![Rab Mesjid Kayu [PDF]](https://pdfs.asia/img/200x200/rab-mesjid-kayu.jpg)
24 0 332 KB
RENCANA ANGGARAN BIAYA ( RAB )
KEGIATAN PEKERJAAN LOKASI TAHUN ANGGARAN
NO. I.
: : : :
pembangunan musolla pembangunan musolla kecamatan sesayap 2014
URAIAN PEKERJAAN PEKERJAAN PERSIAPAN 1. Pembersihan Lokasi 2. pengukuran dan Pemasangan Bouwplank 3. Dokumentasi, Laporan dan As Build Drawing 4. Barak Kerja 4 X 3 m 5. Papan Nama Proyek
VOL 120.00 170.00 1.00 12.00 1.00
SAT M² M² Ls M² Bh
HARGA SATUAN (Rp) 1,500,000.00 450,000.00 Sub Total
II.
PEKERJAAN LANTAI 1. Pek. Lantai papan bengkirai 3/25 2. Pek. Cor lantai camp 1 : 3 : 5 t = 10 cm 3. Pek. Pas. Kawat harmonika 4. Pek. Pas keramik lantai ruang solat uk = 40 x 40 5. Pek. Pas keramik lantai teras uk = 30 x 30
153.00 15.30 153.00 90.00 49.50
M² M³ M² M² M²
167,462.16 992,806.80 77,451.00 275,732.88 275,732.88 Sub Total
III. PEKERJAAN DINDING 1. Pek. Pas rangka badan / tiang jenang 2. Pek. Pas dinding papan bengkirai uk = 3/25 3. Pek. Pas dinding papan bengkirai (teras) uk = 3/25
1.72 360.00 144.00
M³ M² M²
5,871,528.00 118,458.00 118,458.00 Sub Total
IV. PEKERJAAN KUZEN PINTU DAN JENDELA 1. Pek. Kuzen pintu dan jendela 2. Pek pas pintu
0.26
M³
4,423,560.00
6.00
bh
850,000.00
3. Pek pas jendela 4. Pek. Pas angin - angin
6.00
bh
650,000.00
2.00
bh
500,000.00 Sub Total
V.
PEKERJAAN PLAFOND 1. Pek. Pas rangka plafond 2. Pek. Pas plafond Flawood 3. Pek. Pas list plafond Flawood
153.00 153.00 160.00
M² M² M¹
64,326.00 49,856.40 31,402.20 Sub Total
VI. PEKERJAAN KUNCI DAN PENGGANTUNG 1. Pek. Pas kunci tanam italy 2. Pek. Pas engsel pintu 3. Pek. Pasang grendel pintu
6.00 18.00 3.00
bh bh bh
396,327.60 70,761.90 70,761.90
4. 5. 6. 7. 8.
VII.
Pek. Pas door holder Pek. Pas engsel jendela Pek. Pas grendel jendela Pek. Pas kait angin jendela Pek. Pas tarikan jendela
PEKERJAAN INSTALASI LISTRIK 1. Pek. Pas. Lampu downlight 2. Pek. Pas sakelar ganda 3. Pek. Pas stop kontak 4. Pek. Pas instalasi
3.00 18.00 6.00 18.00 6.00
bh bh
31.00 5.00 5.00 35.00
bh bh
bh bh bh
bh titik
156,273.00 65,574.60 70,761.90 20,601.90 20,601.90
150,000.00 50,000.00 65,000.00 350,000.00
VIII. PEKERJAAN PENGECATAN 1. Pek. Cat kilap dinding 2. Pek. Cat kilap kuzen 3. Pek. Cat plafond 4. Pek. Cat list plafond
196.00 72.00 153.00 11.70
M² M² M² M²
35,790.00 35,790.00 24,383.40 24,383.40
GGARAN BIAYA ( RAB )
TOTAL HARGA (Rp) 1,500,000.00 450,000.00 1,950,000.00 25,621,710.48 15,189,944.04 11,850,003.00 24,815,959.20 13,648,777.56 91,126,394.28 10,069,670.52 42,644,880.00 17,057,952.00 69,772,502.52 1,150,125.60 5,100,000.00 3,900,000.00 1,000,000.00 11,150,125.60 9,841,878.00 7,628,029.20 5,024,351.94 22,494,259.14 2,377,965.60 1,273,714.20 212,285.70
468,819.00 1,180,342.80 424,571.40 370,834.20 123,611.40 6,432,144.30 4,650,000.00 250,000.00 325,000.00 12,250,000.00 17,475,000.00
7,014,840.000 2,576,880.000 3,730,660.200 285,285.780 13,607,665.98
RENCANA ANGGARAN BIAYA ( RAB )
KEGIATAN PEKERJAAN LOKASI TAHUN ANGGARAN
NO. I.
: : : :
pembangunan musolla pembangunan musolla kecamatan sesayap 2014
URAIAN PEKERJAAN PEKERJAAN PERSIAPAN 1. Pembersihan Lokasi 2. pengukuran dan Pemasangan Bouwplank 3. Dokumentasi, Laporan dan As Build Drawing 4. Barak Kerja 4 X 3 m 5. Papan Nama Proyek
VOL 120.00 170.00 1.00 12.00 1.00
SAT M² M² Ls M² Bh
HARGA SATUAN (Rp) 1,500,000.00 450,000.00 Sub Total
II.
PEKERJAAN LANTAI 1. Pek. Lantai papan bengkirai 3/25 2. Pek. Cor lantai camp 1 : 3 : 5 t = 10 cm 3. Pek. Pas. Kawat harmonika 4. Pek. Pas keramik lantai ruang solat uk = 40 x 40 5. Pek. Pas keramik lantai teras uk = 30 x 30
153.00 15.30 153.00 99.00 45.00
M² M³ M² M² M²
167,462.16 992,806.80 77,451.00 275,732.88 275,732.88 Sub Total
III. PEKERJAAN DINDING 1. Pek. Pas rangka badan / tiang jenang 2. Pek. Pas dinding papan bengkirai uk = 3/25 3. Pek. Pas dinding papan bengkirai (teras) uk = 3/25
1.72 196.00 72.00
M³ M² M²
5,871,528.00 118,458.00 118,458.00 Sub Total
IV. PEKERJAAN KUZEN PINTU DAN JENDELA 1. Pek. Kuzen pintu dan jendela 2. Pek pas pintu
0.26
M³
4,423,560.00
6.00
bh
850,000.00
3. Pek pas jendela 4. Pek. Pas angin - angin
6.00
bh
650,000.00
2.00
bh
500,000.00 Sub Total
V.
PEKERJAAN PLAFOND 1. Pek. Pas rangka plafond 2. Pek. Pas plafond gypsun 3. Pek. Pas list plafond gypsun
144.00 144.00 117.00
M² M² M¹
64,326.00 66,106.32 31,402.20 Sub Total
VI. PEKERJAAN KUNCI DAN PENGGANTUNG 1. Pek. Pas kunci tanam italy 2. Pek. Pas engsel pintu 3. Pek. Pasang grendel pintu
6.00 18.00 3.00
bh bh bh
396,327.60 70,761.90 70,761.90
4. 5. 6. 7. 8.
VII.
Pek. Pas door holder Pek. Pas engsel jendela Pek. Pas grendel jendela Pek. Pas kait angin jendela Pek. Pas tarikan jendela
PEKERJAAN INSTALASI LISTRIK 1. Pek. Pas. Lampu downlight 2. Pek. Pas sakelar ganda 3. Pek. Pas stop kontak 4. Pek. Pas instalasi
3.00 18.00 6.00 18.00 6.00
bh bh
31.00 5.00 5.00 35.00
bh bh
bh bh bh
bh titik
156,273.00 65,574.60 70,761.90 20,601.90 20,601.90
150,000.00 50,000.00 65,000.00 350,000.00
VIII. PEKERJAAN PENGECATAN 1. Pek. Cat kilap dinding 2. Pek. Cat kilap kuzen 3. Pek. Cat plafond 4. Pek. Cat list plafond
196.00 72.00 144.00 11.70
M² M² M² M²
35,790.00 35,790.00 24,383.40 24,383.40
GGARAN BIAYA ( RAB )
TOTAL HARGA (Rp) 1,500,000.00 450,000.00 1,950,000.00 25,621,710.48 15,189,944.04 11,850,003.00 27,297,555.12 12,407,979.60 92,367,192.24 10,069,670.52 23,217,768.00 8,528,976.00 41,816,414.52 1,150,125.60 5,100,000.00 3,900,000.00 1,000,000.00 11,150,125.60 9,262,944.00 9,519,310.08 3,674,057.35 22,456,311.43 2,377,965.60 1,273,714.20 212,285.70
468,819.00 1,180,342.80 424,571.40 370,834.20 123,611.40 6,432,144.30 4,650,000.00 250,000.00 325,000.00 12,250,000.00 17,475,000.00
7,014,840.000 2,576,880.000 3,511,209.600 285,285.780 13,388,215.38
REKAPITULASI RENCANA ANGGARAN BIAYA ( RAB ) KEGIATAN PEKERJAAN LOKASI TAHUN ANGGARAN
: : : :
PEMBANGUNAN MUSOLLA PEMBANGUNAN MUSOLLA KECAMATAN SESAYAP 2014
NO. 1
URAIAN PEKERJAAN MUSOLLA I. PEKERJAAN II. PEKERJAAN III. PEKERJAAN IV. PEKERJAAN V. PEKERJAAN VI. PEKERJAAN VII. PEKERJAAN VIII. PEKERJAAN
PERSIAPAN LANTAI DINDING KUZEN PINTU DAN JENDELA PLAFOND KUNCI DAN PENGGANTUNG INSTALASI LISTRIK PENGECATAN
JUMLAH PPN 10% TOTAL PEMBULATAN
Terbilang : ( tujuh ratus Delapan puluh dua juta enam puluh tujuh Ribu Rup
REKAPITULASI
ENCANA ANGGARAN BIAYA ( RAB )
JUMLAH HARGA (Rp) 1,950,000.00 92,367,192.24 41,816,414.52 11,150,125.60 22,456,311.43 6,432,144.30 17,475,000.00 13,388,215.38 207,035,403.47 20,703,540.35 227,738,943.82 227,738,000.00
atus Delapan puluh dua juta enam puluh tujuh Ribu Rupiah )
tana tidung, ...........2014 konsultan perencana CV. ......................
...................... Direktur
DAFTAR SATUAN UPAH DINAS PENDIDIKAN PROPINSI KABUPATEN TAHUN ANGGARAN
: KALIMANTAN UTARA : TANA TIDUNG : 2014
NO
URAIAN
SATUAN
1
2
3
1 Mandor Lapangan 2 Mekanik 3 Pembantu Mekanik 4 Tukang 5 Kepala Tukang 6 Operator Terlatih 7 Operator Kurang Terlatih 8 Pembantu Operator 9 Sopir Truk 10 Sopir Personil 11 Pembantu Sopir / Kernek 12 Pekerja Terlatih 13 Pekerja Agak Terlatih 14 Pekerja Tidak Terlatih
Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari Hari
HARGA SATUAN UPAH ( Rp. ) Sesayap/ Sesayap Hilir 4
109,200.00 78,000.00 60,000.00 85,800.00 102,000.00 93,600.00 78,000.00 62,400.00 93,600.00 93,600.00 62,400.00 72,000.00 66,000.00 60,000.00
KETERANGAN 5
Harga Belum Termasuk PPN 10 %
DINAS PEKERJAAN UMUM DAFTAR HARGA MATERIAL PROPINSI KABUPATEN TAHUN ANGGARAN LOKASI
NO
: KALIMANTAN UTARA : TANA TIDUNG : 2014 : KECAMATAN SESAYAP
URAIAN
I 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
SATUAN
HARGA SATUAN BAHAN (Rp) Kec. Sesayap/ Sesayap Hilir Sesayap Hilir
BAHAN Batu Gunung Kerikil Sungai Batu Kali Bulat Batu Pecah 15 - 20 cm ( Ex Sekatak ) Batu Pecah 5 - 7 cm ( Ex Sekatak ) Batu Pecah 3 - 5 cm ( Ex Sekatak ) Batu Pecah 2 - 3 cm ( Ex Sekatak ) Batu Pecah 1 - 2 cm ( Ex Sekatak ) Batu Pecah 0,5 - 1 cm ( Ex Sekatak ) Abu Batu (ex. Sekatak) Pasir Urug / Timbunan Pasir Beton Kerikil Sungai Tak Disaring Timbunan Pilihan Timbunan Tanah Batu Bata Tear /Residu Semen 50 Kg Semen 40 Kg Semen warna Alat- alat bantu Compound Roster Profil Tank 1200 Lt
M3 M3 M3 M3 M3 M3 M3 M3 M3 M3 M3 M3 M3 M3 M3 bh Kg Kg Kg Kg Unit Zak bh 1 Unit
333,600.00 201,240.00 232,680.00 378,000.00 378,000.00 378,000.00 378,000.00 378,000.00 378,000.00 378,000.00 90,000.00 140,160.00 22,800.00 57,600.00 50,400.00 1,320.00 12,240.00 2,721.60 2,721.00 24,120.00 72,000.00 68,000.00 45,000.00 2,376,000.00
NO
URAIAN
25 26
Kawat Baja ( Bindrat ) Beton Cetak ( Paving Blok )
III 1 2 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
BAHAN ATAP Besi Strip 2 x 1cm Besi Plat Besi Plat Strif 1 x 1 cm Besi Strip 2 x 2 cm Besi Strip Seng Plastik 0,90 x 1,80 cm Seng Gelombang Bjls. 30 Seng Gelombang Bjls. 20 Seng Plat Bjls. 30 L = 45 cm Seng Plat Bjls. 20 L = 45 cm Alumunim Foil Sakura Roof ( Ukuran standard 77 X 80 cm ). Surya Roof ( Ukuran standard 77 X 80 cm ). Multi Roof ( Ukuran standard 77 X 80 cm ) . Bubungan Sakura Roof ( Model C ) Bubungan Surya Roop( Model C ) Bubungan Multi Roop( Model C ) Genteng glazuur Bubungan genteng glazuur Atap fiber glass Talang U PVC
IV 1 2 3 4 5 6 7 8
BAHAN KACA Kaca Polos T. 3 mm Kaca Polos T. 5 mm Kaca Buram T. 3 mm Kaca Buram T. 5 mm Kaca Riben T. 3 mm Kaca Riben T. 5 mm Kaca Nako Polos T. 3 mm Kaca Nako Polos T. 5 mm
SATUAN
HARGA SATUAN BAHAN (Rp) Kec. Sesayap/ Sesayap Hilir
Kg Buah
32,640.00 5,280.00
Lembar Lembar Lembar Lembar Meter Lembar Lembar Lembar 1 M' 1 M' M2 Lembar Lembar Lembar 1 Buah 1 Buah 1 Buah 1 Buah 1 Buah 1 Lembar 4 M'
45,960.00 27,600.00 45,960.00 64,320.00 6,400.00 58,550.00 85,920.00 77,750.00 40,440.00 32,640.00 18,480.00 68,040.00 119,520.00 211,320.00 44,280.00 46,800.00 91,920.00 42,350.00 25,800.00 86,400.00 130,320.00
1 M2 1 M2 1 M2 1 M2 1 M2 1 M2 1 M2 1 M2
132,840.00 202,200.00 220,560.00 247,200.00 186,960.00 205,680.00 165,480.00 182,160.00
9 10 11 12 13 V 1 2 3 4 5
Kaca patri warna ( lokal 100% ) Kaca patri warna ( import 100% ) Kaca cermin T.5 mm Glass Block Sealent
1 M2 1 M2 1 M2 1 Buah Kg
1,246,680.00 4,112,640.00 329,880.00 43,440.00 31,200.00
ALAT PENGGANTUNG DAN PENGUNCI Kunci Yale Itali Kunci Yale Type I Kunci Yale Type II Kunci kuda terbang Kunci Tanam Union
1 Buah 1 Buah 1 Buah 1 Buah 1 Buah
334,080.00 208,800.00 125,280.00 125,280.00 75,240.00
NO
URAIAN
SATUAN
HARGA SATUAN BAHAN (Rp) Kec. Sesayap/ Sesayap Hilir
6 7 8 9 10 11 12 13 14 15
Kunci Yale Biasa Kunci Cylindeer WINMA Engsel Kupu - kupu Hak Angin Biasa Grendel Biasa Grendel Kuningan Engsel Kuningan Engsel Kuningan Infra 5 Inchi Pegangan Pintu/door holder Door closer
1 Buah 1 Buah 1 Buah 1 Buah 1 Buah 1 Buah 1 Ps I Buah 1 Buah 1 Buah
109,440.00 193,800.00 11,760.00 5,040.00 13,440.00 33,480.00 55,200.00 55,200.00 104,400.00 171,000.00
1 2 3 4 5 6 7 8 9 10
BAHAN LANGIT - LANGIT Gipsum Board Playwood 4 mm Playwood 6 mm Multi Playwood 10 mm Multi Playwood 18 mm Texwood Jabarwood Plywood Formica Milamin List profil gypsun
1 Lembar 1 Lembar 1 Lembar 1 Lembar 1 Lembar 1 Lembar 1 Lembar 1 Lembar 1 Lembar M¹
137,280.00 90,280.00 165,480.00 292,320.00 382,800.00 83,520.00 83,520.00 83,520.00 156,240.00 25,000.00
BAHAN LANTAI Keramik 40 x 40
1 Ktk/M2
102,000.00
VI
VII 1
2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 VIII 1 2 3
Keramik 30 x 30 Keramik 20 x 25 Keramik 20 x 20 cm Keramik 60 x 60 cm Porselin 11 x 11 cm Mozaik 20 x 20 cm Mozaik 30 x 30 cm Granite tile Esenza ( Standart ) Granite tile Esenza ( Motif Khusus ) Granite tile Inesa Ubin PC abu-abu Ubin plint PC abu-abu Ubin PC warna Ubin plint PC warna Batu Palimanan Parquet jati 30 x 5 x 1,5 cm
1 Ktk/M2 1 Ktk/M2 1 Ktk/M2 1 Ktk/M2 1 Ktk/M2 1 Ktk/M2 1 Ktk/M2 1 Ktk/M2 1 Ktk/M2 1 Ktk/M2 bh bh bh bh M2 M2
83,520.00 83,520.00 80,280.00 275,640.00 75,240.00 133,680.00 137,880.00 409,440.00 559,680.00 486,960.00 5,280.00 5,280.00 8,280.00 5,280.00 360,000.00 459,360.00
BAHAN BESI Besi Plat Tebal 3 mm - 12 m Besi beton Besi Plat tebal 2mm x 180cm x 240 cm
1 Lembar kg 1 Lembar
400,920.00 29,550.00 751,680.00
NO
URAIAN
4 5 6 7 8 9 10 11 12 13 IX 1 2 3 4 5
Besi Strip 2 cm x 2 mm Besi Strip 1 cm x 1 mm Besi Baut Diameter 1/2 inch - 45 cm Beton Cetak ( Paping Blok ) Besi Klam " U " Besi Klam " U " Kawat Duri Kawat Duri Kawat Harmonika 4 x 4 cm Besi plat strip BAHAN FINISHING Amplas Kayu / Besi Amplas Kayu / Besi Kuas Cat Meni Kayu / Besi 5 Kg Meni Kayu / Besi
SATUAN
HARGA SATUAN BAHAN (Rp) Kec. Sesayap/ Sesayap Hilir
1 lonjor 1 lonjor Buah Buah Buah Buah Roll Kg 1 M2 1 kg
58,560.00 41,760.00 33,480.00 5,520.00 30,960.00 23,880.00 276,960.00 20,880.00 51,480.00 24,000.00
1 Lembar 1 Meter 1 Buah Kaleng 1 Kg
7,560.00 15,120.00 20,880.00 162,000.00 38,880.00
6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
X 1 2 3 4
Dempul Plamir 5 Kg Dempul Plamir Teak Oil Godler / Residu Cat Air 5 Kg Aries Cat Air Aries Cat Air 5 kg Catylax Cat Air Catylac Cat Kilap Glotek Tiner A Spesial Tiner A Biasa Cat Air 5 Kg Aries Cat Air 5 Kg Gamalek Cat dasar Cat khusus atap Wallpaper kingston
Kaleng 1 Kg 1 Liter 1 Kg 1 Kaleng 1 Kg 1 Kaleng 1 Kg 1 Kg 1 Kg 1 Kg 1 Kaleng 1 Kaleng Kg 1 Kg M2
BAHAN SANITAIR Closed Jongkok Porselin Closed Duduk Porselin Wastapel Porselin Bak Cuci Alumunium
NO
1 Buah 1 Buah 1 Buah 1 Buah
URAIAN
6 8 9 10 XI 1 2 3 4 5 6 7 8
Closed monoblok Kran Air biasa Kran Air Stanlis Kran Air Kuningan BAHAN PAKU Paku Biasa 1/2" - 1" Paku Biasa 1,5" - 2" Paku Biasa 4" - 5" Paku Ulin 1", 2" , 4" Paku Jembatan Paku Besi Ukuran 1/2 " Paku Besi Ukuran 3/4 " Paku Besi Ukuran 1 "
SATUAN
1 Buah 1 Buah 1 Buah 1 Buah
1 Kg 1 Kg 1 Kg 1 Kg Kg Kg Kg Kg
162,920.00 39,120.00 36,840.00 14,760.00 54,360.00 13,080.00 140,760.00 33,840.00 66,000.00 41,760.00 36,840.00 45,960.00 73,560.00 44,280.00 122,880.00 87,120.00
360,960.00 2,505,600.00 2,029,560.00 957,240.00
HARGA SATUAN BAHAN (Rp) Kec. Sesayap/ Sesayap Hilir
2,430,480.00 29,280.00 61,080.00 39,360.00
32,640.00 32,640.00 32,640.00 37,440.00 41,760.00 46,800.00 46,800.00 46,800.00
9 XII 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Paku Besi Ukuran 1,50 "
Buah
5,520.00
BAHAN KAYU Kayu Bengkirai/Lembasung 10x10 cm x 4M Kayu Meranti 10 x 10 cm x 4M Papan Kapur 3 x 20 cm x 4M Papan Meranti 3 x 20 cm x 4M Balok Meranti 5 x 7 cm x 4M Balok Meranti 5 x 5 cm x 4M Kayu Reng 2 x 3 cm x 4M Kayu Untuk Perancah Kayu Untuk Perancah 4m' Kayu Untuk Konstruksi Jembatan Balok Ulin 10/10 cm x 4 m Balok Ulin 12/12 cm x 4 m Balok Ulin 15/15 cm x 4 m Balok Ulin 20/20 cm x 4 m Balok Ulin 5/10 cm x 4 m Papan Ulin Tebal = 2,5 cm Papan Ulin Tebal = 5 cm Papan Ulin 9 / 25 cm x 4 m Kayu Bakar Lem Kayu List kayu profil
1 M3 1 M3 1 M3 1 M3 1 M3 1 M3 1 M3 1M3 1 Bh 1M3 1M3 1M3 1M3 1M3 1M3 1M3 1M3 1M3 M3 Kg m'
1,842,000.00 1,506,000.00 2,040,000.00 1,506,000.00 1,506,000.00 1,506,000.00 1,506,000.00 1,170,000.00 16,200.00 1,170,000.00 3,600,000.00 3,600,000.00 4,320,000.00 5,760,000.00 3,600,000.00 4,320,000.00 4,320,000.00 4,320,000.00 91,200.00 42,000.00 11,760.00
KETERANGAN
Harga Belum Termasuk PPn 10 %
136,080.00 108,840.00
Zak
2,721.60
KETERANGAN
Harga Belum Termasuk PPn 10 %
KETERANGAN
Harga Belum Termasuk PPn 10 %
KETERANGAN
Harga Belum Termasuk PPn 10 %
KETERANGAN
Harga Belum Termasuk PPn 10 %
DAFTAR ANALISA PERHITUNGAN UNIT PRICE TAHUN ANGGARAN 2014 WILAYAH KECAMATAN TANJUNG SELOR DAN TANJUNG PALAS DAFTAR ANALISA PERHITUNGAN UNIT PRICE
No.
URAIAN PEKERJAAN
1
2
I.
1
2
3
HARGA SATUAN ( Rp. ) 3
PEKERJAAN PERSIAPAN Pagar sementara dari seng gelombang tinggi 2 meter per 1 M ' 1.2500 Btg Kayu perancah 4 m 16,200.00 2.5000 Kg Semen Portland 2,721.60 1.2000 Lbr Seng gelombang 3" - 4" 85,920.00 0.0050 M3 Pasir Beton 140,160.00 0.0090 M3 Krikil Sungai 201,240.00 0.0720 M3 Kayu meranti 5 / 7 1,506,000.00 0.0600 Kg Paku biasa 2 " - 3 " 32,640.00 0.4500 Kg Meni besi 38,880.00 0.2000 Oh Tukang kayu 85,800.00 0.4000 Oh Pekerja 72,000.00 0.0200 Oh Kepala tukang 102,000.00 0.0200 Oh Mandor 109,200.00
Pengukuran dan pemasangan bouwplank per M ' 0.0120 M3 Kayu meranti 5 / 7 0.0200 Kg Paku biasa 2" - 5" 0.0070 M3 Kayu papan meranti 3/20 0.1000 Oh Tukang kayu 0.1000 Oh Pekerja 0.0100 Oh Kepala tukang 0.0050 Oh Mandor
1,506,000.00 32,640.00 1,506,000.00 85,800.00 72,000.00 102,000.00 109,200.00
Pembuatan gudang semen dan alat - alat per 1 M2 1.7000 Btg Kayu perancah 4 m 0.2100 M3 Kayu Meranti 10/10 0.3000 Kg Paku biasa 10.5000 Kg Semen Portland 0.0300 M3 Pasir 0.0500 M3 Krikil Sungai 1.5000 Lbr Seng gelombang BJLS 30 2.0000 Oh Tukang kayu 1.0000 Oh Pekerja 0.2000 Oh Kepala tukang 0.0500 Oh Mandor
16,200.00 1,506,000.00 32,640.00 2,721.60 140,160.00 201,240.00 85,920.00 85,800.00 72,000.00 102,000.00 109,200.00
UPAH KERJA ( Rp. ) 4
17,160.00 28,800.00 2,040.00 2,184.00 50,184.00
8,580.00 7,200.00 1,020.00 546.00 17,346.00
171,600.00 72,000.00 20,400.00 5,460.00 269,460.00
1
4
2 Pembuatan rumah jaga / kontruksi kayu per 1 M2 3.0000 Btg Kayu perancah 4 m 0.2760 M3 Kayu 0.7000 Kg Paku biasa 1.5000 Lbr Seng gelombang BJLS 30 1.5000 Oh Tukang kayu 1.0000 Oh Pekerja 0.1500 Oh Kepala tukang 0.0500 Oh Mandor
5
Membersihkan lapangan dan perataan per 1 M2 0.1000 Oh Pekerja 0.0500 Oh Mandor
6
Pembuatan bedeng buruh per 1 M2 1.2500 Btg Kayu perancah 4 m 0.1860 M3 Kayu balok 0.3000 Kg Paku biasa 18.0000 Kg Semen portland 0.0300 M3 Pasir 0.0500 M3 Krikil Sungai 1.5000 Lbr Seng gelombang BJLS 30 1.3500 Lbr Ply wood 2.0000 Oh Tukang kayu 1.0000 Oh Pekerja 0.2000 Oh Kepala tukang 0.0500 Oh Mandor
7
3 16,200.00 1,506,000.00 32,640.00 85,920.00 85,800.00 72,000.00 102,000.00 109,200.00
72,000.00 109,200.00
16,200.00 1,506,000.00 32,640.00 2,721.60 140,160.00 201,240.00 85,920.00 90,280.00 85,800.00 72,000.00 102,000.00 109,200.00
4
128,700.00 72,000.00 15,300.00 5,460.00 221,460.00
7,200.00 5,460.00 12,660.00
171,600.00 72,000.00 20,400.00 5,460.00 269,460.00
Pembuatan Jalan sementara 1 M2 0.1500 M3 Batu belah 15/20 0.0900 M3 Batu pecah 5/7 0.0100 M3 Pasir Urug 1.0000 Oh Pekerja 0.0500 Oh Mandor
378,000.00 378,000.00 140,160.00 72,000.00 109,200.00
8
Pembongkaran beton bertulang 1M3 6.6670 Oh Pekerja 0.3330 Oh Mandor
72,000.00 109,200.00
480,024.00 36,363.60 516,387.60
9
Bongkaran dinding tembok bata merah per 1 M3 6.6670 Oh Pekerja 0.0330 Oh Mandor
72,000.00 109,200.00
480,024.00 3,603.60 483,627.60
II. 1
PEKERJAAN TANAH Galian tanah biasa sedalam 1 meter per 1 M3
72,000.00 5,460.00 77,460.00
1
0.4000 Oh 0.0400 Oh
Pekerja Mandor
2
3 72,000.00 109,200.00
4 28,800.00 4,368.00 33,168.00
2
Galian tanah biasa sedalam 2 meter per 1 M3 0.5260 Oh Pekerja 0.0520 Oh Mandor
72,000.00 109,200.00
37,872.00 5,678.40 43,550.40
3
Galian tanah keras sedalam 1 M per 1 M3 0.6250 Oh Pekerja 0.0620 Oh Mandor
72,000.00 109,200.00
45,000.00 6,770.40 51,770.40
4
Galian tanah cadas sedalam 1 Meter per 1 M3 1.2500 Oh Pekerja 0.1250 Oh Mandor
72,000.00 109,200.00
90,000.00 13,650.00 103,650.00
5
Galian tanah lumpur sedalam 1 Meter per 1M3 0.8230 Oh Pekerja 0.0830 Oh Mandor
72,000.00 109,200.00
59,256.00 9,063.60 68,319.60
6
Pembuangan tanah sejauh 150 meter per 1M3 0.5160 Oh Pekerja 0.0500 Oh Mandor
72,000.00 109,200.00
7
Urugan kembali per 1 M3 0.1920 Oh Pekerja 0.0190 Oh Mandor
37,152.00 5,460.00 42,612.00
72,000.00 109,200.00
13,824.00 2,074.80 15,898.80
8
Pemadatan tanah per 1 M3 0.5000 Oh Pekerja 0.0500 Oh Mandor
72,000.00 109,200.00
36,000.00 5,460.00 41,460.00
9
Urugan pasir per 1 M3 1.2000 Oh Pasir urug 0.3000 Oh Pekerja 0.0100 Oh Mandor
140,160.00 72,000.00 109,200.00
Urugan tanah per 1 M3 1.2000 Oh Tanah urug 0.2500 Oh Pekerja 0.0250 Oh Mandor
50,400.00 72,000.00 109,200.00
Urugan sirtu per 1 M3 1.2000 Oh Sirtu 0.2500 Oh Pekerja 0.0250 Oh Mandor
201,240.00 72,000.00 109,200.00
10
11
21,600.00 1,092.00 22,692.00
18,000.00 2,730.00 20,730.00
18,000.00 2,730.00 20,730.00
1 III.
2 PEKERJAAN PONDASI 1
2
Pasang pondasi 1.1000 M3 163.0000 Kg 0.5200 M3 1.5000 Oh 0.6000 Oh 0.0600 Oh 0.0750 Oh
batu 1 Pc : 4 Ps per 1 M3 Batu belah 15 / 20 Semen portland Pasir Pekerja Tukang batu Kepala tukang Mandor
Pasang batu kosong/Aanstampeng per 1 M3 1.2000 M3 Batu belah 15 / 20 cm 0.3000 M3 Pasir 0.7800 Oh Pekerja 0.3900 Oh Tukang batu 0.0390 Oh Kepala tukang 0.0390 Oh Mandor
3
378,000.00 2,721.60 140,160.00 72,000.00 85,800.00 102,000.00 109,200.00
378,000.00 140,160.00 72,000.00 85,800.00 102,000.00 109,200.00
IV.
PEKERJAAN DINDING
1
Pasangan batu bata dengan 1 Pc : 4 Ps per m2 - tebal 1/2 bata 60.0000 Bh Batu bata 1,320.00 11.5000 Kg Semen Pc 2,721.60 0.0430 M3 Pasir 140,160.00 0.0150 Mandor 109,200.00 0.0100 Kepala tukang batu 102,000.00 0.1000 Tukang batu 85,800.00 0.3000 Pekerja 72,000.00
2
Pasangan batu bata dengan 1 Pc : 2 Ps per m2 - tebal 1/2 bata 60.0000 Bh Batu bata merah 1,320.00 18.9500 Zak Semen 2,721.60 0.0590 M3 Pasir 140,160.00 0.0300 Mandor 109,200.00 0.0200 Kepala tukang batu 102,000.00 0.2000 Tukang batu 85,800.00 0.6500 Pekerja 72,000.00
3
V.
1.
1 M2 Pasang dinding roster/terawang ( 11x11x24 ) cm 36.0000 Bh Roster / terawang 12.8000 Kg Semen portland 0.0350 M3 Pasir 0.3000 Oh Pekerja 0.1000 Oh Tukang batu 0.0100 Oh Kepala tukang 0.0150 Oh Mandor
45,000.00 2,721.60 140,160.00 72,000.00 85,800.00 102,000.00 109,200.00
PEKERJAAN BETON a Membuat beton tumbuk / rabat 1 Pc : 3 Ps : 5 Kr Per 1 M3
4
108,000.00 51,480.00 6,120.00 8,190.00 173,790.00
33,462.00 3,978.00 4,258.80 41,698.80
1,638.00 1,020.00 8,580.00 21,600.00 32,838.00
3,276.00 2,040.00 17,160.00 46,800.00 69,276.00
21,600.00 8,580.00 1,020.00 1,638.00 32,838.00
1
Kg M3 M3 Oh Oh Oh Oh
2 Semen Portland Pasir Kerikil Sungai Pekerja Tukang batu Kepala tukang Mandor
b Membuat 218.0000 0.5200 0.8700 1.6500 0.2500 0.0250 0.0800
beton Kg M3 M3 Oh Oh Oh Oh
tumbuk / rabat 1 Pc : 3 Ps : 5 Kr Per 1 M3 Semen Portland 2,721.60 Pasir 140,160.00 Batu Pecah 1-2 378,000.00 Pekerja 72,000.00 Tukang batu 85,800.00 Kepala tukang 102,000.00 Mandor 109,200.00
a Membuat 10.0000 0.0260 0.0440 1.1500 0.0200 0.0020 0.0060
lantai Kg M3 M3 Oh Oh Oh Oh
kerja beton tumbuk 1 Pc : 3 Ps : 5 Kr Per tebal 5 CM 1 M2 Semen Portland 2,721.60 Pasir 140,160.00 Kerikil Sungai 201,240.00 Pekerja 72,000.00 82,800.00 Tukang batu 85,800.00 1,716.00 Kepala tukang 102,000.00 204.00 Mandor 109,200.00 655.20 85,375.20
b Membuat 10.0000 0.0260 0.0440 1.1500 0.0200 0.0020 0.0060
lantai Kg M3 M3 Oh Oh Oh Oh
kerja beton tumbuk 1 Pc : 3 Ps : 5 Kr Per tebal 5 CM 1 M2 Semen Portland 2,721.60 Pasir 140,160.00 Batu Pecah 1-2 378,000.00 Pekerja 72,000.00 82,800.00 Tukang batu 85,800.00 1,716.00 Kepala tukang 102,000.00 204.00 Mandor 109,200.00 655.20 85,375.20
a Membuat 336.0000 0.5400 0.7800 1.6500 0.2500 0.0250 0.0800
beton bertulang 1 Pc : 2 Ps : 3 Kr Per 1 M3 Kg Semen Portland M3 Pasir M3 Batu Pecah 1-2 Oh Pekerja Oh Tukang batu Oh Kepala tukang Oh Mandor
218.0000 0.5200 0.8700 1.6500 0.2500 0.0250 0.0800
2.
3.
4
Pembesian dengan besi polos atau besi ulir per 1 Kg 1.0500 Kg Besi beton ( polos / ulir ) 0.0150 Kg Kawat beton 0.0070 Oh Pekerja 0.0070 Oh Tukang besi 0.0007 Oh Kepala tukang 0.0003 Oh Mandor
3 2,721.60 140,160.00 201,240.00 72,000.00 85,800.00 102,000.00 109,200.00
2,721.60 140,160.00 378,000.00 72,000.00 85,800.00 102,000.00 109,200.00
29,550.00 32,640.00 72,000.00 85,800.00 102,000.00 109,200.00
4
118,800.00 21,450.00 2,550.00 8,736.00 151,536.00
118,800.00 21,450.00 2,550.00 8,736.00 151,536.00
118,800.00 21,450.00 2,550.00 8,736.00 151,536.00
504.00 600.60 71.40 32.76 1,208.76
1
2 5
a. Pasang bekisting untuk pondasi per 1 M2 0.0400 M3 Kayu bekisting 0.3000 Kg Paku biasa 2 " - 5 " 0.1000 Lt Minyak bekisting 0.3000 Oh Pekerja 0.2600 Oh Tukang kayu 0.0260 Oh Kepala tukang 0.0050 Oh Mandor
3
1,506,000.00 32,640.00 36,840.00 72,000.00 85,800.00 102,000.00 109,200.00
b. 1 M2 Bongkar bekesting = 1/5 x upah pasang bekesting 6
a. Pasang bekisting untuk sloof per 1 M2 0.0450 M3 Kayu bekisting 0.3000 Kg Paku biasa 2 " - 5 " 0.1000 Lt Minyak bekisting 0.3000 Oh Pekerja 0.2600 Oh Tukang kayu 0.0260 Oh Kepala tukang 0.0050 Oh Mandor
1,506,000.00 32,640.00 36,840.00 72,000.00 85,800.00 102,000.00 109,200.00
4
21,600.00 22,308.00 2,652.00 546.00 47,106.00
21,600.00 22,308.00 2,652.00 546.00 47,106.00
b. 1 M2 Bongkar bekesting = 1/5 x upah pasang bekesting 7
a. Pasang bekisting untuk kolom per 1 M2 0.0400 M3 Kayu bekisting 0.4000 Kg Paku biasa 2 " - 5 " 0.2000 Lt Minyak bekisting 0.0150 M3 Balok kayu 0.0200 M3 Papan bekisting 2.0000 Btg Kayu Perancah 4 m 0.3000 Oh Pekerja 0.3300 Oh Tukang kayu 0.0330 Oh Kepala tukang 0.0060 Oh Mandor
1,506,000.00 32,640.00 36,840.00 1,506,000.00 1,506,000.00 16,200.00 72,000.00 85,800.00 102,000.00 109,200.00
21,600.00 28,314.00 3,366.00 655.20 53,935.20
b. 1 M2 Bongkar bekesting = 1/5 x upah pasang bekesting
8
a. Pasang bekisting untuk balok per 1 M2 0.0400 M3 Kayu bekisting 0.4000 Kg Paku biasa 2 " - 5 " 0.2000 Lt Minyak bekisting 0.0180 M3 Balok kayu 0.0200 M3 Papan bekisting 2.0000 Btg Kayu Perancah 4 m 0.3200 Oh Pekerja 0.3300 Oh Tukang kayu 0.0330 Oh Kepala tukang 0.0060 Oh Mandor
1,506,000.00 32,640.00 36,840.00 1,506,000.00 1,506,000.00 16,200.00 72,000.00 85,800.00 102,000.00 109,200.00
b. 1 M2 Bongkar bekesting = 1/5 x upah pasang bekesting 9
a. Pasang bekisting untuk lantai per 1 M2 0.0400 M3 Kayu bekisting 0.4000 Kg Paku biasa 2 " - 5 "
1,506,000.00 32,640.00
23,040.00 28,314.00 3,366.00 655.20 55,375.20
1
0.2000 0.0150 0.0200 6.0000 0.3200 0.3300 0.0330 0.0060
Lt M3 M3 Btg Oh Oh Oh Oh
2 Minyak bekisting Balok kayu Papan bekisting Kayu Perancah 4 m Pekerja Tukang kayu Kepala tukang Mandor
3 36,840.00 1,506,000.00 1,506,000.00 16,200.00 72,000.00 85,800.00 102,000.00 109,200.00
b. 1 M2 Bongkar bekesting = 1/5 x upah pasang bekesting 10
a. Pasang bekisting untuk dinding per 1 M2 0.0300 M3 Kayu bekisting 0.4000 Kg Paku biasa 2 " - 5 " 0.2000 Lt Minyak bekisting 0.0200 M3 Balok kayu 0.0200 M3 Papan bekisting 3.0000 Btg Kayu Perancah 4 m 4.0000 Bh Suai jarak bekisting 0.3200 Oh Pekerja 0.3300 Oh Tukang kayu 0.0330 Oh Kepala tukang 0.0060 Oh Mandor
1,506,000.00 32,640.00 36,840.00 1,506,000.00 1,506,000.00 16,200.00 16,200.00 72,000.00 85,800.00 102,000.00 109,200.00
b. 1 M2 Bongkar bekesting = 1/5 x upah pasang bekesting 11
a. Pasang bekisting untuk tangga per 1M2 0.0300 M3 Kayu bekisting 0.4000 Kg Paku biasa 2 " - 5 " 0.1500 Lt Minyak bekisting 0.0150 M3 Balok kayu 0.0200 M3 Papan bekisting 2.0000 Btg Kayu Perancah 4 m 0.3200 Oh Pekerja 0.3300 Oh Tukang kayu 0.0330 Oh Kepala tukang 0.0060 Oh Mandor
1,506,000.00 32,640.00 36,840.00 1,506,000.00 1,506,000.00 16,200.00 72,000.00 85,800.00 102,000.00 109,200.00
4
23,040.00 28,314.00 3,366.00 655.20 55,375.20
23,040.00 28,314.00 3,366.00 655.20 55,375.20
23,040.00 28,314.00 3,366.00 655.20 55,375.20
b. 1 M2 Bongkar bekesting = 1/5 x upah pasang bekesting 12
Membuat 0.0020 0.0100 3.0000 0.4500 4.0000 0.0060 0.0090 0.0600 0.0200 0.0200 0.0200 0.0060 0.0030
kolom penguat beton bertulang ( 11 x 11 ) cm per 1 M ' M3 Kayu bekisting 1,506,000.00 Kg Paku biasa 2 " - 5 " 32,640.00 kg Besi beton polos 29,550.00 Kg Kawat beton 32,640.00 Kg Semen portland 2,721.60 M3 Pasir 140,160.00 M3 Batu Pecah 1-2 378,000.00 Oh Pekerja 72,000.00 Oh Tukang batu 85,800.00 Oh Tukang kayu 85,800.00 Oh Tukang besi 85,800.00 Oh Kepala tukang 102,000.00 Oh Mandor 109,200.00
4,320.00 1,716.00 1,716.00 1,716.00 612.00 327.60 10,407.60
1 13
VI.
Membuat 0.0030 0.0200 3.6000 0.0500 5.5000 0.0090 0.0150 0.1000 0.0330 0.0330 0.0330 0.0100 0.0050
2 3 ring balok beton bertulang ( 10 x 15 ) cm per 1M' M3 Kayu bekisting 1,506,000.00 Kg Paku biasa 2 " - 5 " 32,640.00 kg Besi beton polos 29,550.00 Kg Kawat beton 32,640.00 Kg Semen portland 2,721.60 M3 Pasir 140,160.00 M3 Batu Pecah 1-2 378,000.00 Oh Pekerja 72,000.00 Oh Tukang batu 85,800.00 Oh Tukang kayu 85,800.00 Oh Tukang besi 85,800.00 Oh Kepala tukang 102,000.00 Oh Mandor 109,200.00
4
7,200.00 2,831.40 2,831.40 2,831.40 1,020.00 546.00 17,260.20
PEKERJAAN PLESTERAN 1
2
3
4
Plesteran 1 Pc : 2 Ps, tebal 15 mm per 1 M2 8.5200 Kg Semen portland 0.0170 M3 Pasir 0.2000 Oh Pekerja 0.1500 Oh Tukang batu 0.0150 Oh Kepala tukang 0.0100 Oh Mandor
2,721.60 140,160.00 72,000.00 85,800.00 102,000.00 109,200.00
Plesteran 5.2000 0.0200 0.2000 0.1500 0.0150 0.0100
1 Pc Kg M3 Oh Oh Oh Oh
: 4 Ps tebal 15 mm per 1 M2 Semen portland Pasir Pekerja Tukang batu Kepala tukang Mandor
2,721.60 140,160.00 72,000.00 85,800.00 102,000.00 109,200.00
Plesteran 14.2800 0.0230 0.2500 0.2000 0.0200 0.0125
1 Pc Kg M3 Oh Oh Oh Oh
: 2 Ps tebal 20 mm per 1 M2 Semen portland Pasir Pekerja Tukang batu Kepala tukang Mandor
2,721.60 140,160.00 72,000.00 85,800.00 102,000.00 109,200.00
Plasteran beton 9.3000 Kg 0.0180 M3 0.2600 Oh 0.2000 Oh 0.0200 Oh
1 Pc : 2 Ps tebal 15 mm per 1 M2 Semen portland Pasir Pekerja Tukang batu Kepala tukang
2,721.60 140,160.00 72,000.00 85,800.00 102,000.00
14,400.00 12,870.00 1,530.00 1,092.00 29,892.00
14,400.00 12,870.00 1,530.00 1,092.00 29,892.00
18,000.00 17,160.00 2,040.00 1,365.00 38,565.00
18,720.00 17,160.00 2,040.00
1
0.0130 Oh
5
6
7
VII.
Plesteran Ciprat 4.3200 Kg 0.0160 M3 0.2500 Oh 0.1000 Oh 0.0100 Oh 0.0150 Oh
Mandor
2
1 Pc : 2 Ps per 1 M2 Semen portland Pasir Pekerja Tukang batu Kepala tukang Mandor
3 109,200.00
2,721.60 72,000.00 72,000.00 85,800.00 102,000.00 109,200.00
Plesteran siar adukan 1 Pc : 2 Ps per 1 M2 4.3200 Kg Semen portland 0.0160 Kg Pasir 0.1500 Oh Pekerja 0.0700 Oh Tukang batu 0.0070 Oh Kepala tukang 0.0080 Oh Mandor
2,721.60 72,000.00 72,000.00 85,800.00 102,000.00 109,200.00
Benangan 0.0040 0.0130 0.0700 0.0300 0.0070 0.0080
136,080.00 72,000.00 85,800.00 72,000.00 102,000.00 109,200.00
sudut per 1M' Zak Semen portland M3 Pasir Oh Tukang batu Oh Pekerja Oh Kepala tukang Oh Mandor
PEKERJAAN
4 1,419.60 39,339.60
18,000.00 8,580.00 1,020.00 1,638.00 29,238.00
10,800.00 6,006.00 714.00 873.60 18,393.60
6,006.00 2,160.00 714.00 873.60 9,753.60
KAYU
1
Sebuah tiang pancang dicincin dan dilancipkan 0.0050 Mandor 0.0250 Kepala tukang kayu 0.2500 Tukang kayu 0.1000 Pekerja
2
Membuat pen pada tiang dan lubang pada balok pemikul tiap-tiap pasangan pen dan lubang 0.6000 Tukang kayu 85,800.00 51,480.00 0.0600 Kepala tukang kayu 102,000.00 6,120.00 57,600.00
3
Memancang tiang pada tanah lunak per m' 0.0430 Mandor 0.0040 Kepala tukang kayu 0.0400 Tukang kayu 1.8000 Pekerja E.13 Untuk tanah biasa 1 1/4 x E.13 Untuk tanah keras 1 1/2 x E.13
4
Pasangan tongkat, sloop, gelegar dari kayu ulin per m3 1.0000 M3 Balok kayu ulin 3,600,000.00
109,200.00 102,000.00 85,800.00 72,000.00
109,200.00 102,000.00 85,800.00 72,000.00
546.00 2,550.00 21,450.00 7,200.00 31,746.00
4,695.60 408.00 3,432.00 129,600.00 138,135.60 172,669.50 207,203.40
1
1.0000 Kg 0.2500 1.5000 15.0000 5.0000
2 Paku ulin Mandor Kepala tukang kayu Tukang kayu Pekerja
3 37,440.00 109,200.00 102,000.00 85,800.00 72,000.00
4 27,300.00 153,000.00 1,287,000.00 360,000.00 1,827,300.00
5
Pasangan gelegar kayu kapur/lembasung per m3 1.0000 M3 Balok kayu kapur/lembasung 1.0000 Kg Paku 0.2500 Mandor 1.5000 Kepala tukang kayu 15.0000 Tukang kayu 5.0000 Pekerja
1,842,000.00 32,640.00 109,200.00 102,000.00 85,800.00 72,000.00
27,300.00 153,000.00 1,287,000.00 360,000.00 1,827,300.00
6
7
Pasangan Lantai 0.0250 M3 0.2000 Kg 0.0140 0.0800 0.8000 0.2800
dari papan kayu kapur/lemabsung per m2 Papan kayu kapur/lembasung 1,842,000.00 Paku 32,640.00 Mandor 109,200.00 Kepala tukang kayu 102,000.00 Tukang kayu 85,800.00 Pekerja 72,000.00
Pasangan lantai 0.0250 M3 0.2000 Kg 0.0140 0.0800 0.8000 0.2800
dari papan kayu meranti per m2 Papan kayu meranti Paku Mandor Kepala tukang kayu Tukang kayu Pekerja
1,506,000.00 32,640.00 109,200.00 102,000.00 85,800.00 72,000.00
Apabila hanya diketam salah satu sisinya saja
8
Pasangan lantai 0.0250 M3 0.2000 Kg 0.0140 0.0800 0.8000 0.2800
dari papan kayu ulin per m2 Papan kayu ulin Paku ulin Mandor Kepala tukang kayu Tukang kayu Pekerja
4,320,000.00 37,440.00 109,200.00 102,000.00 85,800.00 72,000.00
Apabila hanya diketam salah satu sisinya saja 8
Pasangan lantai 0.0250 M3 0.2000 Kg 0.0140 0.0800 0.8000 0.2800
dari papan bengkirai per m2 Papan kayu ulin Paku ulin Mandor Kepala tukang kayu Tukang kayu Pekerja
1,842,000.00 32,640.00 37,440.00 109,200.00 102,000.00 85,800.00
1,528.80 8,160.00 68,640.00 20,160.00 98,488.80
1,528.80 8,160.00 68,640.00 20,160.00 98,488.80 49,244.40
1,528.80 8,160.00 68,640.00 20,160.00 98,488.80 49,244.40
524.16 8,736.00 81,600.00 24,024.00 114,884.16
1
2 Apabila hanya diketam salah satu sisinya saja
9a.
1Ttk Memancang tiang pancang kayu ulin 10/10 - 2 m 0.0200 M3 Kayu ulin 10/10 - 2 m 3,600,000.00 0.0430 Mandor 109,200.00 0.0040 Kepala tukang kayu 102,000.00 0.0400 Tukang kayu 85,800.00 1.8000 Pekerja 72,000.00 0.0600 Alat Bantu 72,000.00
9b.
10
3
1Ttk Memancang tiang pancang kayu ulin 10/10 - 4 m 0.0400 M3 Kayu ulin 10/10 - 4 m 3,600,000.00 0.0430 Mandor 109,200.00 0.0040 Kepala tukang kayu 102,000.00 0.0400 Tukang kayu 85,800.00 1.8000 Pekerja 72,000.00 0.1200 Alat Bantu 72,000.00
Rangka badan/tiang jenang dari kayu kapur/lembasung per m3 1.2000 M3 kayu kapur/lembasung 1,842,000.00 0.2000 Kg Paku 32,640.00 0.5000 Mandor 109,200.00 3.0000 Kepala tukang kayu 102,000.00 30.0000 Tukang kayu 85,800.00 10.0000 Pekerja 72,000.00
4 57,442.08
4,695.60 408.00 3,432.00 129,600.00 138,135.60
4,695.60 408.00 3,432.00 129,600.00 138,135.60
54,600.00 306,000.00 2,574,000.00 720,000.00 3,654,600.00
Pekerjaan Pasangan Dinding Kayu bengkirai per m2 0.025 M3 papan bengkirai 0.200 Kg Paku Biasa 0.200 Oh Pekerja 0.600 Oh Tukang 0.060 Oh Kepala Tukang 0.010 Oh Mandor
11
Pasangan sunduk,kalang dari kayu ulin per m3 1.0000 M3 Balok kayu ulin 1.0000 Kg Paku ulin 0.2500 Mandor 1.5000 Kepala tukang kayu 15.0000 Tukang kayu 5.0000 Pekerja
1,842,000 32,640 72,000 85,800 102,000 109,200
3,600,000.00 37,440.00 109,200.00 102,000.00 85,800.00 72,000.00
14,400 51,480 6,120 1,092 65,880.00
27,300.00 153,000.00 1,287,000.00 360,000.00 1,827,300.00
12
Pasang kusen pintu dan jendela kayu lembasung/kapur per 1 M3 1.2000 M3 Kayu balok lembasung 1,842,000.00 6.0000 Oh Pekerja 72,000.00 18.0000 Oh Tukang kayu 85,800.00
432,000.00 1,544,400.00
1
2.0000 Oh 0.3000 Oh
2 Kepala tukang Mandor
3 102,000.00 109,200.00
4 204,000.00 32,760.00 2,213,160.00
13
14
Pasang jalusi mati kusen kayu Lembasung per 1 M2 0.0600 M3 Kayu Lembasung, papan 0.1500 Kg Paku biasa 0.5000 Oh Pekerja 2.0000 Oh Tukang kayu 0.2000 Oh Kepala tukang 0.0250 Oh Mandor
1,842,000.00 32,640.00 72,000.00 85,800.00 102,000.00 109,200.00
Rangka atap/kuda-kuda kayu per m3 1.1000 M3 Kayu kapur/lembasung 3.0000 Kg Baut/paku 15.0000 Kg Besi setrip 0.3000 Oh Mandor 1.8000 Oh Kepala tukang kayu 18.0000 Oh Tukang kayu 6.0000 Oh Pekerja
1,842,000.00 37,440.00 24,000.00 109,200.00 102,000.00 85,800.00 72,000.00
36,000.00 171,600.00 20,400.00 2,730.00 230,730.00
32,760.00 183,600.00 1,544,400.00 432,000.00 2,192,760.00
15
16
17
18
Pasang gording 1.1000 M3 2.2000 Kg 0.0970 0.5800 5.8000 1.9400
bahan kayu kapur/lembasung per m3 Kayu kapur/lembasung 1,842,000.00 Paku 32,640.00 Mandor 109,200.00 Kepala tukang kayu 102,000.00 Tukang kayu 85,800.00 Pekerja 72,000.00
Pasang kaso + reng genteng Metal kayu Meranti per 1 M2 0.0120 M3 Kayu meranti 1,506,000.00 0.1500 Kg paku biasa 2" - 5 " 32,640.00 0.1000 Oh Pekerja 72,000.00 0.1000 Oh Tukang kayu 85,800.00 0.0100 Oh Kepala tukang 102,000.00 0.0050 Oh Mandor 109,200.00
Pasang kaso + reng genteng Metal kayu Lembasung per 1 M2 0.0120 M3 Kayu Lembasung 1,842,000.00 0.1500 Kg paku biasa 2" - 5 " 32,640.00 0.1000 Oh Pekerja 72,000.00 0.1000 Oh Tukang kayu 85,800.00 0.0100 Oh Kepala tukang 102,000.00 0.0050 Oh Mandor 109,200.00
Pasang rangka langit - langit ( 1.00 x 1.00 ) m, kayu meranti per 1 M2 0.0120 M3 Kayu meranti 1,506,000.00
10,592.40 59,160.00 497,640.00 139,680.00 707,072.40
7,200.00 8,580.00 1,020.00 546.00 17,346.00
7,200.00 8,580.00 1,020.00 546.00 17,346.00
1
19
0.1000 0.1500 0.2500 0.0250 0.0750
Kg Oh Oh Oh Oh
2 Paku biasa 2" - 5" Pekerja Tukang kayu Kepala tukang Mandor
3 32,640.00 72,000.00 85,800.00 102,000.00 109,200.00
Pasang rangka langit - langit ( 0.30 x 0.60 ) m, kayu meranti per 1 M2 0.0230 M3 Kayu meranti 1,506,000.00 0.1500 Kg Paku biasa 2" - 5" 32,640.00 0.2000 Oh Pekerja 72,000.00 0.3000 Oh Tukang kayu 85,800.00 0.0300 Oh Kepala tukang 102,000.00 0.0100 Oh Mandor 109,200.00
4 10,800.00 21,450.00 2,550.00 8,190.00 42,990.00
14,400.00 25,740.00 3,060.00 1,092.00 44,292.00
20
Pasang lisplang 0.0072 M3 0.0500 Kg 0.1000 Oh 0.2000 Oh 0.0250 Oh 0.0050 Oh
ukuran ( 3 x 20 ) cm, kayu Lembasung/sejenisnya per 1 m1 Kayu Lembasung, papan 1,842,000.00 Paku biasa 2" - 5" 32,640.00 Pekerja 72,000.00 7,200.00 Tukang kayu 85,800.00 17,160.00 Kepala tukang 102,000.00 2,550.00 Mandor 109,200.00 546.00 27,456.00
21
Pasang lisplang 0.0110 M3 0.0500 Kg 0.1100 Oh 0.2200 Oh 0.0220 Oh 0.0050 Oh
ukuran ( 3 x 30 ) cm, kayu Lembasung/sejenisnya per 1 m1 Kayu Lembasung, papan 1,842,000.00 Paku biasa 2" - 5" 32,640.00 Pekerja 72,000.00 7,920.00 Tukang kayu 85,800.00 18,876.00 Kepala tukang 102,000.00 2,244.00 Mandor 109,200.00 546.00 29,586.00
22
Pasang lisplang 0.0145 M3 0.0600 Kg 0.1500 Oh 0.2500 Oh 0.0250 Oh 0.0750 Oh
ukuran 2 x ( 3 x 20 ) cm, kayu Lembasung/sejenisnya per 1 m1 Kayu Lembasung, papan 1,842,000.00 Paku biasa 2" - 5" 32,640.00 Pekerja 72,000.00 10,800.00 Tukang kayu 85,800.00 21,450.00 Kepala tukang 102,000.00 2,550.00 Mandor 109,200.00 8,190.00 42,990.00
23
Pasang lisplang 0.0086 M3 0.0600 Kg 0.1000 Oh 0.1000 Oh 0.0100 Oh 0.0500 Oh
ukuran 2 x ( 2 x 20 ) cm, kayu Lembasung/sejenisnya per 1 m1 Kayu Lembasung, papan 1,842,000.00 Paku biasa 2" - 5" 32,640.00 Pekerja 72,000.00 7,200.00 Tukang kayu 85,800.00 8,580.00 Kepala tukang 102,000.00 1,020.00 Mandor 109,200.00 5,460.00 22,260.00
1
2
24
3
Pekerjaan daun pintu / jendela panel per m2 0.0420 M3 Kayu kapur/lembasung 0.2000 Kg Lem 0.0680 Mandor 0.4000 Kepala tukang kayu 4.0000 Tukang kayu 1.3500 Pekerja
7,425.60 40,800.00 343,200.00 97,200.00 488,625.60
25
Pekerjaan 0.3000 0.7500 0.0500 0.0500 0.2700 2.7000 1.0000
26
Pekerjaan daun pintu/jendela playwood rangkap rangka kayu kapur/lembasung per m2 0.0400 0.3000 0.0300 0.3359 0.0300 0.2000 2.0000 0.6000
VIII.
1
2
daun M3 M2 Kg
1,842,000.00 42,000.00 109,200.00 102,000.00 85,800.00 72,000.00
4
M3 Kg Kg M2
pintu/jendela kaca 5 mm rangka kayu kapur/lembasung per m2 Kayu kapur/lembasung 1,842,000.00 Kaca 5 mm 202,200.00 Paku 32,640.00 Mandor 109,200.00 5,460.00 Kepala tukang kayu 102,000.00 27,540.00 Tukang kayu 85,800.00 231,660.00 Pekerja 72,000.00 72,000.00 336,660.00
Kayu kapur/lembasung Lem Paku Plywood Mandor Kepala tukang kayu Tukang kayu Pekerja
PEKERJAAN
PENUTUP
1,842,000.00 42,000.00 32,640.00 90,280.00 109,200.00 102,000.00 85,800.00 72,000.00
3,276.00 20,400.00 171,600.00 43,200.00 238,476.00
A T A P ( SNI 03-3436-2002 )
Pasang roof light fibreglass ( 180 x 90 ) cm per 1 m2 0.6000 Lbr roof light fibreglass 0.0500 Kg Paku biasa 1/2 " - 1 " 0.1400 Oh Pekerja 0.0670 Oh Tukang kayu 0.0070 Oh Kepala tukang 0.0070 Oh Mandor
32,640.00 72,000.00 85,800.00 102,000.00 109,200.00
Menutup Atap dengan genteng Metal Surya roof per m2 1.6234 Lbr Genteng Metal Surya Roof 119,520.00 12.0000 Bh Paku Genteng metal 5,520.00 0.0100 Mandor 109,200.00 0.0100 Kepala tukang kayu 102,000.00 0.1000 Tukang kayu 85,800.00
10,080.00 5,748.60 714.00 764.40 17,307.00
1,092.00 1,020.00 8,580.00
1
0.2000
3
4
5
6
7
8
Pekerja
2
3 72,000.00
Menutup bubungan pada genteng metal Surya roof per m' 2.5000 Bh Bubungan surya roof 46,800.00 10.0000 Bh Paku 5,520.00 0.0040 M3 Kayu Lembasung/ sejenis 1,842,000.00 0.0100 Mandor 109,200.00 0.0100 Kepala tukang kayu 102,000.00 0.1000 Tukang kayu 85,800.00 0.2000 Pekerja 72,000.00
Menutup Atap dengan genteng Metal sakura roof per m2 1.6234 Lbr Genteng Metal Sakura Roof 68,040.00 12.0000 Bh Paku 5,520.00 0.0100 Mandor 109,200.00 0.0100 Kepala tukang kayu 102,000.00 0.1000 Tukang kayu 85,800.00 0.2000 Pekerja 72,000.00
Menutup bubungan pada genteng metal sakura roof per m' 2.5000 Bh Bubungan sakura roof 44,280.00 10.0000 Bh Paku 5,520.00 0.0040 M3 Kayu Lembasung/ sejenis 1,842,000.00 0.0100 Mandor 109,200.00 0.0100 Kepala tukang kayu 102,000.00 0.1000 Tukang kayu 85,800.00 0.2000 Pekerja 72,000.00
Pasang atap seng gelombang per 1 M 2 0.7000 Lbr Seng gelombang 3 " x 6 " bjls 20 0.0200 Kg Paku biasa 1/2 " - 1 " 0.1200 Oh Pekerja 0.0600 Oh Tukang kayu 0.0060 Oh Kepala tukang 0.0060 Oh Mandor
Pasang bubungan atap seng plat BJLS 30 per 1 M2 1.0000 M' Seng plat 3 " x 6 " bjls 30 0.0600 Kg Paku biasa 1/2 " - 1 " 0.0040 M3 Papan Lembasung/ Sejenis 0.0060 Oh Mandor 0.0250 Oh Kepala tukang kayu 0.2500 Oh Tukang kayu 0.1250 Oh Pekerja
Pasang aluminium foil / sisalation per 1 M2 1.0500 M2 Sisalation / aluminium foil
77,750.00 5,520.00 72,000.00 85,800.00 102,000.00 109,200.00
40,440.00 5,520.00 1,842,000.00 109,200.00 102,000.00 85,800.00 72,000.00
18,480.00
4 14,400.00 25,092.00
1,092.00 1,020.00 8,580.00 14,400.00 25,092.00
1,092.00 1,020.00 8,580.00 14,400.00 25,092.00
1,092.00 1,020.00 8,580.00 14,400.00 25,092.00
8,640.00 5,148.00 612.00 655.20 15,055.20
655.20 2,550.00 21,450.00 9,000.00 33,655.20
1
0.1500 0.0500 0.0050 0.0080
IX.
Oh Oh Oh Oh
2 Pekerja Tukang Kepala tukang Mandor
3 72,000.00 85,800.00 102,000.00 109,200.00
4 10,800.00 4,290.00 510.00 873.60 16,473.60
PEKERJAAN PENGECATAN
1.
2
Mengikis / mengerok permukaan cat tembok lama 1 M2 0.0500 Kg Soda api 0.1500 Oh Pekerja 72,000.00 0.0025 Oh Mandor 109,200.00
10,800.00 273.00 11,073.00
Mencuci bidang 0.0500 Kg 0.1500 Oh 0.0025 Oh
permukaan tembok yang pernah di cat per 1 M2 Sabun Pekerja 72,000.00 Mandor 109,200.00
3
Mengerok karat 0.0500 Kg 0.1500 Oh 0.0025 Oh
cat lama permukaan baja dengan cara manual per 1 m2 Sabun Pekerja 72,000.00 10,800.00 Mandor 109,200.00 273.00 11,073.00
4
Mendempul dan menggosok kayu per 1 m2 0.0800 Kg Dempul plamir 0.0200 Kg Minyak cat / Tinner 0.0100 Kg Batu apung 0.0400 Oh Pekerja 0.0400 Oh Tukang cat 0.0040 Oh Kepala tukang 0.0025 Oh Mandor
39,120.00 41,760.00 25,000.00 72,000.00 85,800.00 102,000.00 109,200.00
Pengecatan bidang kayu lama per 1 m2 0.1500 Kg Plamir 0.1700 Kg Cat dasar 0.1700 Kg Cat penutup 0.0700 Oh Pekerja 0.0750 Oh Tukang cat 0.0075 Oh Kepala tukang 0.0025 Oh Mandor
39,120.00 39,120.00 33,840.00 72,000.00 85,800.00 102,000.00 109,200.00
5
6
10,800.00 273.00 11,073.00
2,880.00 3,432.00 408.00 273.00 6,993.00
5,040.00 6,435.00 765.00 273.00 12,513.00
Pengecatan bidang kayu baru ( 1 lapis plamir ), 1 lapis cat dasar, 2 lapis cat penutup per 1 M2 0.2000 Kg Cat meni 38,880.00 0.1500 Kg Plamir 39,120.00 0.1700 Kg Cat dasar 39,120.00 0.2600 Kg Cat penutup 2 kali 33,840.00 0.0700 Oh Pekerja 72,000.00 5,040.00
1
0.0090 Oh 0.0060 Oh 0.0025 Oh
2 Tukang cat Kepala tukang Mandor
3 85,800.00 102,000.00 109,200.00
4 772.20 612.00 273.00 6,697.20
7
Pengecatan bidang kayu baru ( 1 lapis plamir ), 1 lapis cat dasar, 3 lapis cat penutup per 1 M2 0.2000 Kg Cat meni 38,880.00 0.1500 Kg Plamir 39,120.00 0.1700 Kg Cat dasar 39,120.00 0.3500 Kg Cat penutup 3 kali 33,840.00 0.0700 Oh Pekerja 72,000.00 5,040.00 0.1050 Oh Tukang cat 85,800.00 9,009.00 0.0040 Oh Kepala tukang 102,000.00 408.00 0.0025 Oh Mandor 109,200.00 273.00 14,730.00
8
Pelaburan 0.3600 0.0400 0.0630 0.0630 0.0025
bidang kayu dengan teak oil per 1 M2 Ltr Teak oil Oh Pekerja Oh Tukang cat Oh Kepala tukang Oh Mandor
36,840.00 72,000.00 85,800.00 102,000.00 109,200.00
Pelaburan 0.1500 0.3720 2.0000 0.0600 0.0160 0.0025
bidang kayu dengan Pelitur per 1 M2 Ltr Pelitur Ltr Pelitur jadi Lbr Ampelas Oh Tukang cat Oh Kepala tukang Oh Mandor
7,560.00 85,800.00 102,000.00 109,200.00
Pelaburan 0.3500 0.1000 0.0060
bidang kayu dengan cat residu dan ter per 1 M2 Ltr Residu atau ter Oh Pekerja 72,000.00 Oh Mandor 109,200.00
9
10
11
12
Pengecatan atap memakai cat khusus atap per m2 0.3500 Kg Cat khusus 0.0167 Oh Pekerja 0.0050 Oh Tukang cat 0.0500 Oh Kepala tukang 0.0017 Oh Mandor
Pelaburan 0.1500 0.0500 0.1000
bidang kayu dengan vernis per 1 m2 Ltr Vernis Kg Dempul Lbr Ampelas
122,880.00 72,000.00 85,800.00 102,000.00 109,200.00
39,120.00 7,560.00
2,880.00 5,405.40 6,426.00 273.00 14,984.40
5,148.00 1,632.00 273.00 7,053.00
7,200.00 655.20 7,855.20
1,200.24 429.00 5,100.00 185.64 6,914.88
1
13
0.0100 0.1600 0.1600 0.0160 0.0025
Bh Oh Oh Oh Oh
2 Kuas Pekerja Tukang cat Kepala tukang Mandor
3 20,880.00 72,000.00 85,800.00 102,000.00 109,200.00
4 11,520.00 13,728.00 1,632.00 273.00 27,153.00
a Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup ) per 1 m2 0.1000 Kg Plamir 39,120.00 0.1000 Kg Cat dasar 39,120.00 0.2600 Kg Cat penutup 2 X Cat Catylac 33,840.00 0.0200 Oh Pekerja 72,000.00 1,440.00 0.0630 Oh Tukang cat 85,800.00 5,405.40 0.0063 Oh Kepala tukang 102,000.00 642.60 0.0025 Oh Mandor 109,200.00 273.00 7,761.00
b Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup ) per 1 m2 0.1000 Kg Plamir 39,120.00 0.1000 Kg Cat dasar 39,120.00 0.2600 Kg Cat penutup 2 X Cat Biasa 13,080.00 0.0200 Oh Pekerja 85,800.00 1,716.00 0.0630 Oh Tukang cat 102,000.00 6,426.00 0.0063 Oh Kepala tukang 109,200.00 687.96 0.0025 Oh Mandor 102,000.00 255.00 9,084.96
14
a Pengecatan tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup ) per 1 m2 0.1200 Kg Cat dasar 39,120.00 0.1800 Kg Cat penutup 2 X Cat Catylac 33,840.00 0.0280 Oh Pekerja 72,000.00 2,016.00 0.0420 Oh Tukang cat 85,800.00 3,603.60 0.0042 Oh Kepala tukang 102,000.00 428.40 0.0025 Oh Mandor 109,200.00 273.00 6,321.00
b Pengecatan tembok lama ( 1 lapis cat dasar, 2 lapis cat penutup ) per 1 m2 0.1200 Kg Cat dasar 39,120.00 0.1800 Kg Cat penutup 2 X Cat Biasa 13,080.00 0.0280 Oh Pekerja 72,000.00 2,016.00 0.0420 Oh Tukang cat 85,800.00 3,603.60 0.0042 Oh Kepala tukang 102,000.00 428.40 0.0025 Oh Mandor 109,200.00 273.00 6,321.00 15
Pemasangan wall paper per 1 m2 1.2000 M2 Wall paper 0.2000 Kg Perekat / lem 0.0200 Oh Pekerja 0.2000 Oh Tukang cat 0.0020 Oh Kepala tukang 0.0025 Oh Mandor
87,120.00 42,000.00 72,000.00 85,800.00 102,000.00 109,200.00
1,440.00 17,160.00 204.00 273.00 19,077.00
1
2
16
17
Pengecatan permukaan baja dengan meni besi per 1 M2 0.1000 Kg Meni besi 38,880.00 0.0100 Bh Kuas 20,880.00 0.0200 Oh Pekerja 72,000.00 0.2000 Oh Tukang cat 85,800.00 0.0200 Oh Kepala tukang 102,000.00 0.0100 Oh Mandor 109,200.00
Pengecatan permukaan baja dengan meni besi dan perancah per 1 M2 0.1000 Kg Meni besi 38,880.00 0.0100 Bh Kuas 20,880.00 0.0020 M3 Perancah kayu 1,170,000.00 0.2500 Oh Pekerja 72,000.00 0.2250 Oh Tukang cat 85,800.00 0.0225 Oh Kepala tukang 102,000.00 0.0075 Oh Mandor 109,200.00
X
PEKERJAAN PENUTUP LANTAI DAN DINDING
1
Pasang keramik 1.0000 M2 14.1500 Kg 0.0390 M3 2.0000 Kg 0.6200 Oh 0.3500 Oh 0.0350 Oh 0.0300 Oh
2
3
3
40 x 40 cm, per 1 M2 Keramik 40 x 40 cm Semen portland Pasir Semen warna Pekerja Tukang batu Kepala tukang Mandor
102,000.00 2,721.60 140,160.00 24,120.00 72,000.00 85,800.00 102,000.00 109,200.00
Pasang lantai keramik 20 x 20 cm per 1 M2 1.0000 M2 keramik 20 x 20 cm 11.3800 Kg Semen portland 0.0420 M3 Pasir 1.5000 Kg Semen warna 0.6200 Oh Pekerja 0.3500 Oh Tukang batu 0.0350 Oh Kepala tukang 0.0300 Oh Mandor
80,280.00 2,721.60 140,160.00 24,120.00 72,000.00 85,800.00 102,000.00 109,200.00
Pasang lantai keramik 25 x 25 cm per 1 M2 1.0000 M2 keramik 25 x 25 cm 11.3800 Kg Semen portland 0.0420 M3 Pasir 1.5000 Kg Semen warna 0.6200 Oh Pekerja 0.3500 Oh Tukang batu 0.0350 Oh Kepala tukang
83,520.00 2,721.60 140,160.00 24,120.00 72,000.00 85,800.00 102,000.00
4
1,440.00 17,160.00 2,040.00 1,092.00 21,732.00
18,000.00 19,305.00 2,295.00 819.00 40,419.00
44,640.00 30,030.00 3,570.00 3,276.00 81,516.00
44,640.00 30,030.00 3,570.00 3,276.00 81,516.00
44,640.00 30,030.00 3,570.00
1
0.0300 Oh
Mandor
2
Pasang keramik ukuran 30 x 30 cm per 1 M2 1.000 M2 Keramik 30 x 30 cm 14.150 Kg Semen portland 0.039 M3 Pasir pasang 2.000 Kg Semen warna 0.620 Oh Pekerja 0.350 Oh Tukang batu 0.035 Oh Kepala tukang 0.030 Oh Mandor
3 109,200.00
Rp 83,520.00 Rp 2,721.60 Rp 140,160.00 Rp 24,120.00 Rp 72,000.00 Rp Rp 85,800.00 Rp Rp 102,000.00 Rp Rp 109,200.00 Rp Rp
4 3,276.00 81,516.00
44,640.00 30,030.00 3,570.00 3,276.00 81,516.00
1
2 4
5
6
XI 1
2
3
3
Pasang dinding 1.0000 M2 9.3000 Kg 0.0180 M3 1.5000 Kg 0.6000 Oh 0.1000 Oh 0.0450 Oh 0.0300 Oh
keramik 20 x 20 cm per 1 M2 Keramik 20 x 20 cm Semen abu - abu Pasir Semen warna Pekerja Tukang batu Kepala tukang Mandor
80,280.00 2,721.60 140,160.00 24,120.00 72,000.00 85,800.00 102,000.00 109,200.00
Pasang dinding 60.0000 Bh 12.4400 Kg 0.0250 M3 0.6500 Oh 0.5000 Oh 0.0500 Oh 0.0300 Oh
bata pelapis 7 x 3 x 24 cm per 1 M2 Bata pelapis dinding Semen abu - abu Pasir Pekerja Tukang batu Kepala tukang Mandor
2,721.60 140,160.00 72,000.00 85,800.00 102,000.00 109,200.00
Pasang dinding 1.0500 M2 11.7500 Kg 0.0350 M3 0.6200 Oh 0.3500 Oh 0.0350 Oh 0.0300 Oh
batu palimanan per 1 M2 Batu Palimanan Semen abu - abu Pasir Pekerja Tukang batu Kepala tukang Mandor
2,721.60 140,160.00 72,000.00 85,800.00 102,000.00 109,200.00
4
43,200.00 8,580.00 4,590.00 3,276.00 59,646.00
46,800.00 42,900.00 5,100.00 3,276.00 98,076.00
44,640.00 30,030.00 3,570.00 3,276.00 81,516.00
PEKERJAAN LANGIT-LANGIT Langit - langit plywood ( 30 x 60 ) cm, tebal 3 mm per 1 M2 0.3600 Lbr Plywood 4' x 8' x 3 mm 90,280.00 0.0300 Kg Paku 32,640.00 0.0700 Oh Pekerja 72,000.00 0.1000 Oh Tukang kayu 85,800.00 0.0100 Oh Kepala tukang 102,000.00 0.0035 Oh Mandor 109,200.00
Langit - langit plywood ( 30 x 60 ) cm, tebal 6 mm per 1 M2 0.3600 Lbr Plywood 4' x 8' x 6 mm 90,280.00 0.0300 Kg Paku 32,640.00 0.0700 Oh Pekerja 72,000.00 0.1000 Oh Tukang kayu 85,800.00 0.0100 Oh Kepala tukang 102,000.00 0.0035 Oh Mandor 109,200.00
Langit - langit plywood ( 60 x 120 ) cm,tebal 3 mm per 1 M2
5,040.00 8,580.00 1,020.00 382.20 15,022.20
5,040.00 8,580.00 1,020.00 382.20 15,022.20
1
0.3750 0.0300 0.0700 0.1000 0.0100 0.0035
4
5
6
7
8
9
Lbr Kg Oh Oh Oh Oh
2 Plywood 4' x 8' x 3 mm Paku Pekerja Tukang kayu Kepala tukang Mandor
3 90,280.00 32,640.00 72,000.00 85,800.00 102,000.00 109,200.00
Langit - langit plywood ( 60 x 120 ) cm,tebal 6 mm per 1 M2 0.3750 Lbr Plywood 4' x 8' x 6 mm 90,280.00 0.0300 Kg Paku 32,640.00 0.0700 Oh Pekerja 72,000.00 0.1000 Oh Tukang kayu 85,800.00 0.0100 Oh Kepala tukang 102,000.00 0.0035 Oh Mandor 109,200.00
Langit - langit teakwood ( 60 x 120 ) cm, tebal 4 mm per 1 M2 0.3750 Lbr Teakwood 4' x 8 ' x 4 ' 83,520.00 0.0300 Kg Paku 32,640.00 0.0700 Oh Pekerja 72,000.00 0.1000 Oh Tukang kayu 85,800.00 0.0100 Oh Kepala tukang 102,000.00 0.0035 Oh Mandor 109,200.00
Langit-langit kayu meranti per 1 M2 0.0240 M3 Kayu meranti papan 0.0100 Kg Paku 0.0500 Kg Paku sekrup 0.2000 Oh Pekerja 0.6000 Oh Tukang kayu 0.0600 Oh Kepala tukang 0.0100 Oh Mandor
List Langit - langit kayu profil per 1 M' 1.1000 M' List kayu profil 0.0100 Kg Paku 0.0500 Oh Pekerja 0.0500 Oh Tukang kayu 0.0050 Oh Kepala tukang 0.0030 Oh Mandor
1,506,000.00 32,640.00 32,640.00 72,000.00 85,800.00 102,000.00 109,200.00
11,760.00 32,640.00 72,000.00 85,800.00 102,000.00 109,200.00
Langit - langit ply wood 3 mm + rangka kayu per 1 M2 0.0230 M3 Kayu 1,506,000.00 0.0600 Kg Paku biasa 2 " - 5 " 32,640.00 0.3900 Lbr Plywood 4' x 8' x 3 mm 90,280.00 0.2700 Oh Pekerja 72,000.00 0.4000 Oh Tukang kayu 85,800.00 0.0400 Oh Kepala tukang 102,000.00 0.0135 Oh Mandor 109,200.00
Langit - langit gypsum, tebal 9 mm per 1 M2 0.3640 Lbr Gypsum Board ( 120 x 240 x 9 ) mm
137,280.00
4
5,040.00 8,580.00 1,020.00 382.20 15,022.20
5,040.00 8,580.00 1,020.00 382.20 15,022.20
5,040.00 8,580.00 1,020.00 382.20 15,022.20
14,400.00 51,480.00 6,120.00 1,092.00 73,092.00
3,600.00 4,290.00 510.00 327.60 8,727.60
19,440.00 34,320.00 4,080.00 1,474.20 59,314.20
1
0.1100 0.1000 0.0500 0.0050 0.0050
10
XII 1
2
3
4
5
Kg Oh Oh Oh Oh
2 Paku Sekrup Pekerja Tukang kayu Kepala tukang Mandor
List profil gypsum, tebal 5 mm per 1 M' 1.100 M' List Profil Gypsum 5 mm 0.010 zak Paku biasa 2 " - 5 " 0.050 Oh Pekerja 0.075 Oh Tukang kayu 0.001 Oh Kepala tukang 0.018 Oh Mandor
3 32,640.00 72,000.00 85,800.00 102,000.00 109,200.00
Rp Rp Rp Rp Rp Rp
4 7,200.00 4,290.00 510.00 546.00 12,546.00
25,000.00 32,640.00 19,440.00 Rp 972.00 34,320.00 Rp 2,574.00 4,080.00 Rp 3.26 1,474.20 Rp 26.54 Rp 3,575.80
PEKERJAAN KUNCI DAN KACA Pasang kunci tanam YALE ITALI 1 buah 1.0000 Bh Kunci tanam YALE ITALI 0.0600 Oh Pekerja 0.6000 Oh Tukang kayu 0.0600 Oh Kepala tukang 0.0030 Oh Mandor
334,080.00 72,000.00 85,800.00 102,000.00 109,200.00
Pasang kunci tanam biasa 1 buah 1.0000 Bh Kunci tanam kuda terbang 0.0100 Oh Pekerja 0.5000 Oh Tukang kayu 0.0100 Oh Kepala tukang 0.0050 Oh Mandor
125,280.00 72,000.00 85,800.00 102,000.00 109,200.00
Pasang kunci tanam kamar mandi 1 buah 1.0000 Bh Kunci tanam kamar mandi 0.0050 Oh Pekerja 0.5000 Oh Tukang kayu 0.0050 Oh Kepala tukang 0.0025 Oh Mandor
75,240.00 72,000.00 85,800.00 102,000.00 109,200.00
Pasang kunci silender 1 buah 1.0000 Bh Kunci silender 0.0050 Oh Pekerja 0.5000 Oh Tukang kayu 0.0050 Oh Kepala tukang 0.0003 Oh Mandor
193,800.00 72,000.00 85,800.00 102,000.00 109,200.00
Pasang engsel pintu 1 buah 1.0000 Bh Engsel pintu 0.0150 Oh Pekerja 0.1500 Oh Tukang kayu 0.0150 Oh Kepala tukang
55,200.00 72,000.00 85,800.00 102,000.00
4,320.00 51,480.00 6,120.00 327.60 62,247.60
720.00 42,900.00 1,020.00 546.00 45,186.00
360.00 42,900.00 510.00 273.00 44,043.00
360.00 42,900.00 510.00 27.30 43,797.30
1,080.00 12,870.00 1,530.00
1
0.0008 Oh
6
7
8
9
10
11
12
Mandor
2
3 109,200.00
Pasang engsel jendela kupu - kupu 1 buah 1.0000 Bh Engsel jendela 0.0100 Oh Pekerja 0.1000 Oh Tukang kayu 0.0100 Oh Kepala tukang 0.0005 Oh Mandor
55,200.00 72,000.00 85,800.00 102,000.00 109,200.00
Pasang engsel angin 1 buah 1.0000 Bh Engsel angin 0.0200 Oh Pekerja 0.2000 Oh Tukang kayu 0.0200 Oh Kepala tukang 0.0100 Oh Mandor
55,200.00 72,000.00 85,800.00 102,000.00 109,200.00
Pasang spring knip 1 buah 1.0000 Bh Spring knip 0.0150 Oh Pekerja 0.1500 Oh Tukang kayu 0.0150 Oh Kepala tukang 0.0008 Oh Mandor
72,000.00 85,800.00 102,000.00 109,200.00
Pasang kait angin 1 buah 1.0000 Bh Kait angin 0.0150 Oh Pekerja 0.1500 Oh Tukang kayu 0.0150 Oh Kepala tukang 0.0008 Oh Mandor
5,040.00 72,000.00 85,800.00 102,000.00 109,200.00
Pasang door closer 1 buah 1.0000 Bh Door closer 0.0500 Oh Pekerja 0.5000 Oh Tukang kayu 0.0500 Oh Kepala tukang 0.0025 Oh Mandor
171,000.00 72,000.00 85,800.00 102,000.00 109,200.00
Pasang kunci selot 1 buah 1.0000 Bh Kunci selot 0.0200 Oh Pekerja 0.2000 Oh Tukang kayu 0.0200 Oh Kepala tukang 0.0010 Oh Mandor
72,000.00 85,800.00 102,000.00 109,200.00
Pasang pegangan pintu / door holder 1 buah 1.0000 Bh Door holder
104,400.00
4
81.90 15,561.90
720.00 8,580.00 1,020.00 54.60 10,374.60
1,440.00 17,160.00 2,040.00 1,092.00 21,732.00
1,080.00 12,870.00 1,530.00 81.90 15,561.90
1,080.00 12,870.00 1,530.00 81.90 15,561.90
3,600.00 42,900.00 5,100.00 273.00 51,873.00
1,440.00 17,160.00 2,040.00 109.20 20,749.20
1
0.0500 0.5000 0.0500 0.0025
13
14
15
XIII 1
2
3
Oh Oh Oh Oh
2 Pekerja Tukang kayu Kepala tukang Mandor
3 72,000.00 85,800.00 102,000.00 109,200.00
Pasang rel pintu dorong 1 buah 1.0000 Bh Rel pintu dorong (5 m') 0.0600 Oh Pekerja 0.6000 Oh Tukang kayu 0.0600 Oh Kepala tukang 0.0030 Oh Mandor
72,000.00 85,800.00 102,000.00 109,200.00
Pasang kunci lemari 1 buah 1.0000 Bh Kunci lemari 0.0250 Oh Pekerja 0.2500 Oh Tukang kayu 0.0250 Oh Kepala tukang 0.0013 Oh Mandor
72,000.00 85,800.00 102,000.00 109,200.00
Pasang kaca polos , tebal 5 mm per 1 M2 1.1000 M2 Kaca 0.0150 Oh Pekerja 0.1500 Oh Tukang kayu 0.0150 Oh Kepala tukang 0.0008 Oh Mandor
202,200.00 72,000.00 85,800.00 102,000.00 109,200.00
4 3,600.00 42,900.00 5,100.00 273.00 51,873.00
4,320.00 51,480.00 6,120.00 327.60 62,247.60
1,800.00 21,450.00 2,550.00 136.50 25,936.50
12,870.00 1,530.00 81.90 14,481.90
PEKERJAAN BESI DAN ALUMINIUM Pasang rangka atap baja per 1 Kg 1.1000 Kg Besi profil WF 0.0800 Kg Meni besi 0.0060 Oh Tukang besi 0.0600 Oh Pekerja 0.0060 Oh Kepala tukang 0.0003 Oh Mandor 0.0800 Alat Bantu
38,880.00 85,800.00 72,000.00 102,000.00 109,200.00 -
Pasang pintu lipat per 1 M2 1.0000 M2 Pintu lipat (Varia) 1.0500 Oh Tukang besi konstruksi 1.0500 Oh Pekerja 0.1050 Oh Kepala tukang 0.0052 Oh Mandor
85,800.00 72,000.00 102,000.00 109,200.00
Pasang pintu Sunscreen alluminium per 1 M2 1.0000 M2 Sunscreen alluminium 0.8000 Oh Tukang besi konstruksi
85,800.00
514.80 4,320.00 612.00 32.76 5,479.56
90,090.00 75,600.00 10,710.00 567.84 176,967.84
68,640.00
1
0.0800 Oh 0.0800 Oh 0.0040 Oh
4
5
6
7
8
9
2 Pekerja Kepala tukang Mandor
3 72,000.00 102,000.00 109,200.00
Pasang rolling door aluminium per 1 M2 1.0000 M2 Roll door aluminium 1.5000 Oh Tukang besi konstruksi 1.0500 Oh Pekerja 0.1050 Oh Kepala tukang 0.0052 Oh Mandor
85,800.00 72,000.00 102,000.00 109,200.00
Pasang pintu alluminium per 1 M2 1.0000 M2 Pintu alluminium 1.0500 Oh Tukang besi konstruksi 1.0500 Oh Pekerja 0.1050 Oh Kepala tukang 0.0052 Oh Mandor
85,800.00 72,000.00 102,000.00 109,200.00
Pasang terali besi per 1 M2 11.5000 M' Besi strip 2 x 3 1.2000 Oh Tukang las 1.2000 Oh Pekerja 0.0120 Oh Kepala tukang 0.0006 Oh Mandor
85,800.00 72,000.00 102,000.00 109,200.00
Pasang kawat harmonika per 1 M2 1.1000 M2 Kawat harmonika 0.0200 Kg Paku biasa 1/2 " - 1 " 0.0018 M3 Kayu Lembasung, papan 0.1000 Oh Pekerja 0.1000 Oh Tukang kayu 0.0100 Oh Kepala tukang 0.0005 Oh Mandor
Pasang jendela 1.1000 M2 0.0200 Kg 0.0250 M2 0.2000 Oh 0.2000 Oh 0.0200 Oh 0.0010 Oh
nako dan tralis per 1 M2 Jendela nako Paku biasa 1/2 ' - 1 " atau skrup Besi strip Pekerja Tukang kayu Kepala tukang Mandor
Pasang talang datar, seng bjls 30 per 1 M' 1.1000 M' Seng plat bjls 30 0.0150 Kg Paku biasa 1/2 " - 1 " 0.0096 M3 Kayu , papan 0.0250 Kg Flincote / meni besi 0.1500 Oh Pekerja 0.4000 Oh Tukang kayu 0.0250 Oh Kepala tukang
51,480.00 32,640.00 1,842,000.00 72,000.00 85,800.00 102,000.00 109,200.00
32,640.00 72,000.00 85,800.00 102,000.00 109,200.00
40,440.00 5,520.00 1,842,000.00 38,880.00 72,000.00 85,800.00 102,000.00
4 5,760.00 8,160.00 436.80 82,996.80
128,700.00 75,600.00 10,710.00 567.84 215,577.84
90,090.00 75,600.00 10,710.00 567.84 176,967.84
102,960.00 86,400.00 1,224.00 65.52 190,649.52
7,200.00 8,580.00 1,020.00 54.60 16,854.60
14,400.00 17,160.00 2,040.00 109.20 33,709.20
10,800.00 34,320.00 2,550.00
1
10
11
12
13
0.0013 Oh
Mandor
2
Pasang talang miring, seng bjls 30 per 1 M' 1.1000 M' Seng plat bjls 30 0.0150 Kg Paku biasa 1/2 " - 1 " 0.0190 M3 Kayu , papan 0.3000 Kg Flincote / meni besi 0.0400 Oh Pekerja 0.4000 Oh Tukang kayu 0.0250 Oh Kepala tukang 0.0013 Oh Mandor
3 109,200.00
40,440.00 5,520.00 1,842,000.00 38,880.00 72,000.00 85,800.00 102,000.00 109,200.00
Pasang talang 1/2 lingkaran D- 10 cm, seng bjls 28 per 1 M ' 1.1000 Lbr Seng plat bjls 30 40,440.00 0.1000 Kg Paku biasa 1/2 " - 1 " 5,520.00 0.0190 M3 Kayu , papan 1,842,000.00 0.5000 Kg Besi strip 24,000.00 0.1500 Oh Pekerja 72,000.00 0.2500 Oh Tukang kayu 85,800.00 0.0250 Oh Kepala tukang 102,000.00 0.0013 Oh Mandor 109,200.00
Pasang talang 1/2 lingkaran D- 10 cm, seng bjls 20 per 1 M ' 0.3000 Lbr Seng plat bjls 30 40,440.00 0.1000 Kg Paku biasa 1/2 " - 1 " 5,520.00 0.0190 M3 Kayu , papan 1,842,000.00 0.5000 Kg Besi strip 24,000.00 0.1500 Oh Pekerja 72,000.00 0.2500 Oh Tukang kayu 85,800.00 0.0250 Oh Kepala tukang 102,000.00 0.0013 Oh Mandor 109,200.00
Memasang talang U dari PVC per 10 m' 10.0000 m Talang U dari PVC 10.0000 Bh Klam U 0.1500 Mandor 0.5000 Kepala tukang kayu 5.0000 Tukang kayu 3.0000 Pekerja Memasang talang tritisan per - m'
32,580.00 5,000.00 109,200.00 102,000.00 85,800.00 72,000.00
4 136.50 47,806.50
2,880.00 34,320.00 2,550.00 136.50 39,886.50
10,800.00 21,450.00 2,550.00 136.50 34,936.50
10,800.00 21,450.00 2,550.00 136.50 34,936.50
16,380.00 51,000.00 429,000.00 216,000.00 712,380.00 71,238.00
E 4
AN TANJUNG PALAS UNIT PRICE HARGA BAHAN ( Rp. ) 5
JUMLAH ( Rp. ) 6
20,250.00 6,804.00 103,104.00 700.80 1,811.16 108,432.00 1,958.40 17,496.00
260,556.36
310,740.36
18,072.00 652.80 10,542.00
29,266.80
46,612.80
27,540.00 316,260.00 9,792.00 28,576.80 4,204.80 10,062.00 128,880.00
525,315.60
794,775.60
5
6
48,600.00 415,656.00 22,848.00 128,880.00
615,984.00
837,444.00
12,660.00
20,250.00 280,116.00 9,792.00 48,988.80 4,204.80 10,062.00 128,880.00 121,878.00
624,171.60
893,631.60
56,700.00 34,020.00 1,401.60
92,121.60
169,581.60
516,387.60
483,627.60
5
6
33,168.00
43,550.40
51,770.40
103,650.00
68,319.60
42,612.00
15,898.80
41,460.00
168,192.00
168,192.00
190,884.00
60,480.00
60,480.00
81,210.00
241,488.00
241,488.00
262,218.00
5
6
415,800.00 443,620.80 72,883.20
932,304.00
1,106,094.00
453,600.00 42,048.00 56,160.00
551,808.00
593,506.80
79,200.00 31,298.40 6,026.88
116,525.28
149,363.28
79,200.00 51,574.32 8,269.44
139,043.76
208,319.76
1,620,000.00 34,836.48 4,905.60
1,659,742.08
1,692,580.08
5 593,308.80 72,883.20 175,078.80
841,270.80
6
992,806.80
593,308.80 72,883.20 328,860.00
995,052.00
1,146,588.00
27,216.00 3,644.16 8,854.56
39,714.72
125,089.92
27,216.00 3,644.16 16,632.00
47,492.16
132,867.36
914,457.60 75,686.40 294,840.00
1,284,984.00
1,436,520.00
31,027.50 489.60
31,517.10
32,725.86
5
6
60,240.00 9,792.00 3,684.00
73,716.00
120,822.00 9,421.20
67,770.00 9,792.00 3,684.00
81,246.00
128,352.00 9,421.20
60,240.00 13,056.00 7,368.00 22,590.00 30,120.00 32,400.00
165,774.00
219,709.20 10,787.04
60,240.00 13,056.00 7,368.00 27,108.00 30,120.00 32,400.00
170,292.00
60,240.00 13,056.00
225,667.20 11,075.04
5 7,368.00 22,590.00 30,120.00 97,200.00
230,574.00
6
285,949.20 11,075.04
45,180.00 13,056.00 7,368.00 30,120.00 30,120.00 48,600.00 64,800.00
239,244.00
294,619.20 11,075.04
45,180.00 13,056.00 5,526.00 22,590.00 30,120.00 32,400.00
148,872.00
204,247.20 11,075.04
3,012.00 326.40 88,650.00 14,688.00 10,886.40 840.96 3,402.00
121,805.76
132,213.36
5
6
4,518.00 652.80 106,380.00 1,632.00 14,968.80 1,261.44 5,670.00
135,083.04
152,343.24
23,188.03 2,382.72
25,570.75
55,462.75
14,152.32 2,803.20
16,955.52
46,847.52
38,864.45 3,223.68
42,088.13
25,310.88 2,522.88
80,653.13
5
6
27,833.76
67,173.36
11,757.31 1,152.00
12,909.31
42,147.31
11,757.31 1,152.00
12,909.31
31,302.91
544.32 936.00
1,480.32
11,233.92
-
31,746.00
-
57,600.00
-
138,135.60 172,669.50 207,203.40
pasangan pen dan lubang
3,600,000.00
5 37,440.00
3,637,440.00
6
5,464,740.00
1,842,000.00 32,640.00
1,874,640.00
3,701,940.00
46,050.00 6,528.00
52,578.00
151,066.80
37,650.00 6,528.00
44,178.00 44,178.00
142,666.80 93,422.40
108,000.00 7,488.00
115,488.00 115,488.00
213,976.80 164,732.40
46,050.00 6,528.00
52,578.00
167,462.16
5 52,578.00
6 110,020.08
72,000.00
4,320.00 76,320.00
214,455.60
144,000.00
8,640.00 152,640.00
290,775.60
2,210,400.00 6,528.00
2,216,928.00
5,871,528.00
46,050 6,528.00
52,578.00
118,458.00
3,600,000.00 37,440.00
3,637,440.00
2,210,400.00
5,464,740.00
5
2,210,400.00
6
4,423,560.00
110,520.00 4,896.00
115,416.00
346,146.00
2,026,200.00 112,320.00 360,000.00
2,498,520.00
4,691,280.00
2,026,200.00 71,808.00
2,098,008.00
2,805,080.40
18,072.00 4,896.00
22,968.00
40,314.00
22,104.00 4,896.00
27,000.00
18,072.00
44,346.00
5 3,264.00
21,336.00
6
64,326.00
34,638.00 4,896.00
39,534.00
83,826.00
13,262.40 1,632.00
14,894.40
42,350.40
20,262.00 1,632.00
21,894.00
51,480.00
26,709.00 1,958.40
28,667.40
71,657.40
15,841.20 1,958.40
17,799.60
40,059.60
5
77,364.00 8,400.00
85,764.00
552,600.00 151,650.00 1,632.00
705,882.00
6
77,364.00 8,400.00 7,425.60 40,800.00 343,200.00 97,200.00 574,389.60
552,600.00 151,650.00 1,632.00 5,460.00 27,540.00 231,660.00 72,000.00 1,042,542.00
lembasung per m2 73,680.00 12,600.00 979.20 30,327.76
117,586.96
73,680.00 12,600.00 979.20 30,327.76 3,276.00 20,400.00 171,600.00 43,200.00 356,062.96
1,632.00
1,632.00
194,028.77 66,240.00
18,939.00
5 260,268.77
6 285,360.77
117,000.00 55,200.00 7,368.00
179,568.00
204,660.00
110,456.14 66,240.00
176,696.14
201,788.14
110,700.00 55,200.00 7,368.00
173,268.00
198,360.00
54,425.00 110.40
54,535.40
69,590.60
40,440.00 331.20 7,368.00
48,139.20
19,404.00
81,794.40
5
6
19,404.00
35,877.60
-
-
11,073.00
-
-
11,073.00
-
-
11,073.00
3,129.60 835.20 250.00
4,214.80
11,207.80
5,868.00 6,650.40 5,752.80
18,271.20
apis cat penutup per 1 M2 7,776.00 5,868.00 6,650.40 8,798.40
30,784.20
5
6
29,092.80
35,790.00
apis cat penutup per 1 M2 7,776.00 5,868.00 6,650.40 11,844.00
32,138.40
46,868.40
13,262.40
13,262.40
28,246.80
15,120.00
15,120.00
22,173.00
-
-
7,855.20
43,008.00
43,008.00
1,956.00 756.00
49,922.88
5
208.80
2,920.80
at penutup ) per 1 m2
30,073.80
3,912.00 3,912.00 8,798.40
16,622.40
at penutup ) per 1 m2
6
24,383.40
3,912.00 3,912.00 3,400.80
11,224.80
20,309.76
4,694.40 6,091.20
10,785.60
17,106.60
4,694.40 2,354.40
7,048.80
13,369.80
104,544.00 8,400.00
112,944.00
132,021.00
5
6
3,888.00 208.80
4,096.80
25,828.80
3,888.00 208.80 2,340.00
6,436.80
46,855.80
102,000.00 38,510.64 5,466.24 48,240.00
194,216.88
275,732.88
80,280.00 30,971.81 5,886.72 36,180.00
153,318.53
83,520.00 30,971.81 5,886.72 36,180.00
234,834.53
5 156,558.53
Rp Rp Rp Rp
Rp
6 238,074.53
83,520.00 38,510.64 5,466.24 48,240.00
175,736.88 Rp
257,252.88
5
6
80,280.00 25,310.88 2,522.88 36,180.00
144,293.76
203,939.76
33,856.70 3,504.00
37,360.70
135,436.70
31,978.80 4,905.60
36,884.40
118,400.40
32,500.80 979.20
33,480.00
48,502.20
32,500.80 979.20
33,480.00
48,502.20
5 33,855.00 979.20
34,834.20
6
49,856.40
33,855.00 979.20
34,834.20
49,856.40
31,320.00 979.20
32,299.20
47,321.40
36,144.00 326.40 1,632.00
38,102.40
111,194.40
12,936.00 326.40
13,262.40
21,990.00
34,638.00 1,958.40 35,209.20
71,805.60
49,969.92
131,119.80
5 3,590.40
6
53,560.32
Rp Rp
27,500.00 326.40
Rp
27,826.40
66,106.32
Rp
31,402.20
334,080.00
334,080.00
396,327.60
125,280.00
125,280.00
170,466.00
75,240.00
75,240.00
119,283.00
193,800.00
193,800.00
55,200.00
237,597.30
5
6
55,200.00
70,761.90
55,200.00
55,200.00
65,574.60
55,200.00
55,200.00
76,932.00
-
-
15,561.90
5,040.00
5,040.00
20,601.90
171,000.00
171,000.00
222,873.00
-
-
104,400.00
20,749.20
5
6
104,400.00
156,273.00
-
-
62,247.60
-
-
25,936.50
222,420.00 1,080.00
223,500.00
237,981.90
3,110.40
3,110.40
8,589.96
-
-
-
176,967.84
5
6
-
82,996.80
-
-
215,577.84
-
-
176,967.84
-
-
190,649.52
56,628.00 652.80 3,315.60
60,596.40
77,451.00
652.80 -
652.80
44,484.00 82.80 17,683.20 972.00
34,362.00
5 63,222.00
6 111,028.50
44,484.00 82.80 34,998.00 11,664.00
91,228.80
131,115.30
44,484.00 552.00 34,998.00 12,000.00
92,034.00
126,970.50
12,132.00 552.00 34,998.00 12,000.00
59,682.00
94,618.50
325,800.00 50,000.00
375,800.00 37,580.00
1,088,180.00 108,818.00
lantai papan mihrab
9
ruang solat + teras
dinding
16.66667
144 153
bangunan
49.00
teras
36.00
66.6666667 200
272.22
keramik lantai mihrab teras
ruang solat
kuzen pj j angin 2
1.50 12.00 18.00 2.00 36.00 9.00 1.50 13.50 49.50 3.00 3.00 9.00 12.00 12.00 144.00 153.00
9.00 m2 45.00 m2
90.00 m2 144.00
32.34 11.80 7.72
12.00 12.00 144.00 1.00 144.00 12.00 12.00 144.00 3.00 3.00 9.00 153.00
0.28 kbk
0.24 0.01 0.008 0.26
5.44 kbk 196.00 M2 72.00 M3
4
Cat Dindng 12.00 12.00 144.00 4.00 576.00
10.50 10.50 9.00 4.50 4.50 1.00 9.00 49.00 4.00 196.00
3.00 3.00 9.00 4.00 36.00
12.00 12.00 9.00 33.00 2.00 66.00
Luar 12.00 12.00 144.00 1.50 216.00
12.00 12.00 144.00 1.50 216.00
9.00 9.00 81.00
kbk
blm di kurang kuzen
15,000,000
