5 0 90 KB
EQUITY/MODAL
Rp
MM saya fokus pada SL 30 pips/ resiko yg kita tradingkan u kalo belum ya teruskan sampai target yg kita tentukan, MI Lihat Asumsi Tabel dibawah..dengan modal 50$/ Rp. 500.0
500,000
% FLAT 10% ###
BULAN 1
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
BULAN 2
550,000 Rp 605,000 Rp 665,500 Rp 732,050 Rp 805,255 Rp 885,781 Rp 974,359 Rp 1,071,794 Rp 1,178,974 Rp 1,296,871 Rp 1,426,558 Rp 1,569,214 Rp 1,726,136 Rp 1,898,749 Rp 2,088,624 Rp 2,297,486 Rp 2,527,235 Rp 2,779,959 Rp 3,057,955 Rp 3,363,750 Rp
BULAN 3
3,700,125 Rp 4,070,137 Rp 4,477,151 Rp 4,924,866 Rp 5,417,353 Rp 5,959,088 Rp 6,554,997 Rp 7,210,497 Rp 7,931,546 Rp 8,724,701 Rp 9,597,171 Rp 10,556,888 Rp 11,612,577 Rp 12,773,835 Rp 14,051,218 Rp 15,456,340 Rp 17,001,974 Rp 18,702,172 Rp 20,572,389 Rp 22,629,628 Rp
24,892,591 27,381,850 30,120,035 33,132,038 36,445,242 40,089,766 44,098,743 48,508,617 53,359,479 58,695,426 64,564,969 71,021,466 78,123,613 85,935,974 94,529,571 103,982,528 114,380,781 125,818,859 138,400,745 152,240,820
### ###
BULAN 1
BULAN 2
BULAN 3
Rp
50,000
Rp
336,375
Rp
2,262,963
Rp
55,000
Rp
370,012
Rp
2,489,259
Rp Rp Rp
60,500 66,550 73,205
Rp Rp Rp
407,014 447,715 492,487
Rp Rp Rp
2,738,185 3,012,003 3,313,204
Rp
80,526
Rp
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
88,578 97,436 107,179 117,897 129,687 142,656 156,921 172,614 189,875 208,862 229,749 252,724 277,996 305,795
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
Rp
2,863,750
Rp
541,735
Rp
3,644,524
595,909 Rp 655,500 Rp 721,050 Rp 793,155 Rp 872,470 Rp 959,717 Rp 1,055,689 Rp 1,161,258 Rp 1,277,383 Rp 1,405,122 Rp 1,545,634 Rp 1,700,197 Rp 1,870,217 Rp 2,057,239 Rp
4,008,977 4,409,874 4,850,862 5,335,948 5,869,543 6,456,497 7,102,147 7,812,361 8,593,597 9,452,957 10,398,253 11,438,078 12,581,886 13,840,075
19,265,878
Rp
129,611,192
MONEY MANAJEMEN DEWA SCA
kita tradingkan utk rugi sehari itu cuma 30 pips kalo uda kena SL rugi 30 pips sehar kita tentukan, MISAL TARGET PROFIT 10 % dari Euity (TP 1 pips x 50 kali op/ Hari) al 50$/ Rp. 500.000,- trading konsisten bisa menjadi milyuner dalam waktu setahu
BULAN 4
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
167,464,902 184,211,392 202,632,531 222,895,784 245,185,363 269,703,899 296,674,289 326,341,718 358,975,889 394,873,478 434,360,826 477,796,909 525,576,600 578,134,260 635,947,686 699,542,454 769,496,700 846,446,370 931,091,007 1,024,200,107
BULAN 5
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
BULAN 4
1,126,620,118 1,239,282,130 1,363,210,343 1,499,531,377 1,649,484,515 1,814,432,966 1,995,876,263 2,195,463,889 2,415,010,278 2,656,511,306 2,922,162,437 3,214,378,680 3,535,816,548 3,889,398,203 4,278,338,023 4,706,171,826 5,176,789,008 5,694,467,909 6,263,914,700 6,890,306,170
BULAN 6
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
BULAN 5
7,579,336,787 8,337,270,466 9,170,997,512 10,088,097,263 11,096,906,990 12,206,597,689 13,427,257,458 14,769,983,203 16,246,981,524 17,871,679,676 19,658,847,644 21,624,732,408 23,787,205,649 26,165,926,214 28,782,518,835 31,660,770,718 34,826,847,790 38,309,532,569 42,140,485,826 46,354,534,409
BULAN 6
Rp
15,224,082
Rp
102,420,011 Rp
689,030,617
Rp
16,746,490
Rp
112,662,012 Rp
757,933,679
Rp Rp Rp
18,421,139 Rp 20,263,253 Rp 22,289,578 Rp
123,928,213 Rp 136,321,034 Rp 149,953,138 Rp
833,727,047 917,099,751 1,008,809,726
Rp
24,518,536 Rp
164,948,451 Rp
1,109,690,699
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
26,970,390 29,667,429 32,634,172 35,897,589 39,487,348 43,436,083 47,779,691 52,557,660 57,813,426 63,594,769 69,954,245 76,949,670 84,644,637 93,109,101
181,443,297 199,587,626 219,546,389 241,501,028 265,651,131 292,216,244 321,437,868 353,581,655 388,939,820 427,833,802 470,617,183 517,678,901 569,446,791 626,391,470
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
1,220,659,769 1,342,725,746 1,476,998,320 1,624,698,152 1,787,167,968 1,965,884,764 2,162,473,241 2,378,720,565 2,616,592,621 2,878,251,883 3,166,077,072 3,482,684,779 3,830,953,257 4,214,048,583
5,866,106,063 Rp
39,464,228,239
Rp
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
871,959,288 Rp
MANAJEMEN DEWA SCALPER
uda kena SL rugi 30 pips sehari itu maka berhentilah (TP 1 pips x 50 kali op/ Hari) di milyuner dalam waktu setahun
BULAN 7
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
50,989,987,850 56,088,986,635 61,697,885,298 67,867,673,828 74,654,441,211 82,119,885,332 90,331,873,865 99,365,061,252 109,301,567,377 120,231,724,115 132,254,896,526 145,480,386,179 160,028,424,796 176,031,267,276 193,634,394,004 212,997,833,404 234,297,616,745 257,727,378,419 283,500,116,261 311,850,127,887
BULAN 8
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
BULAN 7
343,035,140,676 377,338,654,743 415,072,520,218 456,579,772,239 502,237,749,463 552,461,524,410 607,707,676,851 668,478,444,536 735,326,288,989 808,858,917,888 889,744,809,677 978,719,290,645 1,076,591,219,709 1,184,250,341,680 1,302,675,375,848 1,432,942,913,433 1,576,237,204,776 1,733,860,925,254 1,907,247,017,779 2,097,971,719,557
BULAN 9
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
BULAN 8
2,307,768,891,513 2,538,545,780,664 2,792,400,358,730 3,071,640,394,603 3,378,804,434,064 3,716,684,877,470 4,088,353,365,217 4,497,188,701,739 4,946,907,571,912 5,441,598,329,104 5,985,758,162,014 6,584,333,978,216 7,242,767,376,037 7,967,044,113,641 8,763,748,525,005 9,640,123,377,505 10,604,135,715,256 11,664,549,286,782 12,831,004,215,460 14,114,104,637,006
BULAN 9
Rp
4,635,453,441 Rp
31,185,012,789 Rp
209,797,171,956
Rp
5,098,998,785 Rp
34,303,514,068 Rp
230,776,889,151
Rp Rp Rp
5,608,898,663 Rp 6,169,788,530 Rp 6,786,767,383 Rp
37,733,865,474 Rp 41,507,252,022 Rp 45,657,977,224 Rp
253,854,578,066 279,240,035,873 307,164,039,460
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
7,465,444,121 Rp 8,211,988,533 9,033,187,387 9,936,506,125 10,930,156,738 12,023,172,411 13,225,489,653 14,548,038,618 16,002,842,480 17,603,126,728 19,363,439,400 21,299,783,340 23,429,761,674 25,772,737,842 28,350,011,626
50,223,774,946 Rp
337,880,443,406
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
55,246,152,441 60,770,767,685 66,847,844,454 73,532,628,899 80,885,891,789 88,974,480,968 97,871,929,064 107,659,121,971 118,425,034,168 130,267,537,585 143,294,291,343 157,623,720,478 173,386,092,525 190,724,701,778
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
371,668,487,747 408,835,336,522 449,718,870,174 494,690,757,191 544,159,832,910 598,575,816,201 658,433,397,822 724,276,737,604 796,704,411,364 876,374,852,500 964,012,337,751 1,060,413,571,526 1,166,454,928,678 1,283,100,421,546
265,495,593,478 Rp
1,786,121,591,670
Rp
12,016,132,917,449
BULAN 10
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
BULAN 11
15,525,515,100,706 Rp 104,447,902,053,254 17,078,066,610,777 Rp 114,892,692,258,579 18,785,873,271,854 Rp 126,381,961,484,437 20,664,460,599,040 Rp 139,020,157,632,881 22,730,906,658,944 Rp 152,922,173,396,169 25,003,997,324,838 Rp 168,214,390,735,786 27,504,397,057,322 Rp 185,035,829,809,365 30,254,836,763,054 Rp 203,539,412,790,301 33,280,320,439,360 Rp 223,893,354,069,331 36,608,352,483,296 Rp 246,282,689,476,265 40,269,187,731,625 Rp 270,910,958,423,891 44,296,106,504,788 Rp 298,002,054,266,280 48,725,717,155,266 Rp 327,802,259,692,908 53,598,288,870,793 Rp 360,582,485,662,199 58,958,117,757,872 Rp 396,640,734,228,419 64,853,929,533,660 Rp 436,304,807,651,261 71,339,322,487,026 Rp 479,935,288,416,387 78,473,254,735,728 Rp 527,928,817,258,026 86,320,580,209,301 Rp 580,721,698,983,828 94,952,638,230,231 Rp 638,793,868,882,211
BULAN 10
BULAN 11
Rp
1,411,410,463,701
Rp
9,495,263,823,023
Rp
1,552,551,510,071
Rp
10,444,790,205,326
Rp Rp Rp
1,707,806,661,078 Rp 1,878,587,327,185 Rp 2,066,446,059,904 Rp
11,489,269,225,858 12,638,196,148,444 13,902,015,763,288
Rp
2,273,090,665,894
Rp
15,292,217,339,617
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
2,500,399,732,484 2,750,439,705,732 3,025,483,676,305 3,328,032,043,936 3,660,835,248,330 4,026,918,773,163 4,429,610,650,479 4,872,571,715,527 5,359,828,887,079 5,895,811,775,787 6,485,392,953,366 7,133,932,248,703 7,847,325,473,573 8,632,058,020,930
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
16,821,439,073,579 18,503,582,980,937 20,353,941,279,030 22,389,335,406,933 24,628,268,947,627 27,091,095,842,389 29,800,205,426,628 32,780,225,969,291 36,058,248,566,220 39,664,073,422,842 43,630,480,765,126 47,993,528,841,639 52,792,881,725,803 58,072,169,898,383
Rp
80,838,533,593,226
Rp 543,841,230,651,980
BULAN 12
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
702,673,255,770,432 772,940,581,347,476 850,234,639,482,223 935,258,103,430,445 1,028,783,913,773,490 1,131,662,305,150,840 1,244,828,535,665,920 1,369,311,389,232,510 1,506,242,528,155,770 1,656,866,780,971,343 1,822,553,459,068,480 2,004,808,804,975,325 2,205,289,685,472,860 2,425,818,654,020,143 2,668,400,519,422,160 2,935,240,571,364,373 3,228,764,628,500,810 3,551,641,091,350,890 3,906,805,200,485,980 4,297,485,720,534,580
BULAN 12
Rp
63,879,386,888,221
Rp
70,267,325,577,043
Rp Rp Rp
77,294,058,134,748 85,023,463,948,222 93,525,810,343,045
Rp
102,878,391,377,349
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
113,166,230,515,084 124,482,853,566,592 136,931,138,923,252 150,624,252,815,577 165,686,678,097,134 182,255,345,906,848 200,480,880,497,533 220,528,968,547,286 242,581,865,402,014 266,840,051,942,216 293,524,057,136,437 322,876,462,850,081 355,164,109,135,089 390,680,520,048,598
Rp
3,658,691,851,652,369
MONEY MAN
DEWA S Naikan Lots OP sesuai Equity 100
NOHARITANGGAL
9400
PROFIT
RP PROFIT
EQUITY $
DEPOSIT
SALDO €
5,000
1
€
500
Rp
47,000
$
55.00
€
5,500
2
€
550
Rp
51,700
$
60.50
€
6,050
3
€
605
Rp
56,870
$
66.55
€
6,655
4
€
666
Rp
62,557
$
73.21
€
7,321
5
€
732
Rp
68,813
$
80.53
€
8,053
6
€
805
Rp
75,694
$
88.58
€
8,858
7
€
886
Rp
83,263
$
97.44
€
9,744
8
€
974
Rp
91,590
$
107.18
€
10,718
9
€
1,072
Rp
100,749
$
117.90
€
11,790
10
€
1,179
Rp
110,824
$
129.69
€
12,969
11
€
1,297
Rp
121,906
$
142.66
€
14,266
12
€
1,427
Rp
134,096
$
156.92
€
15,692
13
€
1,569
Rp
147,506
$
172.61
€
17,261
14
€
1,726
Rp
162,257
$
189.87
€
18,987
15
€
1,899
Rp
178,482
$
208.86
€
20,886
16
€
2,089
Rp
196,331
$
229.75
€
22,975
17
€
2,297
Rp
215,964
$
252.72
€
25,272
18
€
2,527
Rp
237,560
$
278.00
€
27,800
19
€
2,780
Rp
261,316
$
305.80
€
30,580
20
€
3,058
Rp
287,448
$
336.37
€
33,637
TOTAL
€ 28,637 $ $ $
Rp266,328,748
286.37 Rp Rp
20%
2,663,287 532,657
###
100.00 7,282.72 0.1
286,375
Rp
48
Rp Rp
2 24
26 2 13
MONEY MANAGEMENT
DEWA SCALPER RISK LOSS SL/ HARI TARGET/ HARI 6% 30 50 100
9300
EQUITY (E) EQUITY (Rp)
MAX OP
OP
RISK SL
20%
9300 RISK TP
€
5,000
Rp
465,000
€
300
€
1.00
Rp
27,900
€
5,500
Rp
511,500
€
330
€
1.10
Rp
30,690
Rp
51,150
€
6,050
Rp
562,650
€
363
€
1.21
Rp
33,759
Rp
56,265
€
6,655
Rp
618,915
€
399
€
1.33
Rp
37,135
Rp
61,892
€
7,321
Rp
680,807
€
439
€
1.46
Rp
40,848
Rp
68,081
€
8,053
Rp
748,887
€
483
€
1.61
Rp
44,933
Rp
74,889
€
8,858
Rp
823,776
€
531
€
1.77
Rp
49,427
Rp
82,378
€
9,744
Rp
906,153
€
585
€
1.95
Rp
54,369
Rp
90,615
€
10,718
Rp
996,769
€
643
€
2.14
Rp
59,806
Rp
99,677
€
11,790
Rp
1,096,446
€
707
€
2.36
Rp
65,787
Rp
109,645
€
12,969
Rp
1,206,090
€
778
€
2.59
Rp
72,365
Rp
120,609
€
14,266
Rp
1,326,699
€
856
€
2.85
Rp
79,602
Rp
132,670
€
15,692
Rp
1,459,369
€
942
€
3.14
Rp
87,562
Rp
145,937
€
17,261
Rp
1,605,306 €
1,036
€
3.45
Rp
96,318
Rp
160,531
€
18,987
Rp
1,765,837 €
1,139
€
3.80
Rp
105,950
Rp
176,584
€
20,886
Rp
1,942,420 €
1,253
€
4.18
Rp
116,545
Rp
194,242
€
22,975
Rp
2,136,662 €
1,378
€
4.59
Rp
128,200
Rp
213,666
€
25,272
Rp
2,350,329 €
1,516
€
5.05
Rp
141,020
Rp
235,033
€
27,800
Rp
2,585,362 €
1,668
€
5.56
Rp
155,122
Rp
258,536
€
30,580
Rp
2,843,898 €
1,835
€
6.12
Rp
170,634
Rp
284,390
€
33,637
Rp
3,128,287 €
2,018
€
6.73
Rp
187,697
Rp
312,829
6600
###
1400 $
134.21
60
8000 9200 e
###
2600 1300 3900
9200 50%
RPTWD
12
Rp26,952,469,262
$
-
$
-
$
585,923.24
$
5,390,493,852.31
30%
20%