BQ - Chiller, Dacting Mvac Proyek Pt. Akpi - Bogor [PDF]

  • 0 0 0
  • Suka dengan makalah ini dan mengunduhnya? Anda bisa menerbitkan file PDF Anda sendiri secara online secara gratis dalam beberapa menit saja! Sign Up
File loading please wait...
Citation preview

ENGINEERING ESTIMASI. Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. Kontraktor Peserta : PT. Sakata Utama Proyek Lokasi Tahun No



: PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR. : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor. : 2019 - 2020. Uraian Pekerjaan



Total Harga M'terial



Upah Pasang



B. Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water.



3,377,303,000



906,351,800



C. Pengadaan dan Pemasangan Instalasi Ducting Ventilasi.



3,275,144,000



523,278,800



6,652,447,000



1,429,630,600



TOTAL



8,082,077,600



ENGINEERING ESTIMASI. Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. Kontraktor Peserta : PT. Sakata Utama Proyek Lokasi Tahun



: PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR. : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor. : 2019 - 2020.



No



Uraian Pekerjaan



Satuan



Vol.



Harga Satuan M'terial



Total Harga



Upah Pasang



M'terial



Upah Pasang



A. Pengadaan dan Pemasangan Instalasi Unit Chiller



1 2 3 4 5 6 7 8 9



1 2 3 4 5 6 7 8 9



1 2 3 4 5 6



1 2 3 4 5 6 7 8 9



1 2 3 4 5 6 7 8 9 10 11 12



Unit Chiller dan semua Pipa serta Header di isolasi Armaflex 50 mm serta Jacketing aluminium sheet 0.6 mm. Chiller 350 TR Butterfly valve dia. 200 mm Flexible Rubber dia. 200 mm



unit bh bh



Pressure gauge dia. 100 dengan GV. Temperatur meter Flow Switch Pipa BS sch.40 dia. 200 mm Fitting -fitting Support



bh bh bh m' ls ls



Pipa Header Supply Chiller, keluar unit Chiller.( CHWS ) Pipa BS sch.40 dia. 350 mm Gate Valve dia. 200 mm Automatic air vent Gate Valve drain dia.50mm Butterfly valve dia. 200 mm ( utk Mesin Bruckner ) Butterfly valve dia. 150 mm ( utk PHX ) Butterfly valve dia. 125 mm ( utk Installasi NGR & FCU ) Support Fitting -fitting Pipa Header keluar pompa chiller, menuju unit chiller. Pipa BS sch.40 dia. 350 mm



m' bh bh bh bh bh bh ls ls



Gate Valve dia. 200 mm Automatic air vent Gate Valve drain dia.50mm Support



m' bh bh bh ls



Fitting -fitting



ls



Pipa Header mau masuk pompa chiller atau Header CHWR . Pipa BS sch.40 dia. 350 mm



2 8 8 8 8 2 6 1 1



by owner 3,538,000 3,139,000 1,350,000 62,000 85,000 670,000 2,653,000 1,327,000



6 1 1 1 1 1 1 1 1



707,600 627,800



28,304,000 25,112,000



270,000 12,400 17,000 134,000 530,600 265,400



10,800,000 496,000 170,000 4,020,000 2,653,000 1,327,000



1,484,000 21,232,000 259,000 1,053,000 3,538,000 3,454,000 3,398,000 10,325,000 5,163,000



296,800 1,061,600 51,800 210,600



8,904,000 21,232,000 259,000 1,053,000



707,600 690,800 679,600 2,065,000 1,032,600



3,538,000 3,454,000 3,398,000 10,325,000 5,163,000



6 1 1 1 1 1



1,484,000 21,232,000 259,000 1,053,000 7,208,000 3,604,000



296,800 1,061,600 51,800 210,600 1,441,600



8,904,000 21,232,000 259,000 1,053,000 7,208,000



720,800



3,604,000



1,484,000 21,232,000 3,538,000 3,454,000 3,398,000 259,000 1,053,000 10,325,000 5,163,000



296,800 1,061,600 707,600 690,800 679,600



8,904,000 21,232,000 3,538,000 3,454,000 3,398,000



51,800 210,600 2,065,000 1,032,600



259,000 1,053,000 10,325,000 5,163,000



184,600 500,600 302,600



2,769,000 7,509,000 4,539,000



2,248,600 2,185,800 690,800 679,600 270,000 87,000



33,729,000 32,787,000 10,362,000 10,194,000 4,050,000 3,915,000



67,600 2,165,000 1,082,600



8,112,000 10,825,000 5,413,000



Gate Valve dia. 200 mm Butterfly valve dia. 200 mm dari Installasi Bruckner Butterfly valve dia. 150 mm dari Installasi PHX Butterfly valve dia. 125 mm dari Installasi FCU & NGR



m' bh bh bh bh



Automatic air vent Gate Valve drain dia.50mm Support Fitting -fitting



bh bh ls ls



6 1 1 1 1 1 1 1 1



unit



3



by owner



bh bh bh



m' ls ls



3 3 3 3 3 3 3 3 9 24 1 1



923,000 2,503,000 1,513,000 11,243,000 10,929,000 3,454,000 3,398,000 1,350,000 435,000 338,000 10,825,000 5,413,000



unit



2



by owner



Pompa Chiller. ( Ebara 150x125 FSLA / Mech. Seal ; Q=211,6 CMH ; H=45 mtr) Motorized Valve dia. 150 mm Flexible Rubber dia.150 Flexible Rubber dia.125 Strainner dia. 150 mm Check Valve dia. 125 mm Butterfly valve dia. 150 mm Butterfly valve dia. 125 mm Pressure gauge dia. 100 dengan GV. Pipa BS sch.40 dia. 150 mm Pipa BS sch.40 dia. 125 mm Fitting - Fitting Support



bh bh bh bh bh m'



B Pengadaan dan Pemasangan Instalasi Unit Cooling Tower. Pipa GIP Medium tanpa isolasi.



1 Cooling Tower.



5,660,800 5,022,400 2,160,000 99,200 34,000 804,000 530,600 265,400



1,780,800 1,061,600 51,800 210,600 707,600 690,800 679,600 2,065,000 1,032,600



1,780,800 1,061,600 51,800 210,600 1,441,600 720,800



1,780,800 1,061,600 707,600 690,800 679,600 51,800 210,600 2,065,000 1,032,600



553,800 1,501,800 907,800 6,745,800 6,557,400 2,072,400 2,038,800 810,000 783,000 1,622,400 2,165,000 1,082,600



ENGINEERING ESTIMASI. Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. Kontraktor Peserta : PT. Sakata Utama Proyek Lokasi Tahun



: PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR. : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor. : 2019 - 2020.



No 2 3 4 5 6



1 2 3 4 5 6 7 8 9 10 11



1 2 3 4 5 6



1 2 3 4 5 6



1 2 3 4 5 6



Uraian Pekerjaan



Satuan



Vol.



Harga Satuan M'terial 3,538,000 788,000 600,000 1,478,000 739,000



Butterfly valve dia. 200 mm



bh



Pipa GIP Medium dia. 200 mm Pipa GIP Medium dia. 150 mm Fitting - Fitting Support



m' m' ls ls



4 20 8 1 1



Pompa Cooling Tower. ( Ebara 150x125 FSKA / Mech. Seal ; Q=241 CMH ; H=45 mtr)



unit



3



by owner



Flexible Rubber dia.150 Flexible Rubber dia.125



bh bh



Strainner dia. 150 mm Check Valve dia. 125 mm Butterfly valve dia. 150 mm Butterfly valve dia. 125 mm Pressure gauge dia. 100 dengan GV. Pipa GIP Medium dia. 150 mm



bh bh bh bh bh m'



Pipa GIP Medium dia. 125 mm Fitting - Fitting Support



m' ls ls



3 3 3 3 3 3 3 9 30 1 1



2,503,000 1,513,000 11,243,000 10,929,000 3,454,000 3,398,000 1,350,000 600,000 467,000 10,637,000 5,318,000



6 1 1 1 1 1



3,038,000 21,232,000 259,000 1,053,000 7,674,000 3,837,000



6 1 1 1 1 1



Pipa Header ke Cooling Tower dari unit Chiller. Pipa GIP Medium dia. 400 mm



m'



Gate Valve dia. 200 mm Automatic air vent Gate Valve drain dia.50mm Support Fitting -fitting



bh bh bh ls ls



Pipa Header dari Cooling Tower menuju pompa. Pipa GIP Medium dia. 400 mm Gate Valve dia. 200 mm Automatic air vent Gate Valve drain dia.50mm Support



m' bh bh bh ls



Fitting -fitting



ls



Pipa Header dari Pompa menuju unit Chiller. Pipa GIP Medium dia. 400 mm Gate Valve dia. 200 mm Automatic air vent



m' bh bh



Gate Valve drain dia.50mm Support



bh ls



Fitting -fitting



ls



Total Harga



Upah Pasang



M'terial



707,600



14,152,000



157,600 120,000 295,600 147,800



15,760,000 4,800,000 1,478,000 739,000



500,600 302,600



7,509,000 4,539,000



2,248,600 2,185,800 690,800 679,600 270,000 120,000



33,729,000 32,787,000 10,362,000 10,194,000 4,050,000 5,400,000



93,400 2,127,400 1,063,600



14,010,000 10,637,000 5,318,000



607,600



18,228,000



1,061,600 51,800 210,600 1,534,800 767,400



21,232,000 259,000 1,053,000 7,674,000 3,837,000



3,038,000 21,232,000 259,000 1,053,000 7,674,000 3,837,000



607,600 1,061,600 51,800 210,600 1,534,800



18,228,000 21,232,000 259,000 1,053,000 7,674,000



767,400



3,837,000



6 1 1 1 1 1



3,038,000 21,232,000 259,000 1,053,000 7,674,000 3,837,000



607,600 1,061,600 51,800



18,228,000 21,232,000 259,000



210,600 1,534,800



1,053,000 7,674,000



767,400



3,837,000



2 8 8 2 8 1 1



by owner 3,454,000 2,503,000 923,000 435,000 2,194,000 1,097,000



690,800



27,632,000



500,600 184,600



20,024,000 1,846,000



87,000 438,800 219,400



3,480,000 2,194,000 1,097,000



6 1 1 1 1 1



669,000 3,454,000 259,000 1,053,000 1,631,000 815,000



133,800



4,014,000



690,800 51,800 210,600 326,200 163,000



3,454,000 259,000 1,053,000 1,631,000 815,000



Upah Pasang 2,830,400 3,152,000 960,000 295,600 147,800



1,501,800 907,800 6,745,800 6,557,400 2,072,400 2,038,800 810,000 1,080,000 2,802,000 2,127,400 1,063,600



3,645,600 1,061,600 51,800 210,600 1,534,800 767,400



3,645,600 1,061,600 51,800 210,600 1,534,800 767,400



3,645,600 1,061,600 51,800 210,600 1,534,800 767,400



C Pengadaan dan Pemasangan Instalasi Unit PHX. Semua Pipa serta Header di isolasi Armaflex 50 mm .



1 2 3 4 5 6



1 2 3 4 5 6



PHX Butterfly valve dia. 150 mm



unit bh



Flexible Rubber dia.150 mm



bh bh



Motorized Valve dia. 150 mm Pipa BS sch.40 dia. 150 mm Fitting - Fitting Support Pipa Header mau masuk PHX dari pipa CHWS. Pipa BS sch.40 dia. 200 mm Butterfly valve dia. 150 mm Automatic air vent Gate Valve drain dia.50mm Support Fitting -fitting Pipa Header mau masuk PHX dari pipa CWR PHX BRUCKNER



m' ls ls



m' bh bh bh ls ls



5,526,400 4,004,800 369,200 696,000 438,800 219,400



802,800 690,800 51,800 210,600 326,200 163,000



ENGINEERING ESTIMASI. Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. Kontraktor Peserta : PT. Sakata Utama Proyek Lokasi Tahun



: PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR. : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor. : 2019 - 2020.



No 1 2 3 4 5



1 2 3 4 5 6 7 8 9 10 11



1 2 3 4 5 6 7 8 9 10 11 12



1 2 3 4 5



Uraian Pekerjaan



Satuan



Vol.



Harga Satuan M'terial 669,000 3,454,000 1,053,000 1,631,000 815,000



Pipa BS sch.40 dia. 200 mm



m'



Butterfly valve dia.150mm Gate Valve drain dia.50mm Support Fitting -fitting



bh bh ls ls



6 1 1 1 1



Pompa PHX. ( Ebara 150x125 FSKA / Mech. Seal ; Q=241 CMH ; H=45 mtr)



unit



2



by owner



Flexible Rubber dia.150 Flexible Rubber dia.125



bh bh



Strainner dia. 150 mm Check Valve dia. 125 mm Butterfly valve dia. 150 mm Butterfly valve dia. 125 mm Pressure gauge dia. 100 dengan GV. Pipa BS sch.40 dia. 150 mm



bh bh bh bh bh m'



Pipa BS sch.40 dia. 125 mm Fitting - Fitting Support



m' ls ls



4 2 2 2 2 2 2 8 8 1 1



2,503,000 1,513,000 11,243,000 10,929,000 3,454,000 3,398,000 1,350,000 435,000 338,000 10,549,000 5,274,000



669,000 3,454,000 923,000 10,929,000 259,000 1,053,000 1,125,000 62,000 1,350,000 435,000 6,078,000 3,039,000



Pipa Header Keluar Pompa . Pipa BS sch.40 dia. 200 mm



m'



Total Harga



Upah Pasang



M'terial



Upah Pasang 802,800 690,800 210,600 326,200 163,000



133,800



4,014,000



690,800 210,600 326,200 163,000



3,454,000 1,053,000 1,631,000 815,000



500,600 302,600



10,012,000 3,026,000



2,248,600 2,185,800 690,800 679,600 270,000 87,000



22,486,000 21,858,000 6,908,000 6,796,000 2,700,000 3,480,000



67,600 2,109,800 1,054,800



2,704,000 10,549,000 5,274,000



133,800



4,014,000



690,800 184,600 2,185,800 51,800 210,600 225,000



3,454,000 923,000 10,929,000 259,000 1,053,000 1,125,000



12,400 270,000 87,000 1,215,600 607,800



62,000 1,350,000 5,220,000 6,078,000 3,039,000



802,800 690,800 184,600 2,185,800 51,800 210,600 225,000 12,400 270,000 1,044,000 1,215,600 607,800



2,002,400 605,200 4,497,200 4,371,600 1,381,600 1,359,200 540,000 696,000 540,800 2,109,800 1,054,800



Motorized butterfly Valve dia. 150 mm Check Valve dia. 150 mm Automatic air vent Gate Valve drain dia.50mm Termostat digital modulating.



bh bh bh bh bh bh



Temperatur meter Pressure gauge dia. 100 dengan GV. Pipa BS sch.40 dia. 150 mm Fitting - Fitting Support



bh bh m' ls ls



6 1 1 1 1 1 1 1 1 12 1 1



m' bh bh ls ls



6 2 1 1 1



669,000 3,454,000 1,053,000 1,553,000 777,000



133,800 690,800 210,600 310,600 155,400



4,014,000 6,908,000 1,053,000 1,553,000 777,000



802,800 1,381,600 210,600 310,600 155,400



CHWS Pipa BS Sch.40 dia. 200 mm elv.+5.000 CHWR Pipa BS Sch.40 dia. 200 mm elv.+5.000 2 Way Valve By pass dia. 100 mm Pressure Indicator



m' m' bh bh



168,588,000 168,588,000 1,620,000 2,812,000



bh bh



210,600 270,000



1,053,000 1,350,000



CHWS Pipa BS Sch.40 dia. 150 mm elv.-3.500 area MDO CHWR Pipa BS Sch.40 dia. 150 mm elv.-3.500 area MDO Butterfly valve dia. 150 mm 2 Way Valve By pass dia. 50 mm Pressure Indicator Butterfly valve drain dia. 50 mm



m' m' bh bh bh bh



87,000 87,000 690,800 194,400 281,200 210,600



23,490,000 23,490,000 6,908,000 972,000 2,812,000 1,053,000



Automatic air Vent + GV. Dia. 50 mm CHWS Pipa BS Sch.40 dia. 80 mm elv.-5.000 area Pull Roll CHWR Pipa BS Sch.40 dia. 80 mm elv.-5.000 area Pull Roll Butterfly valve dia. 80 mm Fitting - Fitting Support



bh m' m' bh ls ls



669,000 669,000 1,620,000 1,406,000 1,053,000 1,350,000 435,000 435,000 3,454,000 972,000 1,406,000 1,053,000 1,350,000 242,000 242,000 2,072,000 5,529,000 2,765,000



133,800 133,800 324,000 281,200



Butterfly valve drain dia. 50 mm Automatic air Vent + GV. Dia. 50 mm



252 252 1 2 1 1 54 54 2 1 2 1 1 30 30 3 1 1



270,000 48,400 48,400 414,400 1,105,800 553,000



1,350,000 7,260,000 7,260,000 6,216,000 5,529,000 2,765,000



33,717,600 33,717,600 324,000 562,400 210,600 270,000 4,698,000 4,698,000 1,381,600 194,400 562,400 210,600 270,000 1,452,000 1,452,000 1,243,200 1,105,800 553,000



Butterfly valve dia. 150 mm



Pipa Header Mau Masuk Pompa . Pipa BS sch.40 dia. 200 mm Butterfly valve dia. 150 mm Gate Valve drain dia.50mm Support Fitting -fitting



Pengadaan dan Pemasangan Instalasi Pipa berisolasi Armaflex 50 mm Water Chilled Main Line pipa dari Header CHWS ke Mesin Bruckner dan Pipa balik CHWR dari Mesin Bruckner ke Header CHWR.



1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18



ENGINEERING ESTIMASI. Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. Kontraktor Peserta : PT. Sakata Utama Proyek Lokasi Tahun



: PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR. : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor. : 2019 - 2020.



No



Uraian Pekerjaan



Satuan



Vol.



Harga Satuan M'terial



1 2 3 4 5 6 7 8 9 10 11



Pipa Cabang dari Main Line pipa CHWS & CHWR. Area Co Extruder 1. CHWS Pipa BS Sch.40 dia. 25 mm . CHWR Pipa BS Sch.40 dia. 25 mm . Butterfly valve dia. 25 mm Fitting - Fitting Support Area Co Extruder 4. CHWS Pipa BS Sch.40 dia. 25 mm . CHWR Pipa BS Sch.40 dia. 25 mm . Butterfly valve dia. 25 mm Fitting - Fitting Support Area Main Extruder. CHWS Pipa BS Sch.40 dia. 25 mm . CHWR Pipa BS Sch.40 dia. 25 mm . Butterfly valve dia. 25 mm Fitting - Fitting



1 2 3 4 5 Support 1 2 3 4 5 6 7 8 1 2 3 4 5 6 7 8 1 2 3 4 5 6 7 8



Area Casting Unit. CHWS Pipa BS Sch.40 dia. 80 mm . CHWR Pipa BS Sch.40 dia. 80 mm . Butterfly valve dia. 80 mm CHWS Pipa BS Sch.40 dia. 125 mm .



ls m' m' bh ls ls m' m' bh ls ls m' m' bh m'



CHWR Pipa BS Sch.40 dia. 125 mm . Butterfly valve dia. 125 mm Fitting - Fitting Support Area Casting Unit, interkoneksi mesin Casting. CHWS Pipa BS Sch.40 dia. 150 mm .



m' bh ls ls



CHWR Pipa BS Sch.40 dia. 150 mm . Butterfly valve dia. 150 mm



m' bh



CHWS Pipa BS Sch.40 dia. 80 mm . CHWR Pipa BS Sch.40 dia. 80 mm . Butterfly valve dia. 80 mm Fitting - Fitting Support Area Mesin Coating.



m' m' bh ls ls



CHWS Pipa BS Sch.40 dia. 32 mm . CHWR Pipa BS Sch.40 dia. 32 mm . Butterfly valve dia. 32 mm CHWS Pipa BS Sch.40 dia. 40 mm . CHWR Pipa BS Sch.40 dia. 40 mm . Butterfly valve dia. 40 mm



m' m' bh m' m' bh



Fitting - Fitting Support Area Mesin Pull Roll. CHWS Pipa BS Sch.40 dia. 32 mm . CHWR Pipa BS Sch.40 dia. 32 mm . Butterfly valve dia. 32 mm



ls ls



1 2 3 4 Fitting - Fitting 5 Support 1 2 3 4 5



m' m' bh ls



m'



m' m' bh ls ls



Area HCU Out ( 4 unit ) CHWS Pipa BS Sch.40 dia. 50 mm . CHWR Pipa BS Sch.40 dia. 50 mm . Butterfly valve dia. 50 mm



m' m' bh



Fitting - Fitting Support



ls ls



Pengadaan dan Pemasangan Instalasi Pipa berisolasi Armaflex 5 cm Water Chilled Main Line pipa dari Header CHWS & CHWR ke Mesin PHE Utility.



Total Harga



Upah Pasang



M'terial



36 36 2 1 1



56,000 56,000 777,000 461,000 231,000



11,200 11,200 155,400 92,200



2,016,000 2,016,000 1,554,000 461,000



46,200



231,000



36 36 2 1 1



56,000 56,000 777,000 461,000 231,000



11,200 11,200 155,400 92,200



2,016,000 2,016,000 1,554,000 461,000



46,200



231,000



12 12 2 1 1



56,000 56,000 777,000 461,000 231,000



11,200 11,200 155,400 92,200



672,000 672,000 1,554,000 461,000



46,200



231,000



30 30 2 30 30 2 1 1



242,000 242,000 1,727,000 467,000 467,000 3,398,000 1,961,000 980,000



48,400 48,400 345,400 93,400



7,260,000 7,260,000 3,454,000 14,010,000



93,400 679,600 392,200 196,000



14,010,000 6,796,000 1,961,000 980,000



18 18 2 18 18 2 1 1



435,000 435,000 3,454,000 242,000 242,000 1,727,000 1,961,000 980,000



87,000



7,830,000



87,000 690,800



7,830,000 6,908,000



48,400 48,400 345,400 392,200 196,000



4,356,000 4,356,000 3,454,000 1,961,000 980,000



6 6 2 12 12 2 1 1



73,000 73,000 1,010,000 90,000 90,000 1,243,000 1,961,000 980,000



14,600 14,600 202,000 18,000 18,000 248,600



438,000 438,000 2,020,000 1,080,000 1,080,000 2,486,000



392,200 196,000



1,961,000 980,000



12 12 4 1 1



73,000 73,000 1,010,000 461,000 231,000



14,600 14,600 202,000



876,000 876,000 4,040,000



92,200 46,200



461,000 231,000



54 54 4 1 1



118,000 118,000 1,294,000 461,000 231,000



23,600 23,600 258,800



6,372,000 6,372,000 5,176,000



92,200 46,200



461,000 231,000



Upah Pasang



403,200 403,200 310,800 92,200 46,200 403,200 403,200 310,800 92,200 46,200 134,400 134,400 310,800 92,200 46,200 1,452,000 1,452,000 690,800 2,802,000 2,802,000 1,359,200 392,200 196,000 1,566,000 1,566,000 1,381,600 871,200 871,200 690,800 392,200 196,000 87,600 87,600 404,000 216,000 216,000 497,200 392,200 196,000 175,200 175,200 808,000 92,200 46,200 1,274,400 1,274,400 1,035,200 92,200 46,200



ENGINEERING ESTIMASI. Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. Kontraktor Peserta : PT. Sakata Utama Proyek Lokasi Tahun



: PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR. : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor. : 2019 - 2020.



No 1 2 3 4 5



1 2 3 4 5 6 7 8 9



Uraian Pekerjaan



Satuan



CHWS Pipa BS Sch.40 dia. 150 mm .



m'



CHWR Pipa BS Sch.40 dia. 150 mm . Butterfly valve dia. 150 mm Fitting - Fitting Support



m' bh ls ls



Main Line pipa CWS & CWR dari PHE Bruckner ke Unit unit dan sebaliknya. Memakai pipa GIP Medium tanpa isolasi armaflex. CWS Pipa BS Sch.40 dia. 125 mm .



m'



CWR Pipa BS Sch.40 dia. 125 mm . Butterfly valve dia. 125 mm 2 Way Valve By pass dia. 50 mm Pressure Indicator Butterfly valve drain dia. 50 mm Automatic air Vent + GV. Dia. 50 mm



m' bh bh bh bh bh



Fitting - Fitting Support



ls ls



Pipa Cabang dari Main Line pipa CWS & CWR. Area Co Extruder 1. CWS Pipa BS Sch.40 dia. 40 mm . CWR Pipa BS Sch.40 dia. 40 mm .



m' m'



1 2 3 Butterfly valve dia. 40 mm 4 Fitting - Fitting 5 Support



Area Co Extruder 2. CWS Pipa BS Sch.40 dia. 32 mm . CWR Pipa BS Sch.40 dia. 32 mm . Butterfly valve dia. 32 mm Fitting - Fitting



1 2 3 4 5 Support



Area Co Extruder 3. CWS Pipa BS Sch.40 dia. 32 mm . CWR Pipa BS Sch.40 dia. 32 mm . Butterfly valve dia. 32 mm Fitting - Fitting



1 2 3 4 5 Support



Area Co Extruder 4. CWS Pipa BS Sch.40 dia. 40 mm . CWR Pipa BS Sch.40 dia. 40 mm . Butterfly valve dia. 40 mm Fitting - Fitting



1 2 3 4 5 Support



Area MDO. CWS Pipa BS Sch.40 dia. 32 mm . CWR Pipa BS Sch.40 dia. 32 mm . Butterfly valve dia. 32 mm Fitting - Fitting



1 2 3 4 5 Support



Area HCU MDO. ( 8 unit ) CWS Pipa BS Sch.40 dia. 25 mm . CWR Pipa BS Sch.40 dia. 25 mm . Butterfly valve dia. 25 mm Fitting - Fitting



1 2 3 4 5 Support



Vol.



Harga Satuan



59 59 2 1 1



M'terial 435,000 435,000 3,454,000 1,297,000 649,000



192 192 2 1 2 1 1 1 1



467,000 467,000 3,398,000 1,620,000 1,406,000 1,053,000 1,350,000 2,928,000 1,463,000



36 36 2 1 1



90,000 90,000 1,243,000 461,000 231,000



36 36 2 1 1



Total Harga



Upah Pasang



M'terial



Upah Pasang 5,133,000 5,133,000 1,381,600 259,400 129,800



87,000



25,665,000



87,000 690,800 259,400 129,800



25,665,000 6,908,000 1,297,000 649,000



93,400



89,664,000



93,400 679,600 324,000 281,200 210,600 270,000



89,664,000 6,796,000 1,620,000 2,812,000 1,053,000 1,350,000



585,600 292,600



2,928,000 1,463,000



18,000 18,000



3,240,000 3,240,000



248,600 92,200



2,486,000 461,000



46,200



231,000



73,000 73,000 1,010,000 461,000 231,000



14,600 14,600 202,000 92,200



2,628,000 2,628,000 2,020,000 461,000



46,200



231,000



36 36 2 1 1



73,000 73,000 1,010,000 461,000 231,000



14,600 14,600 202,000 92,200



2,628,000 2,628,000 2,020,000 461,000



46,200



231,000



36 36 2 1 1



90,000 90,000 1,243,000 461,000 231,000



18,000 18,000 248,600 92,200



3,240,000 3,240,000 2,486,000 461,000



46,200



231,000



6 6 2 1 1



73,000 73,000 1,010,000 461,000 231,000



14,600 14,600 202,000 92,200



438,000 438,000 2,020,000 461,000



46,200



231,000



56,000 56,000 777,000 461,000 231,000



11,200 11,200 155,400 92,200



2,352,000 2,352,000 12,432,000 461,000



ls



42 42 16 1 1



46,200



231,000



470,400 470,400 2,486,400 92,200 46,200



m' m' bh ls ls



12 18 6 1 1



73,000 73,000 1,010,000 461,000 231,000



14,600 14,600 202,000 92,200 46,200



876,000 1,314,000 6,060,000 461,000 231,000



175,200 262,800 1,212,000 92,200 46,200



m' m' bh



36 36 10



56,000 56,000 777,000



11,200 11,200 155,400



2,016,000 2,016,000 7,770,000



403,200 403,200 1,554,000



bh ls ls m' m' bh ls ls m' m' bh ls ls m' m' bh ls ls m' m' bh ls ls m' m' bh ls



17,932,800 17,932,800 1,359,200 324,000 562,400 210,600 270,000 585,600 292,600



648,000 648,000 497,200 92,200 46,200 525,600 525,600 404,000 92,200 46,200 525,600 525,600 404,000 92,200 46,200 648,000 648,000 497,200 92,200 46,200 87,600 87,600 404,000 92,200 46,200



Area Mesin Coating. ( 3 unit )



1 2 3 4 5



CWS Pipa BS Sch.40 dia. 32 mm . CWR Pipa BS Sch.40 dia. 32 mm . Butterfly valve dia. 32 mm Fitting - Fitting Support Area TDO. ( TDO in 3 unit ; TDO Out 2 unit )



1 CWS Pipa BS Sch.40 dia. 20 mm . 2 CWR Pipa BS Sch.40 dia. 20 mm . 3 Butterfly valve dia. 20 mm



ENGINEERING ESTIMASI. Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. Kontraktor Peserta : PT. Sakata Utama Proyek Lokasi Tahun



: PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR. : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor. : 2019 - 2020.



No



Uraian Pekerjaan



4 Fitting - Fitting 5 Support 1 2 3 4



Satuan



Harga Satuan



1 1



M'terial 461,000 231,000



12 12 8 1 1



Total Harga



Upah Pasang



M'terial



Upah Pasang 92,200 46,200



92,200



461,000



46,200



231,000



56,000 56,000 777,000 461,000 231,000



11,200 11,200 155,400 92,200



672,000 672,000 6,216,000 461,000



46,200



231,000



54 54 8 1 1



90,000 90,000 1,243,000 461,000 231,000



18,000 18,000 248,600 92,200



4,860,000 4,860,000 9,944,000 461,000



46,200



231,000



12 12 2 1 1



56,000 56,000 777,000 461,000 231,000



11,200 11,200 155,400 92,200



672,000 672,000 1,554,000 461,000



46,200



231,000



12 12 2 1 1



56,000 56,000 777,000 461,000 231,000



11,200 11,200 155,400 92,200



672,000 672,000 1,554,000 461,000



46,200



231,000



56,000 56,000 777,000 461,000 231,000



11,200 11,200 155,400 92,200



672,000 672,000 1,554,000 461,000



ls



12 12 2 1 1



46,200



231,000



134,400 134,400 310,800 92,200 46,200



m' m' bh ls ls



90 90 2 1 1



90,000 90,000 1,243,000 461,000 231,000



18,000 18,000 248,600 92,200 46,200



8,100,000 8,100,000 2,486,000 461,000 231,000



1,620,000 1,620,000 497,200 92,200 46,200



Main Line pipa dari Header CHWS ke Unit NGR dan FCU, dan Pipa balik CHWR dari NGR Dan FCU ke Header CHWR. CHWS Pipa BS Sch.40 dia. 125 mm . CHWR Pipa BS Sch.40 dia. 125 mm . Butterfly valve dia. 125 mm Fitting - Fitting Support



m' m' bh ls ls



318 318 2 1 1



467,000 467,000 3,398,000 1,961,000 980,000



93,400 93,400 679,600 392,200 196,000



148,506,000 148,506,000 6,796,000 1,961,000 980,000



29,701,200 29,701,200 1,359,200 392,200 196,000



Pipa Cabang dari Main Line pipa CHWS & CHWR. Area Mesin NGR 1. CHWS Pipa BS Sch.40 dia. 65 mm . CHWR Pipa BS Sch.40 dia. 65 mm . Butterfly valve dia. 65 mm Fitting - Fitting



m' m' bh ls



24 24 2 1 1



186,000 186,000 1,510,000 1,299,000 650,000



37,200 37,200 302,000 259,800



4,464,000 4,464,000 3,020,000 1,299,000



130,000



650,000



892,800 892,800 604,000 259,800 130,000



24 24 2 1



186,000 186,000 1,510,000 1,299,000



37,200 37,200 302,000



4,464,000 4,464,000 3,020,000



259,800



1,299,000



Area Mesin Pull Roll. ( HCU In 4 unit ) CWS Pipa BS Sch.40 dia. 25 mm . CWR Pipa BS Sch.40 dia. 25 mm . Butterfly valve dia. 25 mm Fitting - Fitting Support Area Mesin Pull Roll. ( HCU In 4 unit ) CWS Pipa BS Sch.40 dia. 40 mm . CWR Pipa BS Sch.40 dia. 40 mm . Butterfly valve dia. 40 mm Fitting - Fitting



1 2 3 4 5 Support



Area Mesin Pull Roll. ( HCU Power Panel ) CWS Pipa BS Sch.40 dia. 25 mm . CWR Pipa BS Sch.40 dia. 25 mm . Butterfly valve dia. 25 mm Fitting - Fitting



1 2 3 4 5 Support



Area Mesin Pull Roll. ( PullRoll Stand ) CWS Pipa BS Sch.40 dia. 25 mm . CWR Pipa BS Sch.40 dia. 25 mm . Butterfly valve dia. 25 mm Fitting - Fitting



1 2 3 4 5 Support



Area Mesin Winder. CWS Pipa BS Sch.40 dia. 25 mm . CWR Pipa BS Sch.40 dia. 25 mm . Butterfly valve dia. 25 mm Fitting - Fitting



1 2 3 4 5 Support



ls



Vol.



ls m' m' bh ls ls m' m' bh ls ls m' m' bh ls ls m' m' bh ls ls m' m' bh ls



134,400 134,400 1,243,200 92,200 46,200 972,000 972,000 1,988,800 92,200 46,200 134,400 134,400 310,800 92,200 46,200 134,400 134,400 310,800 92,200 46,200



Area Buffer Silo ( taping dari line 6 )



1 2 3 4 5



CWS Pipa BS Sch.40 dia. 40 mm . CWR Pipa BS Sch.40 dia. 40 mm . Butterfly valve dia. 40 mm Fitting - Fitting Support



Pengadaan dan Pemasangan Instalasi Unit FCU & NGR Pengadaan dan Pemasangan Instalasi Pipa berisolasi Armaflex 50 mm Water Chilled



1 2 3 4 5



1 2 3 4 5 Support



1 2 3 4



ls



Area Mesin NGR 2. CHWS Pipa BS Sch.40 dia. 65 mm . CHWR Pipa BS Sch.40 dia. 65 mm . Butterfly valve dia. 65 mm



m' m' bh



Fitting - Fitting



ls



892,800 892,800 604,000 259,800



ENGINEERING ESTIMASI. Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. Kontraktor Peserta : PT. Sakata Utama Proyek Lokasi Tahun No



: PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR. : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor. : 2019 - 2020. Uraian Pekerjaan



5 Support



1 2 3 4 5 6 7 8 9 10 11 12 13



14 15 16 17 18 19 20 21



Ruang SwitchBoard Room. CHWS Pipa BS Sch.40 dia. 50 mm . CHWR Pipa BS Sch.40 dia. 50 mm . Fitting dan Support Butterfly valve dia. 50 mm CHWS Pipa BS Sch.40 dia. 20 mm . CHWR Pipa BS Sch.40 dia. 20 mm . Butterfly valve dia. 20 mm Strainner dia. 20 mm Flexible rubber dia.20 mm 2 way motorized modulating valve dia.20 mm Temperatur meter Pressure gauge FCU water cooled Kapasitas pendinginan 45.000 BTU/H Water Flow 2,3 M3/H Air Flow 2.000 M3/H Plenum Box PIR Suply 2200 x 800 x 1300 mm Plenum Box PIR return 2200 x 1200 x 600 mm Ducting PIR Suply 400 x 250 mm Ducting PIR Return 400 x 250 mm SAG 300 x 300 mm RAG 500 x 200 mm Flexible Duct dia. 8" Pipa PVC AW dia. 1" isolation untk drain.



14 15 16 17 18 19 20 21



Ruang Mixing & Driyer. CHWS Pipa BS Sch.40 dia. 65 mm . CHWR Pipa BS Sch.40 dia. 65 mm . Fitting dan Support Butterfly valve dia. 65 mm CHWS Pipa BS Sch.40 dia. 20 mm . CHWR Pipa BS Sch.40 dia. 20 mm . Butterfly valve dia. 20 mm Strainner dia. 20 mm Flexible rubber dia.20 mm 2 way motorized modulating valve dia. 20 mm Temperatur meter Pressure gauge FCU water cooled Kapasitas pendinginan 45.000 BTU/H Water Flow 2,3 M3/H Air Flow 2.000 M3/H Plenum Box PIR Suply 2200 x 800 x 1300 mm Plenum Box PIR return 2200 x 1200 x 600 mm Ducting PIR Suply 400 x 250 mm Ducting PIR Return 400 x 250 mm SAG 300 x 300 mm RAG 500 x 200 mm Flexible Duct dia. 8" Pipa PVC AW dia. 1" isolation untk drain.



1 2 3 4 5 6 7 8



Ruang Kitchen For Coating. CHWS Pipa BS Sch.40 dia. 65 mm . CHWR Pipa BS Sch.40 dia. 65 mm . Butterfly valve dia. 65 mm CHWS Pipa BS Sch.40 dia. 20 mm . CHWR Pipa BS Sch.40 dia. 20 mm . Fitting dan Support Butterfly valve dia. 20 mm Strainner dia. 20 mm



1 2 3 4 5 6 7 8 9 10 11 12 13



Satuan



Vol.



Harga Satuan



ls



1



M'terial 650,000



m' m' ls bh



30 30 1 2 20 20 8 4 8 4 8 8 4



118,000 118,000 692,000 1,294,000 56,000 56,000 1,294,000 1,071,000 263,000 1,620,000 62,000 62,000 32,000,000



4 4 24 30 16 16 8 1



m' m' bh bh bh bh bh bh unit



set set m' m' bh bh m' ls



m' m' ls bh m' m' bh bh bh bh bh bh unit



set set m' m' bh bh m' ls



m' m' bh m' m' ls bh bh



Total Harga



Upah Pasang



M'terial



130,000



650,000



23,600 23,600 138,400 258,800



3,540,000 3,540,000 692,000 2,588,000



11,200 11,200 258,800 214,200 52,600 324,000



1,120,000 1,120,000 10,352,000 4,284,000 2,104,000 6,480,000



12,400 12,400 6,400,000



496,000 496,000 128,000,000



896,000 896,000 448,000 448,000 270,000 450,000 45,000 63,000



179,200 179,200 89,600 89,600 54,000 90,000



3,584,000 3,584,000 10,752,000 13,440,000 4,320,000 7,200,000



9,000 12,600



360,000 63,000



30 30 1 2 12 12 4 2 4 2 4 4 2



186,000 186,000 1,949,000 1,510,000 56,000 56,000 1,294,000 1,071,000 263,000 1,620,000 62,000 62,000 32,000,000



37,200 37,200



5,580,000 5,580,000



389,800 302,000



1,949,000 3,020,000



11,200 11,200 258,800 214,200 52,600 324,000



672,000 672,000 5,176,000 2,142,000 1,052,000 3,240,000



12,400 12,400 6,400,000



248,000 248,000 64,000,000



2 2 20 54 16 14 20 1



896,000 896,000 448,000 448,000 270,000 450,000 45,000 63,000



179,200 179,200 89,600 89,600 54,000 90,000



1,792,000 1,792,000 8,960,000 24,192,000 4,320,000 6,300,000



9,000 12,600



900,000 63,000



36 36 2 6 6 1 2 1



186,000 186,000 1,949,000 56,000 56,000 1,494,000 1,294,000 1,071,000



37,200 37,200



6,696,000 6,696,000



389,800 11,200 11,200 298,800 258,800 214,200



3,898,000 336,000 336,000 1,494,000 2,588,000 1,071,000



Upah Pasang 130,000



708,000 708,000 138,400 517,600 224,000 224,000 2,070,400 856,800 420,800 1,296,000 99,200 99,200 25,600,000



716,800 716,800 2,150,400 2,688,000 864,000 1,440,000 72,000 12,600



1,116,000 1,116,000 389,800 604,000 134,400 134,400 1,035,200 428,400 210,400 648,000 49,600 49,600 12,800,000



358,400 358,400 1,792,000 4,838,400 864,000 1,260,000 180,000 12,600



1,339,200 1,339,200 779,600 67,200 67,200 298,800 517,600 214,200



ENGINEERING ESTIMASI. Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. Kontraktor Peserta : PT. Sakata Utama Proyek Lokasi Tahun



: PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR. : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor. : 2019 - 2020.



No 9 10 11 12 13



14 15 16 17 18 19 20 21



1 2 3 4 5 6 7 8 9 10



11 12 13 14 15 16 17 18



1 2 3 4 5 6 7 8 9 10



11 12 13 14 15 16 17 18



Uraian Pekerjaan



Satuan



Flexible rubber dia.20 mm



bh



2 way motorized modulating valve dia. 20 mm Temperatur meter Pressure gauge FCU water cooled Kapasitas pendinginan 45.000 BTU/H Water Flow 2,3 M3/H



bh bh bh unit



Air Flow 2.000 M3/H Plenum Box PIR Suply 2200 x 800 x 1300 mm Plenum Box PIR return 2200 x 1200 x 600 mm Ducting PIR Suply 400 x 250 mm Ducting PIR Return 400 x 250 mm SAG 300 x 300 mm



set set m' m' bh



RAG 500 x 200 mm Flexible Duct dia. 8" Pipa PVC AW dia. 1" isolation untk drain.



bh m' ls



Ruang Lab. QC. Lt.1. CHWS Pipa BS Sch.40 dia. 20 mm . CHWR Pipa BS Sch.40 dia. 20 mm . Fitting dan Support Butterfly valve dia. 20 mm Strainner dia. 20 mm Flexible rubber dia.20 mm 2 way motorized modulating valve dia. 20 mm Temperatur meter Pressure gauge FCU water cooled Kapasitas pendinginan 45.000 BTU/H Water Flow 2,3 M3/H Air Flow 2.000 M3/H Plenum Box PIR Suply 2200 x 800 x 1300 mm Plenum Box PIR return 2200 x 1200 x 600 mm Ducting PIR Suply 400 x 250 mm Ducting PIR Return 400 x 250 mm SAG 300 x 300 mm RAG 500 x 200 mm Flexible Duct dia. 8" Pipa PVC AW dia. 1" isolation untk drain. Ruang Meeting lt.2 / Above QC. CHWS Pipa BS Sch.40 dia. 20 mm . CHWR Pipa BS Sch.40 dia. 20 mm . Fitting dan Support Butterfly valve dia. 20 mm Strainner dia. 20 mm Flexible rubber dia.20 mm 2 way motorized modulating valve dia. 20 mm Temperatur meter Pressure gauge FCU water cooled Kapasitas pendinginan 45.000 BTU/H Water Flow 2,3 M3/H Air Flow 2.000 M3/H Plenum Box PIR Suply 2200 x 800 x 1300 mm Plenum Box PIR return 2200 x 1200 x 600 mm Ducting PIR Suply 400 x 250 mm Ducting PIR Return 400 x 250 mm SAG 300 x 300 mm RAG 500 x 200 mm Flexible Duct dia. 8" Pipa PVC AW dia. 1" isolation untk drain.



m' m' ls bh bh bh bh bh bh unit



set set m' m' bh bh m' ls



m' m' ls bh bh bh bh bh bh unit



set set m' m' bh bh m' ls



Vol.



Harga Satuan



2 1 2 2 1



M'terial 263,000 1,620,000 62,000 62,000 32,000,000



1 1 8 12 8 4 12 1



Total Harga



Upah Pasang



M'terial



52,600



526,000



324,000 12,400 12,400 6,400,000



1,620,000 124,000 124,000 32,000,000



896,000 896,000 448,000 448,000 270,000 450,000 45,000 63,000



179,200 179,200 89,600 89,600 54,000



896,000 896,000 3,584,000 5,376,000 2,160,000



90,000 9,000 12,600



1,800,000 540,000 63,000



18 18 1 6 3 6 3 6 6 3



56,000 56,000 1,494,000 1,294,000 1,071,000 263,000 1,620,000 62,000 62,000 32,000,000



11,200



1,008,000



11,200 298,800 258,800 214,200 52,600 324,000



1,008,000 1,494,000 7,764,000 3,213,000 1,578,000 4,860,000



12,400 12,400 6,400,000



372,000 372,000 96,000,000



3 3 36 36 24 24 36 1



896,000 896,000 448,000 448,000 270,000 450,000 45,000 63,000



179,200 179,200



2,688,000 2,688,000



89,600 89,600 54,000 90,000 9,000 12,600



16,128,000 16,128,000 6,480,000 10,800,000 1,620,000 63,000



18 18 1 6 3 6 3 6 6 3



56,000 56,000 1,494,000 1,294,000 1,071,000 263,000 1,620,000 62,000 62,000 32,000,000



11,200 11,200 298,800 258,800



1,008,000 1,008,000 1,494,000 7,764,000



214,200 52,600 324,000 12,400 12,400 6,400,000



3,213,000 1,578,000 4,860,000 372,000 372,000 96,000,000



3 3 36 36 20 20 30 1



896,000 896,000 448,000 448,000 270,000 450,000 45,000 63,000



179,200 179,200 89,600



2,688,000 2,688,000 16,128,000



89,600 54,000 90,000 9,000 12,600



16,128,000 5,400,000 9,000,000 1,350,000 63,000



Upah Pasang 105,200 324,000 24,800 24,800 6,400,000



179,200 179,200 716,800 1,075,200 432,000 360,000 108,000 12,600



201,600 201,600 298,800 1,552,800 642,600 315,600 972,000 74,400 74,400 19,200,000



537,600 537,600 3,225,600 3,225,600 1,296,000 2,160,000 324,000 12,600



201,600 201,600 298,800 1,552,800 642,600 315,600 972,000 74,400 74,400 19,200,000



537,600 537,600 3,225,600 3,225,600 1,080,000 1,800,000 270,000 12,600



ENGINEERING ESTIMASI. Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. Kontraktor Peserta : PT. Sakata Utama Proyek Lokasi Tahun No



: PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR. : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor. : 2019 - 2020. Uraian Pekerjaan



Satuan



Vol.



Harga Satuan M'terial



1 2 3 4 5 6 7 8 9 10



11 12 13 14 15 16 17 18



1 2 3 4 5 6 7 8 9 10



11 12 13 14 15 16 17 18



Ruang Meeting lt.1 CHWS Pipa BS Sch.40 dia. 20 mm . CHWR Pipa BS Sch.40 dia. 20 mm . Fitting dan Support Butterfly valve dia. 20 mm Strainner dia. 20 mm Flexible rubber dia.20 mm 2 way motorized modulating valve dia. 20 mm Temperatur meter Pressure gauge FCU water cooled Kapasitas pendinginan 14.500 BTU/H Water Flow 0,72 M3/H Air Flow 558 M3/H Plenum Box PIR Suply 2200 x 800 x 1300 mm Plenum Box PIR return 2200 x 1200 x 600 mm Ducting PIR Suply 300 x 200 mm Ducting PIR Return 300 x 200 mm SAG 300 x 300 mm RAG 500 x 200 mm Flexible Duct dia. 8" Pipa PVC AW dia. 1" isolation untk drain. Ruang Control 1. CHWS Pipa BS Sch.40 dia. 20 mm . CHWR Pipa BS Sch.40 dia. 20 mm . Fitting dan Support Butterfly valve dia. 20 mm Strainner dia. 20 mm Flexible rubber dia.20 mm 2 way motorized modulating valve dia. 20 mm Temperatur meter Pressure gauge FCU water cooled Kapasitas pendinginan 22.500 BTU/H Water Flow 1,14 M3/H Air Flow 565 M3/H Plenum Box PIR Suply 2200 x 800 x 1300 mm Plenum Box PIR return 2200 x 1200 x 600 mm Ducting PIR Suply 300 x 200 mm Ducting PIR Return 300 x 200 mm SAG 300 x 300 mm RAG 500 x 200 mm Flexible Duct dia. 8" Pipa PVC AW dia. 1" isolation untk drain.



Ruang Control 2. CHWS Pipa BS Sch.40 dia. 20 mm . CHWR Pipa BS Sch.40 dia. 20 mm . Fitting dan Support Butterfly valve dia. 20 mm Strainner dia. 20 mm Flexible rubber dia.20 mm 2 way motorized modulating valve dia. 20 mm Temperatur meter Pressure gauge FCU water cooled Kapasitas pendinginan 11.300 BTU/H Water Flow 0,58 M3/H Air Flow 418 M3/H 11 Plenum Box PIR Suply 2200 x 800 x 1300 mm 12 Plenum Box PIR return 2200 x 1200 x 600 mm 13 Ducting PIR Suply 300 x 200 mm



1 2 3 4 5 6 7 8 9 10



m' m' ls bh bh bh



Total Harga



Upah Pasang



M'terial



Upah Pasang



11,200 11,200 298,800 258,800 214,200 52,600



336,000 336,000 1,494,000 2,588,000 1,071,000 526,000



324,000 12,400 12,400 6,400,000



1,620,000 124,000 124,000 32,000,000



896,000 896,000 448,000 448,000 270,000 450,000 45,000 63,000



179,200 179,200 89,600 89,600 54,000



896,000 896,000 1,792,000 1,792,000 1,080,000



90,000 9,000 12,600



1,800,000 270,000 63,000



6 6 1 2 1 2 1 2 2 1



56,000 56,000 1,494,000 1,294,000 1,071,000 263,000 1,620,000 62,000 62,000 32,000,000



11,200



336,000



11,200 298,800 258,800 214,200 52,600 324,000



336,000 1,494,000 2,588,000 1,071,000 526,000 1,620,000



12,400 12,400



124,000 124,000



6,400,000



32,000,000



1 1 10 24 8 6 9 1



896,000 896,000 448,000 448,000 270,000 450,000 45,000 63,000



179,200 179,200



896,000 896,000



89,600 89,600 54,000 90,000 9,000 12,600



4,480,000 10,752,000 2,160,000 2,700,000 405,000 63,000



56,000 56,000 1,494,000 1,294,000 1,071,000 263,000 1,620,000 62,000 62,000 32,000,000



11,200 11,200 298,800 258,800



336,000 336,000 1,494,000 2,588,000



bh bh bh bh bh unit



6 6 1 2 1 2 1 2 2 1



214,200 52,600 324,000 12,400 12,400 6,400,000



1,071,000 526,000 1,620,000 124,000 124,000 32,000,000



67,200 67,200 298,800 517,600 214,200 105,200 324,000 24,800 24,800 6,400,000



set set m'



1 1 4



896,000 896,000 448,000



179,200 179,200 89,600



896,000 896,000 1,792,000



179,200 179,200 358,400



bh bh bh unit



set set m' m' bh bh m' ls



m' m' ls bh bh bh bh bh bh unit



set set m' m' bh bh m' ls



m' m' ls bh



6 6 1 2 1 2 1 2 2 1



56,000 56,000 1,494,000 1,294,000 1,071,000 263,000 1,620,000 62,000 62,000 32,000,000



1 1 4 4 4 4 6 1



67,200 67,200 298,800 517,600 214,200 105,200 324,000 24,800 24,800 6,400,000



179,200 179,200 358,400 358,400 216,000 360,000 54,000 12,600



67,200 67,200 298,800 517,600 214,200 105,200 324,000 24,800 24,800 6,400,000



179,200 179,200 896,000 2,150,400 432,000 540,000 81,000 12,600



ENGINEERING ESTIMASI. Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. Kontraktor Peserta : PT. Sakata Utama Proyek Lokasi Tahun



: PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR. : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor. : 2019 - 2020.



No 14 15 16 17 18



1 2 3 4 5 6 7 8 9 10 11 12 13



14 15 16 17 18 19 20 21



1 2 3 4 5 6 7 8 9 10 11 12 13



14 15 16 17 18 19 20



Uraian Pekerjaan



Satuan



Ducting PIR Return 300 x 200 mm



m'



SAG 300 x 300 mm RAG 500 x 200 mm Flexible Duct dia. 8" Pipa PVC AW dia. 1" isolation untk drain.



bh bh m' ls



Ruang Packing Big Sliter. CHWS Pipa BS Sch.40 dia. 25 mm . CHWR Pipa BS Sch.40 dia. 25 mm . Fitting dan Support Butterfly valve dia. 25 mm CHWS Pipa BS Sch.40 dia. 20 mm . CHWR Pipa BS Sch.40 dia. 20 mm . Butterfly valve dia. 20 mm Strainner dia. 20 mm Flexible rubber dia.20 mm 2 way motorized modulating valve dia. 20 mm Temperatur meter Pressure gauge FCU water cooled Kapasitas pendinginan 31.700 BTU/H Water Flow 1,67 M3/H Air Flow 1,400 M3/H Plenum Box PIR Suply 2200 x 800 x 1300 mm Plenum Box PIR return 2200 x 1200 x 600 mm Ducting PIR Suply 400 x 250 mm Ducting PIR Return 400 x 250 mm SAG 300 x 300 mm RAG 500 x 200 mm Flexible Duct dia. 8" Pipa PVC AW dia. 1" isolation untk drain. Ruang Panel dan Trafo. CHWS Pipa BS Sch.40 dia. 25 mm . CHWR Pipa BS Sch.40 dia. 25 mm . Fitting dan Support Butterfly valve dia. 25 mm CHWS Pipa BS Sch.40 dia. 20 mm . CHWR Pipa BS Sch.40 dia. 20 mm . Butterfly valve dia. 20 mm Strainner dia. 20 mm Flexible rubber dia.20 mm 2 way motorized modulating valve dia. 20 mm Temperatur meter Pressure gauge FCU water cooled Kapasitas pendinginan 45.000 BTU/H Water Flow 2,3 M3/H Air Flow 2.400 M3/H Plenum Box PIR Suply 2200 x 800 x 1300 mm Plenum Box PIR return 2200 x 1200 x 600 mm Ducting PIR Suply 400 x 250 mm Ducting PIR Return 400 x 250 mm SAG 300 x 300 mm RAG 500 x 200 mm Pipa PVC AW dia. 1" isolation untk drain.



21 Testing dan Commissioning



Vol.



Harga Satuan



12 4 4 6 1



M'terial 448,000 270,000 450,000 45,000 63,000



24 24 1 2 12 12 4 2 4 2 4 4 2



56,000 56,000 1,494,000 1,294,000 56,000 56,000 1,294,000 1,071,000 263,000 1,620,000 62,000 62,000 32,000,000



2 2 25 36 20 10 30 1



Total Harga



Upah Pasang



M'terial



89,600



5,376,000



54,000 90,000 9,000 12,600



1,080,000 1,800,000 270,000 63,000



11,200 11,200 298,800 258,800 11,200 11,200



1,344,000 1,344,000 1,494,000 2,588,000 672,000 672,000



258,800 214,200 52,600 324,000 12,400 12,400



5,176,000 2,142,000 1,052,000 3,240,000 248,000 248,000



6,400,000



64,000,000



896,000 896,000 448,000 448,000 270,000 450,000 45,000 63,000



179,200 179,200



1,792,000 1,792,000



89,600 89,600 54,000 90,000 9,000 12,600



11,200,000 16,128,000 5,400,000 4,500,000 1,350,000 63,000



12 12 1 2 4 4 4 2 4 2 4 4 2



56,000 56,000 1,494,000 1,294,000 56,000 56,000 1,294,000 1,071,000 263,000 1,620,000 62,000 62,000 32,000,000



11,200 11,200 298,800 258,800 11,200 11,200



672,000 672,000 1,494,000 2,588,000 224,000 224,000



258,800 214,200 52,600 324,000 12,400 12,400



5,176,000 2,142,000 1,052,000 3,240,000 248,000 248,000



6,400,000



64,000,000



896,000 896,000 448,000 448,000 270,000 450,000 63,000



179,200 179,200



1,792,000 1,792,000



m' m' bh bh ls



2 2 2 3 2 2 1



89,600 89,600 54,000 90,000 12,600



896,000 1,344,000 540,000 900,000 63,000



ls



1



m' m' ls bh m' m' bh bh bh bh bh bh unit



set set m' m' bh bh m' ls



m' m' ls bh m' m' bh bh bh bh bh bh unit



set set



250,000,000



Upah Pasang 1,075,200 216,000 360,000 54,000 12,600



268,800 268,800 298,800 517,600 134,400 134,400 1,035,200 428,400 210,400 648,000 49,600 49,600 12,800,000



358,400 358,400 2,240,000 3,225,600 1,080,000 900,000 270,000 12,600



134,400 134,400 298,800 517,600 44,800 44,800 1,035,200 428,400 210,400 648,000 49,600 49,600 12,800,000



358,400 358,400 179,200 268,800 108,000 180,000 12,600 250,000,000



ENGINEERING ESTIMASI. Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. Kontraktor Peserta : PT. Sakata Utama Proyek Lokasi Tahun No



: PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR. : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor. : 2019 - 2020. Uraian Pekerjaan



Satuan



Vol.



Harga Satuan M'terial



Sub Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. TOTAL



Upah Pasang



Total Harga M'terial 3,377,303,000



Upah Pasang 906,351,800



ENGINEERING ESTIMASI. Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. Kontraktor Peserta : PT. Sakata Utama Proyek Lokasi Tahun



: PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR. : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor. : 2019 - 2020.



No



Uraian Pekerjaan



Satuan



Vol.



Harga Satuan M'terial



Total Harga



Upah Pasang



M'terial



Upah Pasang



Pengadaan dan Pemasangan Instalasi Ducting Ventilasi Fin. Primecoat & Cat A. Finishing Jotun Orange 1 2 3 4 5 6 7 8 9 10



11 12 13 14 15 16



AHU Kapasitas. 100.00 CMH Static Pressure : 630 Pa Plenum Box supply 2.2 x 3 x 15 meter, BJLS 120 Plenum box Isap + pre filter + medium filter 3 x 3 x 2,5 mtr, BJLS 120. Ducting Suply keluar box Plenum 2.0 x 2.4 mtr, BJLS 120 Ducting Suply keluar box Plenum 2.0 x 1.8 mtr, BJLS 120



unit set ser m' m'



Ducting Suply 1.8 x 0.8 mtr, BJLS 100 Ducting Suply 1.2 x 1.8 mtr, BJLS 100 Ducting Suply turun 0,6 x 0.5 mtr, BJLS 100 SAG 900x500 mm Support



m' m' m' bh ls



AHU kap. 100.000 CMH + AHU Existing Plenum Box supply 2.7 x 1.6 x 4.5 meter, BJLS 120 Plenum box Isap + pre filter + medium filter 3 x 3 x 2,5 mtr, BJLS 120. Ducting Suply 1.2 x 1.6 mtr BJLS 100 Ducting Suply turun 0,6 x 0.5 mtr, BJLS 100 SAG 900x500 mm



unit set set m' m' bh



Support



4 1 3 55 50 59 22 130 26 1



509,000,000 896,000 896,000 55,000 55,000 48,000 48,000 48,000 518,000 771,000



25,450,000 179,200 179,200 11,000 11,000



2,036,000,000 896,000 2,688,000 3,025,000 2,750,000



9,600 9,600 9,600 103,600 154,200



2,832,000 1,056,000 6,240,000 13,468,000 771,000



509,000,000 896,000 896,000 48,000 48,000 518,000 771,000



25,450,000 179,200 179,200 9,600 9,600 103,600



509,000,000 896,000 896,000 6,960,000 5,040,000 11,914,000



ls



1 1 1 145 105 23 1



154,200



771,000



25,450,000 179,200 179,200 1,392,000 1,008,000 2,382,800 154,200



101,800,000 179,200 537,600 605,000 550,000 566,400 211,200 1,248,000 2,693,600 154,200



Exhaust dan Intake ruang MDO



17 18 19 20 21



Axial Fan Exhause MDO 30.000 CMH, statistik pressure 200 Pa. Duct BJLS dia. 500 mm utk Exhaust MDO Axial Fan Intake MDO 30.000 CMH , statistik pressure 200 Pa. Duct BJLS dia. 500 mm Intake MDO Support



unit m' unit m' ls



1 60 1 60 1



17,000,000 366,000 17,000,000 366,000 5,000,000



3,400,000 73,200 3,400,000 73,200 1,000,000



17,000,000 21,960,000 17,000,000 21,960,000 5,000,000



3,400,000 4,392,000 3,400,000 4,392,000 1,000,000



22 23 24 25 26



Exhaust dan Intake ruang PullRoll. Axial Fan Exhause Purrol 30.000 CMH, statistik pressure 200 Pa. Spiral Duct BJLS dia. 500 mm utk Exhause Purrol . Axial Fan Intake Purrol 30.000 CMH , statistik pressure 200 Pa. Duct BJLS dia. 500 mm utk Intake Purrol. Support



unit m' unit m' ls



1 30 1 30 1



17,000,000 366,000 17,000,000 366,000 5,000,000



3,400,000 73,200 3,400,000 73,200 1,000,000



17,000,000 10,980,000 17,000,000 10,980,000 5,000,000



3,400,000 2,196,000 3,400,000 2,196,000 1,000,000



m'



72



309,000



61,800



22,248,000



4,449,600



m'



25



309,000



61,800



7,725,000



1,545,000



by Bruckner 338,000 1,519,000



67,600



7,436,000



ls



22 1



303,800



1,519,000



1,487,200 303,800



1 m' ls



22 1



by Bruckner 158,000 1,519,000



31,600 303,800



3,476,000 1,519,000



695,200 303,800



unit m' ls



1 34 1



8,000,000 619,000 1,519,000



1,600,000 123,800 303,800



8,000,000 21,046,000 1,519,000



1,600,000 4,209,200 303,800



1 m' ls



22 1



by Bruckner 956,000 1,519,000



191,200 303,800



21,032,000 1,519,000



4,206,400 303,800



Cast & Chill Water Removal .



1 Duct BJLS dia. 300 mm Dust Collector.



1 Duct BJLS dia. 300 mm



Exhaust Air from Cyclone above main extruder and indoor siloss ( for resin conveying and edge trim ) Fan Cap. 4.000 CMH Ducting BJLS dia. 450 mm



1 2 3 Support



1 m'



Exhaust Air from Vacum unit of main extrusion.



1 Fan Cap. 280 CMH 2 Ducting BJLS dia. 130 mm 3 Support Exhaust system above die.



1 Centrifugal backward Fan exhause Die 15.000 cmh ; statitik pressure 900 pa 2 Ducting BJLS dia. 600 mm 3 Support



External Airing TDO



1 Fan Cap. 20.000 CMH 2 Ducting BJLS dia. 1000 mm 3 Support



ENGINEERING ESTIMASI. Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. Kontraktor Peserta : PT. Sakata Utama Proyek Lokasi Tahun



: PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR. : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor. : 2019 - 2020.



No



Uraian Pekerjaan



Satuan



Vol.



Harga Satuan M'terial



Total Harga



Upah Pasang



M'terial



Upah Pasang



Preheating/Stretching/Annealing TDO



1 Fan Cap. 15.000 CMH 2 Ducting BJLS dia. 900 mm 3 Support



1 m' ls



23 1



by Bruckner 939,000 1,519,000



187,800 303,800



21,597,000 1,519,000



4,319,400 303,800



2 m' ls



46 1



by Bruckner 939,000 1,519,000



187,800 303,800



43,194,000 1,519,000



8,638,800 303,800



2 m' ls



45 1



by Bruckner 619,000 1,519,000



123,800 303,800



27,855,000 1,519,000



5,571,000 303,800



2 m' ls



48 1



by Bruckner 338,000 1,519,000



67,600 303,800



16,224,000 1,519,000



3,244,800 303,800



unit ls



6 1



17,000,000 1,519,000



3,400,000 303,800



102,000,000 1,519,000



20,400,000 303,800



unit ls



10 1



13,500,000 1,519,000



2,700,000 303,800



135,000,000 1,519,000



27,000,000 303,800



unit



4 1



9,000,000 1,519,000



1,800,000



36,000,000



ls



303,800



1,519,000



7,200,000 303,800



unit ls



5 1



7,000,000 1,519,000



1,400,000 303,800



35,000,000 1,519,000



7,000,000 303,800



ls



1



Neutral Zone TDO



1 Fan Cap. 15.000 CMH 2 Ducting SS dia. 900 mm 3 Support Exhaust air from Corona treatment station Pull Roll.



1 Fan Cap. 7.500 CMH 2 Ducting SS dia. 650 mm 3 Support Exhaust air from Corona treatment Coater.



1 Fan Cap. 2.500 CMH 2 Ducting BJLS dia. 400 mm 3 Support



1 2



ROOF FAN Axial Roof. Above Extruder Fan Cap. 30.000 CMH Support MDO, TDO & Winder



1 Fan Cap. 20.000 CMH 2 Support SLITER.



1 Fan Cap. 14.400 CMH 2 Support NGR ROOM



1 Propeler Fan Exhaust NGR & Balling Press Room, 10.000 CMH, Sp. 200 Pa. 2 Support 4 Testing dan Commissioning



Sub Jumlah Pengadaan dan Pemasangan Instalasi Ducting Ventilasi. TOTAL



250,000,000



-



3,275,144,000



250,000,000



523,278,800