Book 1 [PDF]

Citation preview

PT JAYA KONSTRUKSI MP, TBK PENAMBAHAN LAJUR KE 3 PADA JALAN TOL TANGERANG - MERAK PAKET 3 RUAS BALARAJA BARAT - CIKANDE STA 47+700 - 51+762 PKP 1201



HARGA SATUAN ELEMEN Item



Unit



BBM + Pelumas



Operator



Sparepart



Lain - lain



Bahan



Upah



Subkon



TOTAL



Biaya Umum



Operation Cost



1



2



3



4



5



6



7



8



9



10



11



12



MATERIAL 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0



Aggregat Split Beton Traffic Cone Rubber Cone Flash Lamp Rotari Lamp Rambu Peringatan kotak Rambu Peringatan bulat Bendera (Flag) Strobo light lengkap Movable concrete barrier Dusaspun Lampu selang Flaser lampu selang Senter lalulintas Rompi Reflektif MCB Tenda Ukuran 2 x 2 Stop kontak Stekker Isolasi Kabel Tis MCB 16 A MCB 1 pass Pohon Kelapa Lampu TL 36 Watt Box panel 30 x 30 Box panel 40 x 60 Kabel Ties 30 cm Kabel Twisted 4X16 Kabel NYM 2 X 1.5 mm Kabel 3 x 2.5 Tang ampere Tang potong Tang kombinasi Tes pen Senter Tas alat Lampu hpit Kabel SR 3 pas Pilok Meteran 7.5 Jas hujan Meteran 50 m Bata Merah 20X10X5 cm Cosin Lem Aibon Kayu Kaso 6x12 cm pjg 4m Kayu Balok 8x12 cm pjg 4m Pipa PVC 1 1/4" Rangka Hollow 40x40 Karpet plastik (1.5 x 17 m) Kipas Angin Dinding Kloset Jongkok merk INA Kran Air Keramik Toilet 20x20 cm Keramik Toilet 20x25 cm Keramik 40x40 cm Atap Seng Gelombang Triplek 6mm Saklar Single/Tunggal Pintu PVC Kamar Mandi Lampu Philips 18 W Kabel Roll Rompi Jaring Besi L 50.50.5 dicat Spanduk Informasi proyek Tempat cuci roda Water Pump 70-100 mm Genset 1 KVA Bensin Genset 1 KVA Marka Sementara (Termoplaastic) Sewa Truck Crane Aspal Curah Pen 60/70 Aspal Pertamina Aspal CCS-1 Prime Coat Aspal Emulsi Wasco PCI 55 Prime Coat Aspal Emulsi Wasco CRS-1 Tack Coat Aspal Emulsi Hutama Prima CRS-1 TC Aspal Emulsi Hutama Prima CSS-1/PC Rekening Listrik Lapangan IS Rekening Listrik Lapangan OS Rekening Listrik Simpang susun Pasir Beton Pasir Pasang Pasir Urug Pasir Hotmix Pagar bedeng Batu Kali / Pasangan Batu Mangga ex Jompong Batu ex Crusher Batu di Quarry Sirtu Sirtu g. sindur Batuan Makadam 5/7 cm Batu BASE A Batu BASE B Batu BASE S Bekisting Beton Readymix FS 45 Beton Readymix FS 45 (umur 7 hari) Beton Readymix K-400 Beton Readymix Kelas B-1 (K-350) Slump 12 +- 2 cm Beton Readymix Kelas B-1 (K-350) Slump 18 +- 2 cm Beton Readymix K-300 Beton Readymix K-300 (umur 7 hari) Beton Readymix kelas C-1 (K-250) Beton Readymix K-225 Beton Readymix K-175 Beton Readymix Kelas E (K-125) Wiremesh M-6 Guard rail type A Beton Readymix K 125 Bensin Wiremesh (M8) Besi Siku 5x50x50 Besi d 13 Besi f 12



m3 bh bh bh bh bh bh bh bh bh roll buah bh bh m' set buah buah buah bungkus buah buah batang buah buah buah pack m roll buah buah buah buah buah buah buah buah m buah buah buah buah buah kg btg btg m m roll bh bh bh dus dus dus lbr lbr bh bh bh bh bh kg bh ls ls bh liter m2 bln kg kg kg kg kg kg kg bln bln bln m3 m3 m3 m3 m m3 m3 m3 m3 m3 m3 m3 m3 m3 m3 m2 m3 m3 m3 m3 m3 m3 m3 m3 m3 m3 m3 Kg m m3 Ltr m2 Kg Kg Kg



230,000 125,000 125,000 500,000 500,000 2,000,000 1,250,000 15,000 2,900,000 384,750 2,100,000 165,000 120,000 145,000 690,000 3,500,000 21,000 12,000 12,000 15,000 260,000 125,000 687,500 127,500 240,000 650,000 53,000 20,000 415,000 530,000 375,000 52,000 52,000 35,000 75,000 250,000 725,000 12,000 26,000 95,000 200,000 1,500,000 550 46,000 35,000 40,000 20,000 5,000 180,000 300,000 150,000 18,000 75,000 75,000 80,000 75,000 78,000 18,000 300,000 32,000 40,000 50,000



-



9,200 2,500,000 4,000,000 2,000,000 5,000,000



50,000 -



6,000



6,800 125,000 48,917,536 7,700 7,000 6,200 8,000 8,335 9,200 8,950 25,000,000 25,000,000 25,000,000 210,000 250,000 145,000 210,000 125,000 215,000 12,643 35,000 30,000 185,000 85,000 190,000 195,000 185,000 180,000 27,500 760,000 900,000 825,000 710,000 755,000 720,000 850,000 655,000 675,000 630,000 602,000 10,500 450,000 610,000 19,048 14,000 7,000 7,000



250 250



1,000 1,000



5,000 5,000



3,402



230,000 125,000 125,000 500,000 500,000 2,000,000 1,250,000 15,000 2,900,000 384,750 2,100,000 165,000 120,000 145,000 690,000 3,500,000 21,000 12,000 12,000 15,000 260,000 125,000 687,500 127,500 240,000 650,000 53,000 20,000 415,000 530,000 375,000 52,000 52,000 35,000 75,000 250,000 725,000 12,000 26,000 95,000 200,000 1,500,000 550 46,000 35,000 40,000 20,000 5,000 180,000 300,000 150,000 18,000 75,000 75,000 80,000 75,000 78,000 18,000 300,000 32,000 40,000 50,000 9,200 2,500,000 4,000,000 2,000,000 5,000,000 6,800 125,000 48,917,536 7,950 7,250 6,200 8,000 8,335 9,200 8,950 25,000,000 25,000,000 25,000,000 210,000 250,000 145,000 210,000 125,000 215,000 12,643 86,000 31,000 185,000 85,000 190,000 195,000 185,000 185,000 32,500 760,000 900,000 825,000 710,000 755,000 720,000 850,000 655,000 675,000 630,000 602,000 10,500 450,000 610,000 6,000 22,450 14,000 7,000 7,000



1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0



Besi f 10 Besi Ø 13 Besi Ø 10 Besi Ø 12 Besi dowel dia 32 mm polos Besi tiebar dia 16 mm ulir Resiko Kenaikan Besi Besi Rock Bolt Besi Beton Ulir BJTP40 Besi Beton Ulir BJTP24 Besi Pelat Kawat Bronjong Bronjong (2 x 1 x 0.5) Material Blasting Curing Compound Gorong-gorong 45-75 cm (Boral) Expansion Joint Tipe Asphaltic Plug Fixed Expansion Joint Tipe Asphaltic Plug Movable Elastomeric Bearing Kawat Bendrat Kawat beton Kayu Bekisting Kayu Support Kayu crack inducer Paku Plywood 9mm Plywood 12mm Plywood 15mm Phenol Film 18 mm pipa pvc 4 inch pipa pvc 1 inch Pipa Cucuran Baja Box Culvert 200x200 cm Box Culvert 100x100 cm Box Culvert 115x115 cm Gorong-gorong Kotak 150x150 jacking Gorong-gorong Kotak 200 x 300 cm U Ditch 40x60x120 cm U Ditch 40x40x120 cm U-DITCH DS 1 U-DITCH DS 2 Batu kali U-DITCH DS 3 U-DITCH DS 4 U-DITCH DS 5 (100x100) U-DITCH DS 6 U-DITCH DS 8 Mainhole DC 2 U-DITCH DS 8A U-DITCH DS 10 Box Culvert 150.150.120 RCP DIA 40 RCP DIA 60 RCP DIA 80 RCP DIA 100 U Ditch 80.100.120 U Ditch 100.100.120 U Ditch 120.100.120 U Ditch 120.120.120 Tutup U ditch 40x60 HD Tutup U ditch 40x40 HD Tutup U Ditch 80 (60cm) Tutup U Ditch 100 (60cm) Tutup U Ditch 120 (60cm) Manhole 1000x1200x2300 mm Bottom Manhole 1000x1200x2300 mm Cover Manhole 1210x1170x152 mm PCI - Girder 40M Plat Dek (Girder) 350 kg/cm2 Kansteen Tiang Pancang D500 mm Pohon (Kecil) Semen Padang Semen Tiga Roda Curah Semen Solar Industri Timbunan Pilihan / Lempung (Bahan) Timbunan Pilihan (Bahan) Timbunan Biasa (Bahan) Timbunan Inti Kedap Air (Bahan) Timbunan Filter Halus (Bahan) Timbunan Filter Kasar (Bahan) Timbunan Batu (Bahan) Timbunan Rip Rap (Bahan) Air Kerja Rompi Lalu Lintas Skotchlite Topi merah Geotextile non woven Senter Lalin Rubber Cone (Karet) Lampu Strobo + Tiang Lampu Halogen 500 w + Tiang Rambu Lalin Segiempat (portabel) Rambu Lalin Bundar (portabel) Rambu Lalin 150x80 (portabel) Rambu Lalin Segiempat (permanen) Rambu Lalin Bundar (permanen) Rambu Lalin 150x80 (permanen) Spanduk Informasi Pengamanan Kerja Sepatu Safety Bohlam lampu halogen 500 w Kabel nym 2x1,5 Jerigen 20 Ltr Tambang 6 mm Geotex Genset TASCO 5000w Pylok Meteran KDS Meteran 50 M Senter 4 batu isi Cat tembok vinilek Benang bangunan Cal bond Papan Accesories wirerope Kayu Seng Gelombang Sandaran (Railing) Rel Pengaman Papan Nama Jembatan Scot light 3 m silver Helmet safety Barier Beton ex-Boral Lampu patroli ex-police Water Torrent 1 m3 Torrent Tower Bekisting (Repair) Pipa PVC 6" Kelas AW



Kg Kg Kg Kg Kg Kg Kg Kg Kg Kg Kg Kg buah m3 Ltr m' m' m' buah Kg Kg m3 m3 m1 Kg Lbr Lbr Lbr Lbr m m m' m' m' m' m' m' m' m' m' m' m3 m' m' m' m' m' m' m' m' m' m' m' m' m' pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs pcs Buah Buah Buah m Buah Kg Kg Kg Ltr m3 m3 m3 m3 m3 m3 m3 m3 m3 Buah Buah m2 Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Buah Rol Buah Roll M2 Buah Buah Buah Buah Buah Pail gulung Ltr m3 m1 m3 Lbr m1 m1 Buah m1 Buah Buah Buah Unit Unit uniit m'



7,000 7,000 7,000 7,000 7,000 7,000 500 10,000 7,000 7,000 18,959 7,500 16,500 735,000 283,333 1,500,000 1,500,000 1,300,000 7,000 18,500 4,000,000 2,000,000 5,500 8,000 125,000 155,000 200,000 312,500 100,000 25,000 200,000 6,440,000 2,416,250 2,535,600 9,975,000 11,592,000 450,000 288,000 365,750 459,083 190,000 551,250 656,250 1,050,938 1,137,500 1,587,500 5,125,000 1,787,500 2,027,500



20



-



620,000 497,325 738,257 1,217,520



146,880 142,560



150 150



3,196,000 987,000 1,850,000 250,000,000 253,000 54,000 450,000 10,000 1,200 1,200 1,500



9,392 5,000 5,000 5,000 5,000 5,000 5,000 5,000



45,000 132,500 50,000 50,000 200,000 200,000 165,000 175,000 43,750 135,000 35,000 8,000 85,000 86,000 535,000 600,000 700,000 700,000 1,200,000 1,500,000 1,500,000 2,000,000 1,242,000 375,000 125,000 210,000 42,500 300,000 11,000 2,750,000 20,000 72,500 850,000 95,000 375,000 10,000 13,500 750,000 50,000 2,400,000 50,000 450,000 257,000 500,000 85,000 80,000 680,000 1,500,000 3,500,000 4,000,000 950,000 118,750



20 20



7,000 7,000 7,000 7,000 7,000 7,000 500 10,020 7,000 7,000 18,959 7,500 16,500 735,000 283,333 1,500,000 1,500,000 1,300,000 7,000 18,500 4,000,000 2,000,000 5,500 8,000 125,000 155,000 200,000 312,500 100,000 25,000 200,000 6,440,000 2,416,250 2,535,600 9,975,000 11,592,000 450,000 288,000 365,750 459,083 190,000 551,250 656,250 1,050,938 1,137,500 1,587,500 5,125,000 1,787,500 2,027,500 620,000 497,325 738,257 1,217,520 146,880 142,560 3,196,000 987,000 1,850,000 250,000,000 253,000 54,000 450,000 10,000 1,370 1,370 1,500 9,392 50,000 132,500 55,000 55,000 205,000 205,000 170,000 180,000 43,750 135,000 35,000 8,000 85,000 86,000 535,000 600,000 700,000 700,000 1,200,000 1,500,000 1,500,000 2,000,000 1,242,000 375,000 125,000 210,000 42,500 300,000 11,000 2,750,000 20,000 72,500 850,000 95,000 375,000 10,000 13,500 750,000 50,000 2,400,000 50,000 450,000 257,000 500,000 85,000 80,000 680,000 1,500,000 3,500,000 4,000,000 950,000 118,750



1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0



Elbow Pipa PVC 6" Besi Siku L50.50.5 Rangka Plat Baja 50.10 Plat Baja 50.10-100 Aspal Shell Abu batu (0-5) Aggregat Screening (5-10) Aggregat Split (10-19) Filler Anti Stripping (Zhycoterm) Anti Stripping Aggregat Split (19-25) Pagar Revitalisasi (angkutan saja) Detour Serang Barat Detour Perambuan peninggian wirerope Perambuan peninggian guardrail Geotextile Woven Canvas CCSP W 325 A Kayu Kelapa Pipa PVC 2" Kelas D Baut Guardrail Sika Chapdur Sikadur 732 Sikalatek Road Stud (Mata Kucing) Bekisting Pilecap Bekisting Serang Barat RCP dia 100 Perambuan Bergerak Meteran Dorong CCTV Bekisting Plastik Cor Solid Sodding Rambu Pengaturan dan Peringatan, Tipe C Tiang Pagar ROW Deck Drain Koral Ø 5 - Ø 10 cm (tebal 20 cm) Dinding Porus Beton Penutup Sumur Resapan Tangga Monyet Grill Manhole Penyediaan Gelagar tipe U Bentang 30.8 m Stressing Gelagar tipe U Bentang 30.8 m Penyediaan Gelagar tipe U Bentang 40.8 m Stressing Gelagar tipe U Bentang 40.8 m Penyediaan Gelagar tipe U Bentang 11.82 m Stressing Gelagar tipe U Bentang 11.82 m Penyediaan Gelagar tipe U Bentang 20.45 m Stressing Gelagar tipe U Bentang 20.45 m Panel Full Deck Slab 1.05 x 0.07 Panel Full Deck Slab 0.93 x 1.00 Bekisting kolom dia 80 Expansion Joint Tipe Strip Seal Wiremesh M8 Semen Grouting Bearing Pad 450x550x65 Bearing Pad 550x600x68 Plat Deck precast 7 cm uditch 30x40x100 Keystone Bekisting Parapet Plat Baja



bh m' kg kg kg m3 m3 m3 Kg. Kg Kg Kg ls ls ls ls ls m2 m2 m' m3 m' bh kg kg l bh m2 m2 m' ls bh bh m2 roll m2 buah buah buah m3 m3 m3 set bh bh bh bh bh bh bh bh bh bh bh m2 m' kg kg bh bh m2 bh m2 m'



BIAYA UMUM Lahan Stock Material m2 Biaya Tol bln Lahan Base Camp m2 Kantor m2 Base Camp m2 Barak m2 Bengkel m2 Gudang, dan lain-lain m2 Ruang Laboratorium m2 Peralatan Laboratorium Ls Perabot dan Layanan Ls Papan Nama Kegiatan buah Review design Ls Radio Komunikasi unit telpon dan faximili Ls Internet bln Transmitter Set Obat - obatan Ls Sewa Kendaraan Roda 2(dua) Keterangan 3 unit bln Sewa Kendaraan Roda 4(empat) ket : min 2000 cc 1 unit bln Sewa Kendaraan Roda 4(empat) ket : min 1500 cc 1 unit bln Pembelian Kendaraan Roda 2(dua) Keterangan 3 unit unit Pembelian Kendaraan Roda 4(empat) ket : min 2000 cc 1 unit unit Pembelian Kendaraan Roda 4(empat) ket : min 1500 cc 1 unit unit Pengujian Beton Jalan Ls Pengujian Beton Struktur Ls Pengujian Tanah ttk Pengujian Agregat Lapis Pondasi Ls Fotocopy Ls Penjilidan Ls Dokumentasi Ls Drone + Camera Set DSLR Camera unit Pocket Camera unit Harddisk 1 TB unit Handicam unit Laptop unit Mobil Pick Up (1 unit x 9 bulan) unit Komputer + Printer set Fumiture set Meubelair Ls Operasional bln Teknisi Laboratorium bln Tenaga Kerja Terampil (ASISTEN LAB) bln Lab CBR Test set Compaction Test set Field CBR Test set Specific Gravity Heating Methode set Atterberg Limit Test set Grain Size / Sieve Analysis set Field Density / Sand Cone Test set Speedy Moisture Tester with set Los Angeles Abrasion Machine set



1.0 1.0 1.0 1.0 1.0 1.0



UPAH Upah gelar Base-A manual Upah gelar Base-B manual Upah gelar Base-S manual Pengecatan MCB (cat Tembok) Upah Gelar lantai kerja Upah Cor Barrier Manual



m3 m3 m3 m1 m2 m3



80,000 60,000 55,000 55,000 5,505 190,050 269,850 275,100 1,733 300,003 60,000 285,100 50,000 1,067,202,201 94,275,582 88,310,000 88,310,000 12,000 12,500 450,000 2,000,000 9,000 8,500 14,000 119,600 55,200 65,000 175,000 1,060,402 1,605,600 50,000,000 980,000 5,000,000 1,605,600 210,000 11,000 1,887,152 83,490 650,000 245,000 3,400,000 3,400,000 271,111 1,500,000 150,000,000 71,622,951 208,650,000 104,622,951 77,000,000 48,622,951 120,000,000 54,622,951 335,000 335,000 400,000 4,000,000 8,700 5,000 2,600,000 3,450,000 275,000 209,667 485,000 370,000



80,000 60,000 55,000 55,000 5,505 190,050 269,850 275,100 1,733 300,003 60,000 285,100 50,000 1,067,202,201 94,275,582 88,310,000 88,310,000 12,000 12,500 450,000 2,000,000 9,000 8,500 14,000 119,600 55,200 65,000 175,000 1,060,402 1,605,600 50,000,000 980,000 5,000,000 1,605,600 210,000 11,000 1,887,152 83,490 650,000 245,000 3,400,000 3,400,000 271,111 1,500,000 150,000,000 71,622,951 208,650,000 104,622,951 77,000,000 48,622,951 120,000,000 54,622,951 335,000 335,000 400,000 4,000,000 8,700 5,000 2,600,000 3,450,000 275,000 209,667 485,000 370,000 1,000,000 45,000,000 1,000,000



2,000,000 350,000 200,000 200,000 200,000 350,000 30,000,000 5,000,000 5,000,000 26,041,667 1,200,000 1,500,000 2,500,000 25,000,000 1,500,000



520,833 364,583 156,250 156,250 156,250 364,583 -



781,250 9,375,000 7,812,500 25,000,000 350,000,000 250,000,000 71,361,447 5,041,667 7,812,500 10,416,667 5,500,000 5,000,000 800,000 30,000,000 15,000,000 1,500,000 2,000,000 4,500,000 15,000,000 6,527,778 7,500,000 5,000,000 187,000,000



19,479,167 4,687,500 3,645,833



722,500 235,675 725,000 146,250 191,875 330,000 79,250 625,000 1,625,000



14,450,000 4,713,500 14,500,000 2,925,000 3,837,500 6,600,000 1,585,000 12,500,000 32,500,000



1,500 1,500 2,000 30,000 5,208 78,125



1,000,000 45,000,000 1,000,000 2,520,833 714,583 356,250 356,250 356,250 714,583 30,000,000 5,000,000 5,000,000 26,041,667 1,200,000 1,500,000 2,500,000 25,000,000 1,500,000 781,250 9,375,000 7,812,500 25,000,000 350,000,000 250,000,000 71,361,447 5,041,667 7,812,500 10,416,667 5,500,000 5,000,000 800,000 30,000,000 15,000,000 1,500,000 2,000,000 4,500,000 15,000,000 6,527,778 7,500,000 5,000,000 206,479,167 4,687,500 3,645,833 15,172,500 4,949,175 15,225,000 3,071,250 4,029,375 6,930,000 1,664,250 13,125,000 34,125,000



1,500 1,500 2,000 30,000 5,208 78,125



1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0



Traffic man (Flagman) Pekerja Harian (Kebersihan) Direksi Keet Animasi Upah pasang rambu permanen (cor) Upah pasang kansteen Upah penyiapan lahan Upah pasang pagar Upah fabrikasi barikade kayu Upah Pasangan Batu Upah Instal U-Ditch Upah cor beton (diafragma) Upah bor untuk dowel Upah Cor Saluran Upah Bekisting - Fabrikasi Upah Bekisting - (Pasang & Bongkar) Upah Pembesian (Fabrikasi & Instalasi) Upah Sandbag Pasang Movable C B D (2x) Pasang wiremesh Upah tenaga Lalin Fabrikasi dot rumble (tmsk cetakan) Upah tebang pohon dia < 30 cm Upah tebang pohon dia > 20 cm Upah tebang pohon dia > 50 cm Upah galian tanah manual Upah buang tanah Upah bor / pasang cross-subdrain PVC 4" Pasang subdrain, lengkap dgn geotex + agg Upah bongkar semen Upah pembesian Upah bongkar wiremesh Pembongkaran Pasang guardrail Leveling untuk Stressing Upah Erection/Launching Girder Upah Bobok Tiang Pancang Upah Dewatering Mandor Tukang Operator Pekerja Checker Tools Flagman (Traffic Aide) Assistant Flagman (Traffic Aide) Safety Supervisor Upah tenaga Lapangan Operator Dokumentasi Upah Jacking Upah Pasang Kanopi Upah pasang pagar Upah Pasang Titik Lampu Upah Pasang Keramik Upah Pasang WC Jongkok Upah Pemasangan dinding bata Pekerjaan Concrete Barrier tipe B Upah Pengecoran Manhole Upah Galvanis Besi D16-100 Upah Galvanis Besi Siku L50.50.5 Upah Pasang Upah Pasang U-DITCH DS 6 Upah Gelar Tack Coat Upah Penghamparan AC-Base Course Upah Penghamparan AC-Binder Course Upah Penghamparan Scrapfill AC-WC Animasi Upah Potong Pohon dia 20 cm Upah Bongkar Pas. Batu / Bata Manual Upah Bongkar Jalan Aspal/Beton Manual Upah Bongkar Rambu Kecil Upah Bongkar Tiang PLN Upah Pasang Tiang PLN Upah Bongkar Guardrail Upah Bongkar Pagar Panel Upah Bongkar Pagar Kawat Upah Bongkar U-Ditch Upah Gelar Roundingan Upah Pasanga Geotextille Woven Upah Bongkar Struktur Upah Pasang U-Ditch manual Upah Pasang Box Culvert manual Upah Pekerjaan Saluran Pas. Batu Upah Gelar Rigid FS-45 Upah Gelar Rigid CRCP Upah Bobok Kepala CCSP W 325 A Upah Fabrikasi + Cor Capping Beam Upah Penanaman Solid Soddings Upah Pasangan Batu Kali Upah Pasang Guardrail Upah Sandblasting Guardrail Lama Upah Repair Bekisting Upah Pasangan Batu di bawah Panel Beton Upah Pasang Panel Beton Upah Pasang Pagar Kawat Berduri Upah Levelling Perkerasan Upah Cipping Perkerasan Upah Grouting Semen Upah Tanam Tanaman Bougenville Upah Sealent Celah Lebar (0.5-3 cm) Upah Pasang Road Stud Upah Repair Container Upah Pengecoran Pilecap Upah Pengecoran Strauspile Upah Gelar Beton t=15 cm Upah Gelar Beton t=20 cm Upah Gelar Beton t=30 cm Upah Bongkar Pagar Batu Upah Gelar Tanah di IS Upah Galian struktur 2-4 m Manual Upah Pasang Batu Upah Pemasangan Scotlite Upah Bored Pile Dia 50 cm Upah Pabrikasi Besi + Handling Besi bored pile 0.5 Upah Pengecoran bore Pile Dia 50 cm Upah Bobok Kepala Tiang + Buang Upah Pemantauan Ultrasonik Upah Buang Tanah bored pile Dia 50 cm Upah Koral Ø 5 - Ø 10 cm (tebal 20 cm) Upah Dinding Porus Upah Beton Penutup Sumur Resapan Upah Tangga Monyet Bekisting, Pondasi dan kolom facing wall Upah Pembesian Pondasi dan Kolom facing wall MEP Sewa Tanah Base Camp' Kantor'



OB OB m2 Ls buah buah m2 m1 buah m3 m' m3 titik m3 m2 m2 kg buah mqn/bulan m2 HT buah btg btg btg m3 m3 m1 m1 zak kg lbr org/jam m1 org/jam buah titik hari org/jam org/jam org/jam org/jam org/jam Ls org/jam org/jam org/jam HT bln m m2 m2 ttk m2 bh m3 m' m3 m' m' ls m' kg ton ton ton buah m3 m3 bh bh bh m' m' m' m' m3 m2 m3 m' m' m3 m2 m2 ttk m' m2 m3 m' m' uniit m3 m' m' m2 m2 kg bh bh bh ls m3 m' m2 m2 m2 m3 m3 m3 m3 m' m kg m3 titik titik m3 m3 m3 m3 set m2 kg ls m2 m2 m2



4,500,000 4,500,000 1,045,000 30,000,000 100,000 6,500 500 10,000 50,000 65,000 312,500 22,500 17,000 25,000 26,042 46,875 1,354 500 3,000,000 4,500 85,069 700 150,000 100,000 1,000,000 78,125 130,000 120,000 50,000 30 1,042 1,000 100,000 26,042 50,000 150,000 100,000 200,000 18,125 15,625 18,750 12,500 12,500 1,000 15,625 12,500 18,125 85,069 4,687,500 45,000 250,000 10,000 250,000 45,000 100,000 100,000 338,542 46,875 364,583 364,583 208,333 170,000 800 12,500 12,500 14,000 93,750 98,958 104,167 88,542 572,917 885,417 41,667 78,125 26,042 78,125 41,667 2,500 57,292 75,000 111,106 958,333 33,333 38,542 93,750 260,417 5,000 859,375 57,292 70,833 989,583 656,250 151,042 130,208 125,000 125,000 2,188 26,042 23,438 78,125 15,000,000 46,875 520,833 26,042 26,042 34,000 57,292 52,083 26,042 156,250 7,000 400,000 1,750 120,000 150,000 6,000,000 150,000 50,000 398,089 398,089 200,000 200,000 200,000 900,000,000 80,000 1,500,000 1,500,000



4,500,000 4,500,000 1,045,000 30,000,000 100,000 6,500 500 10,000 50,000 65,000 312,500 22,500 17,000 25,000 26,042 46,875 1,354 500 3,000,000 4,500 85,069 700 150,000 100,000 1,000,000 78,125 130,000 120,000 50,000 30 1,042 1,000 100,000 26,042 50,000 150,000 100,000 200,000 18,125 15,625 18,750 12,500 12,500 1,000 15,625 12,500 18,125 85,069 4,687,500 45,000 250,000 10,000 250,000 45,000 100,000 100,000 338,542 46,875 364,583 364,583 208,333 170,000 800 12,500 12,500 14,000 93,750 98,958 104,167 88,542 572,917 885,417 41,667 78,125 26,042 78,125 41,667 2,500 57,292 75,000 111,106 958,333 33,333 38,542 93,750 260,417 5,000 859,375 57,292 70,833 989,583 656,250 151,042 130,208 125,000 125,000 2,188 26,042 23,438 78,125 15,000,000 46,875 520,833 26,042 26,042 34,000 57,292 52,083 26,042 156,250 7,000 400,000 1,750 120,000 26,042 6,000,000 150,000 50,000 398,089 398,089 200,000 200,000 200,000 900,000,000 80,000 1,500,000 1,500,000



1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0



1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0



Barak' Bengkel' Gudang, dan lain-lain' Pendukung (Periksa Fasilitas Laboratorium)' Operasional (Periksa Fasilitas Laboratorium)' Komunikasi Lapangan Lengkap' Alat Ukur' Dokumentasi' Asbuilt Drawing' Papan Nama Proyek' PERALATAN Kendaraan Safety Pick Up Mobil Patroli Hilux Jack Hammer (sewa) Jack drill ( sewa ) Concrete Vibrator 1.5-3 HP (sewa) Stamper Kodok Tamping Rammer Compressor + Jack Hammer (Sewa) Asphalt Cutter (sewa) Alcon untuk Water Tank Truck 4000 liter Concrete Pump (sewa) Concrete mixer 250 liter (sewa) Excavator PC 200 (sewa) Excavator PC 75 Excavator + Breaker (sewa) Motor Grader GD 510 R (sewa) Loader Roda Karet 1.0 - 1.6 M3 (sewa) Bulldozer D65 (sewa) Vibrating Roller SV 500 (sewa) Water Tank Truck 4000 liter (sewa) DT 3-4 Ton (sewa) DT 8-12 Ton (sewa) DT 20-30 Ton (sewa) Asphalt Sprayer (sewa) Light Truck (sewa) Compressor + Jack Hammer (Sewa) Truck mixer 6 m3 (sewa) Sandblast (sewa) Trailer Bar Bender dan cutter Mesin Jacking Mobile Crane 20T (sewa) Mobile Crane 50T (sewa) Bar Cutter Bar Bender Diesel Generator Set 100 kVa Pompa (jet pump) air Pompa Dewatering + service Alat Bantu Kabel Buang tanah d/ DT 3/4 - ex Base B Buang tanah d/ DT 30t Buang sampah patching d/ DT 3/4 Angkutan hotmix u/ patching Asphalt Sprayer (sewa) Rekening Listrik Lapangan Rekening Listrik Lapangan OS Rekening Listrik Simpang susun Angkutan Semen Sewa Lahan Base Camp Sewa Container Container Sewa Truck Crane (shift) Air Compressor 175 CFM (sewa) AMP Pulogadung Genset 650 KVA (sewa) Genset 60 KVA + Heater (sewa) Wheel Loader 1-1.6 m3 Finisher Biteli (Sewa) Tandem Roller 8 - 10 Ton (sewa) Tire Roller (sewa) Biaya Tol Hotmix Tierod (sewa) Jackbase (sewa) Genset 5 Kva Forklift (sewa) Truck Crane 15 Ton (sewa) Survey Equipment (Water Pass) Survey Equipment (Total Station)



MOBILISASI PERALATAN ASPHALT MIXING PLANT ALAT PELEDAK ASPHALT FINISHER ASPHALT SPRAYER BULLDOZER 100-150 HP CRANE 10-15 TON DUMP TRUCK EXCAVATOR 80-140 HP FLAT BED TRUCK 3-4 M3 GENERATOR SET MOTOR GRADER >100 HP TRACK LOADER 75-100 HP WHEEL LOADER 1.0-1.6 M3 THREE WHEEL ROLLER 6-8 T TANDEM ROLLER 6-8 T TIRE ROLLER 8-10 T VIBRATORY ROLLER 5-8 T CONCRETE VIBRATOR STONE CRUSHER WATER TANKER 3000-4500 L JACK HAMMER FULVI MIXER CONCRETE PUMP TRAILER 20 TON PILE DRIVER + HAMMER CRANE ON TRACK 35 TON WELDING SET BORE PILE MACHINE ASPHALT LIQUID MIXER SCALE BRIDGE, 35 T SURVEY EQUIPMENT (TS, WP, DLL) SLIP FORM CONCRETE PAVER 50 M3/HR COLD MILLING MACHINE STABILIZER / RECYLER Survey Equipment (total station) TAMPING RAMPER Mob-Demob Boredpile Mob-Demob pancang CCSP + persiapan Excavator PC 200 Mobilisasi lokal Mobilisasi Lokal pancang Bulldozer mob demob peralatan jacking Genset



m2 m2 m2 ls ls set set set set bh



Unit-Bln bulan bulan jam jam jam jam jam jam jam jam jam jam jam jam jam jam jam jam jam jam jam jam jam jam bln jam jam jam jam bln jam jam jam jam jam bln Unit Unit ls m3 m3 rit ton jam bln bln bln kg thn bln Unit shift jam jam jam jam jam jam jam jam ton bh set unit shift jam unit unit



Set Set Unit Unit Unit Unit Unit Unit Unit Set Unit Unit Unit Unit Unit Unit Unit Unit Set Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Set Set Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit



750,000 300,000 500,000 121,600,000 241,250,000 1,500,000 48,000,000 16,500,000 24,750,000 1,500,000



-



1,500,000



12,000 12,000 12,000 12,000 12,000 9,392 26,386 9,392 88,052 58,701 93,922 82,182 70,442 107,340 46,961 36,593 36,593 36,593 48,791 43,977 28,177 -



4,375 4,375 4,375 15,625 15,625 15,625 15,000 5,000 18,750 4,375 30,952 29,762 44,643 44,643 44,643 44,643 44,643 19,531 44,643 19,531 19,531 18,750 18,601 9,375 9,375 9,375



36,593 175,909



75,000 75,000 18,750



8,000,000 4,500,000 8,000,000 93,860 22,857 20,000 13,021 14,583 78,125 15,000 75,000 625,000 20,000 229,167 182,292 364,583 260,417 182,292 223,958 182,292 78,125 78,125 130,208 156,250 30,000 10,416,667 33,854 115,925 175,000 571,429 10,000,000 2,142,857 208,333 350,000 312,500 312,500 6,111,111



5,635,341 187,845 -



58,500



750,000 300,000 500,000 121,600,000 241,250,000 1,500,000 48,000,000 16,500,000 24,750,000 1,500,000 -



7,500,000 15,000,000



4,375



5,625



9,379,229 35,000 15,000,000 15,000,000 15,000,000



-



93,922 8,461,558 488,396 469,612 131,491 158,318 105,545 80,039



4,375 28,750



28,750 18,750 18,750 18,750



5,625 218,966 31,280 16,330 33,500



60,000,000 9,000,000 65,000,000 4,166,667 35,000



239,520 275,000 120,000 110,000 3,000



35,221



22,321



45,000 65,000 7,800,000 5,000,000 286,458 12,000,000 50,000,000



358,116,952 5,000,000 3,500,000 500,000 5,000,000 5,000,000 1,000,000 5,000,000 1,500,000 5,000,000 5,000,000 3,500,000 3,500,000 3,500,000 500,000 170,096,000 500,000 500,000 500,000 3,500,000 165,000,000 6,000,000 200,000,000 3,000,000 100,000,000 5,000,000 395,000,000 50,000,000 500,000 37,000,000 10,000,000 3,500,000 5,000,000 5,000,000 3,500,000 25,000,000 500,000



9,500,000 4,500,000 8,000,000 98,235 27,232 36,375 40,646 42,208 105,750 42,000 89,392 670,136 33,767 348,171 290,013 503,149 387,242 297,376 375,941 273,896 134,249 159,361 186,333 224,572 92,727 10,416,667 80,632 125,300 184,375 580,804 10,000,000 2,217,857 319,926 544,659 312,500 312,500 11,746,452 7,500,000 15,187,845 9,379,229 103,500 15,000,000 15,000,000 15,000,000 60,000,000 9,000,000 65,000,000 4,166,667 138,922 8,709,274 519,676 485,942 433,261 452,068 244,295 208,789 3,000 45,000 65,000 7,800,000 5,000,000 344,001 12,000,000 50,000,000 -



358,116,952 5,000,000 3,500,000 500,000 5,000,000 5,000,000 1,000,000 5,000,000 1,500,000 5,000,000 5,000,000 3,500,000 3,500,000 3,500,000 500,000 170,096,000 500,000 500,000 500,000 3,500,000 165,000,000 6,000,000 200,000,000 3,000,000 100,000,000 5,000,000 395,000,000 50,000,000 500,000 37,000,000 10,000,000 3,500,000 5,000,000 5,000,000 3,500,000 25,000,000 500,000



1.0



1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0



Pompa Air



SUBKON Bobok Rigid t = maks 50 cm Hydraulic Breaker PPDU Scotlite Relokasi Taman Relokasi Pohon Penebangan Pohon Bongkar pasang tiang PLN Sealent Asphalt Galian tanah biasa Gelar Lean Concrete Gelar Rigid Single Wiremesh Gelar Rigid CRCP Gelar Rigid Double Wiremesh Gelar Perkerasan Beton K-300 t 30 cm Timbunan pilihan Galian 0 - 2 Galian 2 - 4 Galian 4 - 6 Persiapan tanah dasar Pasang RCP Pekerjaan Lapis Agregat Kelas A Pekerjaan Lapis Agregat Kelas B Bongkar pagar panel Bongkar pagar batu Bongkar pagar kawat Bongkar Saluran U ditch DS Bongkar Saluran Batu Kali (DS-6,DS-9,DS-10) Urugan material berbutir Rigid Lantai kerja Bongkar struktur Bongkar Perkerasan Jalan Aspal/Beton Pembongkaran JPO Guardrail Tipe A (termasuk tiang) End Section Guardrail Erection PCI Girder 40M Gelar beton rigid dgn concrete paver Gelar beton rigid (manual) Upah Gelar Lantai Kerja Rigid Penyediaan Bekisting Lt Kerja Rigid Pasang Guardrail ex bongkaran Mob dan Penyimpanan Guardrail ex bongkaran Pembersihan Guardrail ex bongkaran Gelar LC Pasangan Batu Kosong (Blinding Stone) Fabrikasi tulangan susut/wiremesh Bor unt Grouting Bor unt dowel Bongkar Wirerope Marka Jalan Thermoplastik Prime Coat ( PC ) Tack Coat ( TC ) Asphalt Concrete Binder Course ( AC-BC ) Leveling Asphalt Concrete Binder Course ( AC-BC ) Asphalt Concrete Wearing Course ( AC-WC ) Leveling Asphalt Concrete Wearing Course ( AC-WC ) Lapis Resap Pengikat - Aspal Cair Lapis Perekat - Aspal Cair Laston Lapis Aus (AC-WC) (gradasi halus/kasar) Laston Lapis Antara (AC-BC) (gradasi halus/kasar) Aspal Minyak Pasang Wirerope Aditif anti pengelupasan Bahan Pengisi (Filler) Tambahan Pemancangan CCSP W 325 A Instalasi U-Ditch (Upah) PDA Test PIT Test Dot Rumble 15 x 10 cm2 jarak 30 cm Gelar WLC pengganti CTSB Angkutan Selfloader (dalam link) - HMS Angkutan Trailer/Dolly (dalam link) - HMS Angkutan Selfloader (mob) - HMS Angkutan Trailer/Dolly (mob) - HMS Galian C Tanah Timbunan Biasa Timbunan median Pasangan batu Penyambungan listrik (oleh PLN) Pemasangan kabel Pemipaan Air Bersih Sumur Bor Galian Peledakan Dewatering Percetakan Foto Groundbreaking Tenaga ahli review design Event Khusus (Hari Raya, dll) Bongkar pasang tiang PLN Soil Investigation Pengujian Tanah Tes Independent Tes Sondir Peresmian Upah Pasang Kanopi Pekerjaan Concrete Barrier tipe B Double Pekerjaan Concrete Barrier tipe A Bongkar Guardrail Extend VMS Rambu Pengaturan dan Peringatan, Tipe A-1 Rambu Pengaturan dan Peringatan, Tipe A-2 Rambu Petunjuk, Peringatan dan Larangan Tipe A - 1 Rambu Petunjuk, Peringatan dan Larangan Tipe A - 2 Rambu Petunjuk, Peringatan dan Larangan Tipe C - 1 Rambu Petunjuk, Tipe C Rambu Petunjuk, Tipe D Marka Jalan, Tipe A (Penerapan Umum) Marka Jalan, Tipe B (Penerapan Umum) Rumble Strips Dot rumble Patok Pengarah, Tipe A Patok Pengarah, Tipe B Patok Kilometer Delineator Lampu PJU, Tinggi 13 m, Tipe B (2 x 150 Watt), Jenis HPS, Lampu Kedip (Flashing Light) Kabel NYFGBY 4C - 16 mm2 Kabel NYFGBY 4C - 35 mm2 Panel PJU I Termasuk Box dan Pondasi Pipa PVC Ø 4" Biaya Tol Pembuatan Strating Pit BU AMP Unload CCSP W 325 A



Unit



m2 m m m2 btg btg buah m1 m3 m2 m2 m2 m2 m2 m3 m3 m3 m3 m2 m m3 m3 m m m m m m3 m2 m2 m3 m3 unit m m bh m2 m2 m2 m2 m' m' m' m2 m3 m2 titik titik m1 m2 kg kg ton ton ton ton Liter Liter Ton Ton Ton m1 Kg Kg m1 m1 Ttk buah m1 m2 rit rit rit rit m3 m3 m3 m3 Ls Ls Ls Ttk m3 m3 bln m2 ls Pohon buah Titik ls kali Ttk m3 m2 m' m' m' buah buah buah buah buah buah buah buah m2 m2 m2 titik buah buah buah buah buah Unit m' m' m' m' set m' ton m'



500,000



500,000



88,542 210,000 50,000 25,000 225,000 400,000 2,700,000 15,000 30,000 6,000 45,000 37,000 33,000 34,000 182,000 18,000 23,000 31,000 1,500 170,000 265,000 245,000 65,000 90,000 15,000 75,000 75,000 205,000 31,000 5,000 200,000 90,000 100,000,000 545,000 300,000 50,000,000



-



1,500 35,000 3,000 2,000 315,000 3,500 17,000 17,000.00 50,000.00 170,000.00



225,000.00



-



239,583,333



156,250,000



-



-



250,000



95,000.00 281,485.80 11,000,000 475,000 33,955 750,000 1,750,000 1,500,000 2,700,000 15,625 19,000 16,000 581,875 71,875,000 26,041,667 1,041,667 885,417 10,417 2,604,167 20,000,000 2,700,000 12,000,000 12,000,000 1,390,282 800,000 10,000,000 583,333 404,300 20,000 19,616,235 2,070,000 3,162,500 31,500,000 28,875,000 82,500,000 2,145,000 2,600,000 125,000 141,750 206,850 4,000 155,250 115,000 1,530,000 70,000 24,528,382 3,850,000 139,959 258,254 27,403,456 108,036 14,000 10,500,000 45,000 12,500



88,542 210,000 50,000 25,000 225,000 400,000 2,700,000 15,000 30,000 6,000 45,000 37,000 33,000 34,000 182,000 18,000 23,000 31,000 1,500 170,000 265,000 245,000 65,000 90,000 15,000 75,000 75,000 205,000 31,000 5,000 200,000 90,000 100,000,000 545,000 300,000 50,000,000 1,500 35,000 3,000 2,000 315,000 3,500 17,000 17,000 50,000 170,000 225,000 95,000 281,486 11,000,000 475,000 33,955 750,000 1,750,000 1,500,000 2,700,000 15,625 19,000 16,000 581,875 311,458,333 156,250,000 26,041,667 1,041,667 885,417 10,417 2,604,167 20,000,000 2,700,000 12,000,000 12,000,000 1,390,282 800,000 10,000,000 250,000 583,333 404,300 20,000 19,616,235 2,070,000 3,162,500 31,500,000 28,875,000 82,500,000 2,145,000 2,600,000 125,000 141,750 206,850 4,000 155,250 115,000 1,530,000 70,000 24,528,382 3,850,000 139,959 258,254 27,403,456 108,036 14,000 10,500,000 45,000 12,500



1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0



End Section Guardrail Tipe A Pagar Panel Beton Pembuatan Bedeng Proyek Tes Marka dan Rambu Tes IRI dan Kekesatan Pagar BRC Pondasi batu kali pagar panel Pasangan Batu Kali PVC drainase dia 8", lengkap dengan socket, tee, knee, g Biaya umum AMP Bekisting Steel Pier Bekisting Steel Pier Head Bekisting Tie Beam Bekisting Kolom Perancah Scafolding JPO Bekisting Pile Slab Bekisting Samping Slab Dudukan Stressing Bed Pemasangan Gelagar tipe U Bentang 30.8 m Pemasangan Gelagar tipe U Bentang 40.8 m Pemasangan Gelagar tipe U Bentang 11.82 m Pemasangan Gelagar tipe U Bentang 20.45 m Baja Struktur dan Cat Epoxy dan Cat Finishing Pemasangan Baja Struktur dan Cat Epoxy dan Cat Finish Upah bored pile 100 cm Upah bored pile 80 cm Upah pengecoran beton bored pile Upah fabrikasi & handling besi Upah Bobok Dia 1000 mm Upah Bobok Dia 800 mm Slurry Upah pasang bongkar bekisting kolom Dia 80 Lantai Finish Floor Pengadaan dan pemasangan railling xpanded metal mesh Penyediaan dan pemasangan ACP Penyediaan dan pemasangan Atap Membran JPO Penyediaan dan pemasangan Atap Spandek Tangga JPO Subkon Plat Lantai JPO Chequer Plate PVC drainase dia 8", lengkap dengan socket, tee, knee, g Pekerjaan Tiang PJU (Lengan Tunggal) + Lampu PJU (Sisi Pekerjaan Panel-Panel (PJU, JPO, Lift, Elektronika, Gense Pekerjaan Lampu Penerangan FO (RGB) Sisi Barat, Timur Pekerjaan Lampu Penerangan (JPO) Lampu Dustproof Pekerjaan Instalasi Kabel Daya (PJU & JPO) Pekerjaan Biaya Penyambungan Daya Listrik 41,5 Kva Pekerjaan IP CCTV & Instalasi Pekerjaan Lift & Tescom Pekerjaan Generator Set 35 Kva (Type Silent) Rambu Petunjuk Arah Rambu Batas Kecepatan Rambu Larangan Parkir Rambu Petunjuk Putaran Rambu RPPJ (Unit) Type F Kupu-kupu Concrete Pattern Taman Tanaman di Pier Ornamen Parapet Bekisting dan Ornamen Lengkung Safety Barrier Kereta Api Tapper ASPHALT MIXING PLANT' ASPHALT FINISHER' ASPHALT SPRAYER' BULLDOZER 100-150 HP' COMPRESSOR 4000-6500 L\M' CONCRETE MIXER 0.3-0.6 M3' CRANE 10-15 TON' DUMP TRUCK 3.5 TON' DUMP TRUCK 20 TON' EXCAVATOR 80-140 HP' FLAT BED TRUCK 3-4 M3' GENERATOR SET' MOTOR GRADER >100 HP' TRACK LOADER 75-100 HP' WHEEL LOADER 1.0-1.6 M3' THREE WHEEL ROLLER 6-8 T' TANDEM ROLLER 6-8 T.' TIRE ROLLER 8-10 T.' VIBRATORY ROLLER 5-8 T.' CONCRETE VIBRATOR' STONE CRUSHER' WATER PUMP 70-100 mm' WATER TANKER 3000-4500 L.' PEDESTRIAN ROLLER' TAMPER' JACK HAMMER' FULVI MIXER' CONCRETE PUMP' TRAILER 20 TON' PILE DRIVER + HAMMER' CRANE ON TRACK 35 TON' WELDING SET' BORE PILE MACHINE+PERSIAPAN ASPHALT LIQUID MIXER' TRONTON' COLD MILLING MACHINE' ROCK DRILL BREAKER' COLD RECYCLER' HOT RECYCLER' AGGREGAT (CHIP) SPREADER' ASPHALT DISTRIBUTOR' SLIP FORM PAVER' CONCRETE PAN MIXER' CONCRETE BREAKER' ASPAHLT TANKER' CEMENT TANKER' CONCRETE MIXER (350)' VIBRATING RAMMER' TRUK MIXER (AGITATOR)' BATCHING PLANT 20 - 30 M3 ' BLENDING EQUIPMENT ' SHOOTCRETE PUMP' Alat Coupler' Crane Erection PCU' DEMOBILISASI Rambu panah berkedip' Rambu suar berkedip portabel' Rambu tetap informasi pengalihan/pengaturan lalu lintas' Rambu portabel informasi pengalihan/pengaturan lalu lint Rambu penghalang lalu-lintas jenis plastik (Cone)' Rambu penghalang lalu-lintas jenis plastik ' Rambu Peringatan' Rambu Petunjuk' Pagar jaring pengaman termasuk perlengkapannya ' Pagar Seng' MCB LAMA MCB BARU



bh m2 Ls Ls Ls m' m3 m3 m' ton m2 m2 m2 m2 buah m2 m2 bh bh bh bh bh kg kg m' m' m3 kg titik titik m3 m' m' m' m' m2 m2 m2 m2 m' ls Lot ls ls Lot ls ls ls Unit Unit Unit Unit Unit Unit m2 m2 m2 m2 m2 m' m2 Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit Unit set set ls Buah M' Buah Buah Buah Buah Buah Buah M' M' M' M'



300,000 196,429 100,000,000 60,000,000 140,000,000 224,976 650,000 750,000 450,000 50,000 750,000 900,000 110,000 708,727 600,000 420,000 321,454 792,890 80,000,000 65,000,000 50,000,000 50,000,000 25,000 3,500 250,000 240,000 80,000 1,100 650,000 600,000 130,000 150,000 120,000 1,000,000 750,000 1,000,000 175,000 350,000 500,000 406,205 788,043,278 406,250,250 1,701,326,820 139,541,450 179,039,012 70,036,260 249,772,688 674,625,000 210,525,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 150,000 132,000 475,133 175,820 175,820 1,750,000 130,000 612,597,440 1,550,000 1,200,000 500,000 500,000 1,200,000 1,000,000 1,000,000 1,200,000 1,000,000 500,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 200,000 248,928,000 200,000 1,000,000 1,000,000 200,000 200,000 1,000,000 60,000,000 5,000,000 1,200,000 1,200,000 1,000,000 300,000,000 1,000,000 50,000,000 20,000,000 142,000,000 480,550,000 425,000 110,000 425,000 878,000 450,000 750,000 1,200,000 850,000 92,000 350,000 347,000 650,000



300,000 196,429 100,000,000 60,000,000 140,000,000 224,976 650,000 750,000 450,000 50,000 750,000 900,000 110,000 708,727 600,000 420,000 321,454 792,890 80,000,000 65,000,000 50,000,000 50,000,000 25,000 3,500 250,000 240,000 80,000 1,100 650,000 600,000 130,000 150,000 120,000 1,000,000 750,000 1,000,000 175,000 350,000 500,000 406,205 788,043,278 406,250,250 1,701,326,820 139,541,450 179,039,012 70,036,260 249,772,688 674,625,000 210,525,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 150,000 132,000 475,133 175,820 175,820 1,750,000 130,000 612,597,440 1,550,000 1,200,000 500,000 500,000 1,200,000 1,000,000 1,000,000 1,200,000 1,000,000 500,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 200,000 248,928,000 200,000 1,000,000 1,000,000 200,000 200,000 1,000,000 60,000,000 5,000,000 1,200,000 1,200,000 1,000,000 300,000,000 1,000,000 50,000,000 20,000,000 142,000,000 480,550,000 425,000 110,000 425,000 878,000 450,000 750,000 1,200,000 850,000 92,000 350,000 347,000 650,000



1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0



Upah Setting MCB' Lampu Selang' Marka jalan sementara (jika diperlukan)' Peralatan komunikasi dan Lainnya' Alat bantu' Railing sementara' Detour' - Lantai Kerja - Rigid Beli sheet pile (@9 m) Sewa sheet pile (@9 m) Cleaning Charge (@9 m) Mob demob sheet pile (@9 m) Buyback sheet pile (@9 m) Mob demob alat pancang Handling Pancang Cabut Scafolding Sleeper Kaca lift Hotmix Pematian Biaya Penjaga Lift (2 shift) Soil investigation/information Rubber Sheet 8000 x 550 x 20 mm Perlengkapan K3 Subkon Plat Lantai, Diafragma Subkon Bongkar



pcs M M2 Set Ls M' m3 m3 btg btg btg btg btg Ls m m m ls set Ls m2 Ls Titik buah ls m3 m3



115,000 20,000 150,000 3,500,000 2,000,000 375,000 708,300 1,200,000 9,180,000 246,024 246,024 36,720 (4,590,000) 35,000,000 9,000 62,000 62,000 215,000,000



7,500,000 150,000,000



9,965,120 221,760,000 102,707 114,000,000 24,322,259 500,000 231,401 250,000



115,000 20,000 150,000 3,500,000 2,000,000 375,000 708,300 1,200,000 9,180,000 246,024 246,024 36,720 (4,590,000) 35,000,000 9,000 62,000 62,000 215,000,000 9,965,120 221,760,000 102,707 114,000,000 24,322,259 8,000,000 150,000,000 231,401 250,000



-