Analisa Dan Harga Satuan Cat Epoxy Lantai [PDF]

Citation preview

Cat Epoxy Lantai Tebal 1000 Micron A TENAGA Tukang Cat Mandor B BAHAN Cleanol F /Pre Treatment First Layer Pollycor PFP 261 Second Layer PollyFloor PFM 232 Epoxy Finish Coat PollyFloor 213 Thinner Epoxy C PERALATAN Jumlah A + B + C D Overhead & Profit E Harga Satuan Pekerjaan (D+E)



Cat Epoxy Lantai Tebal 1500 Micron A TENAGA Tukang Cat Mandor B BAHAN Cleanol F /Pre Treatment First Layer Pollycor PFP 261 Second Layer PollyFloor PFM 232 Epoxy Finish Coat PollyFloor 213 Thinner Epoxy C PERALATAN Jumlah A + B + C D Overhead & Profit E Harga Satuan Pekerjaan (D+E)



Cat Epoxy Lantai Tebal 2000 Micron A TENAGA Tukang Cat Mandor B BAHAN Cleanol F /Pre Treatment First Layer Pollycor PFP 261 Second Layer PollyFloor PFM 232 Epoxy Finish Coat PollyFloor 213 Thinner Epoxy



1 Org/Hr Err:508 Liter kg kg kg Liter



M2 0.0750 0.0350 0.2 0.25 1.25 1.00 0.25



15% E



1 Org/Hr Err:508 Liter kg kg kg Liter



M2 0.0750 0.0350 0.30 0.25 1.75 1.00 0.25



15% E



1 Org/Hr Err:508 Liter kg kg kg Liter



M2 0.0750 0.0350 0.30 0.25 2.25 1.00 0.25



C PERALATAN Jumlah A + B + C D Overhead & Profit E Harga Satuan Pekerjaan (D+E)



15% E



192,199.50 105,500.00 Err:508 22,000.00 38,000.00 50,000.00 75,000.00 19,500.00



11,955.00 7,912.50 4,042.50 155,175.00 3,300.00 9,500.00 62,500.00 75,000.00 4,875.00 167,130.00 25,069.50 192,199.50



224,744.50 105,500.00 Err:508 22,000.00 38,000.00 50,000.00 75,000.00 19,500.00



11,955.00 7,912.50 4,042.50 183,475.00 6,600.00 9,500.00 87,500.00 75,000.00 4,875.00 195,430.00 29,314.50 224,744.50



253,494.50 105,500.00 Err:508 22,000.00 38,000.00 50,000.00 75,000.00 19,500.00



11,955.00 7,912.50 4,042.50 208,475.00 6,600.00 9,500.00 112,500.00 75,000.00 4,875.00



220,430.00 33,064.50 253,494.50



NO 1 2



3



4 5 6 7 8 9



MATERIAL Bahan Epoxy Ex Propan Pre treatment Clenaol F First Layer - Pollyfloor PFP 261 - Pollyfloor PFM 212 Second Layer - Pollyfloor PFM 232 - Pollyfloor PFT 233 Epoxy Filler - Pollyfloor PFP 211 Epoxy Filnish - Pollyfloor PFT 213 Multypox MX 98 Thinner Epoxi Talc Filler Silica Sand



SAT



HARGA



ltr



22,000.00



kg kg



38,000.00 76,000.00



Kg Kg



50,000.00 60,000.00



kg



65,000.00



kg kg ltr kg kg



75,000.00 52,000.00 19,500.00 5,000.00 2,500.00