24 0 82 KB
KALKULATOR BP2BT 1 DATA PENGHASILAN PENGHASILAN PER BULAN PENGHASILAN (PEMBULATAN)
2
4 5
> INFO B >> INFO C
DATA HARGA PROPERTI HARGA JUAL / RAB
120.00 JUTA RUPIAH
> INFO E
BANTUAN YANG LAYAK DITERIMA
30.40 JUTA RUPIAH
= D, JIKA DB
UANG MUKA TOTAL UANG MUKA MINIMUM
36.40 JUTA RUPIAH
INDEKS X HARGA PROPERTI DANA MASYARAKAT MINIMUM 3
3,952,000 RUPIAH 4.00 JUTA RUPIAH
JUMLAH BANTUAN
PEMBIAYAAN/KREDIT JUMLAH PEMBIAYAAN/KREDIT SUKU BUNGA MASA ANGSURAN ANGSURAN BULANAN RASIO ANGSURAN/PENGHASILAN
83.60 12.00% 180 1.00 1,003,340 25.39%
JUTA RUPIAH PER TAHUN BULAN JUTA RUPIAH RUPIAH
MORTGAGE - ASSISTANCE MATRIX Assistance Calculation Monthly (2) (1) Max Assistance as HH Income Assistance (m Assistance Index Amount (m (as IDR) % Prop. % of Annual IDR) HH Value) Income 3.0 3.1 3.2 3.3 3.4 3.5 3.6 3.7 3.8 3.9 4.0 4.1 4.2 4.3 4.4 4.5 4.6 4.7 4.8 4.9 5.0 5.1 5.2 5.3 5.4 5.5 5.6 5.7 5.8 5.9 6.0 6.1 6.2 6.3 6.4 6.5 6.6 6.7 6.8 6.9
32.4 32.2 32.0 31.8 31.6 31.4 31.2 31.0 30.8 30.6 30.4 30.2 30.0 29.8 29.6 29.4 29.2 29.0 28.8 28.6 28.4 28.2 28.0 27.8 27.6 27.4 27.2 27.0 26.8 26.6 26.4 26.2 26.0 25.8 25.6 25.4 25.2 25.0 24.8 24.6
38.8% 37.4% 36.1% 34.9% 33.7% 32.5% 31.4% 30.3% 29.3% 28.3% 27.3% 26.4% 25.5% 24.6% 23.8% 23.0% 22.2% 21.5% 20.8% 20.1% 19.4% 18.8% 18.2% 17.6% 17.0% 16.4% 15.9% 15.4% 14.9% 14.4% 13.9% 13.5% 13.1% 12.7% 12.3% 11.9% 11.5% 11.1% 10.8% 10.5%
90.0% 87.1% 83.9% 80.8% 77.9% 75.2% 72.7% 70.3% 68.0% 65.8% 63.8% 61.8% 59.9% 58.1% 56.4% 54.8% 53.3% 51.8% 50.3% 49.0% 47.7% 46.4% 45.2% 44.0% 42.9% 41.8% 40.8% 39.8% 38.8% 37.9% 36.9% 36.1% 35.2% 34.4% 33.6% 32.8% 32.1% 31.3% 30.6% 30.0%
7.0 7.1 7.2 7.3 7.4 7.5 7.6 7.7 7.8 7.9 8.0 8.1 8.2 8.3 8.4 8.5
24.4 24.2 24.0 23.8 23.6 23.4 23.2 23.0 22.8 22.6 22.4 22.2 22.0 21.8 21.6 21.4
10.1% 9.8% 9.5% 9.2% 8.9% 8.7% 8.4% 8.1% 7.9% 7.7% 7.4% 7.2% 7.0% 6.8% 6.6% 6.4%
29.3% 28.6% 28.0% 27.4% 26.8% 26.2% 25.7% 25.1% 24.6% 24.1% 23.5% 23.0% 22.6% 22.1% 21.6% 21.2%
Assistance is the lower of: (1) Assistance amount linked to the Monthly Household Income (2) Assistance amount derived from Assistance Index X Property Va
ousehold Income Index X Property Value/Cost