Rab Ramadhan [PDF]

Citation preview

No



Kegiatan



1 Kesekretariatan



2 Pubdok



Spesifikasi



Banyak



Harga Satuan ( )



kertas HVS A4



2 Rp



Proposal



-



-



Surat Menyurat



-



-



Tinta Printer



4 Rp



ATK



-



Sertifikat



30



Spanduk



2



Banner



2



Baliho



1



45,000



40,000 15,000/m



CuciKa et 3 Kerja Bakti



4



Ceramah dan Imam Tarawih



Alat-alat Kebersihan Ceramah



30 hari Rp



170,000



Imam



30 hari Rp



120,000



Snack



100 Box Rp



15,000



6 Dus Rp



26,000



Air minum cup 5



Nuzulul Qur’an dan Santunan Anak Yatim



Penceramah



-



-



Uang transport



-



-



Uang Santunan



100 Rp



25,000



Amplop



1 Box Rp



25,000



Masker



1 Box Rp



50,000



1 Botol Rp



65,000



Handsanitizer Transport Al-quran 6



50,000



10 Buah Rp



50,000



10 Buah Rp



25,000



10 Buah Rp



40,000



Takjil dan Makan



150 orang Rp



20,000



Sahur



150 orang Rp



15,000



Pemateri



1 orang Rp



250,000



Beras



750 kg Rp



10,000



Sirup



150 botol Rp



20,000



150 liter Rp



13,000



Mie



12 dus Rp



95,000



Gula



150 kg Rp



13,000



Pengabdian Masyarakat Sarung Kerudung



MinyakGoreng



Terigu Transport (Mobil , Bensin&Supir ) Bakti Sosial



-



10 buah Rp



Syal



7



2 Hari



Nasi box



6 karung(150 kg)



`150,000



30 box Rp



20,000



7



Bakti Sosial imam Qiyamulail



10 hari Rp



100,000



MakanSahur



10 hari Rp



25,000



20 orang Rp



20,000



5 orang Rp



50,000



Insentif imam dan khotib Sound System Logistik Konsumsi takbiran Keamanan



TOTAL KESELURUHAN



Total ( ) Rp



90,000



Rp



170,000



Rp



60,000 Rp



Rp



160,000



Rp



100,000



Rp



600,000



Rp



240,000



Rp



240,000



Rp



360,000



Rp



5,200,000



Rp



500,000



Rp



5,100,000



Rp



3,600,000



Rp



1,500,000



Rp



156,000



Rp



150,000



Rp



100,000



Rp



2,500,000



Rp



25,000



Rp



50,000



Rp



65,000



Rp



1,600,000



580,000



Rp



1,440,000



Rp



5,700,000



Rp



8,700,000



Rp



4,431,000



Rp



500,000



Rp Rp



500,000 Rp 250,000



8,865,000



Rp



400,000



Rp



3,000,000



Rp



2,250,000



Rp



250,000



Rp



7,500,000



Rp



3,000,000



Rp



1,950,000



Rp



1,140,000



Rp



1,950,000



Rp



900,000



Rp



3,000,000



Rp



600,000 Rp



23,390,000



Rp



1,000,000



Rp



250,000



Rp



750,000



Rp



500,000



Rp



200,000



Rp



400,000



Rp



250,000



Rp



23,390,000



Rp



53,106,000