![Rab Pondok Pesantren [PDF]](https://pdfs.asia/img/200x200/rab-pondok-pesantren-s64defe3a68480.jpg)
5 0 230 KB
RENCANA ANGGARAN BIAYA Program Kegiatan Pekerjaan Lokasi Tahun Anggaran
: Peningkatan Sarana dan Prasarana Pendidikan : Peningkatan Sarana dan Prasarana Pendidikan : Pembangunan Pondok Pesantren DDI : Kec. Babulu Kab. Penajam Paser Utara : 2017
NO.
URAIAN PEKERJAAN
VOLUME
SAT.
HARGA SAT. (Rp.)
JUMLAH HARGA (Rp.)
2
4
5
6
7
1
I.
PEKERJAAN PENDAHULUAN 1 2 3 4
Pek. Pengukuran /Pemasangan Bowplank Serobong Kerja Pembongkaran Bangunan Lama Papan Proyek
89.000 M' 55,045.00 1.000 Ls 2,500,000.00 1.000 Ls 2,500,000.00 1.000 Ls 500,000.00 Sub Total I …………………………………
4,899,005.00 2,500,000.00 2,500,000.00 500,000.00 10,399,005.00
56.880 M3 25,000.00 1.268 M3 25,000.00 11.04 M3 11,985.00 86.184 M3 103,405.00 9.480 M3 312,750.00 11.948 M3 312,750.00 14.220 M3 413,550.00 39.200 M3 739,625.00 25.360 M2 228,450.00 82.000 M' 144,250.00 Sub Total II …………………………………
1,422,000.00 31,700.00 132,314.40 8,911,856.52 2,964,870.00 3,736,737.00 5,880,681.00 28,993,300.00 5,793,492.00 11,828,500.00 69,695,450.92
24.483 M2 109,750.00 193.390 M2 101,465.00 74.326 M2 39,211.00 418.556 M2 35,151.00 11.948 M3 788,025.00 248.337 M2 110,185.05 Sub Total III. ………………………………
2,687,009.25 19,622,316.35 2,914,396.79 14,712,661.96 9,415,322.70 27,363,023.63 76,714,730.68
2.760 M3 4,093,725.00 2.236 M3 4,759,108.33 5.469 M3 5,244,041.67 Sub Total IV……………………………
11,298,681.00 10,641,366.23 28,679,663.88 50,619,711.11
1.9250 M3 8,362,500.00 6.4000 M2 492,500.00 22.7480 M2 412,000.00 18.687 M2 546,775.00 23.927 M2 102,300.00 4.000 Bh 187,525.00 6.000 Psg 26,306.25 80.000 Psg 16,087.50 4.000 Bh 16,400.00 40.000 Bh 10,000.00 80.000 Bh 10,500.00 Sub Total V.……………………………
16,097,812.50 3,152,000.00 9,372,176.00 10,217,584.43 2,447,732.10 750,100.00 157,837.50 1,287,000.00 65,600.00 400,000.00 840,000.00 44,787,842.53
PEKERJAAN TANAH, PASIR & PONDASI
II
1 Galian tanah - Pondasi garis - Pondasi trasraam 2 Urugan kembali 4 Urugan tanah bawah lantai 5 Urugan pasir bawah pondasi 6 Urugan pasir bawah lantai 7 Pas. batu kosong 8 Pondasi batu gunung 1 : 4 9 Pondasi trasram 1 Bata 1 : 2 10 Cerucuk kayu kls I 10/10 2m
III. 1 2 3 4 5 6
IV
PEKERJAAN PAS.BATU,PLESTERAN, dll. Batu bata 1 : 2, dinding 1/2 batu Batu bata 1 : 4, dinding 1/2 batu Plesteran trasram 1 : 2, tebal 15 mm Plesteran 1 : 4, tebal 15 mm Beton Tumbuk Alas Lantai Lantai Keramik 30 x 30 cm
PEKERJAAN STRUKTUR
1 Pek. Sloef 15/20 2 Pek. Ringbalk 8/20 3 Pek. Kolom 20/20
V
PEKERJAAN KUSEN, PINTU & JENDELA dll.
1 2 3 4 5 6 7 8 9 10 11
Kusen pintu, jendela dan ventilasi Kayu Kelas I Pas. Pintu Panel Kayu Kelas I Pas. Bingkai Jendela Kayu Kelas I Pas. Jalusi Pintu, Jendela dan ventilasi Kaca polos 5 mm. Pas. Kunci pintu 2 x putar Pas. Engsel pintu Pas. Engsel jendela Grendel pintu Grendel jendela Kait angin
NO.
URAIAN PEKERJAAN
VOLUME
SAT.
HARGA SAT. (Rp.)
JUMLAH HARGA (Rp.)
1
2
4
5
6
7
VI
PEK.RANGKA, ATAP DAN PLAFOND
1 2 3 4 5 6
Rangka atap baja ringan + reng Atap genteng metal Nok genteng metal Lisplank Papan Kayu Kelas I Pas. Plafond Calci Board + Rangka Kayu Kelas II List plafond profil Kayu Kelas II
VII 1 2 3 4 5 6 7 8
445.778 M2 220,000.00 445.778 M2 70,105.00 48.450 M' 67,520.00 94.760 M' 121,210.00 346.242 M2 82,535.00 264.780 M' 18,340.00 Sub Total VI.. ……………………………
98,071,160.00 31,251,266.69 3,271,344.00 11,485,859.60 28,577,083.47 4,856,065.20 177,512,778.96
19.000 Ttk 116,200.00 15.000 Bh 75,000.00 4.000 Bh 43,000.00 4.000 Ttk 12,500.00 5.000 Bh 19,000.00 1.000 Bh 146,800.00 1.000 Bh 97,000.00 1.000 Bh 250,000.00 Sub Total VII…….……………………………
2,207,800.00 1,125,000.00 300,000.00 172,000.00 95,000.00 146,800.00 97,000.00 250,000.00 4,393,600.00
PEKERJAAN INSTALASI LISTRIK Titik Listrik Lampu TL 2 x 20 Watt Lampu TL Sumpit 18 Watt + Fitting Stop kontak Putih Saklar ganda Sekring Kast + ACC Box MCB 2 Grup Arde untuk Pentanahan
VIII PEKERJAAN PENGECATAN 1 Pek.Cat Kayu List Plank
35.061
M2
25,132.50
881,170.58
2 Pek.Cat dinding
435.746
M2
16,160.00
7,041,655.36
3 Pek.Cat Plafond
346.242
M2
16,160.00
5,595,270.72
4 Pek. Cat kusen
171.266
M2
25,132.50
4,304,342.75
Sub Total IX ……………………………
IX
PEKERJAAN PEMBERSIHAN
1
Membersihkan Sisa Pekerjaan
1.000
Ls
500,000.00
Sub Total X ………………………………
13,518,096.66 500,000.00 500,000.00
REKAPITULASI RENCANA ANGGARAN BIAYA Program Kegiatan Pekerjaan Lokasi Tahun Anggaran
: Peningkatan Sarana dan Prasarana Pendidikan : Peningkatan Sarana dan Prasarana Pendidikan : Pembangunan Pondok Pesantren DDI : Kec. Babulu Kab. Penajam Paser Utara : 2017
PEMBANGUNAN RKB SDN 005 BABULU I. II. III. IV. V. VI. VII. VIII. IX.
PEKERJAAN PENDAHULUAN PEKERJAAN TANAH, PASIR & PONDASI PEKERJAAN PAS.BATU,PLESTERAN, dll. PEKERJAAN STRUKTUR PEKERJAAN KUSEN, PINTU & JENDELA dll. PEK.RANGKA, ATAP DAN PLAFOND PEKERJAAN INSTALASI LISTRIK PEKERJAAN PENGECATAN PEKERJAAN PEMBERSIHAN
RP. RP. RP. RP. RP. RP. RP. RP. RP. Sub Total A.......................Rp.
10,399,005.00 69,695,450.92 76,714,730.68 50,619,711.11 44,787,842.53 177,512,778.96 4,393,600.00 13,518,096.66 500,000.00 448,141,215.85
REAL COST
RP.
448,141,215.85
PPN 10% …
RP.
44,814,121.59
IMB 1,5 %............ RP.
6,722,118.24
JUMLA
RP.
499,677,455.67
DIBULATKA
RP.
499,677,000.00
TERBILANG : EMPAT RATUS SEMBILAN PULUH SEMBILAN JUTA ENAM RATUS TUJUH PULUH TUJUH RIBU RUPIAH
Disetujui Oleh Pejabat Pembuat Komitmen DINAS PENDIDIKAN PEMUDA DAN OLAHRAGA KABUPATEN PENAJAM PASER UTARA
RAHMAN NURHADI, S.Sos Nip. 1959 02 25 1978 03 1 003
Penajam, Maret 2017 Dibuat Oleh : Konsultan Perencana PT. ARCHITILA MATRATAMA KONSULTAN
IRAWAN GOBEL, ST Direktur
KODE ANALISA
HARGA INDEK
SAT
URAIAN
HARGA SATUAN (Rp)
BAHAN
UPAH
( Rp )
( Rp )
JUMLAH HARGA (Rp)
A. PEKERJAAN PONDASI KAYU A.1.BOW
SEBUAH TONGKAT ULIN UK.10/10 CM TINGGI 2,00 M DICINCIN, DILANCIP DAN DITUMBUK
0.0200 M3
Balok ulin
@
2,665,000.00
0.5100 OH
tukang kayu
@
70,000.00
35,700.00
0.8750 OH
pekerja
@
55,000.00
48,125.00
0.0510 OH
kepala tukang
@
75,000.00
3,825.00
0.0440 OH
mandor
@
75,000.00 JUMLAH
A.2
53,300.00
3,300.00 53,300.00
90,950.00
144,250.00
SEBUAH TONGKAT ULIN UK.12/12 CM TINGGI 8,00 M
2 SAMBUNGAN DGN PIPA GALVANIS
A.3
0.0800 M3
Balok ulin
@
2,665,000.00
0.5100 OH
tukang kayu
@
70,000.00
35,700.00
0.8750 OH
pekerja
@
55,000.00
48,125.00
0.0510 OH
kepala tukang
@
75,000.00
3,825.00
0.0440 OH
mandor
@
75,000.00 213,200.00
106,600.00
90,950.00
304,150.00
SEBUAH TONGKAT ULIN UK.10/10 CM TINGGI 4,00 M'
0.0400 M3
Balok ulin
@
2,665,000.00
0.5100 OH
tukang kayu
@
70,000.00
35,700.00
0.8750 OH
pekerja
@
55,000.00
48,125.00
0.0510 OH
kepala tukang
@
75,000.00
3,825.00
0.0440 OH
mandor
@
75,000.00
3,300.00 106,600.00
90,950.00
197,550.00
1 M3 MENGERJAKAN PAPAN SIRING KAYU ULIN 1.1000 M3
papan siring kayu ulin
@
3,600,000.00
3,960,000.00
3.0000 kg
paku ulin
@
19,800.00
59,400.00
tukang kayu
@
70,000.00
1,050,000.00
4.0000 OH
pekerja
@
55,000.00
220,000.00
1.5000 OH
kepala tukang
@
75,000.00
112,500.00
0.2000 OH
mandor
@
75,000.00
15.0000 OH
A. 5
3,300.00
JUMLAH
JUMLAH A. 4
213,200.00
15,000.00
JUMLAH
4,019,400.00
2,931,500.00
1,397,500.00
5,416,900.00
1 M3 RANGKA BAWAH KAYU ULIN ( tiang + kalang, sunduk ) 1.1000 M3
balok ky ulin
@
2,665,000.00
15.0000 OH
tukang kayu
@
70,000.00
1,050,000.00
5.0000 OH
pekerja
@
55,000.00
275,000.00
1.5000 OH
kepala tukang
@
75,000.00
112,500.00
0.2500 OH
mandor
@
75,000.00
18,750.00
JUMLAH
2,931,500.00
1,456,250.00
4,387,750.00
B. PEKERJAAN LANTAI KAYU B. 1
1 M3 MENGERJAKAN SLOOF DAN GELAGAR KY ULIN balok ky ulin
@
2,665,000.00
2,931,500.00
10.0000 Kg
1.1000 M3
paku ulin
@
19,800.00
198,000.00
15.0000 OH
tukang kayu
@
70,000.00
1,050,000.00
5.0000 OH
pekerja
@
55,000.00
275,000.00
1.5000 OH
kepala tukang
@
75,000.00
112,500.00
0.2500 OH
mandor
@
75,000.00 JUMLAH
B. 2
18,750.00 3,129,500.00
1,456,250.00
4,585,750.00
1 M2 LANTAI PAPAN KAYU ULIN DIKETAM 0.0254 M3
papan kayu ulin
@
3,600,000.00
91,440.00
0.2500 Kg
paku ulin
@
19,800.00
4,950.00
0.8000 OH
tukang kayu
@
70,000.00
56,000.00
0.2800 OH
pekerja
@
55,000.00
15,400.00
0.0800 OH
kepala tukang
@
75,000.00
6,000.00
0.0140 OH
mandor
@
75,000.00 JUMLAH
1,050.00 96,390.00
78,450.00
174,840.00
KODE ANALISA
B. 3
HARGA INDEK
SAT
URAIAN
HARGA SATUAN (Rp)
BAHAN
UPAH
( Rp )
( Rp )
JUMLAH HARGA (Rp)
1 M2 LANTAI PAPAN KAYU MERANTI DIKETAM 0.0254 M3
papan kayu meranti klas 1
@
1,786,000.00
45,364.40
0.2500 Kg
paku biasa
@
16,650.00
4,162.50
0.8000 OH
tukang kayu
@
70,000.00
56,000.00
0.2800 OH
pekerja
@
55,000.00
15,400.00
0.0800 OH
kepala tukang
@
75,000.00
6,000.00
0.0140 OH
mandor
@
75,000.00 JUMLAH
1,050.00 49,526.90
78,450.00
127,976.90
B. PEKERJAAN DINDING KAYU B. 4
1 M3 MENGERJAKAN RANGKA RUMAH KAYU ULIN (termasuk kusen) 1.1000 M3
balok ky ulin
@
2,665,000.00
2,931,500.00
5.0000 Kg
paku ulin
@
19,800.00
99,000.00
20.0000 OH
tukang kayu
@
70,000.00
1,400,000.00
10.0000 OH
pekerja
@
55,000.00
550,000.00
2.0000 OH
kepala tukang
@
75,000.00
150,000.00
0.5000 OH
mandor
@
75,000.00 JUMLAH
B. 5
B. 7
B. 8
B. 9
2,137,500.00
5,168,000.00
1 M3 MENGERJAKAN RANGKA RUMAH KAYU MERANTI (termasuk kusen)
1.1000 M3
balok ky meranti
@
1,723,000.00
1,895,300.00
5.0000 Kg
paku biasa
@
16,650.00
83,250.00
20.0000 OH
tukang kayu
@
70,000.00
1,400,000.00
10.0000 OH
pekerja
@
55,000.00
550,000.00
2.0000 OH
kepala tukang
@
75,000.00
150,000.00
0.5000 OH
mandor
@
75,000.00 JUMLAH
B. 6
37,500.00 3,030,500.00
37,500.00 1,978,550.00
2,137,500.00
4,116,050.00
1 M2 DINDING PAPAN ULIN DIKETAM 0.0240 M3
papan kayu ulin
@
3,600,000.00
86,400.00
0.2000 Kg
paku ulin
@
19,800.00
3,960.00
0.8000 OH
tukang kayu
@
70,000.00
56,000.00
0.2800 OH
pekerja
@
55,000.00
15,400.00
0.0800 OH
kepala tukang
@
75,000.00
6,000.00
0.0100 OH
mandor
@
75,000.00
750.00
JUMLAH
90,360.00
78,150.00
168,510.00
1 M2 DINDING PAPAN MERANTI DIKETAM 0.0240 M3
papan kayu meranti
@
1,786,000.00
42,864.00
0.2000 Kg
paku biasa
@
16,650.00
3,330.00
0.8000 OH
tukang kayu
@
70,000.00
56,000.00
0.2800 OH
pekerja
@
55,000.00
15,400.00
0.0800 OH
kepala tukang
@
75,000.00
6,000.00
0.0100 OH
mandor
@
75,000.00
750.00
JUMLAH
46,194.00
78,150.00
124,344.00
1 M2 DINDING SUSUN SIRIH PAPAN MERANTI 0.0250 M3
papan kayu meranti
@
1,786,000.00
44,650.00
0.1500 Kg
paku biasa
@
16,650.00
2,497.50
0.4000 OH
tukang kayu
@
70,000.00
28,000.00
0.1400 OH
pekerja
@
55,000.00
7,700.00
0.0400 OH
kepala tukang
@
75,000.00
3,000.00
0.0070 OH
mandor
@
75,000.00
525.00
JUMLAH
47,147.50
39,225.00
86,372.50
1 M2 DINDING PAPAN MERANTI SUSUN SIRIH DIKETAM 0.0250 M3
papan kayu meranti
@
1,786,000.00
44,650.00
0.2000 Kg
paku biasa
@
16,650.00
3,330.00
0.8000 OH
tukang kayu
@
70,000.00
56,000.00
0.2800 OH
pekerja
@
55,000.00
15,400.00
0.0800 OH
kepala tukang
@
75,000.00
6,000.00
0.0100 OH
mandor
@
75,000.00 JUMLAH
750.00 47,980.00
78,150.00
126,130.00
KODE ANALISA
B. 10
HARGA INDEK
SAT
URAIAN
HARGA SATUAN (Rp)
BAHAN
UPAH
( Rp )
( Rp )
JUMLAH HARGA (Rp)
1 M2 MENGERJAKAN DINDING PARTISI KAYU MERANTI DAN LAPISAN MULTIPLEK 9 MM 0.0210 M3
papan kayu meranti
@
1,786,000.00
37,506.00
0.7000 LBR
Multiplek 9 mm
@
129,000.00
90,300.00
0.0400 KG
Paku biasa
@
16,650.00
666.00
0.0400 KG
Paku plywood
@
23,500.00
940.00
0.0150 OH
Tukang kayu
@
70,000.00
1,050.00
0.8000 OH
Pekerja
@
55,000.00
44,000.00
0.0150 OH
kepala tukang
@
75,000.00
1,125.00
0.0400 OH
Mandor
@
75,000.00 JUMLAH
3,000.00 129,412.00
49,175.00
178,587.00
ANALISA HARGA SATUAN SNI 2017 KODE ANALISA
INDEK
SATUA N
URAIAN
HARGA SATUAN ( Rp )
HARGA BAHAN
UPAH
( Rp )
( Rp )
JUMLAH HARGA ( Rp )
A. PEKERJAAN PERSIAPAN A. 6.6.4
1 M' MENGUKUR DAN MEMASANG BOUWPLANK 0.0120 m3
kayu meranti, balok
@
2,200,000.00
0.0200 kg
Paku Biasa 2' - 5'
@
16,000.00
320.00
0.0070 m3
kayu papan 3/20
@
2,100,000.00
14,700.00
0.1000 oh
tukang kayu
@
70,000.00
7,000.00
0.1000 oh
pekerja
@
55,000.00
5,500.00
0.0100 oh
kepala tukang
@
75,000.00
750.00
0.0050 oh
mandor
@
75,000.00 JUMLAH
A. 6.6.6
26,400.00
375.00 41,420.00
13,625.00
55,045.00
1 M2 PEMBUATAN GUDANG SEMEN DAN ALAT - ALAT 1.7000 btg
Dolken kayu dia 8-10/4 m'
@
11,200.00
19,040.00
0.2100 kg
Kayu
@
2,100,000.00
441,000.00
0.3000 kg
Paku biasa 2'-5'
@
16,000.00
4,800.00
10.5000 kg
Semen portland
@
1,300.00
13,650.00
0.0300 m3
Pasir Beton
@
250,000.00
7,500.00
0.0500 m3
Koral beton
@
263,000.00
13,150.00
1.5000 Lbr
Seng gelombang
@
40,900.00
61,350.00
2.0000 oh
Tukang kayu
@
70,000.00
140,000.00
1.0000 oh
Pekerja
@
55,000.00
55,000.00
0.2000 oh
Kepala tukang
@
75,000.00
15,000.00
0.0500 oh
Mandor
@
75,000.00 JUMLAH
3,750.00 560,490.00
213,750.00
774,240.00
B. PEKERJAAN TANAH B. 6.6.1
1 M3 GALIAN TANAH BIASA SEDALAM 1 M' 0.4000 oh
pekerja
@
55,000.00
-
oh
tukang gali
@
70,000.00
-
oh
kepala tukang
@
75,000.00
mandor
@
75,000.00
0.0400 oh
22,000.00 3,000.00
JUMLAH B. 6.6.7
25,000.00
0.0010 Ltr
Roundup
@
65,000.00
65.00
0.0500 oh
pekerja
@
55,000.00
2,750.00
-
oh
tukang gali
@
70,000.00
-
oh
kepala tukang
@
75,000.00
mandor
@
75,000.00
0.0050 oh
375.00
JUMLAH B. 6.6.9
3,190.00
3,190.00
1 M3 URUGAN KEMBALI 0.1920 oh
pekerja
@
55,000.00
-
oh
tukang gali
@
70,000.00
-
oh
kepala tukang
@
75,000.00
mandor
@
75,000.00
0.0190 oh
10,560.00 1,425.00
JUMLAH B. 6.6.11
25,000.00
1 M2 PEKERJAAN STRIPPING SETINGGI 1 M
11,985.00
11,985.00
1 M3 URUGAN TANAH 1.2000 M3
Tanah urug
@
51,900.00
0.2500 oh
pekerja
@
55,000.00
0.0250 oh
mandor
@
75,000.00
1,875.00
1.0000 oh
Ls biaya pemadatan
@
25,500.00
25,500.00
JUMLAH
62,280.00 13,750.00
62,280.00
41,125.00
103,405.00
B. 6.6.11.a 1 M3 URUGAN PASIR 1.2000 M3
Pasir pasang putih (Sepaku)
@
225,000.00
0.3000 oh
pekerja
@
55,000.00
0.0100 oh
mandor
@
75,000.00
750.00
1.0000 oh
Ls biaya pemadatan
@
25,500.00
25,500.00
JUMLAH
270,000.00 16,500.00
270,000.00
42,750.00
312,750.00
KODE ANALISA
INDEK
SATUA N
URAIAN
HARGA SATUAN ( Rp )
HARGA BAHAN
UPAH
( Rp )
( Rp )
JUMLAH HARGA ( Rp )
C. PEKERJAAN PONDASI C.6.6.5
1 M3 PASANG PONDASI BATU KALI / GUNUNG / BELAH 1 Pc ; 4 Ps 1.1000 m3
batu belah 15/20 cm
@
225,000.00
247,500.00
semen porland
@
1,300.00
211,900.00
0.5200 m3
Pasir Pasang sungai ex. Kandilo
@
280,000.00
145,600.00
9
1.5000 oh
pekerja
@
55,000.00
82,500.00
3.6
0.6000 oh
tukang batu
@
70,000.00
42,000.00
0.36
0.0600 oh
kepala tukang
@
75,000.00
4,500.00
0.45
0.0750 oh
mandor
@
75,000.00
163.0000 kg
JUMLAH C. 6.6.14
5,625.00 605,000.00
134,625.00
739,625.00
1 M3 PASANGAN BATU KOSONG (AANSTAMPING) 1.2000 m3
batu gunung
@
225,000.00
270,000.00
0.3000 m3
pasir urug
@
225,000.00
67,500.00
0.7800 oh
pekerja
@
55,000.00
42,900.00
0.3900 oh
tukang batu
@
70,000.00
27,300.00
0.0390 oh
kepala tukang
@
75,000.00
2,925.00
0.0390 oh
mandor
@
75,000.00 JUMLAH
2,925.00 337,500.00
76,050.00
413,550.00
D. PEKERJAAN DINDING D.6.6.2
1 M2 PASANGAN BATA MERAH TEBAL 1 BATA, 1 Pc ; 2 Ps 120.0000 bh
bata merah
@
800.00
96,000.00
semen portland
@
1,300.00
56,550.00
0.0800 m3
pasir pasang
@
280,000.00
22,400.00
0.6500 oh
pekerja
@
55,000.00
35,750.00
0.2000 oh
tukang batu
@
70,000.00
14,000.00
0.0200 oh
kepala tukang
@
75,000.00
1,500.00
0.0300 oh
mandor
@
75,000.00
43.5000 kg
JUMLAH D. 6.6.9
60.0000 bh
bata merah 8 x 8 x 15 cm
@
800.00
48,000.00
18.9500 kg
semen porland
@
1,300.00
24,635.00
0.0380 m3
pasir pasang
@
280,000.00
10,640.00
0.3200 oh
pekerja
@
55,000.00
17,600.00
0.1000 oh
tukang batu
@
70,000.00
7,000.00
0.0100 oh
kepala tukang
@
75,000.00
750.00
0.0150 oh
mandor
@
75,000.00
1,125.00
228,450.00
83,275.00
26,475.00
109,750.00
1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 pc ; 4 ps 60.0000 bh
bata merah 8 x 8 x 15 cm
@
800.00
48,000.00
11.5000 kg
semen porland
@
1,300.00
14,950.00
0.0430 m3
pasir pasang
@
280,000.00
12,040.00
0.3200 oh
pekerja
@
55,000.00
17,600.00
0.1000 oh
tukang batu
@
70,000.00
7,000.00
0.0100 oh
kepala tukang
@
75,000.00
750.00
0.0150 oh
mandor
@
75,000.00
1,125.00
JUMLAH E. 6.6.2
53,500.00
1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA, 1 pc ; 2 ps
JUMLAH D. 6.6.11
2,250.00 174,950.00
74,990.00
26,475.00
101,465.00
1 M2 PLESTERAN 1 pc ; 2 ps, TEBAL 15 MM 8.5200 kg
semen portland
@
1,300.00
11,076.00
0.0170 m3
pasir pasang
@
280,000.00
4,760.00
0.2000 oh
pekerja
@
55,000.00
11,000.00
0.1500 oh
tukang batu
@
70,000.00
10,500.00
0.0150 oh
kepala tukang
@
75,000.00
1,125.00
0.0100 oh
mandor
@
75,000.00 JUMLAH
750.00 15,836.00
23,375.00
39,211.00
KODE ANALISA
E. 6.6.5
E. 6.6.35
INDEK
SATUA N
URAIAN
HARGA SATUAN ( Rp )
HARGA BAHAN
UPAH
( Rp )
( Rp )
1 M2 PLESTERAN 1 pc ; 4 ps, TEBAL 15 MM 4.3200 kg
semen portland
@
1,300.00
5,616.00
0.0220 m3
pasir pasang putih
@
280,000.00
6,160.00
0.2000 oh
pekerja
@
55,000.00
11,000.00
0.1500 oh
tukang batu
@
70,000.00
10,500.00
0.0150 oh
kepala tukang
@
75,000.00
1,125.00
0.0100 oh
mandor
@
75,000.00 JUMLAH
11,776.00
1,300.00
135.20
750.00 23,375.00
35,151.00
10 M2 ACIAN SEMEN 0.1040 kg
semen portland
0.0150 oh
pekerja
55,000.00
825.00
0.0700 oh
tukang batu
70,000.00
4,900.00
0.0070 oh
kepala tukang
75,000.00
525.00
0.0080 oh
mandor
75,000.00
600.00
JUMLAH E. 6.6.36
JUMLAH HARGA ( Rp )
135.20
6,850.00
6,985.20
1 M2 PLESTERAN WATERPROOF BATACOTE 3 LAPIS 0.5000 kg
semen portland
1,300.00
650.00
2.9000 kg
Batacote
1,800.00
5,220.00
0.0060 m3
pasir pasang
280,000.00
1,680.00
0.3000 oh
pekerja
55,000.00
16,500.00
0.2000 oh
tukang batu
70,000.00
14,000.00
0.0200 oh
kepala tukang
75,000.00
1,500.00
0.0150 oh
mandor
75,000.00
1,125.00
JUMLAH
7,550.00
33,125.00
40,675.00
F. PEKERJAAN KAYU F.6.6.2
1 M³ PASANG KUSEN PINTU DAN JENDELA KAYU BENGKIRAI/SEJENISNYA 1.2000 m3
kayu bengkirai, balok
@
5,500,000.00
6.0000 oh
pekerja
@
55,000.00
330,000.00
tukang kayu
@
70,000.00
1,260,000.00
2.0000 oh
kepala tukang
@
75,000.00
150,000.00
0.3000 oh
mandor
@
75,000.00
18.0000 oh
JUMLAH F.6.6.8
6,600,000.00
22,500.00 6,600,000.00
1,762,500.00
8,362,500.00
1 M2 PASANG PINTU PANEL KAYU BENGKIRAI/SEJENISNYA 0.0400 m3
Kayu bengkirai, papan
@
6,000,000.00
1.0000 oh
pekerja
@
55,000.00
55,000.00
2.5000 oh
tukang kayu
@
70,000.00
175,000.00
0.2500 oh
kepala tukang
@
75,000.00
18,750.00
0.0500 oh
mandor
@
75,000.00 JUMLAH
240,000.00
3,750.00 240,000.00
252,500.00
492,500.00
F.6.6.10 1 M2 PASANG PINTU DAN JENDELA KACA KAYU BENGKIRAI/SEJENISNYA 0.0350 m3
Kayu Bengkirai, papan
@
6,000,000.00
0.8000 oh
pekerja
@
55,000.00
44,000.00
2.0000 oh
tukang kayu
@
70,000.00
140,000.00
0.2000 oh
kepala tukang
@
75,000.00
15,000.00
0.0400 oh
mandor
@
75,000.00 JUMLAH
210,000.00
3,000.00 210,000.00
202,000.00
412,000.00
F.6.6.17 1 M2 PASANG JALUSI MATI KUSEN KAYU BENGKIRAI/SEJENISNYA
F.6.6.51
0.0600 m3
Kayu bengkirai, papan
@
6,000,000.00
360,000.00
0.1500 Kg
paku biasa 1/2" - 1"
@
16,000.00
2,400.00
0.5000 oh
pekerja
@
55,000.00
27,500.00
2.0000 oh
tukang kayu
@
70,000.00
140,000.00
0.2000 oh
kepala tukang
@
75,000.00
15,000.00
0.0250 oh
mandor
@
75,000.00 JUMLAH
362,400.00
1,875.00 184,375.00
546,775.00
1M' PASANG LISPLANG UKURAN 2x(3X20) CM, KAYU BENGKIRAI/SEJENISNYA 0.0145 m3
kayu bengkirai, papan
@
6,000,000.00
87,000.00
0.0600 Kg
Paku Biasa 2" - 5"
@
16,000.00
960.00
0.1500 oh
pekerja
@
55,000.00
8,250.00
0.2500 oh
tukang kayu
@
70,000.00
17,500.00
0.0250 oh
kepala tukang
@
75,000.00
1,875.00
0.0750 oh
mandor
@
75,000.00 JUMLAH
5,625.00 87,960.00
33,250.00
121,210.00
KODE ANALIS A
HARGA INDEK
SAT UAN
URAIAN
HARGA SATUAN ( Rp )
BAHAN
UPAH
( Rp )
( Rp )
JUMLAH HARGA ( Rp )
G. PEKERJAAN BETON G.6.6.3 1 M3 BETON TUMBUK 1 pc ; 4 ps ; 6 kr 173.0000 kg
semen portland
@
1,300.00
224,900.00
0.5700 m3
pasir beton
@
250,000.00
142,500.00
0.8700 m3
batu split ( ukuran 2-3 cm/1-2 )Ex.Krayan
@
350,000.00
304,500.00
1.6500 oh
pekerja
@
55,000.00
90,750.00
0.2500 oh
tukang batu
@
70,000.00
17,500.00
0.0250 oh
kepala tukang
@
75,000.00
1,875.00
0.0800 oh
mandor
@
75,000.00
6,000.00 671,900.00
116,125.00
788,025.00
G.6.6.4 1 M3 MEMBUAT LANTAI KERJA BETON TUMBUK 1 pc ; 3 ps ; 5 kr 10.0000 kg
semen portland
@
1,300.00
0.0260 m3
pasir beton
@
250,000.00
13,000.00 6,500.00
0.0440 m3
batu split ( ukuran 2-3 cm/1-2 )Ex.Krayan
@
350,000.00
15,400.00
1.1500 oh
pekerja
@
55,000.00
63,250.00
0.0200 oh
tukang batu
@
70,000.00
1,400.00
0.0020 oh
kepala tukang
@
75,000.00
150.00
0.0060 oh
mandor
@
75,000.00
450.00 34,900.00
65,250.00
100,150.00
G. 6.6.39 1M3 MEMBUAT SLOOF BETON BERTULANG (200KG BESI + BEKISTING) 0.2700 m3
kayu terentang
@
2,200,000.00
594,000.00
2.0000 kg
paku biasa 2' - 5'
@
16,000.00
32,000.00
0.6000 lt
minyak bekisting
@
12,000.00
7,200.00
200.0000 kg
besi beton polos
@
10,000.00
2,000,000.00
kawat beton
@
20,000.00
60,000.00
Semen portland
@
1,300.00
419,900.00
0.5200 m3
Pasir beton
@
330,000.00
171,600.00
0.7800 m3
Batu Split ( ukuran 2-3 cm/1-2 )Ex. Krayan
@
350,000.00
273,000.00
4.8500 oh
pekerja
@
55,000.00
0.3500 oh
Tukang batu
@
70,000.00
24,500.00
1.5600 oh
tukang kayu
@
70,000.00
109,200.00
1.4000 oh
Tukang Besi
@
70,000.00
98,000.00
0.3310 oh
kepala tukang
@
75,000.00
24,825.00
0.1700 oh
mandor
@
75,000.00
3.0000 kg 323.0000 kg
JUMLAH
266,750.00
12,750.00 3,557,700.00
536,025.00
4,093,725.00
G. 6.6.40 1M3 MEMBUAT KOLOM BETON BERTULANG (150KG BESI + BEKISTING) 0.4000 m3
kayu terentang
@
2,200,000.00
880,000.00
4.0000 kg
paku biasa 2' - 5'
@
16,000.00
64,000.00
2.0000 lt
minyak bekisting
@
12,000.00
24,000.00
150.0000 kg
besi beton polos
@
10,000.00
1,500,000.00
kawat beton
@
20,000.00
90,000.00
Semen portland
@
1,300.00
419,900.00
0.5200 m3
Pasir beton
@
330,000.00
171,600.00
0.7800 m3
Batu Split ( ukuran 2-3 cm/1-2 )Ex. Krayan
@
350,000.00
273,000.00
0.1500 m3
Kayu meranti balok
@
2,200,000.00
330,000.00
3.5000 lbr
Plywood 9 mm
@
124,583.33
436,041.67
dolken kayu galam dia 8 - 10/4
@
9,500.00
190,000.00
7.3000 oh
pekerja
@
55,000.00
0.3500 oh
Tukang batu
@
70,000.00
24,500.00
3.3000 oh
tukang kayu
@
70,000.00
231,000.00
2.1000 oh
Tukang Besi
@
70,000.00
147,000.00
0.5700 oh
kepala tukang
@
75,000.00
42,750.00
0.2500 oh
mandor
@
75,000.00
4.5000 kg 323.0000 kg
20.0000 Btg
JUMLAH
401,500.00
18,750.00 4,378,541.67
865,500.00
5,244,041.67
KODE ANALIS A
HARGA INDEK
SAT UAN
URAIAN
HARGA SATUAN ( Rp )
BAHAN
UPAH
( Rp )
( Rp )
JUMLAH HARGA ( Rp )
G. 6.6.41 1M3 MEMBUAT BALOK BETON BERTULANG (150KG BESI + BEKISTING) 0.3200 m3
kayu terentang
@
2,200,000.00
704,000.00
3.2000 kg
paku biasa 2' - 5'
@
16,000.00
51,200.00
1.6000 lt
minyak bekisting
@
12,000.00
19,200.00
150.0000 kg
besi beton polos
@
10,000.00
1,500,000.00
kawat beton
@
20,000.00
60,000.00
Semen portland
@
1,300.00
419,900.00
0.5200 m3
Pasir beton
@
330,000.00
171,600.00
0.7800 m3
Batu Split ( ukuran 2-3 cm/1-2 )Ex. Krayan
@
350,000.00
273,000.00
0.1400 m3
Kayu meranti balok
@
2,200,000.00
308,000.00
2.8000 lbr
Plywood 9 mm
@
124,583.33
348,833.33
dolken kayu galam dia 8 - 10/4
@
9,500.00
152,000.00
5.9600 oh
pekerja
@
55,000.00
0.3500 oh
Tukang batu
@
70,000.00
24,500.00
2.8000 oh
tukang kayu
@
70,000.00
196,000.00
1.4000 oh
Tukang Besi
@
70,000.00
98,000.00
0.4550 oh
kepala tukang
@
75,000.00
34,125.00
0.2080 oh
mandor
@
75,000.00
3.0000 kg 323.0000 kg
16.0000 Btg
JUMLAH
327,800.00
15,600.00 4,007,733.33
696,025.00
4,703,758.33
G. 6.6.42 1M3 MEMBUAT BALOK BETON BERTULANG (150KG BESI + BEKISTING) 0.3200 m3
kayu terentang
@
2,200,000.00
704,000.00
3.2000 kg
paku biasa 2' - 5'
@
16,000.00
51,200.00
1.6000 lt
minyak bekisting
@
12,000.00
19,200.00
150.0000 kg
besi beton polos
@
10,000.00
1,500,000.00
kawat beton
@
20,000.00
45,000.00
Semen portland
@
1,300.00
419,900.00
0.5200 m3
Pasir beton
@
330,000.00
171,600.00
0.7800 m3
Batu Split ( ukuran 2-3 cm/1-2 )Ex. Krayan
@
350,000.00
273,000.00
0.1200 m3
Kayu meranti balok
@
2,200,000.00
264,000.00
2.8000 lbr
Plywood 9 mm
@
124,583.33
348,833.33
dolken kayu galam dia 8 - 10/4
@
9,500.00
304,000.00
5.8000 oh
pekerja
@
55,000.00
0.3500 oh
Tukang batu
@
70,000.00
24,500.00
2.8000 oh
tukang kayu
@
70,000.00
196,000.00
1.0500 oh
Tukang Besi
@
70,000.00
73,500.00
0.4200 oh
kepala tukang
@
75,000.00
31,500.00
0.1850 oh
mandor
@
75,000.00
2.2500 kg 323.0000 kg
32.0000 Btg
JUMLAH
319,000.00
13,875.00 4,100,733.33
658,375.00
4,759,108.33
H. PEKERJAAN PENUTUP ATAP H. 6.6.32 1M2 PASANG ATAP GENTENG METAL 1.4200 lbr
genteng metal
@
32,000.00
45,440.00
0.2000 kg
Paku paku atap metal
@
29,200.00
5,840.00
0.2000 oh
pekerja
@
55,000.00
11,000.00
0.1000 oh
tukang kayu
@
70,000.00
7,000.00
0.0100 oh
kepala tukang
@
75,000.00
750.00
0.0010 oh
mandor
@
75,000.00 JUMLAH
75.00 51,280.00
18,825.00
70,105.00
H. 6.6.36 1M' PASANG NOK GENTENG METAL 1.1000 bh
nok genteng metal
@
36,700.00
40,370.00
0.0500 kg
paku biasa 1/2" - 1"
@
16,000.00
800.00
0.2500 oh
pekerja
@
55,000.00
13,750.00
0.1500 oh
tukang kayu
@
70,000.00
10,500.00
0.0150 oh
kepala tukang
@
75,000.00
1,125.00
0.0130 oh
mandor
@
75,000.00 JUMLAH
975.00 41,170.00
26,350.00
67,520.00
KODE ANALIS A
HARGA INDEK
SAT UAN
URAIAN
HARGA SATUAN ( Rp )
BAHAN
UPAH
( Rp )
( Rp )
JUMLAH HARGA ( Rp )
I. PEKERJAAN PLAFOND I. 6.6.19 1M' PLAFOND KAYU PROFIL 1.1000 m'
List kayu profil Meranti
@
10,300.00
11,330.00
0.0100 Kg
paku biasa
@
16,000.00
160.00
0.0500 oh
pekerja
@
55,000.00
2,750.00
0.0500 oh
tukang kayu
@
70,000.00
3,500.00
0.0050 oh
kepala tukang
@
75,000.00
375.00
0.0030 oh
mandor
@
75,000.00 JUMLAH
225.00 11,490.00
6,850.00
18,340.00
I. 6.6.20 1M2 PLAFOND ASBES ( 1,00 X 1,00 ) M, TEBAL 3,2MM RANGKA MERANTI 0.0120 m3
kayu meranti
@
2,200,000.00
0.0600 Kg
paku biasa
@
16,000.00
960.00
1.1000 lbr
asbes 1,00 x 1,00 m
@
18,000.00
19,800.00
0.1800 oh
pekerja
@
55,000.00
9,900.00
0.3200 oh
tukang kayu
@
70,000.00
22,400.00
0.0320 oh
kepala tukang
@
75,000.00
2,400.00
0.0090 oh
mandor
@
75,000.00 JUMLAH
26,400.00
675.00 47,160.00
35,375.00
82,535.00
J. PEKERJAAN SANITAIR J. 6.6.2
MEMASANG 1 BH CLOSED JONGKOK KERAMIK 1.0000 bh
closed jongkok keramik
@
135,000.00
135,000.00
6.0000 kg
semen portland
@
1,300.00
7,800.00
0.0100 m3
pasir pasang
@
280,000.00
2,800.00
0.5000 oh
pekerja
@
55,000.00
27,500.00
0.5000 oh
tukang batu
@
70,000.00
35,000.00
0.1600 oh
mandor
@
75,000.00 JUMLAH
12,000.00 145,600.00
74,500.00
220,100.00
J. 6.6.25 MEMASANG 1M' PIPA PVC TIPE AW DIAMETER 1/2 " 1.2000 m'
Pipa PVC
@
5,050.00
6,060.00
Perlengkapan
@
1,767.50
1,767.50
0.0360 oh
pekerja
@
55,000.00
1,980.00
0.0600 oh
Tukang Batu
@
70,000.00
4,200.00
0.0060 oh
kepala tukang
@
75,000.00
450.00
0.0018 oh
mandor
@
75,000.00
35.0000 %
JUMLAH
135.00 7,827.50
6,765.00
14,592.50
J. 6.6.26 MEMASANG 1M' PIPA PVC TIPE AW DIAMETER 3/4" 1.2000 m'
Pipa PVC
@
5,250.00
6,300.00
Perlengkapan
@
1,837.50
1,837.50
0.0360 oh
pekerja
@
55,000.00
1,980.00
0.0600 oh
Tukang Batu
@
70,000.00
4,200.00
0.0060 oh
kepala tukang
@
75,000.00
450.00
0.0018 oh
mandor
@
75,000.00
35.0000 %
JUMLAH
135.00 8,137.50
6,765.00
14,902.50
J. 6.6.31 MEMASANG 1M' PIPA PVC TIPE AW DIAMETER 3" 1.2000 m'
Pipa PVC
@
67,000.00
80,400.00
Perlengkapan
@
23,450.00
23,450.00
0.0810 oh
pekerja
@
55,000.00
4,455.00
0.1350 oh
Tukang Batu
@
70,000.00
9,450.00
0.0135 oh
kepala tukang
@
75,000.00
1,012.50
0.0041 oh
mandor
@
75,000.00
35.0000 %
JUMLAH
307.50 103,850.00
15,225.00
119,075.00
KODE ANALIS A
HARGA INDEK
SAT UAN
URAIAN
HARGA SATUAN ( Rp )
BAHAN
UPAH
( Rp )
( Rp )
JUMLAH HARGA ( Rp )
J. 6.6.32 MEMASANG 1M' PIPA PVC TIPE AW DIAMETER 4" 1.2000 m'
Pipa PVC
@
151,000.00
181,200.00
Perlengkapan
@
52,850.00
52,850.00
0.0810 oh
pekerja
@
55,000.00
4,455.00
0.1350 oh
Tukang Batu
@
70,000.00
9,450.00
0.0135 oh
kepala tukang
@
75,000.00
1,012.50
0.0041 oh
mandor
@
75,000.00
35.0000 %
JUMLAH
307.50 234,050.00
15,225.00
249,275.00
J. 6.6.35 MEMASANG 1BH KRAN DIAMETER 3/4" ATAU 1/2" 1.0000 Bh
Kran Air
@
26,500.00
26,500.00
0.0250 Bh
Seal Tape
@
4,000.00
100.00
0.0100 oh
pekerja
@
55,000.00
550.00
0.1000 oh
Tukang Batu
@
70,000.00
7,000.00
0.0100 oh
kepala tukang
@
75,000.00
750.00
0.0050 oh
mandor
@
75,000.00 JUMLAH
375.00 26,600.00
8,675.00
35,275.00
J. 6.6.36 MEMASANG 1BH FLOOR DRAIN 1.0000 Bh
Floor drain
@
35,000.00
0.0100 oh
pekerja
@
55,000.00
550.00
0.1000 oh
Tukang Batu
@
70,000.00
7,000.00
0.0100 oh
kepala tukang
@
75,000.00
750.00
0.0050 oh
mandor
@
75,000.00 JUMLAH
35,000.00
375.00 35,000.00
8,675.00
43,675.00
L. PEKERJAAN KUNCI DAN KACA L. 6.6.1 1 BUAH PASANG KUNCI TANAM ANTIK 1.0000 Bh
Kunci tanam antik
@
137,500.00
0.0600 oh
Pekerja
@
55,000.00
3,300.00
0.6000 oh
Tukang Kayu
@
70,000.00
42,000.00
0.0600 oh
kepala tukang
@
75,000.00
4,500.00
0.0030 oh
mandor
@
75,000.00 JUMLAH
137,500.00
225.00 137,500.00
50,025.00
187,525.00
L. 6.6.5 1 BUAH PASANG ENGSEL PINTU 1.0000 Bh
Engsel Pintu
@
13,800.00
0.0150 oh
Pekerja
@
55,000.00
825.00
0.1500 oh
Tukang Kayu
@
70,000.00
10,500.00
0.0150 oh
kepala tukang
@
75,000.00
1,125.00
0.0008 oh
mandor
@
75,000.00 JUMLAH
13,800.00
56.25 13,800.00
12,506.25
26,306.25
L. 6.6.6 1 BUAH PASANG ENGSEL JENDELA KUPU - KUPU 1.0000 Bh
Engsel Jendela
@
7,750.00
0.0100 oh
Pekerja
@
55,000.00
550.00
0.1000 oh
Tukang Kayu
@
70,000.00
7,000.00
0.0100 oh
kepala tukang
@
75,000.00
750.00
0.0005 oh
mandor
@
75,000.00 JUMLAH
7,750.00
37.50 7,750.00
8,337.50
16,087.50
L. 6.6.9 1 BUAH PASANG KAIT ANGIN 1.0000 Bh
Kait angin
@
10,500.00
0.0150 oh
Pekerja
@
55,000.00
825.00
0.1500 oh
Tukang Kayu
@
70,000.00
10,500.00
0.0150 oh
kepala tukang
@
75,000.00
1,125.00
0.0008 oh
mandor
@
75,000.00 JUMLAH
10,500.00
56.25 10,500.00
12,506.25
23,006.25
KODE ANALIS A
HARGA INDEK
SAT UAN
URAIAN
HARGA SATUAN ( Rp )
BAHAN
UPAH
( Rp )
( Rp )
JUMLAH HARGA ( Rp )
M. PEKERJAAN PENUTUP LANTAI & DINDING M.6.6.5 1 M2 PASANG LANTAI UBIN WARNA UKURAN 30 x 30 CM 11.8700 Bh
Ubin Warna 30 x 30 cm
@
5,045.45
59,889.55
8.3600 kg
semen portland
@
1,300.00
10,868.00
0.0230 m3
pasir pasang
@
280,000.00
6,440.00
0.9000 kg
Semen warna
@
10,000.00
9,000.00
0.2500 oh
pekerja
@
55,000.00
13,750.00
0.1200 oh
tukang batu
@
70,000.00
8,400.00
0.0120 oh
kepala tukang
@
75,000.00
900.00
0.0125 oh
mandor
@
75,000.00 JUMLAH
937.50 86,197.55
23,987.50
110,185.05
M.6.6.25 1 M' PASANG PLINT UBIN MOTIF UKURAN 10 X 20 CM 5.0000 Bh
Plint Ubin 10 x 20 cm
@
3,300.00
16,500.00
1.6500 kg
semen portland
@
1,300.00
2,145.00
0.0032 m3
pasir pasang
@
280,000.00
896.00
0.1000 kg
Semen warna
@
10,000.00
1,000.00
0.9000 oh
pekerja
@
55,000.00
49,500.00
0.0900 oh
tukang batu
@
70,000.00
6,300.00
0.0090 oh
kepala tukang
@
75,000.00
675.00
0.0045 oh
mandor
@
75,000.00 JUMLAH
337.50 20,541.00
56,812.50
77,353.50
M.6.6.44 1 M2 PASANG LANTAI KERAMIK 20 X 20 CM 25.0000 Bh
Ubin keramik 20 x 20 cm
@
2,288.00
57,200.00
11.3800 kg
semen portland
@
1,300.00
14,794.00
0.0420 m2
pasir pasang
@
280,000.00
11,760.00
1.5000 kg
Semen warna
@
10,000.00
15,000.00
0.6200 oh
pekerja
@
55,000.00
34,100.00
0.3500 oh
tukang batu
@
70,000.00
24,500.00
0.0350 oh
kepala tukang
@
75,000.00
2,625.00
0.0300 oh
mandor
@
75,000.00
.
JUMLAH
2,250.00 98,754.00
63,475.00
162,229.00
M.6.6.45 1 M2 PASANG LANTAI KERAMIK 20 X 25 CM
.
20.0000 Bh
Ubin keramik 20 x 25 cm
@
3,135.00
62,700.00
11.3800 kg
semen portland
@
1,300.00
14,794.00
0.0420 m2
pasir pasang
@
280,000.00
11,760.00
1.5000 kg
Semen warna
@
10,000.00
15,000.00
0.6200 oh
pekerja
@
55,000.00
34,100.00
0.3500 oh
tukang batu
@
70,000.00
24,500.00
0.0350 oh
kepala tukang
@
75,000.00
2,625.00
0.0300 oh
mandor
@
75,000.00 JUMLAH
2,250.00 104,254.00
63,475.00
167,729.00
DAFTAR HARGA SATUAN UPAH DAN BAHAN
TAHUN ANGGARAN
:
NO
2017 URAIAN
SAT
HARGA DASAR TANPA PAJAK
BIAYA ANGKUT
HARGA DASAR SATUAN
KETERANGAN
2
3
4 = 6+5
5
6
7
1
A
UPAH KERJA
1
Pekerja ( Buruh semi terlatih )
Hari
55,000.00
-
55,000.00
###
###
2
Tukang Batu
Hari
70,000.00
-
70,000.00
###
3
Tukang Kayu
Hari
70,000.00
-
70,000.00
###
4
Tukang Besi
Hari
70,000.00
-
70,000.00
###
5
Tukang Alumunium
Hari
70,000.00
-
70,000.00
###
6
Tukang Las
Hari
70,000.00
-
70,000.00
7
Tukang Listrik
Hari
70,000.00
-
70,000.00
8
Tukang Cat
Hari
70,000.00
-
70,000.00
###
9
Kepala Tukang
Hari
75,000.00
-
75,000.00
###
10
Mandor
Hari
75,000.00
-
75,000.00
###
11
Sopir
Hari
60,000.00
-
60,000.00
###
12
Pembantu Sopir
Hari
45,000.00
-
45,000.00
###
B
HARGA BAHAN
1
Aluminium foil single sided
Roll
605,000.00
-
605,000.00
###
2
Arde
Bh
250,000.00
-
250,000.00
3
Ampelas
Lbr
2,750.00
-
2,750.00
###
4
Atap Asbes Gelombang Besar
Lbr
28,700.00
-
28,700.00
###
5
Atap Genteng Kodok
Bh
6,750.00
-
6,750.00
###
6
Atap Genteng Metal
Lbr
65,000.00
-
65,000.00
7
Atap Metal Berkualitas ( 2 ssn, 8 daun )
Lbr
75,000.00
-
75,000.00
###
8
Atap Metal Surya Roof ( 2 ssn, 8 daun )
Lbr
32,000.00
-
32,000.00
###
9
Atap Metal Mega Color ( 1 ssn, 5 daun )
Lbr
25,000.00
-
25,000.00
###
10
Atap Metal Verza roof ( 1 ssn, 5 daun )
Lbr
23,000.00
-
23,000.00
###
11
Atap Metal Multi roof ( 2 susun )
Lbr
9,476.92
-
9,476.92
###
12
Atap Metal Multi color ( 1 susun )
Lbr
8,461.54
-
8,461.54
###
13
Atap Plastik gelombang 60 x 170
Lbr
31,750.00
-
31,750.00
###
14
Atap Sirap
Ikat
69,500.00
-
69,500.00
###
15
Atap Tilux
Bh
29,200.00
-
29,200.00
###
16
Bahan Plafond Asbes Semen 5 mm
M2
44,500.00
-
44,500.00
###
17
Bahan Plafond eternit 4 mm
M2
58,100.00
-
58,100.00
###
18
Bahan Plafond Hardplex 5 mm 120 x 130
Lbr
56,400.00
-
56,400.00
###
19
Bahan Politur ( sirlak ) India
Kg
75,100.00
-
75,100.00
###
20
Bak Air Fiber (60 x 60 cm)
Bh
207,000.00
-
207,000.00
###
21
Bak Air Fiber (60 x 80 cm)
Bh
236,000.00
-
236,000.00
###
22
Bak Cuci Piring Stainles Lobang 1
Bh
229,400.00
-
229,400.00
###
23
Bak Cuci Piring Stainles Lobang 2
Bh
427,700.00
-
427,700.00
###
24
Bak Kontrol 50 x 50 x 40 cm
Bh
121,000.00
-
121,000.00
###
25
Bak air Traso Besar
Bh
293,000.00
-
293,000.00
###
26
Balok Klas I Bangkirai
M3
5,500,000.00
-
5,500,000.00
27
Balok Klas I Ulin
M3
5,000,000.00
-
5,000,000.00
28
Balok Kayu Meranti
M3
2,200,000.00
-
2,200,000.00
29
Batako
Bh
1,800.00
-
1,800.00
###
30
Batu alam
M2
188,300.00
-
188,300.00
###
31
Bata cote
Kg
1,800.00
-
1,800.00
32
Batu bata
Bh
800.00
-
800.00
33
Batu apung
Kg
850.00
-
850.00
34
Batu Gunung
M3
200,000.00
-
200,000.00
35
Batu Gunung (SEPAKU)
M3
225,000.00
-
225,000.00
36
Baut
Bh
4,000.00
-
4,000.00
37
Bensin
Lt
5,300.00
-
5,300.00
###
38
Besi Beton Polos
Kg
10,000.00
-
10,000.00
###
39
Besi Beton Ulir
Kg
11,750.00
-
11,750.00
###
40
Besi Hollow 2 x 4
M'
10,500.00
-
10,500.00
41
Besi Hollow 4 x 4
M'
12,500.00
-
12,500.00
###
###
NO
URAIAN
SAT
HARGA DASAR TANPA PAJAK
BIAYA ANGKUT
HARGA DASAR SATUAN
KETERANGAN
1
2
3
4 = 6+5
5
6
7
42
Besi penggantung plafond
Kg
16,300.00
-
16,300.00
###
43
Besi strip
Kg
31,800.00
-
31,800.00
###
44
Bor Pile / Franky Pile / Mini Pile
M1
288,000.00
-
288,000.00
45
Box MCB 2 group
Unit
97,000.00
-
97,000.00
###
46
Box MCB 4 group
Unit
156,800.00
-
156,800.00
###
47
Breaker
Bh
25,000.00
-
25,000.00
###
48
Buis Beton Dia 80 cm tanpa tulangan
Bh
506,500.00
-
506,500.00
###
49
Buis Beton Dia 60
Bh
165,000.00
-
165,000.00
###
50
Buis Beton Dia 80
Bh
192,500.00
-
192,500.00
###
51
Buis Beton Dia 100 cm tanpa tulangan
Bh
626,000.00
-
626,000.00
###
52
Buis Beton Dia 120
Bh
740,000.00
-
740,000.00
###
53
Cat Air / tembok
Kg
16,500.00
-
16,500.00
###
54
Cat Air / tembok Acrilic Emulsion
Kg
79,200.00
-
79,200.00
55
Cat Weathersield
kg
85,800.00
-
85,800.00
56
Cat besi
Kg
39,000.00
-
39,000.00
###
57
Cat Dasar / plamir
Kg
20,000.00
-
20,000.00
###
58
Cat Kilap / Kayu
Kg
36,750.00
-
36,750.00
###
59
Cat Menie Besi
Kg
39,000.00
60
Cat Menie kayu
Kg
20,300.00
-
20,300.00
###
61
Closed Jongkok Keramik berkualitas
Bh
135,000.00
-
135,000.00
###
62
Closed Jongkok Keramik Toto
Bh
750,000.00
-
750,000.00
###
63
Closed Jongkok Teraso
Bh
211,800.00
-
211,800.00
###
64
Closet Duduk Type Keramik Berkualitas
Unit
1,575,000.00
-
1,575,000.00
###
65
Daun Jendela Uk. Besar (Fabrikasi) Kc 5 mm
Bh
374,800.00
-
374,800.00
###
66
Daun Jendela Uk. Kecil (Fabrikasi) Kc 5 mm
Bh
314,600.00
-
314,600.00
###
67
Daun Pintu Plywood Bag. Dlm Lapis Aluminium Foil
Bh
454,000.00
-
454,000.00
###
68
Daun Ventilasi
Bh
78,650.00
-
78,650.00
###
69
Dempul Halus ( INFRA )
Kg
35,200.00
-
35,200.00
###
70
Dempul kayu
Kg
20,000.00
-
20,000.00
###
71
Dempul Politur
Kg
37,700.00
-
37,700.00
###
72
Door Holder
Psng
154,000.00
-
154,000.00
73
Engsel Jendela Lokal 3 "
Doz(Psng)
15,500.00
-
15,500.00
###
74
Engsel Pintu Lokal 5 "
Doz(Psng)
27,600.00
-
27,600.00
###
75
Espagnolet
Bh
26,700.00
-
26,700.00
###
76
Engsel Pintu Aluminium
Bh
495,000.00
-
495,000.00
77
Fitting Lampu Kapsul
Bh
16,500.00
-
16,500.00
78
Floor Drain
Bh
35,000.00
-
35,000.00
###
79
Formika Ukuran Pintu
Lbr
104,300.00
-
104,300.00
###
80
Genteng keramik
Bh
7,500.00
-
7,500.00
###
81
Glass block
Bh
30,000.00
-
30,000.00
###
82
Grendel Jendela
Bh
10,000.00
-
10,000.00
###
83
Grendel Pintu
Bh
16,400.00
-
16,400.00
###
84
Grendel tanam Pintu
Bh
37,000.00
-
37,000.00
###
85
Gypsum board, t = 9 mm
Lbr
68,200.00
-
68,200.00
###
86
Hak Angin
Bh
10,500.00
-
10,500.00
###
87 88
Handle Jendela putih Handle Pintu
Bh Bh
8,300.00 109,000.00
-
8,300.00 109,000.00
### ###
89
Jalusi Atap
Bh
565,700.00
-
565,700.00
###
90
Jalusi Kayu Bangkirai
M'
40,000.00
-
40,000.00
###
91
Kabel NGA 2,5
Rol
230,000.00
-
230,000.00
###
92
Kabel NYY 2,5
Rol
250,000.00
-
250,000.00
93
Kaca Naco ( kerangka/daun ) 7 mm
Set
350,000.00
-
350,000.00
###
94
Kaca Naco ( kerangka/daun ) 5 mm
Set
326,700.00
-
326,700.00
###
95
Kaca polos 2 mm
M2
72,600.00
-
72,600.00
###
96
Kaca polos 3 mm
M2
84,700.00
-
84,700.00
###
97
Kabel NYA 2,5
Rol
260,000.00
-
260,000.00
98
Kaca polos 5 mm
M2
102,300.00
-
102,300.00
###
99
Kaca Rayben 5 mm
M2
115,500.00
-
115,500.00
###
100
Kanopi Atap
Bh
546,000.00
-
546,000.00
###
39,000.00
NO
URAIAN
SAT
HARGA DASAR TANPA PAJAK
BIAYA ANGKUT
HARGA DASAR SATUAN
KETERANGAN
1
2
3
4 = 6+5
5
6
7
101
Kaca Polos Gelap 8 mm.
M2
273,515.00
102
Kawat Bendrat / Beton
Kg
20,000.00
-
273,515.00 20,000.00
103
Kawat Bronjong
Kg
107,300.00
-
107,300.00
###
104
Kawat Duri
Rol
74,850.00
-
74,850.00
###
105
Kawat Harmonika
m2
28,350.00
-
28,350.00
###
106
Kawat nyamuk besi/aluminium
m2
24,300.00
-
24,300.00
###
107
Kawat nyamuk plastik
m2
8,000.00
-
8,000.00
###
108
Kayu Klas 2
M3
1,452,000.00
-
1,452,000.00
###
109
Kayu galam dia. 8-10 cm
Btg
11,200.00
-
11,200.00
110
Kayu galam dia 10 - 12 cm
Btg
11,200.00
-
11,200.00
###
111
Keramik 10 x 20 cm
M2
49,600.00
-
49,600.00
###
112
Kayu Terentang
M3
2,200,000.00
-
2,200,000.00
113
Keramik 10 x 20 cm List Motif
Bh
3,300.00
-
3,300.00
114
Keramik 10 x 30 cm Motif
M2
100,000.00
-
100,000.00
115
Keramik 10 x 40 cm
116
Keramik 20 x 20 cm Lantai
117
Keramik 20 x 25 cm
118
Keramik 20 x 25 cm Dinding
119 120
Bh
16,500.00
DOZ
57,200.00
-
57,200.00
###
M2
55,600.00
-
55,600.00
###
DOZ
62,700.00
-
62,700.00
Keramik 30 x 30 cm Halus
M2
49,000.00
-
49,000.00
###
Keramik 30 x 30 cm Kasar
M2
55,500.00
-
55,500.00
###
121
Keramik 40 x 40
M2
89,000.00
-
89,000.00
###
122
Keramik 40 x 40 Type A Roman Unpolish
DOZ
137,500.00
-
137,500.00
123
Karet Talang
M'
8,650.00
-
8,650.00
124
Batu Split ( ukuran 2-3 cm/1-2 )Ex.palu
M3
415,000.00
-
415,000.00
125
Batu Split ( ukuran 2-3 cm/1-2 )Ex. Krayan
M3
350,000.00
-
350,000.00
126
Batu Split ( ukuran 2-3 cm/1-2 )Ex. Sepaku
M3
437,500.00
-
437,500.00
127
Koral (ex.Lokal)
M3
263,000.00
-
263,000.00
128
Kran Air Dia 1"
Bh
26,000.00
-
26,000.00
129
Kran Air Dia 1/2
Bh
26,500.00
-
26,500.00
130
Kran Air Dia 3/4
Bh
26,500.00
-
26,500.00
131
Kran Washer Urinoir
Bh
125,000.00
-
125,000.00
132
Kuas 3 "
Bh
8,300.00
-
8,300.00
###
133
Kunci Pintu 2 Slag berkualitas
Bh
137,500.00
-
137,500.00
###
134
Kunci Pintu Silinder 2 x Putar
Bh
110,000.00
-
110,000.00
###
135
Kunci Pintu Double Lengkap Dgn Accecories
Bh
255,900.00
-
255,900.00
###
136
Kunci Pintu Tanam Km/Wc
Bh
100,000.00
-
100,000.00
###
137
Kusen Aluminium Setara INDALE
M'
185,000.00
-
185,000.00
###
138
Kusen aluminium YKK
M'
270,000.00
-
270,000.00
###
139
Kusen aluminium 3
M'
-
-
###
140
Lampu 1 - TL 40 Watt Double + Instalasi
Bh
130,000.00
-
130,000.00
###
141
Lampu 2 - TL 40 Watt Double + Instalasi
Bh
150,000.00
-
150,000.00
###
142
Karet Pelapis Kusen Aluminium
M'
2,000.00
143
Lampu Down Light Ty SL + Lampu 25 Watt
Unit
65,000.00
144
Lampu Down Light Type A003 CD5 RSL E 27
Unit
80,000.00
-
80,000.00
###
145
Lampu Merkury 250 wt
Bh
154,000.00
-
154,000.00
###
146
Lampu Pijar 10 Watt
Bh
6,300.00
-
6,300.00
###
147
Lampu Pijar 100 Watt
Bh
8,200.00
-
8,200.00
###
148
Lampu Pijar 15 Watt
Bh
7,100.00
-
7,100.00
###
149
Lampu Pijar 25 Watt
Bh
9,250.00
-
9,250.00
###
150
Lampu Pijar 40 Watt
Bh
6,300.00
-
6,300.00
###
151
Lampu Pijar 5 Watt
Bh
5,200.00
-
5,200.00
###
152
Lampu Pijar 60 Watt
Bh
10,000.00
-
10,000.00
###
153
Lampu Philip SL 20 Watt + Fitting
Bh
43,000.00
-
43,000.00
###
154
Lampu TL 10 watt
Bh
2,961.54
-
2,961.54
###
155
Lampu TL Philip + Fitting 20 Watt
Bh
83,250.00
-
83,250.00
###
156
Lampu TL 20 Watt Double (Trafo)
Bh
75,000.00
-
75,000.00
###
157
Lampu TL 40 Watt (Trafo)
Bh
91,000.00
-
91,000.00
###
158
Lampu TL 40 Watt Double (Trafo)
Bh
101,800.00
-
101,800.00
###
159
Lampu RM 40 Watt Double (Trafo)
BH
154,000.00
-
154,000.00
-
16,500.00
###
### ###
2,000.00 65,000.00
NO
URAIAN
SAT
HARGA DASAR TANPA PAJAK
BIAYA ANGKUT
HARGA DASAR SATUAN
KETERANGAN
1
2
3
4 = 6+5
5
6
7
160
Lem Kayu ( Fox )
Ltr
15,000.00
-
15,000.00
###
161
Lem Paralon
Bh
6,200.00
-
6,200.00
###
162
List Cornice Gypsum
M'
27,500.00
-
27,500.00
###
163
List Plafond Gypsum
M'
27,500.00
-
27,500.00
###
164
List Plafond Plywood
M'
27,500.00
-
27,500.00
###
165
List Profil Sudut 3/5 Ky Bangkirai
M'
10,300.00
-
10,300.00
###
166
List Profil Sudut 3/5 Ky Meranti
M'
10,300.00
-
10,300.00
###
167
Listplank kayu ukir
M'
66,550.00
-
66,550.00
32,692.62
168
List plafond gypsum
M'
36,000.00
-
36,000.00
###
169
Macam2 Sambungan PVC AW Dia 1 "
Bh
34,000.00
-
34,000.00
###
170
Marmer lokal
m2
495,000.00
-
495,000.00
###
171
Minyak cat
Ltr
20,000.00
-
20,000.00
###
172
Minyak bekisting
Ltr
12,000.00
-
12,000.00
###
173
Multiplek 4 mm
Lbr
62,000.00
-
62,000.00
###
174
Multiplek 6 mm
Lbr
129,000.00
-
129,000.00
###
175
Multiplek 9 mm
Lbr
205,000.00
-
205,000.00
###
176
Multiplek 15 mm
Lbr
219,000.00
-
219,000.00
###
177
Multiplek 18 mm
Lbr
223,300.00
-
223,300.00
###
178
Multiplex 12 mm
Lbr
155,700.00
-
155,700.00
###
179
Nok Genteng Kodok
Bh
20,300.00
-
20,300.00
###
180
Nok Genteng keramik
Bh
17,500.00
-
17,500.00
###
181
Nok Genteng Metal
Bh
36,700.00
-
36,700.00
182
Nok Model U ukuran 110 x 5 x 6 cm
M'
36,700.00
-
36,700.00
###
183
Nok Model U Verza Roof 40 x 12 cm
Bh
32,700.00
-
32,700.00
###
184
Oker
Kg
22,500.00
-
22,500.00
###
185
Oli / pelumas
Ltr
37,300.00
-
37,300.00
186
Pagar besi motif BRC 1,2 x 2,4 m'
M'
-
-
-
187
Pagar besi motif BRC 1,75 x 2,4 m'
M'
-
-
-
188
Paku Asbes + Karet
Kg
27,300.00
-
27,300.00
###
189
Paku Beton
Bh
19,800.00
-
19,800.00
###
190
Paku bor
Kg
27,500.00
-
27,500.00
###
191
Paku Genteng metal
Kg
29,200.00
-
29,200.00
###
192
Paku Kayu / biasa
Kg
16,000.00
-
16,000.00
###
193
Paku Keling
Kg
30,250.00
-
30,250.00
###
194
Paku Seng
Kg
26,350.00
-
26,350.00
###
195
Paku Ulin
Kg
19,800.00
-
19,800.00
###
196
Paku Plywood
Kg
23,500.00
-
23,500.00
###
197
Paku Mur
Bh
450.00
-
450.00
198
Paku Ramset
Bh
450.00
-
450.00
199
Paku Sekrup
Kg
23,500.00
-
23,500.00
200
Papan Kayu Bangkirai
M3
6,000,000.00
-
6,000,000.00
201
Papan Kayu Ulin
M3
3,600,000.00
-
3,600,000.00
202
Papan Kayu kelas 2
M3
2,500,000.00
-
2,500,000.00
203
Papan Kayu Meranti
M3
2,100,000.00
-
2,100,000.00
204
Papan Nama Proyek
Bh
550,000.00
-
550,000.00
###
205
Papan Reuter Bengkirai
M'
24,200.00
-
24,200.00
###
206
Pas. Lampu Baret + Instalasi
Unit
513,000.00
-
513,000.00
###
207
Pas. Lampu Gantung
Unit
607,400.00
-
607,400.00
###
208
Pasir Beton (ex. Lokal samuntai)
M3
250,000.00
-
250,000.00
209
Pasir Beton (sepaku)
M3
330,000.00
-
330,000.00
210
Pasir Pasang (sungai ex. Kandilo)
M3
280,000.00
-
280,000.00
211
Pasir pasang putih
M3
61,800.00
-
61,800.00
212
Pasir pasang putih (Sepaku)
M3
225,000.00
-
225,000.00
213
Pasir Urug
M3
51,900.00
-
51,900.00
214
Paving blok biasa
bh
3,680.00
-
3,680.00
###
215
Paving block K - 127
m2
104,350.00
-
104,350.00
###
216
Penangkal Petir + Instalasi
unit
3,920,000.00
-
3,920,000.00
###
217
Pintu Panel Double ky Bangkirai
Bh
1,089,000.00
-
1,089,000.00
###
218
Pintu Double Plywood
Bh
332,750.00
-
332,750.00
###
###
NO
URAIAN
SAT
HARGA DASAR TANPA PAJAK
BIAYA ANGKUT
HARGA DASAR SATUAN
KETERANGAN
1
2
3
4 = 6+5
5
6
7
219
Pintu Panel kayu Bangkirai Uk. Besar L 80 cm
Bh
544,500.00
-
544,500.00
###
220
Pintu Panel kayu Bangkirai Uk. Kecil L 70 cm
Bh
484,000.00
-
484,000.00
###
221
Pintu Panel kayu Ulin Ukuran Besar L 80 cm
Bh
513,700.00
-
513,700.00
###
222
Pintu Panel kayu Ulin Ukuran Kecil L 70 cm
Bh
484,000.00
-
484,000.00
###
223
Pintu Panel Lapis Formika (Fabrikasi)
Bh
363,000.00
-
363,000.00
###
224
Pintu PVC KM/WC
Bh
750,000.00
-
750,000.00
225
Pintu Skat
Bh
385,000.00
-
385,000.00
###
226
Pipa Galvanis AW Dia 1 "
M'
52,100.00
-
52,100.00
###
227
Pipa Galvanis AW Dia 2 "
M'
103,100.00
-
103,100.00
###
228
Pipa Galvanis AW Dia 3 "
M'
182,150.00
-
182,150.00
###
229
Pipa Galvanis AW Dia 4 "
M'
259,300.00
-
259,300.00
###
230
Pintu / Ventilasi Jeruji Besi
M2
400,000.00
-
400,000.00
231
Pipa Listrik PVC 1/2"
Btg
20,000.00
-
20,000.00
232
Pipa PVC AW Dia 1 "
Btg
24,100.00
-
24,100.00
###
233
Pipa PVC AW Dia 1/2 "
Btg
20,200.00
-
20,200.00
###
234
Pipa PVC AW Dia 2 "
Btg
48,900.00
-
48,900.00
###
235
Pipa PVC AW Dia 3"
M'
67,000.00
-
67,000.00
236
Pipa PVC AW Dia 3/4 "
Btg
21,000.00
-
21,000.00
###
237
Pipa PVC AW Dia 4 "
M'
151,000.00
-
151,000.00
###
238
Pipa stainless steel 2 "
M'
37,400.00
-
37,400.00
###
239
Pipa stainless steel 3 "
M'
67,000.00
-
67,000.00
###
240
Pitting
Bh
6,450.00
-
6,450.00
###
241
Plamir
Kg
18,500.00
-
18,500.00
###
242
Plitur
Kg
42,500.00
-
42,500.00
###
243
Plint / list lantai keramik
Bh
3,100.00
-
3,100.00
###
244
Plint marmer 10 x 40 cm
Bh
21,800.00
-
21,800.00
###
245
Calsieboard
Lbr
63,000.00
245
Plywood 3 mm
Lbr
44,600.00
-
44,600.00
###
246
Plywood 4 mm
Lbr
56,500.00
-
56,500.00
###
247
Plywood 6 mm
Lbr
79,000.00
-
79,000.00
###
248
Plywood 9 mm
Lbr
124,583.33
-
124,583.33
###
249
Plywood 12 mm
Lbr
220,000.00
-
220,000.00
###
250
Plywood 18 mm
Lbr
231,000.00
-
231,000.00
###
251
Porselen 20 x 20 cm
Bh
52,000.00
-
52,000.00
###
252
Polycarbonat
M2
825,000.00
-
825,000.00
###
253
Rangka Plafond besi hollow
M2
102,080.00
-
102,080.00
###
254
Rangka Atap Baja Ringan + Reng
M2
220,000.00
-
220,000.00
255 256
Rol Cat Tembok Railling Tangga Besi Hollow
Bh M'
16,500.00 475,000.00
-
16,500.00 475,000.00
257
Rolling door Standart
-
-
258
Roster beton 20 x 20 cm
Bh
33,000.00
-
33,000.00
###
259
Roster beton 20 x 30 cm
Bh
46,000.00
-
46,000.00
###
260
Roster kayu bangkirai 20 x 20 cm
Bh
36,000.00
-
36,000.00
###
261
Rumput Hias
M2
27,500.00
-
27,500.00
###
262
Saklar Ganda
Bh
19,000.00
-
19,000.00
###
263
Saklar Tunggal
Bh
15,000.00
-
15,000.00
###
264
Sealent
Kg
35,000.00
-
35,000.00
265
Seal Tape
4,000.00
-
4,000.00
266
Sekering Kas 3 Group + Instalasi
Unit
146,800.00
-
146,800.00
###
267
Semen Abu - Abu / PC ( 50 kg/Zak )
Kg
1,300.00
-
1,300.00
###
268
Semen Warna
Kg
10,000.00
-
10,000.00
###
269
Semen putih
Kg
2,000.00
-
2,000.00
###
270
Seng gelombang Besar / kecil
Lbr
40,900.00
-
40,900.00
###
271
Seng Plat BJLS 30
M'
6,853.85
-
6,853.85
###
272
Seng Plat BJLS 28
Lbr
53,600.00
-
53,600.00
273
Seng Plat
Lbr
53,600.00
-
53,600.00
###
274
Septictank ( 3 x 1,5 )+Resapan (1,5 x 1,5 )
Unit
695,000.00
-
695,000.00
###
275
Septictank Kayu
Unit
1,815,000.00
-
1,815,000.00
###
276
Sirlak
Kg
29,700.00
-
29,700.00
###
1 Unit
Bh
-
63,000.00
###
NO
URAIAN
SAT
HARGA DASAR TANPA PAJAK
BIAYA ANGKUT
HARGA DASAR SATUAN
KETERANGAN
1
2
3
4 = 6+5
5
6
7
277
Sirtu
m3
274,800.00
-
278
Solar
Ltr
6,950.00
-
6,950.00
###
279
Spritus
Ltr
14,800.00
-
14,800.00
###
280
Step Nosing
M'
137,500.00
-
137,500.00
281
Stop Kontak
Bh
12,500.00
-
12,500.00
282
Tali Ijuk
Roll
50,000.00
-
50,000.00
283
Talang Air PVC Maspion
M'
89,100.00
-
89,100.00
###
284
Tambah daya Listrik
Wt
-
-
###
285
Tanah Urug
M3
51,900.00
-
51,900.00
286
Tandon Air 2 x 1200 ltr + Menara + Atap
Unit
5,406,900.00
-
5,406,900.00
###
287
Tandon Air 1 x 1200 ltr + Menara + Atap
Unit
3,177,300.00
-
3,177,300.00
###
288
Tangga Naik Tinggi 1 m
Bh
231,000.00
-
231,000.00
###
289
Tanki Air Viberglass 1200 Ltr
Bh
1,235,400.00
-
1,235,400.00
###
290
Tanki Air Viberglass 2500 Ltr
Bh
2,613,000.00
-
2,613,000.00
###
291
Tanki Air Viberglass 550 Ltr
Bh
930,800.00
-
930,800.00
###
292
Teakwood 3 mm
Lbr
99,300.00
-
99,300.00
###
293
Teakwood 4 mm
Lbr
120,200.00
-
120,200.00
###
294
Teakwood 6 mm
Lbr
195,850.00
-
195,850.00
###
295
Ter / Residu
Kg
45,300.00
-
45,300.00
###
296
Terpentin
Ltr
4,750.00
-
4,750.00
###
297
Tiang Lampu Tunggal 11 m'
Bt
2,984,700.00
-
2,984,700.00
###
298
Tiang Lampu Tunggal 9 m'
Bt
1,960,000.00
-
1,960,000.00
###
299 300
Tiang Lampu Ganda 11 m' Tiang Lampu ganda 9 m'
Bt Bt
3,520,000.00 2,311,000.00
-
3,520,000.00 2,311,000.00
### ###
301
Tinner A
Ltr
23,500.00
-
23,500.00
###
302
Titik Mata Lampu
Ttk
169,400.00
-
169,400.00
###
303
Trap Depan Papan Tulis Bak Lapis Keramik
Bh
275,000.00
-
275,000.00
###
304
Ukiran jamang pada puncak
Bh
440,000.00
-
440,000.00
###
305
Ukiran jamang pada listplank
Bh
495,000.00
-
495,000.00
###
306
Urinoir
Bh
1,865,500.00
-
1,865,500.00
###
307
Kloset duduk Ex. Toto
Bh
2,400,000.00
-
2,400,000.00
308
Pasir beton Exs. Palu
m3
415,000.00
-
415,000.00
309
Washtafel
Bh
1,865,500.00
-
1,865,500.00
310
Washtafel + Cermin
Bh
439,000.00
-
439,000.00
###
311
Washtafel Type S5 ex TOTO
Unit
500,000.00
-
500,000.00
###
-
274,800.00
###
###
1. 2. 3. 4
Catatan : Harga diatas adalah harga disumber material ( disungai, dilokasi penggalian) khusus utk bahan lokal Untuk bahan-bahan non lokal harga tersebut adalah harga toko / harga yang berlaku dipasaran Harga sudah terrmasuk keuntungan kontraktor dan ongkos angkut Harga belum termasuk PPn
### ### ### ### ### ###
KODE ANALISA
INDEK
HARGA
SATUA N
URAIAN
HARGA SATUAN ( Rp )
BAHAN
UPAH
( Rp )
( Rp )
JUMLAH HARGA ( Rp )
1 TTK MEMAMSANG INSTALASI LISTRIK 0.200 Roll
Kabel Listrik NYA 2,5
@
260,000.00
52,000.00
5.000 M'
Pipa Listrik PVC Ø1/2"
@
5,000.00
25,000.00
1.000 Ls
Bahan lainnya
@
450.00
450.00
0.500 oh
Tukang listrik
@
70,000.00
0.050 oh
mandor
@
75,000.00 JUMLAH
35,000.00 3,750.00 77,450.00
38,750.00
116,200.00
1M2 PENGECATAN BIDANG KAYU BARU (1 LAPIS PLAMIR 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP ) 0.200 Kg
Cat meni
@
20,300.00
4,060.00
0.150 Kg
Plamuur
@
20,000.00
3,000.00
0.170 Kg
Cat dasar
@
20,000.00
3,400.00
0.260 Kg
Cat penutup 2 kali
@
36,750.00
9,555.00
0.070 oh
Pekerja
@
55,000.00
3,850.00
0.009 oh
Tukang cat
@
70,000.00
630.00
0.006 oh
Kepala Tukang
@
75,000.00
450.00
0.003 oh
Mandor
@
75,000.00 JUMLAH
187.50 20,015.00
5,117.50
25,132.50
1M2 PENGECATAN TEMBOK BARU DALAM (2 LAPIS PLAMIR 1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP ) 0.200 Kg
Plamuur
@
18,500.00
3,700.00
0.100 Kg
Cat dasar
@
20,000.00
2,000.00
0.260 Kg
Cat penutup 2 kali Acrilic Em.
@
16,500.00
4,290.00
0.020 oh
Pekerja
@
55,000.00
1,100.00
0.063 oh
Tukang cat
@
70,000.00
4,410.00
0.006 oh
Kepala Tukang
@
75,000.00
472.50
0.003 oh
Mandor
@
75,000.00 JUMLAH
187.50 9,990.00
6,170.00
16,160.00
K. 6.6.19 1 M' PASANG TALANG MIRING, SENG BLJS 28 0.5000 Lbr
Seng plat 3' x 6' bljs 28
@
53,600.00
0.0150 kg
paku biasa 1/2" - 1"
@
16,000.00
240.00
0.0190 m3
Kayu ulin, papan
@
3,600,000.00
68,400.00
0.3000 kg
Flincote / Meni Besi
@
39,000.00
11,700.00
0.0400 oh
pekerja
@
55,000.00
2,200.00
0.4000 oh
tukang kayu
@
70,000.00
28,000.00
0.0250 oh
kepala tukang
@
75,000.00
1,875.00
0.0013 oh
mandor
@
75,000.00 JUMLAH
A.1.BOW
26,800.00
93.75 107,140.00
32,168.75
139,308.75
SEBUAH TONGKAT ULIN UK.10/10 CM TINGGI 2,00 M DICINCIN, DILANCIP DAN DITUMBUK
0.0200 M3
Balok ulin
@
2,665,000.00
0.5100 OH
tukang kayu
@
70,000.00
35,700.00
0.8750 OH
pekerja
@
55,000.00
48,125.00
0.0510 OH
kepala tukang
@
75,000.00
3,825.00
0.0440 OH
mandor
@
75,000.00 JUMLAH
53,300.00
3,300.00 53,300.00
90,950.00
144,250.00
