![RAB Pabrik [PDF]](https://pdfs.asia/img/200x200/rab-pabrik.jpg)
13 0 164 KB
BIAYA Lokasi
: PT. MGG
Proyek
: RUMAH GENERAL MANAGER
No. Gambar
: PPD.007.B - 1/5 s/d. 5/5
Program
: 2006
KODE NO. NO.
JENIS MATERIAL
KONSTRUKSI
SATUAN VOLUME
SATUAN
JUMLAH
HARGA
HARGA
( Rp. )
( Rp. )
1
2
Kayu Biasa ( Non - Ulin )
M3
20.7
900,000
18,630,000
2
6
Pasir Urug / Tanah Laterit
M
26.6
112,500
2,992,500
3
7
Pasir Cor / Pasang
M
101.3
200,000
20,260,000
4
9
Koral / Kerikil Cor
M3
50
250,000
12,500,000
5
10
Bata Merah 8 x 8 x 20
BH
26,446
800
21,156,800
6
13
Batu Kerawang / Rooster 20 x 20
BH
128
5,500
704,000
7
15
Semen ( 50 kg/zak )
ZAK
510
73,500
37,485,000
8
17
Keramik 30 x 30
M2
213.2
51,000
10,873,200
9
18
Keramik 20 x 25
M
43.7
51,000
2,228,700
10
19
Keramik 20 x 20
M
30
51,000
1,530,000
11
20
Plint Keramik 10 x 30
M1
139
15,000
2,085,000
12
23
Triplek 4' x 8' x 4 mm
LBR
111
46,500
5,161,500
13
31
Formika
LBR
5
69,000
345,000
14
32
Plint Papan 2 x 10
M1
57
3,500
199,500
15
34
Lis Profil K. 5 / K. 3
M
390
6,000
2,340,000
16
39
Genteng Metal
M
369
83,500
30,811,500
17
40
Wuwung Genteng Metal
1
M
87
32,000
2,784,000
18
50
Seng Polos BJLS 20 ~ 45 cm
M1
35
16,250
568,750
19
55
Paku Triplek 3/4"
KG
10
19,000
190,000
20
57
Paku Biasa 2" - 6"
KG
52
10,500
546,000
21
58
Kuas Cat 2"
BH
5
7,500
37,500
22
59
Kuas Cat 3"
BH
10
8,000
80,000
23
60
Kuas Cat 4"
BH
9
14,000
126,000
24
61
TEER
KG
176
2,500
440,000
25
65
Dempul / Plamir
KG
43
16,500
709,500
26
66
Kertas Gosok / Amplas
LBR
35
3,000
105,000
27
70
Cat Minyak ( Platone )
KG
35
31,000
1,085,000
28
72
Minyak Cat / Thinner
KG
12
11,500
138,000
29
73
Cat Dinding ( Vinilex )
KG
210
14,000
2,940,000
30
75
Baut + Mur + Double Ring 1/2" - 15 cm
SET
101
5,500
555,500
31
76
Baut + Mur + Double Ring 1/2" - 20 cm
SET
242
7,500
1,815,000
32
90
Besi Plat Strip 4 x 38 mm - 6 m
BTG
2
75,000
150,000
33
100
Besi Beton Polos 16 mm
BTG
78
150,000
11,700,000
34
102
Besi Beton Polos 12 mm
BTG
99
84,500
8,365,500
35
103
Besi Beton Polos 10 mm
BTG
164
60,000
9,840,000
36
105
Besi Beton Polos
BTG
227
21,500
4,880,500
37
106
Kawat Bendrat
KG
36
12,500
450,000
3 3
2 2
1 2
6 mm
BIAYA Lokasi
: PT. MGG
Proyek
: RUMAH GENERAL MANAGER
No. Gambar
: PPD.007.B - 1/5 s/d. 5/5
Program
: 2006
KODE NO. NO.
JENIS MATERIAL
38
111
Ram / Teralis Besi / Grill Besi
39
124
40 41
KONSTRUKSI
SATUAN VOLUME
SATUAN
JUMLAH
HARGA
HARGA
( Rp. )
( Rp. )
M2
27.94
337,500
9,429,750
Kaca Bening 5 mm, uk. 60 cm
LBR
1
39,500
39,500
137
Kaca Buram / Rayben 5 mm, uk. 25 x 62
LBR
16
17,000
272,000
156
Daun Jendela Kaca 60 x 170
BH
5
193,500
967,500
42
165
Daun Jendela Kaca 60 x 110
BH
20
125,500
2,510,000
43
172
Daun Jendela Kaca 40 x 80
BH
8
60,000
480,000
44
173
Daun Jendela Kaca 40 x 70 / 40 x 72,5
BH
3
55,000
165,000
45
175
Daun Jendela Kaca 40 x 60 / 40 x 45
BH
25
45,500
1,137,500
46
176
Daun Jendela Kawat Nyamuk 60 x 170
BH
5
65,000
325,000
47
178
Daun Jendela Kawat Nyamuk 60 x 110
BH
20
42,000
840,000
48
181
Daun Jendela Kawat Nyamuk 40 x 80
BH
8
20,000
160,000
49
183
Daun Jendela Kawat Nyamuk 40 x 70
BH
3
18,000
54,000
50
186
Daun Jendela Kawat Nyamuk 40 x 60
BH
33
15,000
495,000
51
197
Daun Pintu Teralis Besi 2 x 160 x 150
SET
1
1,750,000
1,750,000
52
204
Daun Pintu Panel 80 x 210
BH
8
330,000
2,640,000
53
206
Daun Pintu Panel 70 x 210
BH
3
276,500
829,500
54
212
Daun Pintu Double Teakwood 70 x 210
BH
7
306,000
2,142,000
55
224
Kunci Tanam
SET
10
247,500
2,475,000
56
225
Kunci Tanam Biasa
SET
7
45,000
315,000
57
229
Hak Angin
SET
122
5,500
671,000
58
230
Pegangan Pintu / Jendela
SET
61
5,500
335,500
59
235
Engsel ARCH 4"
SET
54
20,000
1,080,000
60
236
Engsel ARCH 3"
SET
122
16,500
2,013,000
61
239
Engsel Biasa 2"
SET
138
4,500
621,000
62
242
Grendel Biasa 4"
SET
8
7,500
60,000
63
243
Grendel Biasa 3"
SET
61
5,500
335,500
64
244
Grendel Biasa 2"
SET
69
5,000
345,000
65
245
Lemari Dapur / Gantung
SET
1
1,400,000
1,400,000
66
246
Tempat Sabun Biasa
BH
1
14,000
14,000
67
247
Tempat Sabun Porselin
BH
3
50,000
150,000
68
251
Bak Mandi Keramik ( Komplit "Toto" )
SET
1
8,000,000
8,000,000
69
252
Wash Basin Aluminium 1 Lubang
SET
1
287,500
287,500
70
254
Wastafel "Toto"
SET
2
1,000,000
2,000,000
71
256
Kloset Duduk "Toto"
SET
3
1,700,000
5,100,000
72
258
Kloset Jongkok Lokal
BH
1
100,000
100,000
73
259
Floor Drain
SET
5
25,000
125,000
74
260
Kran Air - Panjang
BH
1
60,000
60,000
75
261
Kran Air
BH
6
35,000
210,000
76
262
Kran Air Biasa
BH
2
18,400
36,800
77
291
Pipa PVC 4" - DW
BTG
7
80,500
563,500
78
296
Pipa PVC 2 " - DW
BTG
5
30,000
150,000
BIAYA Lokasi
: PT. MGG
Proyek
: RUMAH GENERAL MANAGER
No. Gambar
: PPD.007.B - 1/5 s/d. 5/5
Program
: 2006
KODE NO. NO.
KONSTRUKSI
JENIS MATERIAL
SATUAN VOLUME
SATUAN
JUMLAH
HARGA
HARGA
( Rp. )
( Rp. )
79
297
Pipa PVC 1 1/2"
BTG
0.5
50,000
25,000
80
298
Pipa PVC 1"
BTG
15
34,000
510,000
81
300
Pipa PVC 1/2"
BTG
5
20,000
100,000
82
301
Elbow PVC 4"
BH
4
27,000
108,000
83
304
Elbow PVC 2"
BH
8
5,000
40,000
84
306
Elbow PVC 1"
BH
8
4,500
36,000
85
308
Elbow PVC 1/2"
BH
13
2,500
32,500
86
313
Sok PVC 1"
BH
13
2,500
32,500
87
315
Sok PVC 1/2"
BH
10
1,500
15,000
88
319
Tee PVC 1 1/2"
BH
3
8,500
25,500
89
320
Tee PVC 1"
BH
1
5,500
5,500
90
327
Tee Reducer PVC 1" - 1/2"
BH
10
3,500
35,000
91
329
Lem PVC
KG
2
47,000
94,000
92
330
Seal Tape
ROL
10
3,500
35,000
93
350
Lampu PLC 15 W / 220 V
BH
19
30,000
570,000
94
353
Lampu "Artolite" CCB / SCB 32 ACR
SET
4
275,000
1,100,000
95
354
Lampu "Artolite" CCB / SCB 20 ACR
SET
4
220,000
880,000
96
356
Lampu "Artolite" WL Kipas ACR E-27
SET
4
165,000
660,000
97
364
Lampu "Artolite" RD 125 REFF E-27 + Softone 40 W
SET
12
110,000
1,320,000
98
367
Lampu "Artolite" HL AL. 45 K E-27
BH
1
250,000
250,000
99
368
Lampu "Artolite" GLC 35 SB E-27
BH
4
250,000
1,000,000
100
374
MCB 1 Phase 4 Ampere
SET
6
30,000
180,000
101
378
MCB 3 Phase 10 Ampere
SET
1
45,000
45,000
102
385
Box MCB 1 Phase ( 12 MCB )
SET
1
75,000
75,000
103
387
ELCB 4 Pole ( 30 mA ) 25 Ampere
SET
1
650,000
650,000
104
390
Fiting Duduk Antik
SET
48
45,000
2,160,000
105
392
Saklar Ganda - In Bow
SET
13
20,000
260,000
106
395
Saklar Tunggal - In Bow
SET
7
17,000
119,000
107
398
Stop Kontak - In Bow
SET
18
17,000
306,000
108
400
Stop Kontak AC - In Bow
SET
4
81,000
324,000
109
402
In Bow Doos
BH
42
3,000
126,000
110
405
Kabel NYA 2,5 mm2 - MERAH
M1
398
1,500
597,000
111
406
Kabel NYA 2,5 mm - HITAM
M
288
1,500
432,000
112
408
Kabel NYY 2 x 2,5 mm
1
M
60
5,000
300,000
113
410
Kabel NYM 3 x 4 mm2
M1
43
81,000
3,483,000
114
412
Pipa PVC 5/8" ( Pipa Listrik )
BTG
104
5,500
572,000
2
2
1
BIAYA Lokasi
: PT. MGG
Proyek
: RUMAH GENERAL MANAGER
No. Gambar
: PPD.007.B - 1/5 s/d. 5/5
Program
: 2006
KODE NO. NO.
KONSTRUKSI
JENIS MATERIAL
SATUAN VOLUME
SATUAN
JUMLAH
HARGA
HARGA
( Rp. )
( Rp. )
115
413
Elbow PVC 5/8"
BH
73
700
51,100
116
414
Sok PVC 5/8"
BH
43
700
30,100
117
415
Klam PVC 5/8" + Paku
SET
98
500
49,000
118
416
Isolasi Ban
ROL
12
20,000
240,000
119
417
Doos Cabang 3
BH
43
2,500
107,500
120
418
Paku Cacing 3/4"
BH
62
300
18,600
121
419
Paku Cacing 1/2"
BH
68
300
20,400
122
423
Copper Rod 5/8" Panjang 2,4 meter
BTG
1
115,000
115,000
284,628,200
BIAYA MATERIAL
:
UPAH KERJA
: 217 M x Rp. 350.000,2
SUB TOTAL OVERHEAD
27,043,365
: 7,5 % SUB TOTAL
T O TAL
NOTE : - Overhead = Mobilisasi & Demobilisasi, Contingency, dll. : - Harga Satuan Material adalah harga " On Site " - Sumber Harga berdasarkan data per Pebruari 2006
387,621,565 38,762,157
JASA KONTRAKTOR : 10 %
C : / EXCEL / ESTIMASI & RAB / RAB 2006 / B. KONS. BLD & S.U. 2006 ( JUNI '05 )
75,950,000 360,578,200
426,383,722 01 Mar '06
BIAYA KONSTRUKSI ( Bangunan ) Lokasi
: PT. MGG
Proyek
: RUMAH GENERAL MANAGER
No. Gambar
: PPD.007.B - 1/5 s/d. 5/5
Program
: 2006
KODE NO. NO.
JENIS MATERIAL
SATUAN VOLUME
SATUAN
JUMLAH
HARGA
HARGA
( Rp. )
( Rp. )
1
2
Kayu Biasa ( Non - Ulin )
M3
20.7
900,000
18,630,000
2
6
Pasir Urug / Tanah Laterit
M
26.6
112,500
2,992,500
3
7
Pasir Cor / Pasang
M
101.3
200,000
20,260,000
4
9
Koral / Kerikil Cor
M3
50
250,000
12,500,000
5
10
Bata Merah 8 x 8 x 20
BH
26,446
800
21,156,800
6
13
Batu Kerawang / Rooster 20 x 20
BH
128
5,500
704,000
7
15
Semen ( 50 kg/zak )
ZAK
510
73,500
37,485,000
8
17
Keramik 30 x 30
M2
213.2
51,000
10,873,200
9
18
Keramik 20 x 25
M
43.7
51,000
2,228,700
10
19
Keramik 20 x 20
M
30
51,000
1,530,000
11
20
Plint Keramik 10 x 30
M1
139
15,000
2,085,000
12
23
Triplek 4' x 8' x 4 mm
LBR
111
46,500
5,161,500
13
31
Formika
LBR
5
69,000
345,000
14
32
Plint Papan 2 x 10
M1
57
3,500
199,500
15
34
Lis Profil K. 5 / K. 3
M
390
6,000
2,340,000
16
39
Genteng Metal
M
369
83,500
30,811,500
17
40
Wuwung Genteng Metal
1
M
87
32,000
2,784,000
18
50
Seng Polos BJLS 20 ~ 45 cm
M1
35
16,250
568,750
19
55
Paku Triplek 3/4"
KG
10
19,000
190,000
20
57
Paku Biasa 2" - 6"
KG
52
10,500
546,000
21
58
Kuas Cat 2"
BH
5
7,500
37,500
22
59
Kuas Cat 3"
BH
10
8,000
80,000
23
60
Kuas Cat 4"
BH
9
14,000
126,000
24
61
TEER
KG
176
2,500
440,000
25
65
Dempul / Plamir
KG
43
16,500
709,500
26
66
Kertas Gosok / Amplas
LBR
35
3,000
105,000
27
70
Cat Minyak ( Platone )
KG
35
31,000
1,085,000
28
72
Minyak Cat / Thinner
KG
12
11,500
138,000
29
73
Cat Dinding ( Vinilex )
KG
210
14,000
2,940,000
30
75
Baut + Mur + Double Ring 1/2" - 15 cm
SET
101
5,500
555,500
31
76
Baut + Mur + Double Ring 1/2" - 20 cm
SET
242
7,500
1,815,000
32
90
Besi Plat Strip 4 x 38 mm - 6 m
BTG
2
75,000
150,000
33
100
Besi Beton Polos 16 mm
BTG
78
150,000
11,700,000
34
102
Besi Beton Polos 12 mm
BTG
99
84,500
8,365,500
35
103
Besi Beton Polos 10 mm
BTG
164
60,000
9,840,000
36
105
Besi Beton Polos
BTG
227
21,500
4,880,500
37
106
Kawat Bendrat
KG
36
12,500
450,000
3 3
2 2
1 2
6 mm
BIAYA KONSTRUKSI ( Bangunan ) Lokasi
: PT. MGG
Proyek
: RUMAH GENERAL MANAGER
No. Gambar
: PPD.007.B - 1/5 s/d. 5/5
Program
: 2006
KODE NO. NO.
JENIS MATERIAL
38
111
Ram / Teralis Besi / Grill Besi
39
124
40 41
SATUAN VOLUME
SATUAN
JUMLAH
HARGA
HARGA
( Rp. )
( Rp. )
M2
27.94
337,500
9,429,750
Kaca Bening 5 mm, uk. 60 cm
LBR
1
39,500
39,500
137
Kaca Buram / Rayben 5 mm, uk. 25 x 62
LBR
16
17,000
272,000
156
Daun Jendela Kaca 60 x 170
BH
5
193,500
967,500
42
165
Daun Jendela Kaca 60 x 110
BH
20
125,500
2,510,000
43
172
Daun Jendela Kaca 40 x 80
BH
8
60,000
480,000
44
173
Daun Jendela Kaca 40 x 70 / 40 x 72,5
BH
3
55,000
165,000
45
175
Daun Jendela Kaca 40 x 60 / 40 x 45
BH
25
45,500
1,137,500
46
176
Daun Jendela Kawat Nyamuk 60 x 170
BH
5
65,000
325,000
47
178
Daun Jendela Kawat Nyamuk 60 x 110
BH
20
42,000
840,000
48
181
Daun Jendela Kawat Nyamuk 40 x 80
BH
8
20,000
160,000
49
183
Daun Jendela Kawat Nyamuk 40 x 70
BH
3
18,000
54,000
50
186
Daun Jendela Kawat Nyamuk 40 x 60
BH
33
15,000
495,000
51
197
Daun Pintu Teralis Besi 2 x 160 x 150
SET
1
1,750,000
1,750,000
52
204
Daun Pintu Panel 80 x 210
BH
8
330,000
2,640,000
53
206
Daun Pintu Panel 70 x 210
BH
3
276,500
829,500
54
212
Daun Pintu Double Teakwood 70 x 210
BH
7
306,000
2,142,000
55
224
Kunci Tanam
SET
10
247,500
2,475,000
56
225
Kunci Tanam Biasa
SET
7
45,000
315,000
57
229
Hak Angin
SET
122
5,500
671,000
58
230
Pegangan Pintu / Jendela
SET
61
5,500
335,500
59
235
Engsel ARCH 4"
SET
54
20,000
1,080,000
60
236
Engsel ARCH 3"
SET
122
16,500
2,013,000
61
239
Engsel Biasa 2"
SET
138
4,500
621,000
62
242
Grendel Biasa 4"
SET
8
7,500
60,000
63
243
Grendel Biasa 3"
SET
61
5,500
335,500
64
244
Grendel Biasa 2"
SET
69
5,000
345,000
BIAYA MATERIAL
:
UPAH KERJA
: 217 M2 x Rp.305.600,-
249,296,700 66,315,200 SUB TOTAL
OVERHEAD
23,670,893
: 7,5 % SUB TOTAL
T O TAL
NOTE : - Overhead = Mobilisasi & Demobilisasi, Contingency, dll. : - Harga Satuan Material adalah harga " On Site " - Sumber Harga berdasarkan data per Pebruari 2006
339,282,793 33,928,279
JASA KONTRAKTOR : 10 %
C : / EXCEL / ESTIMASI & RAB / RAB 2006 / B. KONS. BLD & S.U. 2006 ( JUNI '05 )
315,611,900
373,211,072 01 Mar '06
BIAYA KONSTRUKSI ( Instalasi Air & Listrik ) Lokasi
: PT. MGG
Proyek
: RUMAH GENERAL MANAGER
No. Gambar
: PPD.007.B - 1/5 s/d. 5/5
Program
: 2006
KODE NO. NO.
JENIS MATERIAL
SATUAN VOLUME
SATUAN
JUMLAH
HARGA
HARGA
( Rp. )
( Rp. )
1
245
Lemari Dapur / Gantung
SET
1
1,400,000
1,400,000
2
246
Tempat Sabun Biasa
BH
1
14,000
14,000
3
247
Tempat Sabun Porselin
BH
3
50,000
150,000
4
251
Bak Mandi Keramik ( Komplit "Toto" )
SET
1
8,000,000
8,000,000
5
252
Wash Basin Aluminium 1 Lubang
SET
1
287,500
287,500
6
254
Wastafel "Toto"
SET
2
1,000,000
2,000,000
7
256
Kloset Duduk "Toto"
SET
3
1,700,000
5,100,000
8
258
Kloset Jongkok Lokal
BH
1
100,000
100,000
9
259
Floor Drain
SET
5
25,000
125,000
10
260
Kran Air - Panjang
BH
1
60,000
60,000
11
261
Kran Air
BH
6
35,000
210,000
12
262
Kran Air Biasa
BH
2
18,400
36,800
13
291
Pipa PVC 4" - DW
BTG
7
80,500
563,500
14
296
Pipa PVC 2 " - DW
BTG
5
30,000
150,000
BIAYA KONSTRUKSI ( Instalasi Air & Listrik ) Lokasi
: PT. MGG
Proyek
: RUMAH GENERAL MANAGER
No. Gambar
: PPD.007.B - 1/5 s/d. 5/5
Program
: 2006
KODE NO. NO.
JENIS MATERIAL
SATUAN VOLUME
SATUAN
JUMLAH
HARGA
HARGA
( Rp. )
( Rp. )
15
297
Pipa PVC 1 1/2"
BTG
0.5
50,000
25,000
16
298
Pipa PVC 1"
BTG
15
34,000
510,000
17
300
Pipa PVC 1/2"
BTG
5
20,000
100,000
18
301
Elbow PVC 4"
BH
4
27,000
108,000
19
304
Elbow PVC 2"
BH
8
5,000
40,000
20
306
Elbow PVC 1"
BH
8
4,500
36,000
21
308
Elbow PVC 1/2"
BH
13
2,500
32,500
22
313
Sok PVC 1"
BH
13
2,500
32,500
23
315
Sok PVC 1/2"
BH
10
1,500
15,000
24
319
Tee PVC 1 1/2"
BH
3
8,500
25,500
25
320
Tee PVC 1"
BH
1
5,500
5,500
26
327
Tee Reducer PVC 1" - 1/2"
BH
10
3,500
35,000
27
329
Lem PVC
KG
2
47,000
94,000
28
330
Seal Tape
ROL
10
3,500
35,000
29
350
Lampu PLC 15 W / 220 V
BH
19
30,000
570,000
30
353
Lampu "Artolite" CCB / SCB 32 ACR
SET
4
275,000
1,100,000
31
354
Lampu "Artolite" CCB / SCB 20 ACR
SET
4
220,000
880,000
32
356
Lampu "Artolite" WL Kipas ACR E-27
SET
4
165,000
660,000
33
364
Lampu "Artolite" RD 125 REFF E-27 + Softone 40 W
SET
12
110,000
1,320,000
34
367
Lampu "Artolite" HL AL. 45 K E-27
BH
1
250,000
250,000
35
368
Lampu "Artolite" GLC 35 SB E-27
BH
4
250,000
1,000,000
36
374
MCB 1 Phase 4 Ampere
SET
6
30,000
180,000
37
378
MCB 3 Phase 10 Ampere
SET
1
45,000
45,000
38
385
Box MCB 1 Phase ( 12 MCB )
SET
1
75,000
75,000
39
387
ELCB 4 Pole ( 30 mA ) 25 Ampere
SET
1
650,000
650,000
40
390
Fiting Duduk Antik
SET
48
45,000
2,160,000
41
392
Saklar Ganda - In Bow
SET
13
20,000
260,000
42
395
Saklar Tunggal - In Bow
SET
7
17,000
119,000
43
398
Stop Kontak - In Bow
SET
18
17,000
306,000
44
400
Stop Kontak AC - In Bow
SET
4
81,000
324,000
45
402
In Bow Doos
BH
42
3,000
126,000
46
405
Kabel NYA 2,5 mm2 - MERAH
M1
398
1,500
597,000
47
406
Kabel NYA 2,5 mm - HITAM
M
288
1,500
432,000
48
408
Kabel NYY 2 x 2,5 mm
1
M
60
5,000
300,000
49
410
Kabel NYM 3 x 4 mm2
M1
43
81,000
3,483,000
50
412
Pipa PVC 5/8" ( Pipa Listrik )
BTG
104
5,500
572,000
2
2
1
BIAYA KONSTRUKSI ( Instalasi Air & Listrik ) Lokasi
: PT. MGG
Proyek
: RUMAH GENERAL MANAGER
No. Gambar
: PPD.007.B - 1/5 s/d. 5/5
Program
: 2006
KODE NO. NO.
JENIS MATERIAL
SATUAN VOLUME
SATUAN
JUMLAH
HARGA
HARGA
( Rp. )
( Rp. )
51
413
Elbow PVC 5/8"
BH
73
700
51,100
52
414
Sok PVC 5/8"
BH
43
700
30,100
53
415
Klam PVC 5/8" + Paku
SET
98
500
49,000
54
416
Isolasi Ban
ROL
12
20,000
240,000
55
417
Doos Cabang 3
BH
43
2,500
107,500
56
418
Paku Cacing 3/4"
BH
62
300
18,600
57
419
Paku Cacing 1/2"
BH
68
300
20,400
58
423
Copper Rod 5/8" Panjang 2,4 meter
BTG
1
115,000
115,000
35,331,500
BIAYA MATERIAL
:
UPAH KERJA
: 217 M x Rp. 44.400,-
9,634,800
2
SUB TOTAL OVERHEAD
3,372,473
: 7,5 % SUB TOTAL
T O TAL
NOTE : - Overhead = Mobilisasi & Demobilisasi, Contingency, dll. : - Harga Satuan Material adalah harga " On Site " - Sumber Harga berdasarkan data per Pebruari 2006
48,338,773 4,833,877
JASA KONTRAKTOR : 10 %
C : / EXCEL / ESTIMASI & RAB / RAB 2006 / B. KONS. BLD & S.U. 2006 ( JUNI '05 )
44,966,300
53,172,650 01 Mar '06
