8 0 64 KB
BILL OF QUANTITY PROYEK PEMBANGUNAN GARDU INDUK 150 KV BATI - BATI + INCOMER SUTT 150 KV ( CEMPAKA - PELAIHARI ) REKAPITULASI
No. Kontrak Pelaksana
: :
SESUAI KONTRAK NO
URAIAN PEKERJAAN
KETERANGAN TOTAL HARGA
VI
PEKERJAAN TAPPING TRANSMISI ( Pemasangan ) 1 PEKERJAAN SIPIL
550,554,000
2 PEKERJAAN ELEKTROMEKANIKAL
JUMLAH TOTAL
Page 1 of 7
BILL OF QUANTYTI PEKERJAAN SIPIL PROYEK PEMBANGUNAN GARDU INDUK 150 KV BATI - BATI + INCOMER SUTT 150 KV ( CEMPAKA - PELAIHARI ) SIPIL DAN PEMASANGAN ELMEK
SESUAI KONTRAK NO
URAIAN PEKERJAAN SATUAN
VI 1 1.1 1.1.1 1.1.1.1
PEKERJAAN TAPPING TRANSMISI PEKERJAAN SIPIL PEKERJAAN PEMBERSIHAN JALUR & PERSIAPAN CHECK SURVEY & RE- ROUTE Check survey to provide tower schedule
1.1.1.2
Re-Route complete final survey including checking of profiles and drawing, pegging of tower positions, diagonal profiles, etc.
1.1.1.3
Soil investigation in tower location a. Dutch Cone Penetration Test (Sondir) including report b. Boring including Geotechnical Soil Lab Test and report
VOLUME
HARGA SATUAN
titik
1.00
-
Ls Ls Ls Ls
1.00 1.00 1.00 1.00
M2
5828.00
-
JUMLAH 1.1.1 1.1.2 PREPARETION WORK 1.1.2.1 Project name board as specified 1.1.2.2 Site Project Office (10 x 6 m2) complete with furniture 1.1.2.3 Outdoor warehouse with roof 1.1.2.4 Outdoor warehouse without roof 1.1.2.5 Cut and Fill 1.1.2.6 Site Clearing Tapak Tower JUMLAH 1.1.2 TOTAL 1.1
Page 2 of 7
TOTAL HARGA
BILL OF QUANTYTI PEKERJAAN SIPIL PROYEK PEMBANGUNAN GARDU INDUK 150 KV BATI - BATI + INCOMER SUTT 150 KV ( CEMPAKA - PELAIHARI ) SIPIL DAN PEMASANGAN ELMEK
SESUAI KONTRAK NO
URAIAN PEKERJAAN SATUAN
1.2 1.2.1 1.2.1.1 1.2.1.1.1 1.2.1.1.2 1.2.1.1.3 1.2.1.1.4 1.2.1.1.5 1.2.1.1.6 1.2.1.1.7
VOLUME
HARGA SATUAN
TOWER & ACCESSORIES SYSTEM TERMASUK PEMERIKSAAN AKHIR TOWER LATTICE STANDARD ( PENGADAAN TOWER TERPUSAT ) 150 KV DOUBLE CIRCUIT TWIN CONDUCTORS TOWERS AND EXTENDED TOWERS OF THE SUSPENSION TYPE COMPLETE WITH ALL BOLT, NUTS, STUB AND CLEAT FOR TOWERS : AA2.-03. AA2.+00. AA2.+03. AA2.+06. AA2.+09. AA2.+12. AA2.+15.
sets tower sets tower sets tower
1.00 10.00 2.00
23,100,000 26,850,000 26,250,000
JUMLAH 1.2.1.1 1.2.1.2 1.2.1.2.1 1.2.1.2.2 1.2.1.2.3 1.2.1.2.4 1.2.1.2.5 1.2.1.2.6 1.2.1.2.7
23,100,000 268,500,000 52,500,000
344,100,000
150 KV DOUBLE CIRCUIT TWIN CONDUCTORS TOWERS AND EXTENDED TOWERS OF THE TENSION TYPE COMPLETE WITH ALL BOLT, NUTS, STUB AND CLEAT FOR TOWERS : BB2.-03. BB2.+00. BB2.+03. BB2.+06. BB2.+09. BB2.+12. BB2.+15.
sets tower
2.00
26,950,000
JUMLAH 1.2.1.2 1.2.1.5
TOTAL HARGA
53,900,000
53,900,000
150 KV DOUBLE CIRCUIT TWIN CONDUCTORS TOWERS AND EXTENDED TOWERS OF THE TENSION TYPE COMPLETE WITH ALL BOLT, NUTS, STUB AND CLEAT FOR TOWERS :
1.2.1.5.1 1.2.1.5,2 1.2.1.5.2 1.2.1.5,3 1.2.1.5,4 1.2.1.5,5 1.2.1.5,6
DDR2.-03. DDR2.+00. DDR2.+03. DDR2.+06. DDR2.+09. DDR2.+12. DDR2.+15.
1.2.1.7 I.2.1.7.1 I.2.1.7.1.1 I.2.1.7.1.2 I.2.1.7.1.3 I.2.1.7.2 I.2.1.7.2.1 I.2.1.7.2.2 I.2.1.7.2.3 I.2.1.7.3 I.2.1.7.3.1 I.2.1.7.3.2 I.2.1.7.3.3
TRANSPORTASI MATERIAL TOWER ( BIAYA LANSIR KE LOKASI TITIK TOWER ) Transportation Distance up to 500m Medan datar Medan berbukit Membutuhkan alat transportasi lainnya (perahu) Transportation Distance to 500 - 1000m Medan datar Medan berbukit Membutuhkan alat transportasi lainnya (perahu, dll) Transportation Distance up to > 1000m Medan datar Medan berbukit Membutuhkan alat transportasi lainnya (perahu, dll)
sets tower sets tower
1.00 1.00
38,150,000 45,250,000
JUMLAH 1.2.1.5
83,400,000
Kg
JUMLAH 1.2.1.7
Page 3 of 7
38,150,000 45,250,000
130,385.00
400.00
52,154,000
52,154,000
BILL OF QUANTYTI PEKERJAAN SIPIL PROYEK PEMBANGUNAN GARDU INDUK 150 KV BATI - BATI + INCOMER SUTT 150 KV ( CEMPAKA - PELAIHARI ) SIPIL DAN PEMASANGAN ELMEK
SESUAI KONTRAK NO
URAIAN PEKERJAAN SATUAN
VOLUME
HARGA SATUAN
I.2.2 I.2.2.1 I.2.2.2 I.2.2.3
TOWER ACCESSORIES Danger Plate with fixing facilities Number Plate & Phase Plate with fixing facilities Anti climbing guards
sets sets sets
17.00 17.00 17.00
I.2.2.4
Earthing angle compraising of galvanized steel angle, lead wire, including all clams (1 set per leg tower)
sets
17.00
I.2.2.5
Continuous or cross-connected counterpoise cable, 50 m length, 450 mm depth, including galvanized steel angle 1000 mm length, all joints and clams (1 set per leg tower, if any)
I.2.2.6 I.2.2.7 I.2.2.8
Extra to items I.2.2.5 for laying in rock, 450 mm depth Extra to items I.2.2.5 for installing at 1000 mm depth Extra to items I.2.2.5 for 2 m earthing rod, including joints JUMLAH 1.2.2 JUMLAH 1.2
I.3 1.3.1 I.3.1.1
I.3.1.1.5
Class 7 Pad and Chimney Foundations with Bouyancy (150.AA2.+6.250.7.a ; 150.AA2.+6.250.7.b ; 150.AA2.+6.250.7.c ; 150.AA2.+6.250.7.d ; 150.AA2.+6.250.7.e ; 150.AA2.+6.250.7.f)
17,000,000 550,554,000
sets
10.00
JUMLAH 1.3.11
-
-
Complete Tension Tower Foundation (including stubs, cleats and setting) for standard and extended BB2 +6 type towers (refer to attached drawings and foundation code number) (typical for tower with body extension +6)
I.3.1.2.1 I.3.1.2.2 I.3.1.2.3 I.3.1.2.4
Class 1 Pad and Chimney (150.BB2.+6.250.1.a ; 150.BB2.+6.250.1.b) Class 2 Pad and Chimney (150.BB2.+6.250.2.a ; 150.BB2.+6.250.2.b) Class 3 Pad and Chimney ( (150.BB2.+6.250.3.a ; 150.BB2.+6.250.3.b) Class 4a Pad and Chimney Foundations (Rock) (150.BB2.+6.250.4a.a ; 150.BB2.+6.250.4a.b)
I.3.1.2.5
Class 7 Pad and Chimney Foundations with Bouyancy (150.BB2.+6.250.7.a ; 150.BB2.+6.250.7.b ; 150.BB2.+6.250.7.c ; 150.BB2.+6.250.7.d ; 150.BB2.+6.250.7.e ; 150.BB2.+6.250.7.f)
sets
2.00
JUMLAH 1.3.1.2
I.3.1.6.1 I.3.1.6.2 I.3.1.6.3
-
Complete Suspension Tower Foundation (including stubs, cleats and setting) for standard and extended AA2 +6 type towers (refer to attached drawings and foundation code number) (typical for tower with body extension +6) Class 1 Pad and Chimney (150.AA2.+6.250.1.a ; 150.AA2.+6.250.1.b) Class 2 Pad and Chimney (150.AA2.+6.250.2.a ; 150.AA2.+6.250.2.b) Class 3 Pad and Chimney ( (150.AA2.+6.250.3.a ; 150.AA2.+6.250.3.b) Class 4a Pad and Chimney Foundations (Rock) (150.AA2.+6.250.4a.a ; 150.AA2.+6.250.4a.b)
I.3.1.6
5,100,000 5,100,000 6,800,000
PEKERJAAN PONDASI TERMASUK PEMERIKSAAN AKHIR A. Standard Foundation Foundation of Tower (Lattice Tower)
I.3.1.1.1 I.3.1.1.2 I.3.1.1.3 I.3.1.1.4
I.3.1.2
300,000 300,000 400,000
TOTAL HARGA
-
-
Complete Tension Tower Foundation (including stubs, cleats and setting) for standard and extended DDR2 +6 type towers (refer to attached drawings and foundation code number) (typical for tower with body extension +6) Class 1 Pad and Chimney (150.DDR2.+6.250.1.a ; 150.DDR2.+6.250.1.b) Class 2 Pad and Chimney (150.DDR2.+6.250.2.a ; 150.DDR2.+6.250.2.b) Class 3 Pad and Chimney ( (150.DDR2.+6.250.3.a ; 150.DDR2.+6.250.3.b)
sets
Page 4 of 7
2.00
-
BILL OF QUANTYTI PEKERJAAN SIPIL PROYEK PEMBANGUNAN GARDU INDUK 150 KV BATI - BATI + INCOMER SUTT 150 KV ( CEMPAKA - PELAIHARI ) SIPIL DAN PEMASANGAN ELMEK
SESUAI KONTRAK NO
URAIAN PEKERJAAN SATUAN
I.3.1.6.4
Class 4a Pad and Chimney Foundations (Rock) (150.DDR2.+6.250.4a.a ; 150.DDR2.+6.250.4a.b)
I.3.1.6.5
Class 7 Pad and Chimney Foundations with Bouyancy (150.DDR2.+6.250.7.a ; 150.DDR2.+6.250.7.b ; 150.DDR2.+6.250.7.c ; 150.DDR2.+6.250.7.d ; 150.DDR2.+6.250.7.e ; 150.DDR2.+6.250.7.f)
VOLUME
HARGA SATUAN
JUMLAH 1.3.1.6 I.3.1.7.1 I.3.1.7.1.1 I.3.1.7.1.2 I.3.1.7.1.3 I.3.1.7.1.4 I.3.1.7.1.5
B. Non-Standard Foundation Tower type AA Tower type BB Tower type CC Tower type DD Tower type DDR
I.3.1.8 I.3.1.8.1 I.3.1.8.1.1 I.3.1.8.1.2 I.3.1.8.1.3 I.3.1.8.2 I.3.1.8.2.1 I.3.1.8.2.2 I.3.1.8.2.3 I.3.1.8.3 I.3.1.8.3.1 I.3.1.8.3.2 I.3.1.8.3.3
Transportasi Material foundation (Biaya Lansir ke lokasi titik tower) Transportation Distance up to 500m Medan datar Medan berbukit Membutuhkan alat transportasi lainnya (perahu) Transportation Distance to 500 - 1000m Medan datar Medan berbukit Membutuhkan alat transportasi lainnya (perahu, dll) Transportation Distance up to > 1000m Medan datar Medan berbukit Membutuhkan alat transportasi lainnya (perahu, dll)
sets
3.00
-
JUMLAH 1.3.1.7.1
-
kg
1,541,030.00
-
JUMLAH 1.3.1.8 JUMLAH 1.3
-
JUMLAH TOTAL PEKERJAAN TAPPING TRANSMISI ( I. PEKERJAAN SIPIL ) VI II II.1 II.1.1 II.1.2 II.2 II.2.1 II.2.2 II.2.3 II.3 II.3.1 II.3.2 II.3.3 II.5 II.5.1 II.5.1.1 II.5.1.1.1 II.5.1.1.2 II.5.1.1.3 II.5.1.1.4
PEKERJAAN TAPPING TRANSMISI PEKERJAAN ELEKTROMEKANIKAL ( PEMASANGAN ) CONDUCTORS, INCLUDING DOWNLEADS TO SUBSTATION GANTRY Six Single conductors ACSR 340 Six Single conductors ACSR 340/30
550,554,000
Kmr
5.98
115,000,000
OPTICAL GROUND WIRE (OPGW), INCLUDING DOWNLEADS TO SUBSTATION GANTRY (refer to the related TPG) Set of single OPGW 90,4 kN conductors Set of Joint boxes of OPGW Set of Gantry Boxes (GB) complete, installed on substation gantry
TOTAL HARGA
687,841,508 -
kmr Sets Sets
5.98 6.00 2.00
20,000,000 6,000,000 7,500,000
ALUMINIUM-CLAD STEEL (AS), INCLUDING DOWNLEADS TO SUBSTATION GANTRY (refer to the related TPG)
119,624,610 36,000,000 15,000,000 -
One earth conductor, AS 70 Armour Rod for earthwire AS 70 Mind spand joint GSW/AS INSULATOR SETS SYSTEM INSULATOR STRING SETS COMPLETE WITH ALL FITTINGS (refer to the related drawing and TPG) Medium Pollution Tension set single string (U 210 B) Tension set double string (U 120 B) Suspension set single string (U 120 B) Suspension set double string
Sets Sets Sets Sets Page 5 of 7
36.00 12.00 54.00 24.00
500,000 600,000 450,000 500,000
18,000,000 7,200,000 24,300,000 12,000,000
BILL OF QUANTYTI PEKERJAAN SIPIL PROYEK PEMBANGUNAN GARDU INDUK 150 KV BATI - BATI + INCOMER SUTT 150 KV ( CEMPAKA - PELAIHARI ) SIPIL DAN PEMASANGAN ELMEK
SESUAI KONTRAK NO
URAIAN PEKERJAAN
II.5.1.1.5 Inverted Single string (U 120 B) II.5.1.1.6 Inverted Double string (U 120 B)
Page 6 of 7
SATUAN
VOLUME
Sets Sets
6.00
HARGA SATUAN 500,000
TOTAL HARGA 3,000,000
BILL OF QUANTYTI PEKERJAAN SIPIL PROYEK PEMBANGUNAN GARDU INDUK 150 KV BATI - BATI + INCOMER SUTT 150 KV ( CEMPAKA - PELAIHARI ) SIPIL DAN PEMASANGAN ELMEK
SESUAI KONTRAK NO
II.5.1.1.7 II.6 II.6.1 II.6.1.1 II.6.1.2 II.6.1.3 II.6.2 II.6.2.1 II.6.2.2 II.6.3 II.6.3.1 II.6.3.2 II.6.4 II.6.4.1 II.6.4.2 II.6.4.3
URAIAN PEKERJAAN
II.7.2 II.7.2.1 II.7.2.2 II.8 II.8.1 II.8.1.1 II.8.2 II.8.2.1 II.8.2.2 II.10 II.10.1 II.10.2
Jumper Suspension Set Single String ( U 120 B) CONDUCTOR FITTING AND ACCESSORIES SYSTEM VIBRATION DAMPERS AND CONDUCTOR SPACERS Line conductor spacer dampers Line span vibration damper for Zebra Line span vibration damper for ACSR 340/30 CONDUCTOR SPACER Line conductor spacers (span) 400 mm Line conductor spacers (jumper) 200 mm JOINT Mid span joint Repair sleeves ACCESSORIES Armour Rod for conductor ACSR 340/30 Counterweight per 100 kg Aircraft warning system (if neccessary) Total II.6 OPTICAL GROUND WIRE (OPGW) FITTING AND ACCESSORIES SYSTEM GROUND WIRE DAMPERS Ground Wire OPGW vibration dampers Total II.7 FITTINGS Ground wire suspension set (OPGW 90,4 kN) including armour rod Ground wire tension set (OPGW 90,4 kN) including armour rod ALUMINIUM-CLAD STEEL (AS) FITTING AND ACCESSORIES SYSTEM GROUND WIRE DAMPERS Ground Wire AS vibration dampers FITTINGS Ground wire suspension clamp (AS 70) Ground wire tension clamp (AS 70) SUPPORTING STRINGING WORKS Bush Clearing Pemasangan Stegger termasuk backstay (if any)
III III.1 III.1.1 III.1.2.1 III.1.3.1 III.1.4.1
PEKERJAAN KOMISIONING PEKERJAAN KOMISIONING Test and Commisioning (until RLB Certificate issued) Pengujian Pentanahan Pengujian Tahanan Isolasi Pengujian OTDR
II.7 II.7.1 II.7.1.1
SATUAN
VOLUME
HARGA SATUAN
Sets
12.00
500,000
6,000,000
Sets
12.00
250,000
3,000,000
Sets
70.00
150,000
10,500,000
Sets Sets
24.00 22.00
250,000 250,000
6,000,000 5,500,000
Ls Ls
1.00 1.00
25,000,000
25,000,000 978,966,118
Set Ls Ls
130.00 1.00 1.00
TOTAL II
TOTAL III TOTAL PEKERJAAN TAPPING TRANSMISI (II.III,IV PEKERJAAN ELMEK ) PEMASANGAN JUMLAH TOTAL
Page 7 of 7
7,500,000
TOTAL HARGA
7,500,000 7,500,000