Rab BLK Komunitas 2021 PPS Tahfiz Fahimul Qur'an [PDF]

Citation preview

PONDOK PESANTREN TAHFIDZ FAHIMUL QUR’AN DESA SUNGAI ULAK KEC. NALO TANTAN KAB. MERANGIN PROV. JAMBI Alamat Jl, Swadaya Masyarakat Rt.013/Rw.001 Telp.085266502569 Kode Pos 37317



RENCANA ANGGARAN BIAYA PEKERJAAN PEMBERI TUGAS KEJURUAN TAHUN ANGGARAN



NO.



: : : :



PEMBANGUNAN GEDUNG WORKSHOP - BLK KOMUNITAS KEMENTERIAN KETENAGAKERJAAN RI TEKNIK INFORMATIKA 2021



URAIAN PEKERJAAN



VOLUME SAT.



HARGA SATUAN ( Rp. )



JUMLAH HARGA ( Rp. )



A 1



PEKERJAAN PERSIAPAN Papan Proyek



1.00 unit 1.000.000



1.000,000



2



Pek. Laporan & Dokumentasi



1.00



5.000.000 5



5.000.000



ls



6.000.000



Sub Total A B



PEKERJAAN PONDASI & TANAH



1



Pek. Galian Tanah Pondasi



98.19



m



2



Pek. Urug Tanah Kembali



32.73



3.228.936



3 4



Pek. Urug Tanah Peninggian Peil Lantai (t = 10 cm) Pek. Pasir Urug



19.55



m3 13,400 m3 183,900



- Bawah Pondasi



14.45



m3 110,000 m3 110,000



3.000.000



5



- Bawah Lantai Pek. Pondasi Tapak P1 (90x90x20) - Beton K-225 - Pembesian



6 7



15.06



2.92 443.67



- Bekisting



19.44



Pek. Pondasi Batu Belah P2 Pek. Sloof Beton S1 (15/30), S2 (15/25)



23.02



- Beton K-225 - Pembesian



4.35 735.09



- Bekisting



57.99



Sub Total B



m



3



3



kg



36,740



3



3.973.164



5.000.000



1,230,825



4,824.834



11,300



19.228.936



m2 770.000 3 730,825 m



m kg



3.558.834



16,.385.600 17.729.815



1,230,285



4.714.060



11,300



19,228,936



m2 117,052



5,973,164 106,838,283



C C.1 1



PEKERJAAN STRUKTUR STRUKTUR BETON Pek. Kolom Beton K1 (25/25) - Beton K-225 - Pembesian



2



6



- Beton K-175 - Pembesian



0.51 164.31



m kg



URAIAN PEKERJAAN - Bekisting Pek. Balok Beton B1,B2 (20/30)



- Bekisting Pek. Beton Balok Lintel BL (12/15), RB (12/15)



3



VOLUME SAT. 2 18.48 m



3



2.81 m 417.87 kg



1,124,383



1,214,334



11,316



12,192,814



HARGA JUMLAH SATUAN HARGA ( Rp. ) ( Rp. ) 295,290 9,504,352



1,230,825



8,098,647



11,316



19,510,542



2 37.44 m 295,290



3



1.74 m 375.98 kg



19,382,764



13,110,876



1,124,383



2,023,889



11,316



4,619,870



- Bekisting Pek. Ramp Beton T = 10 cm



2 37.85 m 295,290



10,234,751



- Beton K-175 - Pembesian



3 0.35 m 1,124,383 42.24 kg 11,316



7,793,534



- Bekisting Pek. Kolom Sopi Sopi 25/25) - Beton K-225 - Pembesian



7



27,213,926



m2 295,290



- Beton K-175 - Pembesian



5



8,505,001



102.60



- Beton K-225 - Pembesian



4



m3 1,230,825 kg 11,316



- Bekisting Pek. Kolom Praktis KP (11/11)



NO.



3



6.41 1,072.36



- Bekisting Pek. Balok B3 Sopi Sopi (15/20) - Beton K-175



19,877,988



2



295,290



4, 403,750



3



1,230,865



923,119



11,316



19,951,902



0.69 m



1.38 m 139.00 kg



2 22.05 m 295,290



8,941,088



3



2,079,408



1.38 m



1,124,383



- Pembesian



8



214.34



2



18.40 m



- Bekisting Pek. Plat Beton Topi Topi (10/60) - Beton K-225 - Pembesian



C.2



kg



8,405,602



295,290



6,782,665



3 0.92 m 1,230,825 176.99 kg 11,316



4,085,510



2



295,290



6,614,350



10.71 m



- Bekisting PEKERJAAN ATAP



11,316



8,064,265



Rangka Atap 1



L 40.40.4



261.54



kg



165,000



33,912,450



2



2 X L 50,50,5



996.55



kg



65,000



13,359,450



3



Kuda Kuda 2 x C 100.50.20.2,3



98.08



kg



85,000



6,273,000



4



Gording C 125.50.20.2,3



1,196.58



kg



65,000



9,100,000



5



L 50,50,5 dudukan gording



27.90



kg



1,000



900,000



6



Trekstang Ø12



56.96



kg



2,800



1,636,000



7



Ikatan angin Ø16



174.72



kg



5,100



3,350,000



8



Pelat sambung T 10mm



160.14



kg



25,000



6,375,000



9 10



Angkur Ø16 x 300 mm Bout M12 x 30 mm dudukan gording



48.00 148.00



2,250,000



10



Bout M12 x 30 mm dudukan gording



656.00



bh 35,000 bh 1,000 bh 350



11



Cat Sincromat Rangka baja Penutup



1



Atap Spandek t = 0.35 mm



2



Pasang Aluminium Foil, Glaswool, Roofmesh



3



Listplank GRC



4



Plashing/ban banan atap (plester, aci, waterprofing) Sub Total C



NO.



34.57 m2 120,000



2 212.16 m 65,000 140.00 m2 42,500



m' 245,000 6.00 m1 11,500



71.40



URAIAN PEKERJAAN PEKERJAAN PLAFOND



1



Plafond Gipsum 9 mm + Rangka Hollow 4/4 ; t = 0.35



2 3



Plafond Calsiboard 4,5 mm + Rangka Lis Gipsum 5 cm



HARGA SATUAN ( Rp. )



2 136.87 m 97,000 2 61.60 m 68,000



116.65



m' 45,000



PEKERJAAN PASANGAN



1



Pasangan Dinding Bata



3,600,000



1,572,000 3,952,500 7,056,000 4,225,000



JUMLAH HARGA ( Rp. ) 16,239,530 6,625,080 8,268,250 31,132,860



Sub Total D E



980,000



100,041,400



VOLUME SAT.



D



1,500,000



2 280.59 m 66,440



18,658,501



3



555.94 m



2



Plester + Acian



3



Pasangan Rolaag Bata



4



Pekerjaan Lapis cor Beton t = 5 cm bawah lantai keramik



5



Pekerjaan Rabat Beton t = 5 cm keliling bang lbr = 100 cm



6 7



45,440



m' 381,840 3 7.53 m 460,045 3 2.78 m 115,104



48.80



14,401,800 3,146,436



115,104



4,434,812



2



875,100



8, 870,510



2



123,246



16,810,754



137.03 m



Pasangan Keramik Lantai 40/40 Polished



8,560,432



3



0.12 m



Pekerjaan Meja Beton Wastafel t = 8 cm



26,545,965



8



Pasangan Keramik Lantai 30/30 UnPolished (rabat)



50.44 m



9



Pasangan Keramik Lantai 20/20 Unpolished



15,389,792



10



Pasangan Plint Keramik Lantai 40/10 polished



11



Pasangan Keramik Bak & Meja Wastafel 20/20 Polished



12



Pasangan Keramik Dinding 30/60 Polished



m2 257,496 97.40 m' 156,780 2 1.58 m 48,168 2 5.24 m 1,464,989



13



Pasangan keramik dinding 40 x40 cm Kolom Entrace



4,273,188



14



Pek. Logo & Tulisan



15



Tali Air



16 17



List Profil Dinding Pasang Papan Nama (terpasang)



m2 618,750 1.00 ls 656,418 27.50 m1 618 27.90 m1 41,000 1.00 ls 1,200,000



18



Pasang Prasasti Granit (40/60)



8,691,563



8,691,563



3.22



5.12



1.00



ls



F



PEKERJAAN KUSEN PINTU & JENDELA Kusen/Pintu type P1



2



Kusen/Pintu type P2



3



Kusen/Pintu type P3 (Spandrel)



4



Kusen/Jendela type J1



5



Kusen/Jendela type J2



6



Kusen/Jendela type BV



7



Tralis Jendela type J1 (ukuran sesuai gbr juknis 2021) Sub Total F



G



PEKERJAAN PENGECATAN



1



Pek. Pengecatan Dinding Interior



2 3



Pek. Pengecatan Plafond



4



Pek. Pengecatan Listplank



4,593,031 6,001,905 476,611 6,991,760 1,200,000



1.00 unt 6,330,040 5.00 unt 4,174,360



6,330,040



1.00 unt 4,461,080 9.00 unt 3,909,000



4,461,080



4.00 unt 3,445,920 1.00 unt 3,404,520



13,013,280



9.00 unt 350,000



8,327,500



12,523,080 7,818,000 3,404,520 55,877,500



2



25,391



6,298,999



2



21,360



5,298,989



2



21,360



4,054,128



277.97 m 277.97 m



Pek. Pengecatan Dinding Exterior



4,691,563



158,315,234



Sub Total E



1



4,576,611



198.47 m



2 21.42 m 21,360



4,072,910, 19,725,026



Sub Total G H



PEKERJAAN PLUMBING & SANITAIR



1



Instalasi Pipa PVC AW 4"



16.00



m' 180,519



2,888,304



2



Instalasi Pipa PVC AW 2"



12.00



m' 103,218



1,238,616



3



Instalasi Pipa PVC AW 3/4"



20.00



m' 98,180



1,963,600



4



Instalasi Pipa PVC AW 1/2"



15.00



m' 79,323



1,189,845



NO.



URAIAN PEKERJAAN



VOLUME SAT.



HARGA SATUAN



JUMLAH HARGA



( Rp. )



( Rp. )



5



Septic Tank dan Rembesan



1.00 unit 4,407,413



6



Pemasangan Closed Jongkok



1.00



bh



627,947



627,947



7



Pemasangan Kran Air



2.00



bh



216,452



432,904



8



Pemasangan Wastafel + Kran



2.00



bh



875,074



1,750,148



9



Pemasangan Cermin Wastafel 140 x 100



1.00 unit 1,171,266 Sub Total H



4,407,413



1,171,266 15,670,043



I



PEKERJAAN LISTRIK



1



Penyambungan Daya Listrik



5,500.00



VA 1,000



5,500,000



2



Perijinan Sertifikat Layak Operasi (SLO)



5,500.00



VA 1,000



5,500,000



3



Panel Listrik



1.00 unt 467,280



4



Pek. Instalasi Kabel Feeder NYY 4x10 mm2



2.00



5



Pek. Instalasi Penerangan & Power NYM 3x2,5 mm2 + conduit



6



Pek. Instalasi Power AC



7



Pemasangan Lampu TKI 2x36W



8



63.00 2.00



m'



1,506,600



467,280 3,013,200



ttk 241,760



5,956,160



ttk 1,800,000



3,600,000



13.00



bh



317,400



5,078,400



Pemasangan Lampu Baret Kotak 18/22W



8.00



bh



95,274



666,918



9



Pemasangan Lampu E27ESS 8 Watt + DL 4''



4.00



bh



2,908,080



8,724,240



10



Pemasangan Saklar Engkle



4.00



bh



105,360



526,800



11



Pemasangan Saklar Double



5.00



bh



118,440



473,760



12



Pemasangan Stop Kontak Single



8.00



bh



198,240



1,784,160



13



Pemasangan Stop Kontak Ganda



16.00



bh



228,660



3,658,560



14



Pemasangan Stop Kontak AC



2.00



bh



318,480



636,960



15



Pemasangan AC split wall 2 PK



2.00 unit 6,540,000



13,080,000



16



Grounding (max 2 Ohm)



1,850,000



1,850,000 60,516,468



1.00 Sub Total I TOTAL



lot



780,869,096