![Rab Rumah 2 Lantai [PDF]](https://pdfs.asia/img/200x200/rab-rumah-2-lantai.jpg)
16 0 324 KB
Bill Of Quantity Proyek : Pembangunan Rumah Tinggal Lokasi : Jakarta Area : Lt. 1 s/d Lt Dak Atap Type : Sudut Luas : 437,96 m2 PEKERJAAN STRUKTUR, ARSITEKTUR DAN MEP No. I 1 2 3 4 5 6 7 8 9
Item
Spesifikasi
PEKERJAAN PERSIAPAN Air Kerja & Listrik Kerja Bedeng & Barak Pekerja Keamanan Proyek Gambar As Built Drawing & Shop Drawing Pengukuran dan pasang bouwplank Anti Rayap Tanah Anti Rayap Lantai (bawah keramik lt dasar) Anti Rayap Plafond Pembersihan Akhir
Alat Kerja dan Pemakaian selama konstruksi Triplek 4mm + Atap Asbes
Volume
1,00 1,00 1,00 1,00 110,00 41,77 89,63 337,35 1,00
Sat
ls ls ls ls m' m2 m2 m2 ls
Harga Satuan
4.000.000 9.000.000 3.200.000 2.000.000 47.000 35.000 35.000 35.000 1.000.000
Sub-Total I II 1 2 3 4 5 6 7 8
9
10
11
PEKERJAAN TANAH & PONDASI Mob demob alat pancang Tiang Pancang dengan kedalaman 6 m Potong tiang pancang Galian Tanah Pondasi dan sloof Pemadatan Tanah pondasi Urugan Pasir Dasar Pondasi Lantai Kerja Dasar Pondasi 5cm Pile Cap Elev -0.350 Beton Ready Mix Pembesian - Besi 10mm - Besi 13mm Bekisting Pas. Batako Pondasi Tapak Elev -0.350 Beton Ready Mix Pembesian - Besi 10 mm Bekisting Pas. Batako Beton Tie Beam Elev -0.350 Beton Ready Mix Pembesian - Besi 8 mm - Besi 10 mm - Besi 13 mm Bekisting Pas. Batako Urugan Tanah kembali bekas Galian Pondasi
Jumlah Harga
4.000.000 9.000.000 3.200.000 2.000.000 5.170.000 1.461.950 3.137.050 11.807.250 1.000.000 40.776.250
Alat pancang
Pondasi Pilecap, Tapak dan Sloof Manual tinggi 5 cm Spesi 1pc:3psr Ready Mix K250 BJTD 39 BJTD 39 Adukan 1pc:3psr Ready Mix K250 BJTD 39 Adukan 1pc:3psr Ready Mix K250 BJTD 24 BJTD 39 BJTD 39 Adukan 1pc:3psr Dari dalam proyek
1,00 42,00 31,00 5,89 3,79 0,77 3,79
unit m1 ttk m3 m2 m3 m2
3.000.000 145.000 50.000 65.000 5.000 245.000 32.450
3.000.000 6.090.000 1.550.000 383.074 18.950 189.802 122.986
1,63
m3
855.000
1.396.215
31,04 148,37 8,02
kg kg m2
11.500 11.500 70.000
356.928 1.706.214 561.050
0,13
m3
855.000
107.730
22,42 0,61
kg m2
11.500 70.000
257.868 42.840
9,34
m3
855.000
7.982.643
495,51 61,26 1.336,74 117,58 45,26
kg kg kg m2 m3
11.500 11.500 11.500 70.000 15.000
5.698.411 704.444 15.372.547 8.230.530 678.899
Sub-Total II III PEKERJAAN STRUKTUR 1 Plat Lantai Dasar Elv -0.05 Pemadatan Tanah bawah plat lantai Urug pasir bawah plat lantai Lantai kerja beton tumbuk bawah plat (area carport) Beton Ready Mix Ready Mix K-175 - Wiremesh M5 2 lapis 2 Balok Struktur Canopy elv +3.22 Beton Ready Mix Ready Mix K250 Pembesian - Besi 8mm BJTP 24 - Besi 13 mm BJTD 39 Bekisting Pas. Batako Scafolding + Kaso + Triplek 9mm 3 Plat Canopy elv. +3.22 Beton Ready Mix Readymix K250 Pembesian - Wiremesh M6 2 lapis Bekisting Scafolding + Kaso + Triplek 9mm 4 Plat Cantilever elv. +3.70 Beton Ready Mix Readymix K250 Pembesian - Wiremesh M6 2 lapis Bekisting Scafolding + Kaso + Triplek 9mm 5 Kolom Struktur Lt. Dasar elv -0.35 s/d + 3.70 Beton Ready Mix Ready Mix K250 Pembesian - Besi 8 mm BJTP 24 - Besi 13 mm BJTD 39 Bekisting Support + Kaso + Triplek 9mm 6 Balok Struktur lt.2 Elev +3.70 Beton Ready Mix Ready Mix K250 Pembesian - Besi 8mm BJTP 24 - Besi 10 mm BJTD 39 - Besi 13 mm BJTD 39 Bekisting Pas. Batako Scafolding + Kaso + Triplek 9mm 7 Plat lt 2 elv. +3.70 Beton Ready Mix Readymix K250 Pembesian -Wiremesh M6 2 lapis Bekisting Scafolding + Kaso + Triplek 9mm 8 Kolom Struktur Lt. 2 elv +3.70 s/d +7.20
54.451.130
190,00 9,50 31,00 17,68 964,36
m2 m3 m2 m3 kg
5.000 245.000 32.450 706.000 11.500
950.000 2.327.500 1.005.950 12.482.080 11.090.182
1,97
m3
855.000
1.680.203
146,44 338,17 9,72
kg kg m2
11.500 11.500 149.000
1.684.060 3.888.969 1.447.908
2,49
m3
855.000
2.131.002
181,27 20,77
kg m2
11.500 149.000
2.084.553 3.094.730
20,25
m3
855.000
17.313.750
63,49 13,50
kg m2
11.500 149.000
730.158 2.011.500
1,74
m3
855.000
1.484.519
116,27 274,89 33,01
kg kg m2
11.500 11.500 117.000
1.337.128 3.161.267 3.862.404
10,00
m3
855.000
8.554.078
593,95 10,02 1.645,60 132,26
kg kg kg m2
11.500 11.500 11.500 149.000
6.830.448 115.221 18.924.368 19.707.291
13,60
m3
855.000
11.628.000
1.186,91 136,00
kg m2
11.500 149.000
13.649.455 20.264.000
9
10
11
12
13
14
15
16
17
18
19
20
Beton Ready Mix Pembesian - Besi 8mm - Besi 13 mm Bekisting Balok Struktur Canopy elv +6.82 Beton Ready Mix Pembesian - Besi 8mm - Besi 10 mm - Besi 13 mm Bekisting Pas. Batako Plat Canopy elv. +6.82 Beton Ready Mix Pembesian - Wiremesh M6 2 lapis Bekisting Balok struktur lt.3 +7.20 Beton Ready Mix Pembesian - Besi 8mm - Besi 10 mm - Besi 13 mm Bekisting Plat lt.3 elv. +7.20 Beton Ready Mix Pembesian - Wiremesh M6 2 lapis Bekisting Kolom Struktur Lt.3 elv +7.20 s/d +10.20 Beton Ready Mix Pembesian - Besi 8mm - Besi 13 mm Bekisting Balok Struktur Canopy elv +9.71 Beton Ready Mix Pembesian - Besi 8mm - Besi 13 mm Bekisting Pas. Batako Plat Canopy elv. +9.71 Beton Ready Mix Pembesian - Wiremesh M6 2 lapis Bekisting Balok Struktur Lt.Atap Elv +10.20 Beton Ready Mix Pembesian - Besi 8 mm - Besi 13 mm Bekisting Ring Balok Lt.Atap Elv +10.20 Beton Ready Mix Pembesian - Besi 6 mm - Besi 8 mm Bekisting Plat lt.atap elv. +10.20 Beton Ready Mix Pembesian - Wiremesh M6 2 lapis Bekisting Tangga Utama Beton Ready Mix Pembesian - Besi 8mm - Besi 13mm Bekisting Tangga Service Beton Ready Mix Pembesian - Besi 8mm - Besi 13mm Bekisting
Readymix K250 BJTP 24 BJTD 39 Support + kaso + Triplek 9mm
5,42
m3
855.000
4.636.622
368,82 950,56 107,41
kg kg m2
11.500 11.500 117.000
4.241.384 10.931.440 12.566.502
0,63
m3
855.000
541.856
BJTP 24 BJTD 39 BJTD 39 Scafolding + Kaso + Triplek 9mm
35,52 12,14 72,25 9,72
kg kg kg m2
11.500 11.500 11.500 149.000
408.480 139.605 830.872 1.447.908
Readymix K250
20,25
m3
855.000
17.313.750
Scafolding + Kaso + Triplek 9mm
63,49 13,50
kg m2
11.500 149.000
730.158 2.011.500
8,58
m3
855.000
7.340.004
522,09 12,14 1.393,22 116,49
kg kg kg m2
11.500 11.500 11.500 149.000
6.004.012 139.605 16.022.007 17.356.459
Ready Mix K250
Readymix K250 BJTP 24 BJTD 39 BJTD 39 Scafolding + Kaso + Triplek 9mm Readymix K250
Scafolding + Kaso + Triplek 9mm Readymix K250 BJTP 24 BJTD 39 Support + Kaso + Triplek 9mm
8,72
m3
855.000
7.459.020
634,47 72,70
kg m2
11.500 149.000
7.296.436 10.832.300
1,40
m3
855.000
1.200.420
100,80 263,58 35,64
kg kg m2
11.500 11.500 117.000
1.159.200 3.031.142 4.169.880
0,12
m3
855.000
106.704
17,47 62,57 2,54
kg kg m2
11.500 11.500 149.000
200.928 719.514 379.056
Readymix K250
0,13
m3
855.000
112.860
Scafolding + Kaso + Triplek 9mm
7,04 1,32
kg m2
11.500 149.000
80.960 196.680
Readymix K250
1,94
m3
855.000
1.655.836
159,24 356,45 24,25
kg kg m2
11.500 11.500 149.000
1.831.260 4.099.170 3.612.848
Ready Mix K250 BJTP 24 BJTD 39 Scafolding + Kaso + Triplek 9mm
BJTP 24 BJTD 39 Scafolding + Kaso + Triplek 9mm Readymix K175 BJTP 24 BJTP 24 Kaso + Triplek 9mm Readymix K250
Scafolding + Kaso + Triplek 9mm Ready Mix K250 BJTP 24 BJTD 39 Support + Kaso + Triplek 9mm Ready Mix K250 BJTP 24 BJTD 39 Support + Kaso + Triplek 9mm
1,27
m3
706.000
895.956
71,72 118,21 19,52
kg kg m2
11.500 11.500 97.000
824.780 1.359.392 1.893.828
4,84
m3
855.000
4.134.780
372,65 40,30
kg m2
11.500 97.000
4.285.527 3.909.100
6,25
m3
855.000
5.341.869
137,82 125,22 4,29
kg kg m2
11.500 11.500 117.000
1.584.930 1.439.984 501.930
1,58
m3
855.000
1.350.900
127,47 48,69 8,88
kg kg m2
11.500 11.500 117.000
1.465.905 559.935 1.038.960
Sub-Total III IV 1 2 3 4 5 6
PEKERJAAN ATAP Rangka Atap Baja Ringan + Alumunium Foil Penutup Atap Genteng Beton Nok Atap Nok Pertemuan Sudut Nok Ujung Listplank Atap
7 Waterproofing Dak talang lantai atap
354.834.879
Ex Metalindo Jaya Utama Genteng beton ex Cisangkan Genteng beton ex Cisangkan Genteng beton ex Cisangkan Genteng beton ex Cisangkan Listplank kayu kamper 28x300mm Sika TOP 107, termasuk pinggulan di pertemuan dak dan tembok
8 Waterproofing Balkon + dak talang elev +3,85 9 Screed Atap teras 10 Waterproofing Aquaprrof pelapis akhir dak
Spesi adukan pasir + semen 1 pc : 2 psr & tanggulan di pertemuan bata dan plat beton Pemakaian serat fiber di titik roof drain & ke
131,00 131,00 5,95 2,00 4,00 44,90
m2 m2 m' bh bh m'
206.500 769.800 93.900 69.200 69.200 77.500
27.051.500 100.843.800 558.705 138.400 276.800 3.479.750
64,59
m2
77.000
4.973.430
30,43
m2
77.000
2.342.725
31,73
m2
61.000
1.935.530
17,48
m2
77.000
1.345.575
Sub-Total IV V PEKERJAAN DINDING A LANTAI DASAR (Elev 0.000) 1 Pas. Bata trassram
142.946.215
Bata Merah, adukan 1:2
71,90
m2
98.000
7.046.592
2 3 4 5 6 7 8 B 1 2 3 4 5 6 C 1 2 3 4 5 6 D 1 2 3
Pas. Bata Bata Merah, adukan 1:4 Plesteran Dinding trassram Spesi 1:2 tebal 1 s/d 2mm Plesteran Dinding Spesi 1:4 tebal 1 s/d 2mm Acian Dinding tebal 1mm Kolom Praktis termasuk opening jendela + pintuBeton 1:2:3 Meja Dapur Beton 1:2:3 Finishing Dinding Traventine Traventine LANTAI 2 (Elev +2.850) Pas. Bata trassram Bata Merah, adukan 1:2 Pas. Bata Bata Merah, adukan 1:4 Plesteran Dinding trassram Spesi 1:2 tebal 1 s/d 2mm Plesteran Dinding Spesi 1:4 tebal 1 s/d 2mm Acian Dinding tebal 1mm Kolom Praktis termasuk opening jendela + pintuBeton 1:2:3 LANTAI 3 (Elev +6.450) Pas. Bata trassram Bata Merah, adukan 1:2 Pas. Bata Bata Merah, adukan 1:4 Plesteran Dinding trassram Spesi 1:2 tebal 1 s/d 2mm Plesteran Dinding Spesi 1:4 tebal 1 s/d 2mm Acian Dinding tebal 1mm Kolom Praktis termasuk opening jendela + pintuBeton 1:2:3 LANTAI ATAP (Elev +.900) Pas. Bata Bata Merah, adukan 1:4 Plesteran Dinding Spesi 1:4 tebal 1 s/d 2mm Acian Dinding tebal 1mm
242,24 165,61 696,42 862,03 100,80 3,60 24,47
m2 m2 m2 m2 m' m' m2
91.000 41.500 34.000 20.000 87.000 350.000 1.270.000
22.044.113 6.872.836 23.678.416 17.240.690 8.769.600 1.260.000 31.073.725
34,79 216,27 334,93 498,18 833,11 97,20
m2 m2 m2 m2 m2 m'
98.000 91.000 41.500 34.000 20.000 87.000
3.408.930 19.680.661 13.899.429 16.938.188 16.662.160 8.456.400
5,63 108,28 11,25 302,96 314,21 29,10
m2 m2 m2 m2 m2 m'
98.000 91.000 41.500 34.000 20.000 87.000
551.250 9.853.025 466.875 10.300.708 6.284.240 2.531.700
7,20 7,66 7,66
m2 m2 m2
91.000 34.000 20.000
655.200 260.440 153.200
Sub-Total V
228.088.378
VI PEKERJAAN KUSEN, PINTU, JENDELA, KACA, AKSESORIS PINTU + ONGKOS PASANG + FINISHING (incld) 1 Pekerjaan kusen, pintu & jendela aluminium Kusen dan Jendela Aluminium YKK
1,00
ls
155.044.000,00
155.044.000
102.945.000,00
102.945.000
5.149.000,00 950.000 5.000.000
5.149.000 950.000 5.000.000
PJ3, PJ4, PJ5, J1, J2, J3, J4, BV1, BV2, BV3, BV4, BV5, 2 Pekerjaan kusen, pintu & jendela kayu a Pintu Kayu ex PT. Daiken 3 4 5
Pekerjaan kusen & pintu besi : Pintu PVC Aksesoris Pintu
Pintu PG1, PJ1, PJ2, P1, P2, P3, P4, P5, P6 & P7
1,00
ls
Kusen dan Pintu Besi ex. Wina
1,00 1,00 1,00
unit ls ls
Solid Sub-Total VI
VII A 1 2 3 4 4 5 B 1 2 3 4 5 C 1 2 3 4 5 6 D 1 2
PEKERJAAN PLAFOND LANTAI 1 Plafong Gypsum 9mm Rangka Metal Furing ex.Jaindo List Plafond Alumunium ex. Jaindo Cove Gorden Gypsum 9mm + Plywood 20mm Drop Celling Gypsum 9mm + Plywood 25mm Plafond Water Resistant / GRC (teras, area luar, Rangka KM, R.Cuci) Metal Furing Plafond Beton Exposed Acian Beton LANTAI 2 Plafong Gypsum 9mm Rangka Metal Furing ex.Jaindo List Plafond Alumunium ex. Jaindo Cove Gorden Gypsum 9mm + Plywood 15mm Plafond Water Resistant / GRC (teras, area luar, KM) Plafond Beton Exposed LANTAI 3 Plafong Gypsum 9mm Rangka Metal Furing ex.Jaindo List Plafond Alumunium ex. Jaindo Cove Gorden Gypsum 9mm + Plywood 15mm Manhole uk 40x40cm tepi siku w/ putih Plafond Water Resistant / GRC (teras, area luar, KM) Plafond Beton Exposed LANTAI DAK Plafond Water Resistant / GRC (teras, area luar, KM) List Plafond Alumunium ex. Jaindo
269.088.000
137,35 133,84 12,88 20,70 9,72 47,10
m2 m' m' m' m2 m2
130.000 17.000 75.000 90.000 131.000 30.000
17.855.500 2.275.280 966.000 1.863.000 1.273.320 1.413.000
129,29 154,35 15,89 25,39 12,78
m2 m' m' m2 m2
130.000 17.000 75.000 131.000 30.000
16.807.700 2.623.950 1.191.750 3.326.090 383.400
33,10 59,05 4,20 1,00 2,50 13,20
m2 m' m' bh m2 m2
130.000 17.000 75.000 80.000 131.000 30.000
4.303.000 1.003.850 315.000 80.000 327.500 396.000
24,71 85,74
m2 m'
130.000 17.000
3.212.300 1.457.580
Sub-Total VII VIII PEKERJAAN PELAPIS LANTAI / KERAMIK A LANTAI DASAR 1 R. Utama (R. Tamu, R. Keluarga, R. Makan, Pantry) - Finishing Lantai Marmer Lokal 60 x 60 - Plint lantai Marmer Lokal 7 x 60 2 R. Tidur Tamu - Screed + aci lantai Adukan 1:4 + aci - Screed + aci plint Adukan 1:4 + aci - Finishing Lantai Parket Jati ex Luwuk - Screed + aci plint Adukan 1:4 + aci 2 Foyer & Teras - Finishing Lantai Marmer Lokal 60 x 60 (Finish Acid/Brush) - Plint lantai Marmer Lokal 7 x 60 2 Garasi - Finishing Lantai Keramik 30x30 cm ex Dallas Chocolate - Plint lantai Keramik 7x30 cm ex Dallas Chocolate 3 R. Dapur - Finishing Lantai Keramik 60x60 cm ex Sandimas Hugo - Plint lantai Keramik 7x60 cm ex Sandimas Hugo 4 Carpot - Finishing Lantai Coral Sikat 5 Tangga Servis (lt dasar ke lt 2) - Screed + aci lantai Tangga Entrance Adukan 1:4 + aci - Screed + aci plint Adukan 1:4 + aci - Finishing Trap Tangga + Bordes+ Plint Parket Jati ex Luwuk 6 Tangga Utama (lt dasar ke lt 2) - Screed + aci lantai Tangga Utama Adukan 1:4 + aci - Screed + aci plint Adukan 1:4 + aci
61.074.220
88,97 52,60
m2 m'
750.000 170.000
66.727.500 8.942.000
16,08 12,75 16,08 12,75
m2 m' m2 m'
69.433 13.887 550.000 150.000
1.116.483 177.054 8.844.000 1.912.500
21,30 19,28
m2 m'
750.000 170.000
15.975.000 3.277.600
26,00 14,80
m2 m'
158.000 15.900
4.108.000 235.320
15,86 17,60
m2 m'
387.000 29.350
6.137.820 516.560
29,55
m2
148.000
4.373.400
9,13 20,30 5,34
m2 m' m2
89.433 17.887 344.630
816.523 363.098 1.840.324
14,02 24,65
m2 m'
89.433 17.887
1.254.208 440.905
- Finishing Trap Tangga + Bordes+ Plint 7 Meja Dapur - Keramik Meja Dapur - Keramik Dinding Dapur - Tali Air 10x10mm 8 Toilet Powder - Finishing Lantai - Finishing Dinding - Tali Air 10x10mm - Meja Wastafel - Waterproofing Lantai Kamar Mandi - Screed pelindung waterproofing 9 Toilet Tamu - Finishing Lantai - Finishing Dinding - Tali Air 10x10mm - Meja Wastafel - Waterproofing Lantai Kamar Mandi - Screed pelindung waterproofing B LANTAI 2 1 R. Utama (R. Tidur & Hall Keseluruhan) - Screed + aci lantai - Screed + aci plint - Finishing Lantai - Screed + aci plint 2 Balkon - Finishing Lantai - Plint lantai 3 R. Setrika - Finishing Lantai - Plint lantai 4 Tangga Servis (lt 2 ke lt 3) - Screed + aci lantai Tangga Utama - Screed + aci plint - Finishing Trap Tangga + Bordes+ Plint 5 Toilet Utama - Finishing Lantai - Finishing Dinding - Tali Air 10x10mm - Meja Wastafel - Waterproofing Lantai Kamar Mandi - Screed pelindung waterproofing 6 Toilet 1 - Finishing Lantai - Finishing Dinding - Tali Air 10x10mm - Meja Wastafel - Waterproofing Lantai Kamar Mandi - Screed pelindung waterproofing 7 Toilet 2 - Finishing Lantai - Finishing Dinding - Tali Air 10x10mm - Meja Wastafel - Waterproofing Lantai Kamar Mandi - Screed pelindung waterproofing B LANTAI 3 1 Koridor Service, R. Tidur Servis, R. Cuci - Finishing Lantai - Plint lantai 2 R. Jemur - Finishing Lantai - Plint lantai 3 Toilet Servis - Finishing Lantai - Finishing Dinding
Parket Jati ex Luwuk
9,54
m2
344.630
3.287.770
Keramik 60x60 cm ex Sandimas Antik White Keramik 60x60 cm ex Sandimas Antik White
3,43 2,88 4,80
m' m' m'
228.000 228.000 15.000
782.040 656.640 72.000
2,90 17,94 8,48 0,80 4,84 2,90
m2 m2 m' m' m2 m2
750.000 750.000 15.000 1.808.065 77.000 61.000
2.175.000 13.452.000 127.200 1.446.452 372.988 176.900
3,98 21,18 8,48 0,80 6,28 3,98
m2 m2 m' m' m2 m2
327.000 327.000 15.000 1.808.065 77.000 61.000
1.301.460 6.924.552 127.200 1.446.452 483.868 242.780
111,00 88,55 111,00 88,55
m2 m' m2 m'
69.433 13.887 550.000 150.000
7.707.063 1.229.658 61.050.000 13.282.500
Keramik 30x30 cm ex Dallas Chocolate Keramik 7x30 cm ex Dallas Chocolate
14,56 34,95
m2 m2
158.000 15.900
2.300.480 555.705
Keramik 30x30 cm ex Roman Dallas Bone G337211 Keramik 7x30 cm ex Roman Dallas Bone G-337211
9,68 12,25
m2 m'
158.000 39.500
1.529.440 483.875
Adukan 1:4 + aci Adukan 1:4 + aci Parket Jati ex Luwuk
7,25 16,50 3,96
m2 m' m2
81.000 16.200 344.630
587.250 267.300 1.364.735
Marmer Lokal 60 x 60 Marmer Lokal 60 x 60
10,87 34,77 13,53 1,10 14,69 10,87
m2 m2 m' m' m2 m2
750.000 750.000 15.000 1.808.065 77.000 61.000
8.152.500 26.078.250 202.950 1.988.872 1.131.053 663.070
3,98 21,18 8,48 0,80 6,28 3,98
m2 m2 m' m' m2 m2
327.000 327.000 15.000 1.808.065 77.000 61.000
1.301.460 6.924.552 127.200 1.446.452 483.868 242.780
Marmer Lokal Ex Sika 107 / setara Spesi 1pc:3psr
3,98 21,18 8,48 0,80 6,28 3,98
m2 m2 m' m' m2 m2
327.000 327.000 15.000 1.808.065 77.000 61.000
1.301.460 6.924.552 127.200 1.446.452 483.868 242.780
Keramik 30x30 cm ex Roman Dallas Bone G337211 Keramik 7x30 cm ex Roman Dallas Bone G-337211
28,87 38,83
m2 m'
158.000 39.500
4.561.460 1.533.785
Keramik 30x30 cm ex Roman Dallas Beige Keramik 30x30 cm ex Roman Vivaz Bianco
5,86 5,15
m2 m'
164.000 41.000
961.040 211.150
Keramik 30x30 cm ex Roman Dallas Beige Keramik 30x30 cm ex Roman Vivaz Bianco
2,50 15,29
m2 m2
164.000 41.000
410.000 626.890
Marmer Lokal 60 x 60 Marmer Lokal 60 x 60 Marmer Lokal Ex Sika 107 / setara Spesi 1pc:3psr Homogeneous Tile 30x60 cm Homogeneous Tile 30x60 cm Marmer Lokal Ex Sika 107 / setara Spesi 1pc:3psr
Adukan 1:4 + aci Adukan 1:4 + aci Parket Jati ex Luwuk Adukan 1:4 + aci
Marmer Lokal Ex Sika 107 / setara Spesi 1pc:3psr Homogeneous Tile 30x60 cm Homogeneous Tile 30x60 cm Marmer Lokal Ex Sika 107 / setara Spesi 1pc:3psr Homogeneous Tile 30x60 cm Homogeneous Tile 30x60 cm
Sub-Total VIII IX 1 2 3 4
PEKERJAAN BESI/RAILLING/KISI-KISI Railling Tangga Utama Handrailing kayu 80x40 mm Railling Tangga Entrance + handrailing besi Railling Balkon
318.065.249
Hollow 20x20mm + plat 5x50 mm Kayu Kamper finish melamik Railing besi nako + Hollow 20x40mm + plat 5x50 mm Railing Kayu Solid 5x8, 2x4, 8x8
13,40 13,40 6,00 19,94
m' m' m' m'
400.000 45.000 500.000 773.500
Sub-Total IX
5.360.000 603.000 3.000.000 15.423.590 24.386.590
X PEKERJAAN PENGECATAN A LANTAI 1 1 Pengecatan Dinding Dalam 2 3 4 B
Pengecatan Dinding Luar (standard) Pengecatan Plafond Pengecatan Plafond exposed area luar LANTAI 2
1 Pengecatan Dinding Dalam 2 3 4 C
Pengecatan Dinding Luar Pengecatan Plafond Pengecatan Plafond exposed area luar LANTAI 3
1 Pengecatan Dinding Dalam 2 Pengecatan Dinding Luar 3 Pengecatan Plafond
Cat Interior Nippon Super Vinilex Lilac White ex Nippon Paint (2) Cat Exterior ex Nippon Paint Weatherbond Moondust Cat Interior Nippon Super Vinilex 300 White ex Nippon Paintex Nippon Paint Weatherbond Cat Exterior Moondust Cat Interior Nippon Super Vinilex Lilac White ex Nippon Paint (2) Cat Exterior ex Nippon Paint Weatherbond Moondust Cat Interior Nippon Super Vinilex 300 White ex Nippon Paintex Nippon Paint Weatherbond Cat Exterior Moondust Cat Interior Nippon Super Vinilex Lilac White ex Nippon Paint (2) Cat Exterior ex Nippon Paint Weatherbond Moondust Cat Interior Nippon Super Vinilex 300 White ex Nippon Paint
296,90
m2
18.150
5.388.735
253,86 147,07 47,10
m2 m2 m2
29.150 18.150 29.150
7.399.873 2.669.321 1.372.965
234,30
m2
18.150
4.252.463
156,20 154,68 12,78
m2 m2 m2
29.150 18.150 29.150
4.553.245 2.807.442 372.537
71,25
m2
18.150
1.293.097
173,40 35,60
m2 m2
29.150 18.150
5.054.610 646.140
4 D 1 2 3 4
Pengecatan Plafond exposed area luar LANTAI DAK Pengecatan Dinding Luar Pengecatan Plafond Pengecatan Plafond area luar Pengecatan Listplank Atap
Cat Exterior ex Nippon Paint Weatherbond Moondust Cat Exterior ex Nippon Paint Weatherbond Moondust Cat Interior Nippon Super Vinilex 300 White ex Nippon Paintex Nippon Paint Weatherbond Cat Exterior Moondust Cat Ultran Lasur ex Propan
13,20
m2
29.150
384.780
7,66 24,71 11,23
m2 m2 m2 m'
29.150 29.150 29.150 35.000
223.289 720.297 392.875
Sub-Total X XI PEKERJAAN SANITARY A LANTAI DASAR 1 TOILET Closet duduk Wastafel + Kran Wastafel Shower Set Shower Spray Floor drain Kaca Shower Screen toilet Kaca Cermin 90x140 cm 2 POWDER ROOM Closet duduk Wastafel + Kran Wastafel Shower Spray Floor drain 3 DAPUR KOTOR Kitchen Zink Dapur Kotor Kran Kitchen Zink 4 CARPORT Kran Dinding 5 TAMAN Kran Dinding B LANTAI 2 1 TOILET 1 & 2 Closet duduk Wastafel + Kran Wastafel Shower Set Shower Spray Floor drain Kaca Shower Screen toilet Kaca Cermin 60x135 cm 2 TOILET Utama Closet duduk Wastafel + Kran Wastafel Shower Set Shower Spray Floor drain Bathub Kran Bathub Kaca Shower Screen toilet Kaca Cermin 90x140 cm 3 AREA LUAR/ATAP Floor Drain (Area Balkon) Roof drain C LANTAI 3 1 KM/WC PEMBANTU Closet jongkok Kran Dinding Service Floor Drain 2 Cuci Jemur Kran Dinding Floor Drain (Area Balkon) 3 AREA LUAR/ATAP Floor Drain (Area Balkon) Roof drain
37.531.668
ex 641 NCJ + W/F + TX108LJ ex TOTO TOTO Type 823NJLW Complete TCW03SL Complete
2,00 2,00 1,00 2,00 3,00 1,00 1,00
set set set set bh set bh
10.520.000 3.676.000 3.764.000 274.000 410.000 3.470.000 350.000
21.040.000 7.352.000 3.764.000 548.000 1.230.000 3.470.000 350.000
1,00 1,00 1,00 1,00
set set set set
4.610.000 3.676.000 432.000 410.000
4.610.000 3.676.000 432.000 410.000
ex Blanco type Flexi ex TOTO Type. TX 605 KESBR lengkap dgn TX277SV1 (X2)
1,00 1,00
bh bh
1.787.000 2.126.000
1.787.000 2.126.000
ex TOTO Type T26-13
1,00
bh
387.000
387.000
ex TOTO Type T26-13
1,00
bh
387.000
387.000
ex TOTO CW631J Complete ex TOTO Type LW 641 NCJ W/F + TX109LJ Complete THX-1A-3N ex TOTO TYPE TX432SJZ+ TX277S + T6JV6 ex TOTO TYPE TX20NB#PIV TX 1 DB ex.TOTO Kaca 10mm Tempered Kaca 5mm Bevel 3cm keliling cermin
2,00 2,00 2,00 2,00 4,00 1,00 1,00
set set set set bh set bh
4.610.000 3.676.000 2.880.000 274.000 410.000 3.470.000 350.000
9.220.000 7.352.000 5.760.000 548.000 1.640.000 3.470.000 350.000
ex TOTO CES9788 WZ W/F Neo Rest ex TOTO Type LW 641 NCJ W/F + TX108LJ Complete THX-1A-3N + TX277S + T6JV6 ex TOTO TYPE TX488SZ+TX442SRSN +TX441SE
1,00 1,00 1,00 4,00 1,00 1,00 1,00 1,00
set set set set bh bh set set bh
75.000 3.676.000 3.764.000 432.000 410.000 18.700.000 7.650.000 3.470.000 350.000
75.000 3.676.000 3.764.000 1.640.000 18.700.000 7.650.000 3.470.000 350.000
2,00 2,00
bh bh
410.000 85.000
820.000 170.000
ex TOTO Type T23B13V7NB TX 1 DB ex.TOTO
1,00 1,00 2,00
bh bh bh
527.570 321.000 308.150
527.570 321.000 616.300
ex TOTO Type T26-13 TX 1 DB ex.TOTO
2,00 2,00
bh bh
387.000 410.000
774.000 820.000
TX 1 DB ex.TOTO
2,00 9,00
bh bh
410.000
820.000 -
ex TOTO TYPE TX488SZ+TX442SRSN +TX441SE ex TOTO TYPE TX403SB#PIV TX 1 DB ex.TOTO Kaca 10mm Tempered Kaca 5mm Bevel 3cm keliling cermin ex TOTO CW 631J Complete ex TOTO Type LW 646 CJ W/F + TX109LJ Complete ex TOTO TYPE THX20NB/PIV+T277SV1 TX 1 DB ex.TOTO
TX 1 DB ex.TOTO CASABLANCE-A TX494 SEL Kaca 10mm Tempered Kaca 5mm Bevel 3cm keliling cermin
TX 1 DB ex.TOTO Cast Iron Anti Karat
ex TOTO Type CE6
Cast Iron Anti Karat Sub-Total XI
XII A 1 2 3
124.102.870
PEKERJAAN INSTALASI AIR BERSIH & KOTOR AIR BERSIH (Supply & Install) Pemasangan dan pengadaan Roof Tank (dimensi dudukan Biomitra kap p.120xl.120xt.15cm) 1000 liter, termasuk dudukan roof Ground Water Tank + tutup tank dengan penebalan beton+1:2:3 besi +2 Biomitra vol.1000L + gal. tanah batadan keliling Pemasangan Pompa Boster ex Panasonic tutup plat bordes tebal 2mm + siku keliling + cat Pompa dorong Kapasitas 58 liter / menit
Daya Hisap 30m, Kapasitas 30 liter/menit, Power 4 Pemasangan Pompa Dorong + Hisap Ex Panasoic 250 Watt 5 Pengeboran Air Tanah dan pipa air sumur 6 Rumah Pompa + tutup 7 Instalasi Air Panas Pipa dia 16mm Pipa dia 20mm Fitting & Assesories 8 Instalasi Air Bersih Pipa dia 25mm Pipa dia 20mm Pipa dia 16mm Fitting & Assesories 9 Accesories Tambahan 10 Instalasi Pipa tembaga AC dr OU ke IU (Lt. 2) 11 Instalasi Pipa tembaga AC dr OU ke IU (Lt. 3) 12 Pompa Hisap 13 Pompa Dorong B AIR KOTOR 1 Septick Tank 2 Resapan 3 Bak Kontrol 4 Pipa Air Kotor
Kedalaman minimal 30 meter, dengan casing 4" kedalaman min. 30 meter uk. 70x70xt.100cm + tutup besi plat bordes tebal 2mm + siku keliling ex WEST Type HW Red water expose pipe
1,00 1,00 1,00
bh bh bh
2.120.000 6.500.000 250.000
2.120.000 6.500.000 250.000
1,00
bh
250.000
250.000
1,00
ttk
21.000.000
21.000.000
1,00
bh
500.000
500.000
22,50 72,00 1,00
m' m' ls
20.000 29.000 500.000
450.000 2.088.000 500.000
66,50 76,00 51,00 1,00 1,00 9,00 12,00 1,00 1,00
m' m' m' ls ls m' m' bh bh
18.000 15.360 10.600 500.000 1.000.000 75.000 75.000 2.600.000 806.400
1.197.000 1.167.360 540.600 500.000 1.000.000 675.000 900.000 2.600.000 806.400
1,00 1,00 1,00
bh bh bh
2.835.000 1.400.000 600.000
2.835.000 1.400.000 600.000
ex WEST Type CW Blue water expose pipe
Outdoor AC di Dak Beton Outdoor AC di Dak Beton Panasonic GF-255HCX-P Panasonic GA-130JACK-P Biomitra kap10-12 org; Vo.1600L + galian tanah Buis beton dia.100cm ;Pas. Batu kali kosong+ijuk 30x30x30cm
PVC 4" PVC 3" 5 Pipa Air Hujan PVC 4" PVC 3" 6 Pipa Air Bekas PVC 4" PVC 3" PVC 1 1/4" 7 Instalasi Pipa drain AC Lt. 1 8 Instalasi Pipa drain AC Lt. 2 (2 unit) 9 Instalasi Pipa drain AC Lt. 3 (3 unit) 10 Pemasangan AC 11 Fitting & Aksesoris
15,50 29,00
m' m'
106.000 54.000
1.643.000 1.566.000
ex Wavin Type D ex Wavin Type D
15,00 123,00
m' m'
62.000 54.000
930.000 6.642.000
ex Wavin Type D ex Wavin Type D ex Wavin Type D
23,50 39,50 14,50 30,00 18,00 31,00 7,00 1,00
m' m' m' m' m' m' ttk ls
62.000 54.000 21.000 21.000 21.000 250.000 1.000.000
1.457.000 2.133.000 630.000 378.000 651.000 1.750.000 1.000.000 66.659.360
10,00 1,00 1,00 1,00 10,50 10,50 19,50 23,50 1,00 1,00 20,00 10,00
m' unit unit unit m' m' m' m' unit unit ttk ttk
18.000 1.023.500 1.059.000 1.059.000 125.000 54.000 54.000 54.000 750.000 250.000 124.000 167.000
180.000 1.023.500 1.059.000 1.059.000 1.312.500 567.000 1.053.000 1.269.000 750.000 250.000 2.480.000 1.670.000
2,00 2,00 17,00 17,00 4,00 4,00
bh bh bh bh bh bh
111.600 42.600 63.050 42.600 150.000 75.000
223.200 85.200 1.071.850 724.200 600.000 300.000
1,00 6,00 5,00 1,00 7,00 1,00
bh bh bh bh bh bh
30.000 20.000 38.000 175.000 24.000 400.000
30.000 120.000 190.000 175.000 168.000 400.000
20,00 7,00 12,00
ttk ttk ttk
124.000 167.000 167.000
2.480.000 1.169.000 2.004.000
20,00 20,00 9,00 6,00 6,00
bh bh m' m' bh bh
63.050 42.600 75.000 150.000 75.000
1.261.000 852.000 675.000 900.000 450.000
1,00 4,00 3,00 12,00 1,00 2,00 2,00
bh bh bh bh bh ttk bh
30.000 20.000 38.000 24.000 105.000 375.000 70.000
30.000 80.000 114.000 288.000 105.000 750.000 140.000
11,00 11,00
ttk ttk
124.000 167.000
1.364.000 1.837.000
10,00 10,00
bh bh
63.050 42.600
630.500 426.000
1,00 1,00 4,00 11,00 2,00 3,00
bh bh bh bh bh ttk bh
30.000 20.000 38.000 24.000 105.000 375.000 70.000
30.000 20.000 152.000 264.000 750.000 210.000
3,00 1,00
ttk bh
167.000 124.000
501.000 124.000
2,00
bh
90.000
180.000
1,00
bh
90.000
90.000
ex Wavin Type AW ex Wavin Type D
Sub-Total XII XIII PEKERJAAN INSTALASI LISTRIK Kabel NYM 3x2.5mm ex. Supreme/(3besar) + conduit ex. Clipsal (incld. Support & install) A LANTAI DASAR Instalasi Kabel 1 Sparing ME (sparing Telkom, Panic Botton, Data,Westpex Fiber Optic) 25mm 2 Box MCB Lt.1 termasuk MCB dan Connecting MCB 25 A/ 3P, 12 MCB 10A 1P, Box MCB MG 3 Box MCB Lt.2 termasuk MCB dan Connecting MCB 16 A/ 3P, 10 MCB 10A 1P, Box MCB ex MG 4 Box MCB Lt.3 termasuk MCB dan Connecting MCB 16 A/ 3P, 10 MCB 10A 1P, Box MCB ex MG 5 Kabel Toefoer dr KWH ke Panel Utama NYY 4x16 mm2 6 Kabel Toefoer dr Panel Utama ke box MCB lt 1 NYY 4x6 mm2 7 Kabel Toefoer dr Panel Utama ke box MCB lt 2 NYY 4x6 mm2 8 Kabel Toefoer dr Panel Utama ke box MCB lt 3 NYY 4x6 mm2 8 Plug Genset 8 Grounding BC BC 16 mm 9 Instalasi Lampu Downlight conduit, ex Supreme NYM 3x2,5mm 10 Instalasi stop kontak conduit, ex Supreme NYM 3x4mm Fitting, Bulb & Install Armatur Lampu 13 Downlight (DL 01) - Armature Supply & Install ex Philips 14 Downlight (DL 01) - Lampu Supply & Install ex Philips 15 Downlight (DL 02) - Armature Supply & Install ex Philips 16 Downlight (DL 02) - Lampu Supply & Install ex Philips 17 Wall Lamp (WL-01) - Armature 18 Wall Lamp (WL-01) - Lampu Supply & Install ex Philips Outlet 19 Saklar Hotel Supply & Install ex Schneider/Clypsal 20 Saklar Tunggal Supply & Install ex Schneider/Clypsal 21 Saklar Ganda Supply & Install ex Schneider/Clypsal 22 Stop Kontak Khusus 3 phase Genset COS 4P/40A/SFT 440 Hager + Socket 3P+E380/415V 23 Stop Kontak Standard + Straigh Supply & Plug Install ex Schneider/Clypsal 24 Panic Button B LANTAI DUA 1 Instalasi Lampu Downlight conduit, ex Supreme NYM 3x2,5mm 2 Instalasi Lampu Strip & Lampu Tangga conduit, ex Supreme NYM 3x2,5mm 3 Instalasi stop kontak conduit, ex Supreme NYM 3x4mm Fitting, Bulb & Install Armatur Lampu 3 Downlight (DL 02) - Armature Supply & Install ex Philips 4 Downlight (DL 02) - Lampu Supply & Install ex Philips 5 Strip Lamp (WL-01) - Armature Supply & Install ex Philips 6 Strip Lamp (WL-01) - Lampu Supply & Install ex Philips 5 Stair Lamp & Wall Lamp (WL-01) - Armature 6 Stair Lamp & Wall Lamp (WL-01) - Lampu Supply & Install ex Philips Outlet 7 Saklar Hotel Supply & Install ex Schneider/Clypsal 8 Saklar Tunggal Supply & Install ex Schneider/Clypsal 9 Saklar Ganda Supply & Install ex Schneider/Clypsal 10 Stop Kontak Standard Supply & Install ex Schneider/Clypsal 11 Stop Kontak TV Supply & Install ex Schneider/Clypsal 12 Instalasi Kabel data Supply & Install ex Schneider/Clypsal 13 Stop Kontak Telepon Supply & Install ex Schneider/Clypsal C LANTAI TIGA 1 Instalasi Lampu Downlight conduit, ex Supreme NYM 3x2,5mm 2 Instalasi stop kontak conduit, ex Supreme NYM 3x4mm Fitting, Bulb & Install Armatur Lampu 3 Downlight (DL 02) - Armature Supply & Install ex Philips 4 Downlight (DL 02) - Lampu Supply & Install ex Philips Outlet 5 Saklar Hotel Supply & Install ex Schneider/Clypsal 6 Saklar Tunggal Supply & Install ex Schneider/Clypsal 7 Saklar Ganda Supply & Install ex Schneider/Clypsal 8 Stop Kontak Standard Supply & Install ex Schneider/Clypsal 9 Stop Kontak TV Supply & Install ex Schneider/Clypsal 10 Instalasi Kabel data Supply & Install ex Schneider/Clypsal 11 Stop Kontak Telepon Supply & Install ex Schneider/Clypsal D LANTAI ATAP 1 Instalasi stop kontak conduit, ex Supreme NYM 3x4mm 2 Instalasi Radar conduit, ex Supreme NYM 3x2,5mm Supply & install ex Panasonic WEJP1121-7 + 3 Stop Kontak Outdoor/ Pompa + tutup WEJP89911 + WEJ5911-N Supply & install ex Panasonic WEJP1121-7 + 4 Stop Kontak Outdoor/ Water heater + tutup WEJP89911 + WEJ5911-N Sub-Total XIII XIV PEKERJAAN LUAR HALAMAN 1 Canopy Skylight Kanopi rangka hollow Balok Utama Balok Rangka Penutup
34.636.950
Finish Cat Zincromate hollow 100x50x4 Besi Siku 50x50x5 Kaca Tempered T=12mm
9,60 12,80 10,08
m1 m1 m2
235.500 98.125 1.200.000
2.260.800 1.256.000 12.096.000
Aksekoris Pemasangan
Sea, Murbaut, Las Sub-Total XIV
XV
1,00
ls
1.561.280
1.561.280 17.174.080
PEKERJAAN LAIN-LAIN Sub-Total XV
TOTAL JASA KONTRAKTOR 10% GRAND TOTAL PEMBULATAN HARGA PER M2 BANGUNAN ( LUAS 283 M2)
-
1.773.815.838 177.381.584 1.951.197.422 1.951.197.421 4.455.000
