P2 1 [PDF]

Citation preview

P2-1 Computations for interim purchase (investee has a discontinued operations loss) Kuma Cooperation paid $600,000 in cash for a 40 percent interest in Sachi Corporation on April 1, 2016, when Sachi’s common stock was at $1,000,000 and the book value of its net assets equaled fair value. During 2016, Sachi declared and paid dividends of $30,000 each quarter on March 1, June 1, September 1, and December 1. Sachi’s net income in 2016 was reported as follows: Income from continuing operations



$250,000



Loss: Loss of discontinued operations Net income



(50,000) $200,000



REQUIRED : Determine the following items for Kuma: 1. Goodwill or gains on the bargain purchase 2. Income from Sachi for 2016 3. Investment in Sachi account balance at December 31, 2016 4. Kuma’s equity in Sachi’s net assets at December 31, 2016 5. That amount of discontinued operations loss that Kuma will show on December 31, 2016 Answer : 1. Investment Cost 40% Investment Cost 100% ($600,000/40%) Common Stock: Goodwill 100%: Goodwill 40%: (40% x $500,000) 2. Net Income from Sachi 2016: (40% x $200,000) x 9/12 3. Original Investment April 1 2016 40% of Sachi’s Net Income for 2016(200,000 x 40%)



$600,000 $1,500,000 ($1,000,000) $500,000 $200,000 $60,000 $600,000 $60,000



Deduct: 40% of Dividend in 1 June, 1 September and 1 December Investment Sachi Account Balance



$36,000 $624,000



4. Book Value: (($1,110,000) + $600,000) x 40%)



$684,000



*book value of net assets equals fair value. *(Total Stockholder’s Equity $1,000,000+200,000-90,000 = $1,110,000) 5. Loss of discontinued operations Percent Owned: Discontinued operations loss:



$50,000 40% $20,000