7 0 46 KB
LATIHAN BUATLAH PERHITUNGAN OOC dan ABC Unit
Buldozer D65 SS
Operating Condition Medium dengan Est Trade In Value 30% dan Dep. Periode 15.000 jam, Interest rate = 1% untuk rate in 4% Economic Life Time (n) yaitu Life time In Hous Net Depre. Dibagi dengan WH Annual Harga Perolehan 195.000 USD Estimasi Working Hours dalam 1 Tahun 5400 jam Diketahui dari Dept. Logistik a. Fuel : 21 lts/hr b. Engine oil : 0.07 lts/hr c. Transmission oil : 0.04 lts/hr d. Final drive oil : 0.05 lts/hr e. Hydraulic oil : 0.03 lts/hr f . Grease : 0.02 kgs/hr g. Filter : 0.5 x (b+c+d+e) h. Repair and Maintenance Costs Basic repair cost x extended life multiplier 7.5 USD/hr x 1.1 i. Operator's wage pendekatannya 4 USD/hrs
0.734214 1.89337 1.89337 1.89337 1.89337 2.419743
US$/ltr US$/ltr US$/ltr US$/ltr US$/ltr US$/kg
Diketahui Saat Operasi dalam sehari 4 x D85 : Dozing Total HM 32.13 jam dengan konsumsi fuel 876.32 liter Road Maintenance 10.52 jam dengan konsumsi fuel 205.42 liter Repair Front 2.55 jam dengan fuel 49.79 liter Support Dewatering 5 jam dengan fuel 110 liter General 1 jam dengan konsumsi fuel 32 liter
Operating & Owning Cost Machine Model Attachment Operating Condition Economic Lifetime Price (Exclude PPN) Trade in Value Net Depreciation Value
Buldozer D65 SS Blade M 2.777778 year 195,000 (US$) 58,500 (US$) 136,500 (US$)
1. Owning Cost a. Depreciation:
b. Int & Ins
Total Owning Cost:
Net Dep. Value Dep. Period Hours
:
136,500 : 15,000
: 1-
(n-1) (1-r) x Price before VAT x (r+I)) 2n : (1- 1.24444444 x 195000 x (0,01+0,04)) / 5400 5.55555556 : 1.40111111 US$/Hr
/ Lifetime
10.501 US$/Hr
2. Operating Cost a. Fuel : 21 lts/hr b. Engine oil : 0.07 lts/hr c. Transmission oil : 0.04 lts/hr d. Final drive oil : 0.05 lts/hr e. Hydraulic oil : 0.03 lts/hr f . Grease : 0.02 kgs/hr g. Filter : 0.5 x (b+c+d+e) h. Repair and Maintenance Costs Basic repair cost x extended life multiplier 7.5 USD/hr x 1.1 i. Operator's wage Total Operating Costs Total Operating & Owning Cost (OOC)
0.734 1.893 1.893 1.893 1.893 2.420 0.095
US$/ltr US$/ltr US$/ltr US$/ltr US$/ltr US$/Hr US$/Hr
8.25 US$/Hr 4 US$/Hr 23.072 US$/Hr 33.57355 US$/Hr
Economic Lifetime
9.1 US$/Hr
2.777778