4 0 141 KB
ENGINEERING ESTIMASI. Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. Kontraktor Peserta : PT. Sakata Utama Proyek Lokasi Tahun No
: PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR. : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor. : 2019 - 2020. Uraian Pekerjaan
Total Harga M'terial
Upah Pasang
B. Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water.
3,377,303,000
906,351,800
C. Pengadaan dan Pemasangan Instalasi Ducting Ventilasi.
3,275,144,000
523,278,800
6,652,447,000
1,429,630,600
TOTAL
8,082,077,600
ENGINEERING ESTIMASI. Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. Kontraktor Peserta : PT. Sakata Utama Proyek Lokasi Tahun
: PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR. : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor. : 2019 - 2020.
No
Uraian Pekerjaan
Satuan
Vol.
Harga Satuan M'terial
Total Harga
Upah Pasang
M'terial
Upah Pasang
A. Pengadaan dan Pemasangan Instalasi Unit Chiller
1 2 3 4 5 6 7 8 9
1 2 3 4 5 6 7 8 9
1 2 3 4 5 6
1 2 3 4 5 6 7 8 9
1 2 3 4 5 6 7 8 9 10 11 12
Unit Chiller dan semua Pipa serta Header di isolasi Armaflex 50 mm serta Jacketing aluminium sheet 0.6 mm. Chiller 350 TR Butterfly valve dia. 200 mm Flexible Rubber dia. 200 mm
unit bh bh
Pressure gauge dia. 100 dengan GV. Temperatur meter Flow Switch Pipa BS sch.40 dia. 200 mm Fitting -fitting Support
bh bh bh m' ls ls
Pipa Header Supply Chiller, keluar unit Chiller.( CHWS ) Pipa BS sch.40 dia. 350 mm Gate Valve dia. 200 mm Automatic air vent Gate Valve drain dia.50mm Butterfly valve dia. 200 mm ( utk Mesin Bruckner ) Butterfly valve dia. 150 mm ( utk PHX ) Butterfly valve dia. 125 mm ( utk Installasi NGR & FCU ) Support Fitting -fitting Pipa Header keluar pompa chiller, menuju unit chiller. Pipa BS sch.40 dia. 350 mm
m' bh bh bh bh bh bh ls ls
Gate Valve dia. 200 mm Automatic air vent Gate Valve drain dia.50mm Support
m' bh bh bh ls
Fitting -fitting
ls
Pipa Header mau masuk pompa chiller atau Header CHWR . Pipa BS sch.40 dia. 350 mm
2 8 8 8 8 2 6 1 1
by owner 3,538,000 3,139,000 1,350,000 62,000 85,000 670,000 2,653,000 1,327,000
6 1 1 1 1 1 1 1 1
707,600 627,800
28,304,000 25,112,000
270,000 12,400 17,000 134,000 530,600 265,400
10,800,000 496,000 170,000 4,020,000 2,653,000 1,327,000
1,484,000 21,232,000 259,000 1,053,000 3,538,000 3,454,000 3,398,000 10,325,000 5,163,000
296,800 1,061,600 51,800 210,600
8,904,000 21,232,000 259,000 1,053,000
707,600 690,800 679,600 2,065,000 1,032,600
3,538,000 3,454,000 3,398,000 10,325,000 5,163,000
6 1 1 1 1 1
1,484,000 21,232,000 259,000 1,053,000 7,208,000 3,604,000
296,800 1,061,600 51,800 210,600 1,441,600
8,904,000 21,232,000 259,000 1,053,000 7,208,000
720,800
3,604,000
1,484,000 21,232,000 3,538,000 3,454,000 3,398,000 259,000 1,053,000 10,325,000 5,163,000
296,800 1,061,600 707,600 690,800 679,600
8,904,000 21,232,000 3,538,000 3,454,000 3,398,000
51,800 210,600 2,065,000 1,032,600
259,000 1,053,000 10,325,000 5,163,000
184,600 500,600 302,600
2,769,000 7,509,000 4,539,000
2,248,600 2,185,800 690,800 679,600 270,000 87,000
33,729,000 32,787,000 10,362,000 10,194,000 4,050,000 3,915,000
67,600 2,165,000 1,082,600
8,112,000 10,825,000 5,413,000
Gate Valve dia. 200 mm Butterfly valve dia. 200 mm dari Installasi Bruckner Butterfly valve dia. 150 mm dari Installasi PHX Butterfly valve dia. 125 mm dari Installasi FCU & NGR
m' bh bh bh bh
Automatic air vent Gate Valve drain dia.50mm Support Fitting -fitting
bh bh ls ls
6 1 1 1 1 1 1 1 1
unit
3
by owner
bh bh bh
m' ls ls
3 3 3 3 3 3 3 3 9 24 1 1
923,000 2,503,000 1,513,000 11,243,000 10,929,000 3,454,000 3,398,000 1,350,000 435,000 338,000 10,825,000 5,413,000
unit
2
by owner
Pompa Chiller. ( Ebara 150x125 FSLA / Mech. Seal ; Q=211,6 CMH ; H=45 mtr) Motorized Valve dia. 150 mm Flexible Rubber dia.150 Flexible Rubber dia.125 Strainner dia. 150 mm Check Valve dia. 125 mm Butterfly valve dia. 150 mm Butterfly valve dia. 125 mm Pressure gauge dia. 100 dengan GV. Pipa BS sch.40 dia. 150 mm Pipa BS sch.40 dia. 125 mm Fitting - Fitting Support
bh bh bh bh bh m'
B Pengadaan dan Pemasangan Instalasi Unit Cooling Tower. Pipa GIP Medium tanpa isolasi.
1 Cooling Tower.
5,660,800 5,022,400 2,160,000 99,200 34,000 804,000 530,600 265,400
1,780,800 1,061,600 51,800 210,600 707,600 690,800 679,600 2,065,000 1,032,600
1,780,800 1,061,600 51,800 210,600 1,441,600 720,800
1,780,800 1,061,600 707,600 690,800 679,600 51,800 210,600 2,065,000 1,032,600
553,800 1,501,800 907,800 6,745,800 6,557,400 2,072,400 2,038,800 810,000 783,000 1,622,400 2,165,000 1,082,600
ENGINEERING ESTIMASI. Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. Kontraktor Peserta : PT. Sakata Utama Proyek Lokasi Tahun
: PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR. : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor. : 2019 - 2020.
No 2 3 4 5 6
1 2 3 4 5 6 7 8 9 10 11
1 2 3 4 5 6
1 2 3 4 5 6
1 2 3 4 5 6
Uraian Pekerjaan
Satuan
Vol.
Harga Satuan M'terial 3,538,000 788,000 600,000 1,478,000 739,000
Butterfly valve dia. 200 mm
bh
Pipa GIP Medium dia. 200 mm Pipa GIP Medium dia. 150 mm Fitting - Fitting Support
m' m' ls ls
4 20 8 1 1
Pompa Cooling Tower. ( Ebara 150x125 FSKA / Mech. Seal ; Q=241 CMH ; H=45 mtr)
unit
3
by owner
Flexible Rubber dia.150 Flexible Rubber dia.125
bh bh
Strainner dia. 150 mm Check Valve dia. 125 mm Butterfly valve dia. 150 mm Butterfly valve dia. 125 mm Pressure gauge dia. 100 dengan GV. Pipa GIP Medium dia. 150 mm
bh bh bh bh bh m'
Pipa GIP Medium dia. 125 mm Fitting - Fitting Support
m' ls ls
3 3 3 3 3 3 3 9 30 1 1
2,503,000 1,513,000 11,243,000 10,929,000 3,454,000 3,398,000 1,350,000 600,000 467,000 10,637,000 5,318,000
6 1 1 1 1 1
3,038,000 21,232,000 259,000 1,053,000 7,674,000 3,837,000
6 1 1 1 1 1
Pipa Header ke Cooling Tower dari unit Chiller. Pipa GIP Medium dia. 400 mm
m'
Gate Valve dia. 200 mm Automatic air vent Gate Valve drain dia.50mm Support Fitting -fitting
bh bh bh ls ls
Pipa Header dari Cooling Tower menuju pompa. Pipa GIP Medium dia. 400 mm Gate Valve dia. 200 mm Automatic air vent Gate Valve drain dia.50mm Support
m' bh bh bh ls
Fitting -fitting
ls
Pipa Header dari Pompa menuju unit Chiller. Pipa GIP Medium dia. 400 mm Gate Valve dia. 200 mm Automatic air vent
m' bh bh
Gate Valve drain dia.50mm Support
bh ls
Fitting -fitting
ls
Total Harga
Upah Pasang
M'terial
707,600
14,152,000
157,600 120,000 295,600 147,800
15,760,000 4,800,000 1,478,000 739,000
500,600 302,600
7,509,000 4,539,000
2,248,600 2,185,800 690,800 679,600 270,000 120,000
33,729,000 32,787,000 10,362,000 10,194,000 4,050,000 5,400,000
93,400 2,127,400 1,063,600
14,010,000 10,637,000 5,318,000
607,600
18,228,000
1,061,600 51,800 210,600 1,534,800 767,400
21,232,000 259,000 1,053,000 7,674,000 3,837,000
3,038,000 21,232,000 259,000 1,053,000 7,674,000 3,837,000
607,600 1,061,600 51,800 210,600 1,534,800
18,228,000 21,232,000 259,000 1,053,000 7,674,000
767,400
3,837,000
6 1 1 1 1 1
3,038,000 21,232,000 259,000 1,053,000 7,674,000 3,837,000
607,600 1,061,600 51,800
18,228,000 21,232,000 259,000
210,600 1,534,800
1,053,000 7,674,000
767,400
3,837,000
2 8 8 2 8 1 1
by owner 3,454,000 2,503,000 923,000 435,000 2,194,000 1,097,000
690,800
27,632,000
500,600 184,600
20,024,000 1,846,000
87,000 438,800 219,400
3,480,000 2,194,000 1,097,000
6 1 1 1 1 1
669,000 3,454,000 259,000 1,053,000 1,631,000 815,000
133,800
4,014,000
690,800 51,800 210,600 326,200 163,000
3,454,000 259,000 1,053,000 1,631,000 815,000
Upah Pasang 2,830,400 3,152,000 960,000 295,600 147,800
1,501,800 907,800 6,745,800 6,557,400 2,072,400 2,038,800 810,000 1,080,000 2,802,000 2,127,400 1,063,600
3,645,600 1,061,600 51,800 210,600 1,534,800 767,400
3,645,600 1,061,600 51,800 210,600 1,534,800 767,400
3,645,600 1,061,600 51,800 210,600 1,534,800 767,400
C Pengadaan dan Pemasangan Instalasi Unit PHX. Semua Pipa serta Header di isolasi Armaflex 50 mm .
1 2 3 4 5 6
1 2 3 4 5 6
PHX Butterfly valve dia. 150 mm
unit bh
Flexible Rubber dia.150 mm
bh bh
Motorized Valve dia. 150 mm Pipa BS sch.40 dia. 150 mm Fitting - Fitting Support Pipa Header mau masuk PHX dari pipa CHWS. Pipa BS sch.40 dia. 200 mm Butterfly valve dia. 150 mm Automatic air vent Gate Valve drain dia.50mm Support Fitting -fitting Pipa Header mau masuk PHX dari pipa CWR PHX BRUCKNER
m' ls ls
m' bh bh bh ls ls
5,526,400 4,004,800 369,200 696,000 438,800 219,400
802,800 690,800 51,800 210,600 326,200 163,000
ENGINEERING ESTIMASI. Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. Kontraktor Peserta : PT. Sakata Utama Proyek Lokasi Tahun
: PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR. : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor. : 2019 - 2020.
No 1 2 3 4 5
1 2 3 4 5 6 7 8 9 10 11
1 2 3 4 5 6 7 8 9 10 11 12
1 2 3 4 5
Uraian Pekerjaan
Satuan
Vol.
Harga Satuan M'terial 669,000 3,454,000 1,053,000 1,631,000 815,000
Pipa BS sch.40 dia. 200 mm
m'
Butterfly valve dia.150mm Gate Valve drain dia.50mm Support Fitting -fitting
bh bh ls ls
6 1 1 1 1
Pompa PHX. ( Ebara 150x125 FSKA / Mech. Seal ; Q=241 CMH ; H=45 mtr)
unit
2
by owner
Flexible Rubber dia.150 Flexible Rubber dia.125
bh bh
Strainner dia. 150 mm Check Valve dia. 125 mm Butterfly valve dia. 150 mm Butterfly valve dia. 125 mm Pressure gauge dia. 100 dengan GV. Pipa BS sch.40 dia. 150 mm
bh bh bh bh bh m'
Pipa BS sch.40 dia. 125 mm Fitting - Fitting Support
m' ls ls
4 2 2 2 2 2 2 8 8 1 1
2,503,000 1,513,000 11,243,000 10,929,000 3,454,000 3,398,000 1,350,000 435,000 338,000 10,549,000 5,274,000
669,000 3,454,000 923,000 10,929,000 259,000 1,053,000 1,125,000 62,000 1,350,000 435,000 6,078,000 3,039,000
Pipa Header Keluar Pompa . Pipa BS sch.40 dia. 200 mm
m'
Total Harga
Upah Pasang
M'terial
Upah Pasang 802,800 690,800 210,600 326,200 163,000
133,800
4,014,000
690,800 210,600 326,200 163,000
3,454,000 1,053,000 1,631,000 815,000
500,600 302,600
10,012,000 3,026,000
2,248,600 2,185,800 690,800 679,600 270,000 87,000
22,486,000 21,858,000 6,908,000 6,796,000 2,700,000 3,480,000
67,600 2,109,800 1,054,800
2,704,000 10,549,000 5,274,000
133,800
4,014,000
690,800 184,600 2,185,800 51,800 210,600 225,000
3,454,000 923,000 10,929,000 259,000 1,053,000 1,125,000
12,400 270,000 87,000 1,215,600 607,800
62,000 1,350,000 5,220,000 6,078,000 3,039,000
802,800 690,800 184,600 2,185,800 51,800 210,600 225,000 12,400 270,000 1,044,000 1,215,600 607,800
2,002,400 605,200 4,497,200 4,371,600 1,381,600 1,359,200 540,000 696,000 540,800 2,109,800 1,054,800
Motorized butterfly Valve dia. 150 mm Check Valve dia. 150 mm Automatic air vent Gate Valve drain dia.50mm Termostat digital modulating.
bh bh bh bh bh bh
Temperatur meter Pressure gauge dia. 100 dengan GV. Pipa BS sch.40 dia. 150 mm Fitting - Fitting Support
bh bh m' ls ls
6 1 1 1 1 1 1 1 1 12 1 1
m' bh bh ls ls
6 2 1 1 1
669,000 3,454,000 1,053,000 1,553,000 777,000
133,800 690,800 210,600 310,600 155,400
4,014,000 6,908,000 1,053,000 1,553,000 777,000
802,800 1,381,600 210,600 310,600 155,400
CHWS Pipa BS Sch.40 dia. 200 mm elv.+5.000 CHWR Pipa BS Sch.40 dia. 200 mm elv.+5.000 2 Way Valve By pass dia. 100 mm Pressure Indicator
m' m' bh bh
168,588,000 168,588,000 1,620,000 2,812,000
bh bh
210,600 270,000
1,053,000 1,350,000
CHWS Pipa BS Sch.40 dia. 150 mm elv.-3.500 area MDO CHWR Pipa BS Sch.40 dia. 150 mm elv.-3.500 area MDO Butterfly valve dia. 150 mm 2 Way Valve By pass dia. 50 mm Pressure Indicator Butterfly valve drain dia. 50 mm
m' m' bh bh bh bh
87,000 87,000 690,800 194,400 281,200 210,600
23,490,000 23,490,000 6,908,000 972,000 2,812,000 1,053,000
Automatic air Vent + GV. Dia. 50 mm CHWS Pipa BS Sch.40 dia. 80 mm elv.-5.000 area Pull Roll CHWR Pipa BS Sch.40 dia. 80 mm elv.-5.000 area Pull Roll Butterfly valve dia. 80 mm Fitting - Fitting Support
bh m' m' bh ls ls
669,000 669,000 1,620,000 1,406,000 1,053,000 1,350,000 435,000 435,000 3,454,000 972,000 1,406,000 1,053,000 1,350,000 242,000 242,000 2,072,000 5,529,000 2,765,000
133,800 133,800 324,000 281,200
Butterfly valve drain dia. 50 mm Automatic air Vent + GV. Dia. 50 mm
252 252 1 2 1 1 54 54 2 1 2 1 1 30 30 3 1 1
270,000 48,400 48,400 414,400 1,105,800 553,000
1,350,000 7,260,000 7,260,000 6,216,000 5,529,000 2,765,000
33,717,600 33,717,600 324,000 562,400 210,600 270,000 4,698,000 4,698,000 1,381,600 194,400 562,400 210,600 270,000 1,452,000 1,452,000 1,243,200 1,105,800 553,000
Butterfly valve dia. 150 mm
Pipa Header Mau Masuk Pompa . Pipa BS sch.40 dia. 200 mm Butterfly valve dia. 150 mm Gate Valve drain dia.50mm Support Fitting -fitting
Pengadaan dan Pemasangan Instalasi Pipa berisolasi Armaflex 50 mm Water Chilled Main Line pipa dari Header CHWS ke Mesin Bruckner dan Pipa balik CHWR dari Mesin Bruckner ke Header CHWR.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
ENGINEERING ESTIMASI. Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. Kontraktor Peserta : PT. Sakata Utama Proyek Lokasi Tahun
: PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR. : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor. : 2019 - 2020.
No
Uraian Pekerjaan
Satuan
Vol.
Harga Satuan M'terial
1 2 3 4 5 6 7 8 9 10 11
Pipa Cabang dari Main Line pipa CHWS & CHWR. Area Co Extruder 1. CHWS Pipa BS Sch.40 dia. 25 mm . CHWR Pipa BS Sch.40 dia. 25 mm . Butterfly valve dia. 25 mm Fitting - Fitting Support Area Co Extruder 4. CHWS Pipa BS Sch.40 dia. 25 mm . CHWR Pipa BS Sch.40 dia. 25 mm . Butterfly valve dia. 25 mm Fitting - Fitting Support Area Main Extruder. CHWS Pipa BS Sch.40 dia. 25 mm . CHWR Pipa BS Sch.40 dia. 25 mm . Butterfly valve dia. 25 mm Fitting - Fitting
1 2 3 4 5 Support 1 2 3 4 5 6 7 8 1 2 3 4 5 6 7 8 1 2 3 4 5 6 7 8
Area Casting Unit. CHWS Pipa BS Sch.40 dia. 80 mm . CHWR Pipa BS Sch.40 dia. 80 mm . Butterfly valve dia. 80 mm CHWS Pipa BS Sch.40 dia. 125 mm .
ls m' m' bh ls ls m' m' bh ls ls m' m' bh m'
CHWR Pipa BS Sch.40 dia. 125 mm . Butterfly valve dia. 125 mm Fitting - Fitting Support Area Casting Unit, interkoneksi mesin Casting. CHWS Pipa BS Sch.40 dia. 150 mm .
m' bh ls ls
CHWR Pipa BS Sch.40 dia. 150 mm . Butterfly valve dia. 150 mm
m' bh
CHWS Pipa BS Sch.40 dia. 80 mm . CHWR Pipa BS Sch.40 dia. 80 mm . Butterfly valve dia. 80 mm Fitting - Fitting Support Area Mesin Coating.
m' m' bh ls ls
CHWS Pipa BS Sch.40 dia. 32 mm . CHWR Pipa BS Sch.40 dia. 32 mm . Butterfly valve dia. 32 mm CHWS Pipa BS Sch.40 dia. 40 mm . CHWR Pipa BS Sch.40 dia. 40 mm . Butterfly valve dia. 40 mm
m' m' bh m' m' bh
Fitting - Fitting Support Area Mesin Pull Roll. CHWS Pipa BS Sch.40 dia. 32 mm . CHWR Pipa BS Sch.40 dia. 32 mm . Butterfly valve dia. 32 mm
ls ls
1 2 3 4 Fitting - Fitting 5 Support 1 2 3 4 5
m' m' bh ls
m'
m' m' bh ls ls
Area HCU Out ( 4 unit ) CHWS Pipa BS Sch.40 dia. 50 mm . CHWR Pipa BS Sch.40 dia. 50 mm . Butterfly valve dia. 50 mm
m' m' bh
Fitting - Fitting Support
ls ls
Pengadaan dan Pemasangan Instalasi Pipa berisolasi Armaflex 5 cm Water Chilled Main Line pipa dari Header CHWS & CHWR ke Mesin PHE Utility.
Total Harga
Upah Pasang
M'terial
36 36 2 1 1
56,000 56,000 777,000 461,000 231,000
11,200 11,200 155,400 92,200
2,016,000 2,016,000 1,554,000 461,000
46,200
231,000
36 36 2 1 1
56,000 56,000 777,000 461,000 231,000
11,200 11,200 155,400 92,200
2,016,000 2,016,000 1,554,000 461,000
46,200
231,000
12 12 2 1 1
56,000 56,000 777,000 461,000 231,000
11,200 11,200 155,400 92,200
672,000 672,000 1,554,000 461,000
46,200
231,000
30 30 2 30 30 2 1 1
242,000 242,000 1,727,000 467,000 467,000 3,398,000 1,961,000 980,000
48,400 48,400 345,400 93,400
7,260,000 7,260,000 3,454,000 14,010,000
93,400 679,600 392,200 196,000
14,010,000 6,796,000 1,961,000 980,000
18 18 2 18 18 2 1 1
435,000 435,000 3,454,000 242,000 242,000 1,727,000 1,961,000 980,000
87,000
7,830,000
87,000 690,800
7,830,000 6,908,000
48,400 48,400 345,400 392,200 196,000
4,356,000 4,356,000 3,454,000 1,961,000 980,000
6 6 2 12 12 2 1 1
73,000 73,000 1,010,000 90,000 90,000 1,243,000 1,961,000 980,000
14,600 14,600 202,000 18,000 18,000 248,600
438,000 438,000 2,020,000 1,080,000 1,080,000 2,486,000
392,200 196,000
1,961,000 980,000
12 12 4 1 1
73,000 73,000 1,010,000 461,000 231,000
14,600 14,600 202,000
876,000 876,000 4,040,000
92,200 46,200
461,000 231,000
54 54 4 1 1
118,000 118,000 1,294,000 461,000 231,000
23,600 23,600 258,800
6,372,000 6,372,000 5,176,000
92,200 46,200
461,000 231,000
Upah Pasang
403,200 403,200 310,800 92,200 46,200 403,200 403,200 310,800 92,200 46,200 134,400 134,400 310,800 92,200 46,200 1,452,000 1,452,000 690,800 2,802,000 2,802,000 1,359,200 392,200 196,000 1,566,000 1,566,000 1,381,600 871,200 871,200 690,800 392,200 196,000 87,600 87,600 404,000 216,000 216,000 497,200 392,200 196,000 175,200 175,200 808,000 92,200 46,200 1,274,400 1,274,400 1,035,200 92,200 46,200
ENGINEERING ESTIMASI. Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. Kontraktor Peserta : PT. Sakata Utama Proyek Lokasi Tahun
: PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR. : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor. : 2019 - 2020.
No 1 2 3 4 5
1 2 3 4 5 6 7 8 9
Uraian Pekerjaan
Satuan
CHWS Pipa BS Sch.40 dia. 150 mm .
m'
CHWR Pipa BS Sch.40 dia. 150 mm . Butterfly valve dia. 150 mm Fitting - Fitting Support
m' bh ls ls
Main Line pipa CWS & CWR dari PHE Bruckner ke Unit unit dan sebaliknya. Memakai pipa GIP Medium tanpa isolasi armaflex. CWS Pipa BS Sch.40 dia. 125 mm .
m'
CWR Pipa BS Sch.40 dia. 125 mm . Butterfly valve dia. 125 mm 2 Way Valve By pass dia. 50 mm Pressure Indicator Butterfly valve drain dia. 50 mm Automatic air Vent + GV. Dia. 50 mm
m' bh bh bh bh bh
Fitting - Fitting Support
ls ls
Pipa Cabang dari Main Line pipa CWS & CWR. Area Co Extruder 1. CWS Pipa BS Sch.40 dia. 40 mm . CWR Pipa BS Sch.40 dia. 40 mm .
m' m'
1 2 3 Butterfly valve dia. 40 mm 4 Fitting - Fitting 5 Support
Area Co Extruder 2. CWS Pipa BS Sch.40 dia. 32 mm . CWR Pipa BS Sch.40 dia. 32 mm . Butterfly valve dia. 32 mm Fitting - Fitting
1 2 3 4 5 Support
Area Co Extruder 3. CWS Pipa BS Sch.40 dia. 32 mm . CWR Pipa BS Sch.40 dia. 32 mm . Butterfly valve dia. 32 mm Fitting - Fitting
1 2 3 4 5 Support
Area Co Extruder 4. CWS Pipa BS Sch.40 dia. 40 mm . CWR Pipa BS Sch.40 dia. 40 mm . Butterfly valve dia. 40 mm Fitting - Fitting
1 2 3 4 5 Support
Area MDO. CWS Pipa BS Sch.40 dia. 32 mm . CWR Pipa BS Sch.40 dia. 32 mm . Butterfly valve dia. 32 mm Fitting - Fitting
1 2 3 4 5 Support
Area HCU MDO. ( 8 unit ) CWS Pipa BS Sch.40 dia. 25 mm . CWR Pipa BS Sch.40 dia. 25 mm . Butterfly valve dia. 25 mm Fitting - Fitting
1 2 3 4 5 Support
Vol.
Harga Satuan
59 59 2 1 1
M'terial 435,000 435,000 3,454,000 1,297,000 649,000
192 192 2 1 2 1 1 1 1
467,000 467,000 3,398,000 1,620,000 1,406,000 1,053,000 1,350,000 2,928,000 1,463,000
36 36 2 1 1
90,000 90,000 1,243,000 461,000 231,000
36 36 2 1 1
Total Harga
Upah Pasang
M'terial
Upah Pasang 5,133,000 5,133,000 1,381,600 259,400 129,800
87,000
25,665,000
87,000 690,800 259,400 129,800
25,665,000 6,908,000 1,297,000 649,000
93,400
89,664,000
93,400 679,600 324,000 281,200 210,600 270,000
89,664,000 6,796,000 1,620,000 2,812,000 1,053,000 1,350,000
585,600 292,600
2,928,000 1,463,000
18,000 18,000
3,240,000 3,240,000
248,600 92,200
2,486,000 461,000
46,200
231,000
73,000 73,000 1,010,000 461,000 231,000
14,600 14,600 202,000 92,200
2,628,000 2,628,000 2,020,000 461,000
46,200
231,000
36 36 2 1 1
73,000 73,000 1,010,000 461,000 231,000
14,600 14,600 202,000 92,200
2,628,000 2,628,000 2,020,000 461,000
46,200
231,000
36 36 2 1 1
90,000 90,000 1,243,000 461,000 231,000
18,000 18,000 248,600 92,200
3,240,000 3,240,000 2,486,000 461,000
46,200
231,000
6 6 2 1 1
73,000 73,000 1,010,000 461,000 231,000
14,600 14,600 202,000 92,200
438,000 438,000 2,020,000 461,000
46,200
231,000
56,000 56,000 777,000 461,000 231,000
11,200 11,200 155,400 92,200
2,352,000 2,352,000 12,432,000 461,000
ls
42 42 16 1 1
46,200
231,000
470,400 470,400 2,486,400 92,200 46,200
m' m' bh ls ls
12 18 6 1 1
73,000 73,000 1,010,000 461,000 231,000
14,600 14,600 202,000 92,200 46,200
876,000 1,314,000 6,060,000 461,000 231,000
175,200 262,800 1,212,000 92,200 46,200
m' m' bh
36 36 10
56,000 56,000 777,000
11,200 11,200 155,400
2,016,000 2,016,000 7,770,000
403,200 403,200 1,554,000
bh ls ls m' m' bh ls ls m' m' bh ls ls m' m' bh ls ls m' m' bh ls ls m' m' bh ls
17,932,800 17,932,800 1,359,200 324,000 562,400 210,600 270,000 585,600 292,600
648,000 648,000 497,200 92,200 46,200 525,600 525,600 404,000 92,200 46,200 525,600 525,600 404,000 92,200 46,200 648,000 648,000 497,200 92,200 46,200 87,600 87,600 404,000 92,200 46,200
Area Mesin Coating. ( 3 unit )
1 2 3 4 5
CWS Pipa BS Sch.40 dia. 32 mm . CWR Pipa BS Sch.40 dia. 32 mm . Butterfly valve dia. 32 mm Fitting - Fitting Support Area TDO. ( TDO in 3 unit ; TDO Out 2 unit )
1 CWS Pipa BS Sch.40 dia. 20 mm . 2 CWR Pipa BS Sch.40 dia. 20 mm . 3 Butterfly valve dia. 20 mm
ENGINEERING ESTIMASI. Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. Kontraktor Peserta : PT. Sakata Utama Proyek Lokasi Tahun
: PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR. : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor. : 2019 - 2020.
No
Uraian Pekerjaan
4 Fitting - Fitting 5 Support 1 2 3 4
Satuan
Harga Satuan
1 1
M'terial 461,000 231,000
12 12 8 1 1
Total Harga
Upah Pasang
M'terial
Upah Pasang 92,200 46,200
92,200
461,000
46,200
231,000
56,000 56,000 777,000 461,000 231,000
11,200 11,200 155,400 92,200
672,000 672,000 6,216,000 461,000
46,200
231,000
54 54 8 1 1
90,000 90,000 1,243,000 461,000 231,000
18,000 18,000 248,600 92,200
4,860,000 4,860,000 9,944,000 461,000
46,200
231,000
12 12 2 1 1
56,000 56,000 777,000 461,000 231,000
11,200 11,200 155,400 92,200
672,000 672,000 1,554,000 461,000
46,200
231,000
12 12 2 1 1
56,000 56,000 777,000 461,000 231,000
11,200 11,200 155,400 92,200
672,000 672,000 1,554,000 461,000
46,200
231,000
56,000 56,000 777,000 461,000 231,000
11,200 11,200 155,400 92,200
672,000 672,000 1,554,000 461,000
ls
12 12 2 1 1
46,200
231,000
134,400 134,400 310,800 92,200 46,200
m' m' bh ls ls
90 90 2 1 1
90,000 90,000 1,243,000 461,000 231,000
18,000 18,000 248,600 92,200 46,200
8,100,000 8,100,000 2,486,000 461,000 231,000
1,620,000 1,620,000 497,200 92,200 46,200
Main Line pipa dari Header CHWS ke Unit NGR dan FCU, dan Pipa balik CHWR dari NGR Dan FCU ke Header CHWR. CHWS Pipa BS Sch.40 dia. 125 mm . CHWR Pipa BS Sch.40 dia. 125 mm . Butterfly valve dia. 125 mm Fitting - Fitting Support
m' m' bh ls ls
318 318 2 1 1
467,000 467,000 3,398,000 1,961,000 980,000
93,400 93,400 679,600 392,200 196,000
148,506,000 148,506,000 6,796,000 1,961,000 980,000
29,701,200 29,701,200 1,359,200 392,200 196,000
Pipa Cabang dari Main Line pipa CHWS & CHWR. Area Mesin NGR 1. CHWS Pipa BS Sch.40 dia. 65 mm . CHWR Pipa BS Sch.40 dia. 65 mm . Butterfly valve dia. 65 mm Fitting - Fitting
m' m' bh ls
24 24 2 1 1
186,000 186,000 1,510,000 1,299,000 650,000
37,200 37,200 302,000 259,800
4,464,000 4,464,000 3,020,000 1,299,000
130,000
650,000
892,800 892,800 604,000 259,800 130,000
24 24 2 1
186,000 186,000 1,510,000 1,299,000
37,200 37,200 302,000
4,464,000 4,464,000 3,020,000
259,800
1,299,000
Area Mesin Pull Roll. ( HCU In 4 unit ) CWS Pipa BS Sch.40 dia. 25 mm . CWR Pipa BS Sch.40 dia. 25 mm . Butterfly valve dia. 25 mm Fitting - Fitting Support Area Mesin Pull Roll. ( HCU In 4 unit ) CWS Pipa BS Sch.40 dia. 40 mm . CWR Pipa BS Sch.40 dia. 40 mm . Butterfly valve dia. 40 mm Fitting - Fitting
1 2 3 4 5 Support
Area Mesin Pull Roll. ( HCU Power Panel ) CWS Pipa BS Sch.40 dia. 25 mm . CWR Pipa BS Sch.40 dia. 25 mm . Butterfly valve dia. 25 mm Fitting - Fitting
1 2 3 4 5 Support
Area Mesin Pull Roll. ( PullRoll Stand ) CWS Pipa BS Sch.40 dia. 25 mm . CWR Pipa BS Sch.40 dia. 25 mm . Butterfly valve dia. 25 mm Fitting - Fitting
1 2 3 4 5 Support
Area Mesin Winder. CWS Pipa BS Sch.40 dia. 25 mm . CWR Pipa BS Sch.40 dia. 25 mm . Butterfly valve dia. 25 mm Fitting - Fitting
1 2 3 4 5 Support
ls
Vol.
ls m' m' bh ls ls m' m' bh ls ls m' m' bh ls ls m' m' bh ls ls m' m' bh ls
134,400 134,400 1,243,200 92,200 46,200 972,000 972,000 1,988,800 92,200 46,200 134,400 134,400 310,800 92,200 46,200 134,400 134,400 310,800 92,200 46,200
Area Buffer Silo ( taping dari line 6 )
1 2 3 4 5
CWS Pipa BS Sch.40 dia. 40 mm . CWR Pipa BS Sch.40 dia. 40 mm . Butterfly valve dia. 40 mm Fitting - Fitting Support
Pengadaan dan Pemasangan Instalasi Unit FCU & NGR Pengadaan dan Pemasangan Instalasi Pipa berisolasi Armaflex 50 mm Water Chilled
1 2 3 4 5
1 2 3 4 5 Support
1 2 3 4
ls
Area Mesin NGR 2. CHWS Pipa BS Sch.40 dia. 65 mm . CHWR Pipa BS Sch.40 dia. 65 mm . Butterfly valve dia. 65 mm
m' m' bh
Fitting - Fitting
ls
892,800 892,800 604,000 259,800
ENGINEERING ESTIMASI. Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. Kontraktor Peserta : PT. Sakata Utama Proyek Lokasi Tahun No
: PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR. : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor. : 2019 - 2020. Uraian Pekerjaan
5 Support
1 2 3 4 5 6 7 8 9 10 11 12 13
14 15 16 17 18 19 20 21
Ruang SwitchBoard Room. CHWS Pipa BS Sch.40 dia. 50 mm . CHWR Pipa BS Sch.40 dia. 50 mm . Fitting dan Support Butterfly valve dia. 50 mm CHWS Pipa BS Sch.40 dia. 20 mm . CHWR Pipa BS Sch.40 dia. 20 mm . Butterfly valve dia. 20 mm Strainner dia. 20 mm Flexible rubber dia.20 mm 2 way motorized modulating valve dia.20 mm Temperatur meter Pressure gauge FCU water cooled Kapasitas pendinginan 45.000 BTU/H Water Flow 2,3 M3/H Air Flow 2.000 M3/H Plenum Box PIR Suply 2200 x 800 x 1300 mm Plenum Box PIR return 2200 x 1200 x 600 mm Ducting PIR Suply 400 x 250 mm Ducting PIR Return 400 x 250 mm SAG 300 x 300 mm RAG 500 x 200 mm Flexible Duct dia. 8" Pipa PVC AW dia. 1" isolation untk drain.
14 15 16 17 18 19 20 21
Ruang Mixing & Driyer. CHWS Pipa BS Sch.40 dia. 65 mm . CHWR Pipa BS Sch.40 dia. 65 mm . Fitting dan Support Butterfly valve dia. 65 mm CHWS Pipa BS Sch.40 dia. 20 mm . CHWR Pipa BS Sch.40 dia. 20 mm . Butterfly valve dia. 20 mm Strainner dia. 20 mm Flexible rubber dia.20 mm 2 way motorized modulating valve dia. 20 mm Temperatur meter Pressure gauge FCU water cooled Kapasitas pendinginan 45.000 BTU/H Water Flow 2,3 M3/H Air Flow 2.000 M3/H Plenum Box PIR Suply 2200 x 800 x 1300 mm Plenum Box PIR return 2200 x 1200 x 600 mm Ducting PIR Suply 400 x 250 mm Ducting PIR Return 400 x 250 mm SAG 300 x 300 mm RAG 500 x 200 mm Flexible Duct dia. 8" Pipa PVC AW dia. 1" isolation untk drain.
1 2 3 4 5 6 7 8
Ruang Kitchen For Coating. CHWS Pipa BS Sch.40 dia. 65 mm . CHWR Pipa BS Sch.40 dia. 65 mm . Butterfly valve dia. 65 mm CHWS Pipa BS Sch.40 dia. 20 mm . CHWR Pipa BS Sch.40 dia. 20 mm . Fitting dan Support Butterfly valve dia. 20 mm Strainner dia. 20 mm
1 2 3 4 5 6 7 8 9 10 11 12 13
Satuan
Vol.
Harga Satuan
ls
1
M'terial 650,000
m' m' ls bh
30 30 1 2 20 20 8 4 8 4 8 8 4
118,000 118,000 692,000 1,294,000 56,000 56,000 1,294,000 1,071,000 263,000 1,620,000 62,000 62,000 32,000,000
4 4 24 30 16 16 8 1
m' m' bh bh bh bh bh bh unit
set set m' m' bh bh m' ls
m' m' ls bh m' m' bh bh bh bh bh bh unit
set set m' m' bh bh m' ls
m' m' bh m' m' ls bh bh
Total Harga
Upah Pasang
M'terial
130,000
650,000
23,600 23,600 138,400 258,800
3,540,000 3,540,000 692,000 2,588,000
11,200 11,200 258,800 214,200 52,600 324,000
1,120,000 1,120,000 10,352,000 4,284,000 2,104,000 6,480,000
12,400 12,400 6,400,000
496,000 496,000 128,000,000
896,000 896,000 448,000 448,000 270,000 450,000 45,000 63,000
179,200 179,200 89,600 89,600 54,000 90,000
3,584,000 3,584,000 10,752,000 13,440,000 4,320,000 7,200,000
9,000 12,600
360,000 63,000
30 30 1 2 12 12 4 2 4 2 4 4 2
186,000 186,000 1,949,000 1,510,000 56,000 56,000 1,294,000 1,071,000 263,000 1,620,000 62,000 62,000 32,000,000
37,200 37,200
5,580,000 5,580,000
389,800 302,000
1,949,000 3,020,000
11,200 11,200 258,800 214,200 52,600 324,000
672,000 672,000 5,176,000 2,142,000 1,052,000 3,240,000
12,400 12,400 6,400,000
248,000 248,000 64,000,000
2 2 20 54 16 14 20 1
896,000 896,000 448,000 448,000 270,000 450,000 45,000 63,000
179,200 179,200 89,600 89,600 54,000 90,000
1,792,000 1,792,000 8,960,000 24,192,000 4,320,000 6,300,000
9,000 12,600
900,000 63,000
36 36 2 6 6 1 2 1
186,000 186,000 1,949,000 56,000 56,000 1,494,000 1,294,000 1,071,000
37,200 37,200
6,696,000 6,696,000
389,800 11,200 11,200 298,800 258,800 214,200
3,898,000 336,000 336,000 1,494,000 2,588,000 1,071,000
Upah Pasang 130,000
708,000 708,000 138,400 517,600 224,000 224,000 2,070,400 856,800 420,800 1,296,000 99,200 99,200 25,600,000
716,800 716,800 2,150,400 2,688,000 864,000 1,440,000 72,000 12,600
1,116,000 1,116,000 389,800 604,000 134,400 134,400 1,035,200 428,400 210,400 648,000 49,600 49,600 12,800,000
358,400 358,400 1,792,000 4,838,400 864,000 1,260,000 180,000 12,600
1,339,200 1,339,200 779,600 67,200 67,200 298,800 517,600 214,200
ENGINEERING ESTIMASI. Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. Kontraktor Peserta : PT. Sakata Utama Proyek Lokasi Tahun
: PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR. : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor. : 2019 - 2020.
No 9 10 11 12 13
14 15 16 17 18 19 20 21
1 2 3 4 5 6 7 8 9 10
11 12 13 14 15 16 17 18
1 2 3 4 5 6 7 8 9 10
11 12 13 14 15 16 17 18
Uraian Pekerjaan
Satuan
Flexible rubber dia.20 mm
bh
2 way motorized modulating valve dia. 20 mm Temperatur meter Pressure gauge FCU water cooled Kapasitas pendinginan 45.000 BTU/H Water Flow 2,3 M3/H
bh bh bh unit
Air Flow 2.000 M3/H Plenum Box PIR Suply 2200 x 800 x 1300 mm Plenum Box PIR return 2200 x 1200 x 600 mm Ducting PIR Suply 400 x 250 mm Ducting PIR Return 400 x 250 mm SAG 300 x 300 mm
set set m' m' bh
RAG 500 x 200 mm Flexible Duct dia. 8" Pipa PVC AW dia. 1" isolation untk drain.
bh m' ls
Ruang Lab. QC. Lt.1. CHWS Pipa BS Sch.40 dia. 20 mm . CHWR Pipa BS Sch.40 dia. 20 mm . Fitting dan Support Butterfly valve dia. 20 mm Strainner dia. 20 mm Flexible rubber dia.20 mm 2 way motorized modulating valve dia. 20 mm Temperatur meter Pressure gauge FCU water cooled Kapasitas pendinginan 45.000 BTU/H Water Flow 2,3 M3/H Air Flow 2.000 M3/H Plenum Box PIR Suply 2200 x 800 x 1300 mm Plenum Box PIR return 2200 x 1200 x 600 mm Ducting PIR Suply 400 x 250 mm Ducting PIR Return 400 x 250 mm SAG 300 x 300 mm RAG 500 x 200 mm Flexible Duct dia. 8" Pipa PVC AW dia. 1" isolation untk drain. Ruang Meeting lt.2 / Above QC. CHWS Pipa BS Sch.40 dia. 20 mm . CHWR Pipa BS Sch.40 dia. 20 mm . Fitting dan Support Butterfly valve dia. 20 mm Strainner dia. 20 mm Flexible rubber dia.20 mm 2 way motorized modulating valve dia. 20 mm Temperatur meter Pressure gauge FCU water cooled Kapasitas pendinginan 45.000 BTU/H Water Flow 2,3 M3/H Air Flow 2.000 M3/H Plenum Box PIR Suply 2200 x 800 x 1300 mm Plenum Box PIR return 2200 x 1200 x 600 mm Ducting PIR Suply 400 x 250 mm Ducting PIR Return 400 x 250 mm SAG 300 x 300 mm RAG 500 x 200 mm Flexible Duct dia. 8" Pipa PVC AW dia. 1" isolation untk drain.
m' m' ls bh bh bh bh bh bh unit
set set m' m' bh bh m' ls
m' m' ls bh bh bh bh bh bh unit
set set m' m' bh bh m' ls
Vol.
Harga Satuan
2 1 2 2 1
M'terial 263,000 1,620,000 62,000 62,000 32,000,000
1 1 8 12 8 4 12 1
Total Harga
Upah Pasang
M'terial
52,600
526,000
324,000 12,400 12,400 6,400,000
1,620,000 124,000 124,000 32,000,000
896,000 896,000 448,000 448,000 270,000 450,000 45,000 63,000
179,200 179,200 89,600 89,600 54,000
896,000 896,000 3,584,000 5,376,000 2,160,000
90,000 9,000 12,600
1,800,000 540,000 63,000
18 18 1 6 3 6 3 6 6 3
56,000 56,000 1,494,000 1,294,000 1,071,000 263,000 1,620,000 62,000 62,000 32,000,000
11,200
1,008,000
11,200 298,800 258,800 214,200 52,600 324,000
1,008,000 1,494,000 7,764,000 3,213,000 1,578,000 4,860,000
12,400 12,400 6,400,000
372,000 372,000 96,000,000
3 3 36 36 24 24 36 1
896,000 896,000 448,000 448,000 270,000 450,000 45,000 63,000
179,200 179,200
2,688,000 2,688,000
89,600 89,600 54,000 90,000 9,000 12,600
16,128,000 16,128,000 6,480,000 10,800,000 1,620,000 63,000
18 18 1 6 3 6 3 6 6 3
56,000 56,000 1,494,000 1,294,000 1,071,000 263,000 1,620,000 62,000 62,000 32,000,000
11,200 11,200 298,800 258,800
1,008,000 1,008,000 1,494,000 7,764,000
214,200 52,600 324,000 12,400 12,400 6,400,000
3,213,000 1,578,000 4,860,000 372,000 372,000 96,000,000
3 3 36 36 20 20 30 1
896,000 896,000 448,000 448,000 270,000 450,000 45,000 63,000
179,200 179,200 89,600
2,688,000 2,688,000 16,128,000
89,600 54,000 90,000 9,000 12,600
16,128,000 5,400,000 9,000,000 1,350,000 63,000
Upah Pasang 105,200 324,000 24,800 24,800 6,400,000
179,200 179,200 716,800 1,075,200 432,000 360,000 108,000 12,600
201,600 201,600 298,800 1,552,800 642,600 315,600 972,000 74,400 74,400 19,200,000
537,600 537,600 3,225,600 3,225,600 1,296,000 2,160,000 324,000 12,600
201,600 201,600 298,800 1,552,800 642,600 315,600 972,000 74,400 74,400 19,200,000
537,600 537,600 3,225,600 3,225,600 1,080,000 1,800,000 270,000 12,600
ENGINEERING ESTIMASI. Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. Kontraktor Peserta : PT. Sakata Utama Proyek Lokasi Tahun No
: PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR. : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor. : 2019 - 2020. Uraian Pekerjaan
Satuan
Vol.
Harga Satuan M'terial
1 2 3 4 5 6 7 8 9 10
11 12 13 14 15 16 17 18
1 2 3 4 5 6 7 8 9 10
11 12 13 14 15 16 17 18
Ruang Meeting lt.1 CHWS Pipa BS Sch.40 dia. 20 mm . CHWR Pipa BS Sch.40 dia. 20 mm . Fitting dan Support Butterfly valve dia. 20 mm Strainner dia. 20 mm Flexible rubber dia.20 mm 2 way motorized modulating valve dia. 20 mm Temperatur meter Pressure gauge FCU water cooled Kapasitas pendinginan 14.500 BTU/H Water Flow 0,72 M3/H Air Flow 558 M3/H Plenum Box PIR Suply 2200 x 800 x 1300 mm Plenum Box PIR return 2200 x 1200 x 600 mm Ducting PIR Suply 300 x 200 mm Ducting PIR Return 300 x 200 mm SAG 300 x 300 mm RAG 500 x 200 mm Flexible Duct dia. 8" Pipa PVC AW dia. 1" isolation untk drain. Ruang Control 1. CHWS Pipa BS Sch.40 dia. 20 mm . CHWR Pipa BS Sch.40 dia. 20 mm . Fitting dan Support Butterfly valve dia. 20 mm Strainner dia. 20 mm Flexible rubber dia.20 mm 2 way motorized modulating valve dia. 20 mm Temperatur meter Pressure gauge FCU water cooled Kapasitas pendinginan 22.500 BTU/H Water Flow 1,14 M3/H Air Flow 565 M3/H Plenum Box PIR Suply 2200 x 800 x 1300 mm Plenum Box PIR return 2200 x 1200 x 600 mm Ducting PIR Suply 300 x 200 mm Ducting PIR Return 300 x 200 mm SAG 300 x 300 mm RAG 500 x 200 mm Flexible Duct dia. 8" Pipa PVC AW dia. 1" isolation untk drain.
Ruang Control 2. CHWS Pipa BS Sch.40 dia. 20 mm . CHWR Pipa BS Sch.40 dia. 20 mm . Fitting dan Support Butterfly valve dia. 20 mm Strainner dia. 20 mm Flexible rubber dia.20 mm 2 way motorized modulating valve dia. 20 mm Temperatur meter Pressure gauge FCU water cooled Kapasitas pendinginan 11.300 BTU/H Water Flow 0,58 M3/H Air Flow 418 M3/H 11 Plenum Box PIR Suply 2200 x 800 x 1300 mm 12 Plenum Box PIR return 2200 x 1200 x 600 mm 13 Ducting PIR Suply 300 x 200 mm
1 2 3 4 5 6 7 8 9 10
m' m' ls bh bh bh
Total Harga
Upah Pasang
M'terial
Upah Pasang
11,200 11,200 298,800 258,800 214,200 52,600
336,000 336,000 1,494,000 2,588,000 1,071,000 526,000
324,000 12,400 12,400 6,400,000
1,620,000 124,000 124,000 32,000,000
896,000 896,000 448,000 448,000 270,000 450,000 45,000 63,000
179,200 179,200 89,600 89,600 54,000
896,000 896,000 1,792,000 1,792,000 1,080,000
90,000 9,000 12,600
1,800,000 270,000 63,000
6 6 1 2 1 2 1 2 2 1
56,000 56,000 1,494,000 1,294,000 1,071,000 263,000 1,620,000 62,000 62,000 32,000,000
11,200
336,000
11,200 298,800 258,800 214,200 52,600 324,000
336,000 1,494,000 2,588,000 1,071,000 526,000 1,620,000
12,400 12,400
124,000 124,000
6,400,000
32,000,000
1 1 10 24 8 6 9 1
896,000 896,000 448,000 448,000 270,000 450,000 45,000 63,000
179,200 179,200
896,000 896,000
89,600 89,600 54,000 90,000 9,000 12,600
4,480,000 10,752,000 2,160,000 2,700,000 405,000 63,000
56,000 56,000 1,494,000 1,294,000 1,071,000 263,000 1,620,000 62,000 62,000 32,000,000
11,200 11,200 298,800 258,800
336,000 336,000 1,494,000 2,588,000
bh bh bh bh bh unit
6 6 1 2 1 2 1 2 2 1
214,200 52,600 324,000 12,400 12,400 6,400,000
1,071,000 526,000 1,620,000 124,000 124,000 32,000,000
67,200 67,200 298,800 517,600 214,200 105,200 324,000 24,800 24,800 6,400,000
set set m'
1 1 4
896,000 896,000 448,000
179,200 179,200 89,600
896,000 896,000 1,792,000
179,200 179,200 358,400
bh bh bh unit
set set m' m' bh bh m' ls
m' m' ls bh bh bh bh bh bh unit
set set m' m' bh bh m' ls
m' m' ls bh
6 6 1 2 1 2 1 2 2 1
56,000 56,000 1,494,000 1,294,000 1,071,000 263,000 1,620,000 62,000 62,000 32,000,000
1 1 4 4 4 4 6 1
67,200 67,200 298,800 517,600 214,200 105,200 324,000 24,800 24,800 6,400,000
179,200 179,200 358,400 358,400 216,000 360,000 54,000 12,600
67,200 67,200 298,800 517,600 214,200 105,200 324,000 24,800 24,800 6,400,000
179,200 179,200 896,000 2,150,400 432,000 540,000 81,000 12,600
ENGINEERING ESTIMASI. Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. Kontraktor Peserta : PT. Sakata Utama Proyek Lokasi Tahun
: PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR. : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor. : 2019 - 2020.
No 14 15 16 17 18
1 2 3 4 5 6 7 8 9 10 11 12 13
14 15 16 17 18 19 20 21
1 2 3 4 5 6 7 8 9 10 11 12 13
14 15 16 17 18 19 20
Uraian Pekerjaan
Satuan
Ducting PIR Return 300 x 200 mm
m'
SAG 300 x 300 mm RAG 500 x 200 mm Flexible Duct dia. 8" Pipa PVC AW dia. 1" isolation untk drain.
bh bh m' ls
Ruang Packing Big Sliter. CHWS Pipa BS Sch.40 dia. 25 mm . CHWR Pipa BS Sch.40 dia. 25 mm . Fitting dan Support Butterfly valve dia. 25 mm CHWS Pipa BS Sch.40 dia. 20 mm . CHWR Pipa BS Sch.40 dia. 20 mm . Butterfly valve dia. 20 mm Strainner dia. 20 mm Flexible rubber dia.20 mm 2 way motorized modulating valve dia. 20 mm Temperatur meter Pressure gauge FCU water cooled Kapasitas pendinginan 31.700 BTU/H Water Flow 1,67 M3/H Air Flow 1,400 M3/H Plenum Box PIR Suply 2200 x 800 x 1300 mm Plenum Box PIR return 2200 x 1200 x 600 mm Ducting PIR Suply 400 x 250 mm Ducting PIR Return 400 x 250 mm SAG 300 x 300 mm RAG 500 x 200 mm Flexible Duct dia. 8" Pipa PVC AW dia. 1" isolation untk drain. Ruang Panel dan Trafo. CHWS Pipa BS Sch.40 dia. 25 mm . CHWR Pipa BS Sch.40 dia. 25 mm . Fitting dan Support Butterfly valve dia. 25 mm CHWS Pipa BS Sch.40 dia. 20 mm . CHWR Pipa BS Sch.40 dia. 20 mm . Butterfly valve dia. 20 mm Strainner dia. 20 mm Flexible rubber dia.20 mm 2 way motorized modulating valve dia. 20 mm Temperatur meter Pressure gauge FCU water cooled Kapasitas pendinginan 45.000 BTU/H Water Flow 2,3 M3/H Air Flow 2.400 M3/H Plenum Box PIR Suply 2200 x 800 x 1300 mm Plenum Box PIR return 2200 x 1200 x 600 mm Ducting PIR Suply 400 x 250 mm Ducting PIR Return 400 x 250 mm SAG 300 x 300 mm RAG 500 x 200 mm Pipa PVC AW dia. 1" isolation untk drain.
21 Testing dan Commissioning
Vol.
Harga Satuan
12 4 4 6 1
M'terial 448,000 270,000 450,000 45,000 63,000
24 24 1 2 12 12 4 2 4 2 4 4 2
56,000 56,000 1,494,000 1,294,000 56,000 56,000 1,294,000 1,071,000 263,000 1,620,000 62,000 62,000 32,000,000
2 2 25 36 20 10 30 1
Total Harga
Upah Pasang
M'terial
89,600
5,376,000
54,000 90,000 9,000 12,600
1,080,000 1,800,000 270,000 63,000
11,200 11,200 298,800 258,800 11,200 11,200
1,344,000 1,344,000 1,494,000 2,588,000 672,000 672,000
258,800 214,200 52,600 324,000 12,400 12,400
5,176,000 2,142,000 1,052,000 3,240,000 248,000 248,000
6,400,000
64,000,000
896,000 896,000 448,000 448,000 270,000 450,000 45,000 63,000
179,200 179,200
1,792,000 1,792,000
89,600 89,600 54,000 90,000 9,000 12,600
11,200,000 16,128,000 5,400,000 4,500,000 1,350,000 63,000
12 12 1 2 4 4 4 2 4 2 4 4 2
56,000 56,000 1,494,000 1,294,000 56,000 56,000 1,294,000 1,071,000 263,000 1,620,000 62,000 62,000 32,000,000
11,200 11,200 298,800 258,800 11,200 11,200
672,000 672,000 1,494,000 2,588,000 224,000 224,000
258,800 214,200 52,600 324,000 12,400 12,400
5,176,000 2,142,000 1,052,000 3,240,000 248,000 248,000
6,400,000
64,000,000
896,000 896,000 448,000 448,000 270,000 450,000 63,000
179,200 179,200
1,792,000 1,792,000
m' m' bh bh ls
2 2 2 3 2 2 1
89,600 89,600 54,000 90,000 12,600
896,000 1,344,000 540,000 900,000 63,000
ls
1
m' m' ls bh m' m' bh bh bh bh bh bh unit
set set m' m' bh bh m' ls
m' m' ls bh m' m' bh bh bh bh bh bh unit
set set
250,000,000
Upah Pasang 1,075,200 216,000 360,000 54,000 12,600
268,800 268,800 298,800 517,600 134,400 134,400 1,035,200 428,400 210,400 648,000 49,600 49,600 12,800,000
358,400 358,400 2,240,000 3,225,600 1,080,000 900,000 270,000 12,600
134,400 134,400 298,800 517,600 44,800 44,800 1,035,200 428,400 210,400 648,000 49,600 49,600 12,800,000
358,400 358,400 179,200 268,800 108,000 180,000 12,600 250,000,000
ENGINEERING ESTIMASI. Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. Kontraktor Peserta : PT. Sakata Utama Proyek Lokasi Tahun No
: PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR. : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor. : 2019 - 2020. Uraian Pekerjaan
Satuan
Vol.
Harga Satuan M'terial
Sub Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. TOTAL
Upah Pasang
Total Harga M'terial 3,377,303,000
Upah Pasang 906,351,800
ENGINEERING ESTIMASI. Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. Kontraktor Peserta : PT. Sakata Utama Proyek Lokasi Tahun
: PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR. : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor. : 2019 - 2020.
No
Uraian Pekerjaan
Satuan
Vol.
Harga Satuan M'terial
Total Harga
Upah Pasang
M'terial
Upah Pasang
Pengadaan dan Pemasangan Instalasi Ducting Ventilasi Fin. Primecoat & Cat A. Finishing Jotun Orange 1 2 3 4 5 6 7 8 9 10
11 12 13 14 15 16
AHU Kapasitas. 100.00 CMH Static Pressure : 630 Pa Plenum Box supply 2.2 x 3 x 15 meter, BJLS 120 Plenum box Isap + pre filter + medium filter 3 x 3 x 2,5 mtr, BJLS 120. Ducting Suply keluar box Plenum 2.0 x 2.4 mtr, BJLS 120 Ducting Suply keluar box Plenum 2.0 x 1.8 mtr, BJLS 120
unit set ser m' m'
Ducting Suply 1.8 x 0.8 mtr, BJLS 100 Ducting Suply 1.2 x 1.8 mtr, BJLS 100 Ducting Suply turun 0,6 x 0.5 mtr, BJLS 100 SAG 900x500 mm Support
m' m' m' bh ls
AHU kap. 100.000 CMH + AHU Existing Plenum Box supply 2.7 x 1.6 x 4.5 meter, BJLS 120 Plenum box Isap + pre filter + medium filter 3 x 3 x 2,5 mtr, BJLS 120. Ducting Suply 1.2 x 1.6 mtr BJLS 100 Ducting Suply turun 0,6 x 0.5 mtr, BJLS 100 SAG 900x500 mm
unit set set m' m' bh
Support
4 1 3 55 50 59 22 130 26 1
509,000,000 896,000 896,000 55,000 55,000 48,000 48,000 48,000 518,000 771,000
25,450,000 179,200 179,200 11,000 11,000
2,036,000,000 896,000 2,688,000 3,025,000 2,750,000
9,600 9,600 9,600 103,600 154,200
2,832,000 1,056,000 6,240,000 13,468,000 771,000
509,000,000 896,000 896,000 48,000 48,000 518,000 771,000
25,450,000 179,200 179,200 9,600 9,600 103,600
509,000,000 896,000 896,000 6,960,000 5,040,000 11,914,000
ls
1 1 1 145 105 23 1
154,200
771,000
25,450,000 179,200 179,200 1,392,000 1,008,000 2,382,800 154,200
101,800,000 179,200 537,600 605,000 550,000 566,400 211,200 1,248,000 2,693,600 154,200
Exhaust dan Intake ruang MDO
17 18 19 20 21
Axial Fan Exhause MDO 30.000 CMH, statistik pressure 200 Pa. Duct BJLS dia. 500 mm utk Exhaust MDO Axial Fan Intake MDO 30.000 CMH , statistik pressure 200 Pa. Duct BJLS dia. 500 mm Intake MDO Support
unit m' unit m' ls
1 60 1 60 1
17,000,000 366,000 17,000,000 366,000 5,000,000
3,400,000 73,200 3,400,000 73,200 1,000,000
17,000,000 21,960,000 17,000,000 21,960,000 5,000,000
3,400,000 4,392,000 3,400,000 4,392,000 1,000,000
22 23 24 25 26
Exhaust dan Intake ruang PullRoll. Axial Fan Exhause Purrol 30.000 CMH, statistik pressure 200 Pa. Spiral Duct BJLS dia. 500 mm utk Exhause Purrol . Axial Fan Intake Purrol 30.000 CMH , statistik pressure 200 Pa. Duct BJLS dia. 500 mm utk Intake Purrol. Support
unit m' unit m' ls
1 30 1 30 1
17,000,000 366,000 17,000,000 366,000 5,000,000
3,400,000 73,200 3,400,000 73,200 1,000,000
17,000,000 10,980,000 17,000,000 10,980,000 5,000,000
3,400,000 2,196,000 3,400,000 2,196,000 1,000,000
m'
72
309,000
61,800
22,248,000
4,449,600
m'
25
309,000
61,800
7,725,000
1,545,000
by Bruckner 338,000 1,519,000
67,600
7,436,000
ls
22 1
303,800
1,519,000
1,487,200 303,800
1 m' ls
22 1
by Bruckner 158,000 1,519,000
31,600 303,800
3,476,000 1,519,000
695,200 303,800
unit m' ls
1 34 1
8,000,000 619,000 1,519,000
1,600,000 123,800 303,800
8,000,000 21,046,000 1,519,000
1,600,000 4,209,200 303,800
1 m' ls
22 1
by Bruckner 956,000 1,519,000
191,200 303,800
21,032,000 1,519,000
4,206,400 303,800
Cast & Chill Water Removal .
1 Duct BJLS dia. 300 mm Dust Collector.
1 Duct BJLS dia. 300 mm
Exhaust Air from Cyclone above main extruder and indoor siloss ( for resin conveying and edge trim ) Fan Cap. 4.000 CMH Ducting BJLS dia. 450 mm
1 2 3 Support
1 m'
Exhaust Air from Vacum unit of main extrusion.
1 Fan Cap. 280 CMH 2 Ducting BJLS dia. 130 mm 3 Support Exhaust system above die.
1 Centrifugal backward Fan exhause Die 15.000 cmh ; statitik pressure 900 pa 2 Ducting BJLS dia. 600 mm 3 Support
External Airing TDO
1 Fan Cap. 20.000 CMH 2 Ducting BJLS dia. 1000 mm 3 Support
ENGINEERING ESTIMASI. Paket Pekerjaan : Instalasi Chiller , Cooling Tower dan Instalasi Chilled Water. Kontraktor Peserta : PT. Sakata Utama Proyek Lokasi Tahun
: PT. ARGHA KARYA PRIMA INDUSTRY, Tbk CITEUREUP, BOGOR. : Jl. Pahlawan Karang Asem Barat - Citeureup Bogor. : 2019 - 2020.
No
Uraian Pekerjaan
Satuan
Vol.
Harga Satuan M'terial
Total Harga
Upah Pasang
M'terial
Upah Pasang
Preheating/Stretching/Annealing TDO
1 Fan Cap. 15.000 CMH 2 Ducting BJLS dia. 900 mm 3 Support
1 m' ls
23 1
by Bruckner 939,000 1,519,000
187,800 303,800
21,597,000 1,519,000
4,319,400 303,800
2 m' ls
46 1
by Bruckner 939,000 1,519,000
187,800 303,800
43,194,000 1,519,000
8,638,800 303,800
2 m' ls
45 1
by Bruckner 619,000 1,519,000
123,800 303,800
27,855,000 1,519,000
5,571,000 303,800
2 m' ls
48 1
by Bruckner 338,000 1,519,000
67,600 303,800
16,224,000 1,519,000
3,244,800 303,800
unit ls
6 1
17,000,000 1,519,000
3,400,000 303,800
102,000,000 1,519,000
20,400,000 303,800
unit ls
10 1
13,500,000 1,519,000
2,700,000 303,800
135,000,000 1,519,000
27,000,000 303,800
unit
4 1
9,000,000 1,519,000
1,800,000
36,000,000
ls
303,800
1,519,000
7,200,000 303,800
unit ls
5 1
7,000,000 1,519,000
1,400,000 303,800
35,000,000 1,519,000
7,000,000 303,800
ls
1
Neutral Zone TDO
1 Fan Cap. 15.000 CMH 2 Ducting SS dia. 900 mm 3 Support Exhaust air from Corona treatment station Pull Roll.
1 Fan Cap. 7.500 CMH 2 Ducting SS dia. 650 mm 3 Support Exhaust air from Corona treatment Coater.
1 Fan Cap. 2.500 CMH 2 Ducting BJLS dia. 400 mm 3 Support
1 2
ROOF FAN Axial Roof. Above Extruder Fan Cap. 30.000 CMH Support MDO, TDO & Winder
1 Fan Cap. 20.000 CMH 2 Support SLITER.
1 Fan Cap. 14.400 CMH 2 Support NGR ROOM
1 Propeler Fan Exhaust NGR & Balling Press Room, 10.000 CMH, Sp. 200 Pa. 2 Support 4 Testing dan Commissioning
Sub Jumlah Pengadaan dan Pemasangan Instalasi Ducting Ventilasi. TOTAL
250,000,000
-
3,275,144,000
250,000,000
523,278,800