Rab Rumah 12 X 10 [PDF]

Citation preview

RENCANA ANGGARAN BIAYA RUMAH 1 LANTAI UKURAN 12 X 10 METER NO A Pekerjaan Persiapan Pembersihan lahan Pek. Bowplank B



ITEM PEKERJAAN



SATUAN



VOLUME



m2 m



168 52



m3



30.624



m3



7.656



m3



22.968



m3



1.914



m3



1.62



m3



1.914



Pekerjaan Atap Kuda-kuda Rangka Baja Listplank Genteng Bubung Seng Gelombang



m2 m m m2



193.848 52 26 193.848



Pekerjaan Arsitektur Pekerjaan Dinding Pasangan Bata



m2



213.64



m2



427.28



Lubang Lubang Lubang Buah Buah Buah



7 17 24 7 17 24



m2



120



Pekerjaan Tanah Galian Tanah Timbunan Tanah



C



Pekerjaan Pondasi Batu Kali Lantai Kerja Aanstamping Pasangan Batu Kali



D



Pekerjaan Struktur Sloof 15 x 20 (k-225) Besi Bekisting Cor k-175 Kolom 15 x 15 (k-175) Besi Bekisting Cor k-175 Ring Balok 15 x 20 (k-175) Besi Bekisting Cor k-175



E



F



Plester + Aci Pekerjaan Kusen Kusen Pintu Ukuran 6 x 15 Kusen Jendela Ukuran 6 x 15 Kusen Ventilasi Ukuran 6 x 15 Daun Pintu Daun Jendela Ukuran 4 x 10 + Kaca Polos Daun Ventilasi + Kaca Polos Pekerjaan Plafond Langit-langit Gypsum Board, tebal 9 mm + rangka besi hollow Pekerjaan Lantai Timbunan Pasir Lantai ( 5 cm ) Beton Tumbuk k-175 G



H



Pekerjaan MEP Pekerjaan Plumbing Pipa 3" Pipa 1" Sambungan Pipa 3" Sambungan Pipa 1/2" Floordrain Kloset Jongkok Merk Duty Bak Air Fiber Ukuran 55 x 55 x 60 cm Pekerjaan Mekanikal Titik Lampu Sekring Stop Kontak Saklar Pekerjaan Finishing Pekerjaan Keramik Keramik 30 x 30 cm Keramik 20 x 20 cm Pengecatan Bidang Kayu Merk Aviann Dinding Merk Dulux Pemasangan Aksesoris Handle Pintu Tipe Yale YTL 070 Paket Set 5 in 1 Handle Jendela Grandle Pintu Grandle Jendela Engsel Pintu Engsel Jendela Arcel Nrp 3″ Sss Sus 304 Engsel Jendela Kupu Kupu 3″X2,5″X2 Mm 2bb Hampton



m3



6



m3



8.4



Batang Batang Buah Buah Buah Buah Buah



3 7 5 12 2 2 2



Titik Buah Titik Titik



12 1 10 10



m2



113.75



m2



6.25



Kaleng m2



15 427.28



Buah Buah Buah Buah Buah Buah



7 17 7 34 21 34



HARGA SATUAN Rp Rp Rp Rp Rp



1,500 7,500 5,800



10% 10% 10% 10% 10%



Rp Rp



15,000 Rp 75,000 Rp



17,000 83,000



Rp



58,000 Rp



64,000



Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp



4,200 35,000 577,000 636,400 679,700 17,600 4,000 6,000 5,800 12,000



10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10%



Rp



42,000 Rp



47,000



Rp



350,000 Rp



385,000



Rp



5,770,000 Rp



6,347,000



Rp



6,364,000 Rp



7,001,000



Rp



6,797,000 Rp



7,477,000



Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp



8,000 60,000 40,000 25,000 140,000 60,000 30,000 16,000 18,500



10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10%



Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp



76,800 15,300 6,600 1,000 200 10,500 15,500 52,000 25,000 35,000 25,000 25,000 13,000



10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10%



Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp



11,200 4,700 3,100 48,000 1,800 1,300 1,300 4,600 1,700 -



10% 10% 10% 10% 10% 10% 10% 10% 10% 10% 10% Total



Dibulatkan



Rp Rp Rp Rp



176,000 40,000 60,000 58,000



Rp Rp Rp Rp



194,000 44,000 66,000 64,000



Rp



120,000 Rp



132,000



Rp



80,000 Rp



88,000



Rp Rp Rp Rp Rp Rp



Rp Rp Rp Rp Rp Rp



660,000 440,000 275,000 1,540,000 660,000 330,000



Rp



160,000 Rp



176,000



Rp



185,000 Rp



204,000



Rp



768,000 Rp



845,000



Rp Rp Rp Rp Rp Rp Rp



153,000 66,000 10,000 2,000 105,000 155,000 520,000



Rp Rp Rp Rp Rp Rp Rp



169,000 73,000 11,000 3,000 116,000 171,000 572,000



Rp Rp Rp Rp



250,000 350,000 250,000 250,000



Rp Rp Rp Rp



275,000 385,000 275,000 275,000



Rp



130,000 Rp



143,000



Rp



112,000 Rp



124,000



Rp Rp



47,000 Rp 31,000 Rp



52,000 35,000



Rp Rp Rp Rp Rp Rp



600,000 400,000 250,000 1,400,000 600,000 300,000



480,000 18,000 13,000 13,000 46,000 17,000



Rp Rp Rp Rp Rp Rp



528,000 20,000 15,000 15,000 51,000 19,000



BIAYA Rp Rp



2,856,000 4,316,000



Rp



1,959,936



Rp



359,832



Rp



8,842,680



Rp



12,148,158



Rp



11,341,620



Rp



14,310,978



Rp Rp Rp Rp



37,606,443 2,288,000 1,716,000 12,406,249



Rp



28,200,480



Rp



37,600,640



Rp Rp Rp Rp Rp Rp



4,620,000 7,480,000 6,600,000 10,780,000 11,220,000 7,920,000



Rp



21,120,000



Rp



1,224,000



Rp



7,098,000



Rp Rp Rp Rp Rp Rp Rp



507,000 511,000 55,000 36,000 232,000 342,000 1,144,000



Rp Rp Rp Rp



3,300,000 385,000 2,750,000 2,750,000



Rp



16,266,250



Rp



775,000



Rp Rp



780,000 14,954,800



Rp Rp Rp Rp Rp Rp



3,696,000 340,000 105,000 510,000 1,071,000 646,000



Rp



305,171,066



Rp 305,172,000