21 0 125 KB
BILL OF QUANTITY (BOQ) SATUAN KERJA PEKERJAAN
:
LOKASI TAHUN
: :
:
I. PEKERJAAN PEMASANGAN KUBIKEL 20 KV NO.
URAIAN PEKERJAAN DAN SPESIFIKASI BARANG
VOLUME
SATUAN
HARGA SATUAN (Rp) MATERIAL
JASA
JUMLAH HARGA Rp) MATERIAL
TOTAL (Rp.)
JASA
1
Incoming Cubicle + Metering
1
Unit
52,500,000
7,500,000
52,500,000
7,500,000
60,000,000
2
Outgoing Cubicle
1
Unit
198,500,000
7,500,000
198,500,000
7,500,000
206,000,000
3
Kabel Tanah N2XSY 20 kV Single Core 95 mm²
45
Meter
350,000
20,000
15,750,000
900,000
16,650,000
JUMLAH
282,650,000
II. PEKERJAAN PEMASANGAN TRAFO DISTRIBUSI NO.
URAIAN PEKERJAAN DAN SPESIFIKASI BARANG
VOLUME
SATUAN
HARGA SATUAN (Rp) MATERIAL
JUMLAH HARGA Rp)
TOTAL (Rp.)
JASA
MATERIAL
JASA
15,600,000
135,000,000
15,600,000
150,600,000
1
Trafo distribusi 400 kVA, 3 Phasa, 20 kVA
1
Unit
135,000,000
2
Mof 20 kV Pasangan Dalam
4
Set
7,500,000
250,000
30,000,000
1,000,000
31,000,000
3
Pemasangan Grounding Trafo
1
Set
1,085,000
200,000
1,085,000
200,000
1,285,000
4
Kabel Tray
1
Set
500,000
125,000
500,000
125,000
625,000
JUMLAH
183,510,000
III. PEKERJAAN PEMASANGAN PANEL TR NO.
URAIAN PEKERJAAN DAN SPESIFIKASI BARANG
VOLUME
SATUAN
HARGA SATUAN (Rp) MATERIAL
JASA
JUMLAH HARGA Rp) MATERIAL
TOTAL (Rp.)
JASA
1
Panel Utama Tegangan Rendah + Kapasitor Bank
1
Unit
125,000,000
15,600,000
125,000,000
15,600,000
140,600,000
2
Panel Automatic Transfer Switch
1
Unit
172,400,000
15,600,000
172,400,000
15,600,000
188,000,000
3
Kabel NYY 1x240 mm²
350
Meter
355,000
25,000
124,250,000
8,750,000
133,000,000
4
Kabel Schoen CU 240 mm2
32
Buah
95,000
11,500
3,040,000
368,000
3,408,000
5
Pemasangan Grounding Panel
1
Set
1,085,000
200,000
1,085,000
200,000
1,285,000
JUMLAH
466,293,000
IV. PEKERJAAN SUTR NO.
URAIAN PEKERJAAN DAN SPESIFIKASI BARANG
VOLUME
SATUAN
HARGA SATUAN (Rp) MATERIAL
1
Tiang Besi 9 Meter 200 daN
2
Kabel NFA2x-T; 3x50+35 mm²
3
JASA
JUMLAH HARGA Rp) MATERIAL
TOTAL (Rp.)
JASA
11
Batang
5,700,000
350,000
62,700,000
3,850,000
66,550,000
1640
Meter
64,000
4,300
104,960,000
7,052,000
112,012,000
Suspension Assembly / 25 - 70 mm²
11
Buah
78,000
13,000
858,000
143,000
1,001,000
4
Fixed Dead End Assembly / 50 - 70 mm²
10
Buah
107,900
15,000
1,079,000
150,000
1,229,000
5
Adjustable Dead End Assembly / 50 - 70 mm²
12
Buah
109,000
15,000
1,308,000
180,000
1,488,000
7
Large Angle Assembly / 50 - 70 mm²
10
Buah
131,300
15,000
1,313,000
150,000
1,463,000
8
Commpression Connector AL 50 - 150 mm² (CCO)
12
Buah
55,248
17,000
662,976
204,000
866,976
9
Kabel Schoen AL-CU (SKAT) 50 mm2
42
Buah
50,200
12,900
2,108,400
541,800
2,650,200
10 Kabel Schoen AL-CU (SKAT) 35 mm2
14
Buah
36,700
12,900
513,800
180,600
694,400
11 Service Wedge Cable Clamp 1 Phasa
24
Set
7,500
3,400
180,000
81,600
261,600
12 Service Wedge Cable Clamp 3 Phasa
4
Set
11,700
5,200
46,800
20,800
67,600
13 Compression Connector AL 25-35/10-16 mm2+scotch + Cover
11
Bh
20,000
14,100
220,000
155,100
375,100
14 Compression Connector AL 35-70/10-16 mm2+scotch + Cover
11
Bh
23,000
14,100
253,000
155,100
408,100
15 Compression Connector AL 35-70/35-70 mm2+scotch + Cover
14
Bh
27,500
14,100
385,000
197,400
582,400
16 Skor tarik SUTR tanpa tiang bantu
3
Set
1,197,300
165,000
3,591,900
495,000
4,086,900
17 Pentanahan SUTR
11
Set
1,085,000
138,600
11,935,000
1,524,600
13,459,600
JUMLAH
207,195,876
V. PEKERJAAN PEMASANGAN PANEL SUBDISTRIBUSI NO.
URAIAN PEKERJAAN DAN SPESIFIKASI BARANG
VOLUME
SATUAN
HARGA SATUAN (Rp) MATERIAL
JASA
JUMLAH HARGA Rp) MATERIAL
TOTAL (Rp.)
JASA
1
Panel Subdistribusi 3 Phasa 50 x 40 x 20
9
Unit
5,300,000
250,000
47,700,000
2,250,000
49,950,000
2
Panel Subdistribusi 3 Phasa 100 x 80 x 30
11
Unit
8,760,000
250,000
96,360,000
2,750,000
99,110,000
3
Kabel NYY 4 x 16 mm2
520
Meter
155,000
1,500
80,600,000
780,000
81,380,000
4
Kabel NFA2x-T; 2x16 mm²
450
Meter
9,500
1,500
4,275,000
675,000
4,950,000
5
Instalasi AC
98
Titik
450,000
85,000
44,100,000
8,330,000
52,430,000
6
Penyesuaian Instalasi Penerangan
360
Titik
75,000
34,700
27,000,000
12,492,000
39,492,000
JUMLAH
327,312,000
VI. PEKERJAAN PENERANGAN JALAN UMUM (PJU) NO.
URAIAN PEKERJAAN DAN SPESIFIKASI BARANG
VOLUME
SATUAN
HARGA SATUAN (Rp) MATERIAL
JASA
JUMLAH HARGA Rp) MATERIAL
TOTAL (Rp.)
JASA
1
Tiang Besi 9 Meter 200 daN
11
Batang
5,700,000
350,000
62,700,000
3,850,000
66,550,000
2
PJU Jenis LHE 125 W
25
Set
1,850,000
75,000
46,250,000
1,875,000
48,125,000
3
Kabel TC 2 x 10 mm²
1400
Meter
8,500
900
11,900,000
1,260,000
13,160,000
4
Fixed Dead End Assembly
4
Buah
107,900
15,000
431,600
60,000
491,600
5
Suspension Assembly
15
Buah
78,000
15,000
1,170,000
225,000
1,395,000
6
Adjustable Dead End Assembly / 50 - 70 mm²
6
Buah
109,000
15,000
654,000
90,000
744,000
7
Panel Kontrol Otomatis
3
Unit
2,450,000
275,000
7,350,000
825,000
8,175,000
JUMLAH
138,640,600