8 0 399 KB
PROJECT TITLE LOCATION
: PT. CIPTA KRIDATAMA - PT. DIZAMATRA POWERINDO : MINE FACILITY : DESA KEBUR, KABUPATEN LAHAT, SUMATERA SELATAN
SUMMARY BILL OF QUANTITY (BOQ) NO
Volume
URAIAN PEKERJAAN Unit
Qty
Unit Price (Rupiah)
2 X 19 KL & 1 x 30 KL FUEL FARM
T OT AL (Rupiah)
414,793,481.45
Subtotal A. PERSIAPAN Subtotal B. PEKERJAAN BETON Subtotal C. JALUR PIPA FUEL Subtotal D. PAGAR Subtotal E. ELECTRICAL Subtotal F. LIGHTING AREA Subtotal G. LIGHTNING PROTECTION SYSTEM Subtotal H. FIRE EXTINGUISHER HOUSE Subtotal I. CABLING
5,035,440.00 155,720,193.97 86,929,400.00 50,618,361.60 23,462,736.00 18,991,395.60 51,219,320.64 14,073,894.64 8,742,739.00
WASH PAD
534,565,210.54
Subtotal A. PREPARATION Subtotal B. PONDASI WASH PAD AND LANTAI Subtotal C. SILT TRAP & SEDIMENT CONTROL Subtotal D. TRACK LINK Subtotal E. PIPING (Main Dist. Pipe) Subtotal F. WASHPAD MODULE
4,650,240.00 167,138,509.28 51,218,457.80 16,384,926.67 37,476,076.80 257,697,000.00
Subtotal
949,358,691.99
PROJECT TITLE
: PT. CIPTA KRIDATAMA - PT. DIZAMATRA POWERINDO : 2 X 19 KL & 1 x 30 KL FUEL FARM
BILL OF QUANTITY (BOQ) NO
Harga Satuan (Rupiah) Upah
Volume
URAIAN PEKERJAAN Unit
Qty
Material
TOTAL (Rupiah)
Total
2 X 19 KL & 1 x 30 KL FUEL FARM
414,793,481.45
A.
PERSIAPAN
1
Perapihan lahan
m2
120.00
-
8,400.00
8,400.00
1,008,000.00
2
Pembuatan stake out dan bowplank
m
97.00
-
41,520.00
41,520.00
4,027,440.00
Subtotal A. PERSIAPAN
B.
PEKERJAAN BETON
b.1
Dinding beton dan plat beton Safety fence
5,035,440.00
1
Galian dan pemadatan, termasuk urugan kembali
m3
92.44
2
Lantai Kerja, tebal 50mm
m3
4.62
m3
3 4 5 6
b.2 1 2 3
b.3
Kolom beton, K 225, uk. 125 x 125mm, 4 x D10, Ø 8150 Dinding beton, K 225, 125 mm thick ,wire mesh, 1 x m8 Lantai beton, K225, tebal 125 mm, wire mesh, 1 x m 10 Dinding Beton Proteksi area Tangki 1x30 Kl uk. 125 mm x 125 mm
39,840.00
39,840.00
3,682,809.60
1,302,400.00
375,600.00
1,678,000.00
7,755,716.00
0.09
2,484,000.00
496,000.00
2,980,000.00
279,375.00
m3
3.21
2,184,000.00
256,000.00
2,440,000.00
7,838,500.00
m3
11.56
2,484,000.00
496,000.00
2,980,000.00
34,433,900.00
m3
0.47
2,484,000.00
496,000.00
2,980,000.00
1,396,875.00
m3
0.75
1,484,000.00
496,000.00
1,980,000.00
1,485,000.00
m3
4.40
1,484,000.00
496,000.00
1,980,000.00
8,712,000.00
m3
0.78
1,116,132.00
404,033.00
1,520,165.00
1,182,688.37
79,840.00
79,840.00
754,488.00
Lantai Beton Fuel Dispencing Lantai beton Fuel dispensing, K 175, tebal 100mm, wire mesh, 1 x m 6 Lantai beton separator, K 175, tebal 100mm, wire mesh 1 x m 6 Lantai beton (non structural), K125, tebal 100 mm
Fuel Trap
1
Galian dan pemadatan, termasuk urugan kembali, uk. 4200 x 1500 x 1500
m3
9.45
2
Lantai beton, K175 , tebal 150mm, wire mesh 1 x m6
m3
0.63
1,484,000.00
496,000.00
1,980,000.00
1,247,400.00
3
Dinidng beton, K175, tebal 100mm, wire mesh 1 x m6
m3
2.14
1,484,000.00
496,000.00
1,980,000.00
4,237,200.00
4
Instal, pipa drainage service, double fitting Pvc AW-1, Ø 4", termasuk accessories
ls
3.00
299,520.00
74,880.00
374,400.00
1,123,200.00
-
PROJECT TITLE
: PT. CIPTA KRIDATAMA - PT. DIZAMATRA POWERINDO : 2 X 19 KL & 1 x 30 KL FUEL FARM
BILL OF QUANTITY (BOQ) NO
URAIAN PEKERJAAN Unit
5 6
b.4
Instal, inlet dan out let drainage pipe service, Pvc AW-1, Ø 6", termasuk accessories Tutup Fuel Trap, A-bar Frame 50x50x5, termasuk tutup besi plate bordes, tebal 3,5mm
Harga Satuan (Rupiah) Upah
Volume Qty
Material
Total
TOTAL (Rupiah)
ls
2.00
403,200.00
100,800.00
504,000.00
1,008,000.00
ls
3.00
812,160.00
203,040.00
1,015,200.00
3,045,600.00
79,840.00
79,840.00
9,980.00
Drain Pit Service
1
Galian dan pemadatan, termasuk urugan kembali, uk. 500 x 500 x 500mm
m3
0.13
2
Beton, K 175, tebal 50mm, wiremesh 1 x m6
m3
0.05
1,484,000.00
496,000.00
1,980,000.00
99,000.00
3
Fitting, ball valve kitz Ø 3", termasuk pipa black steel & Elbow 90º
ls
1.00
1,574,400.00
393,600.00
1,968,000.00
1,968,000.00
4
Fitting pipa,termasuk accessories . Pvc AW-1, Ø 3"
m
2.00
92,160.00
23,040.00
115,200.00
230,400.00
5
Instal, tutup grating besi, termasuk rangka baja, L: 50x 50x 5
lot
1.00
812,160.00
203,040.00
1,015,200.00
1,015,200.00
79,840.00
79,840.00
39,920.00
b.5
-
3 x Culvert box for Drainage Service
1
Galian dan pemadatan, termasuk urugan kembali, uk. 500 x 500 x 500mm
m3
0.50
2
Beton, K 175, tebal 50mm, wiremesh 1 x m6
m3
0.20
1,884,000.00
496,000.00
2,380,000.00
476,000.00
3
Fitting pipa,termasuk accessories . Pvc AW-1, Ø 6"
m
10.00
224,640.00
56,160.00
280,800.00
2,808,000.00
4
Instal, tutup grating besi, termasuk tangka baja, L: 50x 50x 5
lot
3.00
676,800.00
169,200.00
846,000.00
2,538,000.00
79,840.00
79,840.00
6,251,472.00
b.6
-
Loading/Unloading Fuel Slab
1
Galian dan pemadatan, termasuk urugan kembali
m2
78.30
2
Lantai Kerja, tebal 50mm
m3
3.92
1,502,400.00
375,600.00
1,878,000.00
7,352,370.00
3
Lantai beton, K 225, Tebal 20cm, wiremesh, 2 x m10
m3
15.66
2,784,000.00
696,000.00
3,480,000.00
54,496,800.00
4
Dinding beton safety , tebal 50mm
m3
0.07
2,784,000.00
696,000.00
3,480,000.00
252,300.00
Subtotal B. PEKERJAAN BETON
C.
JALUR PIPA FUEL
-
155,720,193.97
PROJECT TITLE
: PT. CIPTA KRIDATAMA - PT. DIZAMATRA POWERINDO : 2 X 19 KL & 1 x 30 KL FUEL FARM
BILL OF QUANTITY (BOQ) NO
Harga Satuan (Rupiah) Upah
Volume
URAIAN PEKERJAAN Unit
Qty
Material
Total
TOTAL (Rupiah)
1
Instal Inlet and outlet fuel pipe line, conform to DIN 50, API std,
m
81.70
260,160.00
65,040.00
325,200.00
26,568,840.00
2
Instal No return valve conform to Din 50
ls
5.00
992,800.00
297,840.00
1,290,640.00
6,453,200.00
ls
4.00
1,420,800.00
426,240.00
1,847,040.00
7,388,160.00
ls
26.00
175,680.00
43,920.00
219,600.00
5,709,600.00
ls
4.00
1,095,360.00
273,840.00
1,369,200.00
5,476,800.00
3 4 5
Instal Three Way Flanged Control Valve, Carbon steel casting valve (Heavy Duty Valve for Oil) ,conform to DIN 50, termasuk and accessories Instal elbow 90° valve conform to Din 50, termasuk joint welding Instal single expansion joint (metal) for lateral deflection pipe,conform to DIN 50, termasuk accessories
7
Pipe line support fabrication, A-bar 50x50x5, 350mm high, termasuk U-bolt including driven bolt, 2 x m12
ls
14.00
1,040,640.00
260,160.00
1,300,800.00
18,211,200.00
8
Pipe line support fabrication, A-bar 50x50x5, 2440mm high, termasuk U-bolt including driven bolt, 2 x m12
ls
6.00
1,040,640.00
260,160.00
1,300,800.00
7,804,800.00
ls
2.00
1,863,360.00
465,840.00
2,329,200.00
4,658,400.00
ls
2.00
1,863,360.00
465,840.00
2,329,200.00
4,658,400.00
9
10
Pipe line support fabrication, A-bar 50x50x5, 1000mm high termasuk U-bolt including concrete slave support, (150 x 300 x 300) Pipe line support fabrication, A-bar 50x50x5, 1000mm high termasuk U-bolt including concrete slave support, (150 x 200 x 1000)
Subtotal C. JALUR PIPA FUEL
D.
PAGAR
e.1
Pondasi dan Pekerjaan Struktur
1 2 3 e.2 1 2 3
Galian dan pemadatan, termasuk urugan kembali 300x300x500mm, Blok beton (B = 0), untuk kolom pagar Ø 2" 400x400x500mm, Blok beton (B = 0), untuk kolom pagar utama Ø 4"
86,929,400.00
m3
2.12
m3
2.12
m3
-
79,840.00
79,840.00
168,861.60
1,284,000.00
296,000.00
1,580,000.00
3,341,700.00
0.16
1,284,000.00
296,000.00
1,580,000.00
252,800.00
Point
28.00
515,520.00
128,880.00
644,400.00
18,043,200.00
Point
2.00
515,520.00
128,880.00
644,400.00
1,288,800.00
25.00
832,800.00
183,200.00
1,016,000.00
25,400,000.00
BRC, Fence Type Galvanized Pipe Medium A1 - class, Ø 2", Column fabricate termasuk Accessories Galvanized Pipe Medium A1 - class, Ø4", Fence Door Column, termasuk fabricated Pagar BRC, hot dip galvanized, FP 190s HD2, bolt dan nut, termasuk cat dan finishing
m
PROJECT TITLE
: PT. CIPTA KRIDATAMA - PT. DIZAMATRA POWERINDO : 2 X 19 KL & 1 x 30 KL FUEL FARM
BILL OF QUANTITY (BOQ) NO
Volume
URAIAN PEKERJAAN Unit
4
Single Door fence, SG 175-2 type, frame galvanized pipe Ø 1.5", termasuk 200mm Length Fabricated and door lock handle
ls
Qty
Material 1.00
1,900,000.00
Harga Satuan (Rupiah) Upah 223,000.00
Total 2,123,000.00
Subtotal D. PAGAR
E.
ELECTRICAL
e.1
Distribution Board
1
Please Instal Distribution Board as description bellow: -Enclosure Shcneider MD224C30 weatherproof Distribution board, IP 56 -Repainted: Orange, -Name Plate: FUEL FARM -Gland plate: Bottom only (Bottom entry) - Chasis Busbar vertical configuration 18 way out going MG made P/N: 325183 - Main MCCB type: NS, 3 phase, Rating 50A - Fitted - Surge Arrestor (6.5 KA)-UC max. 280 V LTD 3P + N = 1 each - Telemecanique Control LC1-1810 M7 - Branch MCB 1. C60H RCBO AC type, C60HC10R30 = 5 each, fitted 2. C60H RCBO AC type, C60HC16R30 = 4 each, fitted 3. MCB NC type, 3 phase 32A = 2 each, Fitted 4. MCB NC type, 3 Phase 20A= 1 each, Fitted - Neutral Bar Links front wiring 2 studs to suit 165A cable lugs tunnels, Accommodate 16mm Max. 30 Holes - All Numbered, 2 Screw, - Earth Bar Links front wiring 2 studs to suit 165A cable lugs tunnels, Accommodate 16mm Max. 30 Holes - All Numbered, 2 Screw - Window indoor - Fitted
e.2
Distribution Board Support
TOTAL (Rupiah) 2,123,000.00 50,618,361.60
Unit
1.00
13,632,000.00
3,408,000.00
17,040,000.00
17,040,000.00
PROJECT TITLE
: PT. CIPTA KRIDATAMA - PT. DIZAMATRA POWERINDO : 2 X 19 KL & 1 x 30 KL FUEL FARM
BILL OF QUANTITY (BOQ) NO 1 2
54.20
Material 32,064.00
Harga Satuan (Rupiah) Upah 8,016.00
Total 40,080.00
m
3.50
406,080.00
101,520.00
507,600.00
1,776,600.00
Group
5.00
395,808.00
98,952.00
494,760.00
2,473,800.00
Volume
URAIAN PEKERJAAN - Angle Bar Schedule, 75 x 75 x 7 - Galvanized cable Ladder (Heavy Duty), 300mm wide termasuk Cover, Color; Orange
Termination Cable On Distribution Board - Brass Cable Gland A2 Series and CW type 1 termasuk Earth Tag (Size as Purpose), complete with Dual Wall Heatshrink Tubing Subtotal E. ELECTRICAL
Unit Kg
Qty
TOTAL (Rupiah) 2,172,336.00
e.3
F. f.1
f.2
LIGHTING AREA Concrete and Foundation - Galian dan pemadatan, termasuk urugan kembali
m3
0.81
- Post column Concrete K175, 300 x 300, Deformed bar reinforce 6x D12mm, Stirup bar mesh Ø 10 - 150, 137.13Kg/m3
m3
0.07
- Base plate Concrete foundation, K 175, reinforce bar 2 x D12mm, Stirrup bar mesh Ø 12 - 150,
m3
- Galvanized Anchorage Bolt, Ø 16mm - 650, Standing Mast Fabrication: - Ø 4", Galvanized Medium A 1, termasuk Stifener 9mm thk and End plate, 12mm thk - Ø 3", Galvanized Medium A 1, termasuk Stifener 9mm thk and joint with flange , - Ø 2.5", Galvanized Medium A 1, termasuk Stifener 9mm thk and end plate covered, 6mm thk with cable line hole - Steped Ladder stair, a - bar 30x30x3mm (see dwg) f.3
23,462,736.00
-
136,800.00
136,800.00
110,808.00
2,184,000.00
496,000.00
2,680,000.00
192,960.00
0.20
2,184,000.00
496,000.00
2,680,000.00
542,700.00
Ea
4.00
233,280.00
58,320.00
291,600.00
1,166,400.00
kg
79.29
30,720.00
7,680.00
38,400.00
3,044,866.56
kg
43.54
30,720.00
7,680.00
38,400.00
1,671,897.60
kg
31.68
30,720.00
7,680.00
38,400.00
1,216,627.20
kg
32.68
32,064.00
8,016.00
40,080.00
1,309,934.64
ea
2.00
1,987,200.00
496,800.00
2,484,000.00
4,968,000.00
ea
1.00
327,360.00
81,840.00
409,200.00
409,200.00
m
54.00
25,344.00
6,336.00
31,680.00
1,710,720.00
set
1.00
508,800.00
127,200.00
636,000.00
636,000.00
Lighting and Instalation - Philips Con Tempo Vessatile All Terrain Flood Light RVP 350 - HPIT 400 Watt , termasuk Accessories - Auto cell 10A, Luminairs termasuk accessories -NYY- HY 3x1.5 mm termasuk conduit & clamp for lighting (2 Run) - Junction Square, Weatherprof, Part No 92132, Legrand, 105 x 105 x 55 mm type, termasuk Accessories and support frame fabrication, A - bar 30x30x3mm
PROJECT TITLE
: PT. CIPTA KRIDATAMA - PT. DIZAMATRA POWERINDO : 2 X 19 KL & 1 x 30 KL FUEL FARM
BILL OF QUANTITY (BOQ) NO
URAIAN PEKERJAAN Unit
- Incoming power NYY - HY 3x4mm² in 25mm² , PVC Conduit Subtotal F. LIGHTING AREA G. g.1
g.3
g.4
m
Qty
Material 37.58
42,816.00
10,704.00
Total 53,520.00
TOTAL (Rupiah) 2,011,281.60 18,991,395.60
LIGHTNING PROTECTION SYSTEM: PUIL 2000 std, Earthing Measurement, R