BQ Bang. Penunjang Proyek PT. Yupi (Revisi 3 BQ Kosong) [PDF]

  • 0 0 0
  • Suka dengan makalah ini dan mengunduhnya? Anda bisa menerbitkan file PDF Anda sendiri secara online secara gratis dalam beberapa menit saja! Sign Up
File loading please wait...
Citation preview

Jakarta, 04 April 2019 No Lamp.



: P. 231/DBM/IV/2019 : Bill of Quantity



Hal



: Revisi P. 204/DBM/III/2019



Kepada PT. YUPI INDO JELLY GUM Jakarta u/p. Bapak Budiadi Dengan hormat, Bersama ini kami sampaikan Revisi Penawaran harga Bangunan Penunjang untuk Proyek Pabrik PT. Yupi Indo Jelly Gum yang berlokasi di Jl. Raya Grompol - Jambangan, Sragen, dengan harga sebagai berikut : I II III



BANG. BOILER UK. (12x30) M2 PONDASI WTP BANGUNAN KANTOR UK. (8x20) M2 x 3 LANTAI



= Rp. = Rp. = Rp.



-



IV V



BANGUNAN TRAFO, GENSET, LOKER & TOILET PONDASI TANGKI GLUCOSE + ATAP + CATWALK



= Rp. = Rp.



-



VI VII



BANGUNAN RUANG GANTI ( LOKER & TOILET ) BANGUNAN POS JAGA, POLIKLINIK & GA



= Rp. = Rp.



-



VIII



PEK. PAGAR DEPAN, PINTU GERBANG & TURAP RAMPING JALAN MASUK ENTRANCE



= Rp.



-



IX X



PEKERJAAN DEKER ENTRANCE OPANAME PEKERJAAN PERUBAHAN PONDASI BANGUNAN



= Rp. = Rp.



-



XI XII



PEKERJAAN PERUBAHAN SALURAN PEKERJAAN TURAP BATU KALI BELAKANG GUDANG 2



= Rp. = Rp.



-



XIII XIV XV



PEKERJAAN TURAP BETON SAMPING BANG. PRODUKSI PEKERJAAN PLATFORM VIEWING UK. (1,5x39) M2 + TANGGA PEK. TAMBAH TURAP BATU KALI PAGAR KELILING



= Rp. = Rp. = Rp.



-



XVI



(krn elv. dasar pondasi/tanah existing tidak sesuai gambar kotrak) PEK. LANTAI CHILLER



= Rp.



-



= Rp. = Rp.



27,500,000.00



= Rp.



27,500,000.00



XVII PEK. PLUMBING & BIOSEPTICTANK XVIIII ASURANSI CAR & TPL GRAND TOTAL



Terbilang : Sepuluh milyar seratus lima puluh juta seratus tujuh puluh ribu rupiah. Ket. Kerja : 1 Harga belum termasuk PPn 10 % 2 3



Belum termasuk pekerjaan M & E dan Bangunan Masjid Bang. Kantor : - Partisi hanya di As. 1 B - Portal pintu utama pakai ACP



4



Volume akan diopname kembali sesuai dengan pelaksanaan



Demikian penawaran harga dari kami, atas perhatian dan kerjasamanya kami ucapkan terima kasih. Hormat kami,



Bruno Susanto



Direktur



PERHITUNGAN PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANG. BOILER No



Jenis Pekerjaan



Perhitungan



I 1



PEK. PONDASI Bowplank + pengukuran



2



Galian tanah - Pondasi tapak Sloof



1.30 x 0.55 x 0.55 x



1.10 x 0.55 x 0.55 x



1.15 x 24.50 x 9.40 x



3



Pasir urug t. 10 cm



1.20 x 0.45 x 0.45 x



1.00 x 0.10 x 0.10 x



4



Lantai kerja t. 5 cm



1.20 x 0.45 x 0.45 x



5



Pondasi tapak - Cor beton - Besi beton D13 - 150 D10 - 150



- Bekisting



6



7



= =



66.00 30.00



96.00 m1



15.00 2.00 3.00



= = =



24.67 14.82 8.53



48.02 m3



0.10 x 30.00 x 12.00 x



15.00 2.00 3.00



= = =



1.80 2.70 1.62



6.12 m3



1.00 x 0.05 x 0.05 x



0.05 x 30.00 x 12.00 x



15.00 2.00 3.00



= = =



0.90 1.35 0.81



3.06 m3



1.00 x



0.80 x



0.25 x



15.00



=



3.00



3.00 m3



1.40 1.20 1.40 1.20



6.00 7.00 6.00 7.00



= = = =



131.04 131.04 78.12 78.12



x x x x



2.00 2.00



x x x x



15.00 15.00 15.00 15.00



x x x x



1.04 1.04 0.62 0.62



kg/m1 kg/m1 kg/m1 kg/m1



418.32 kg



1.00 x 0.80 x



0.25 x 0.25 x



2.00 x 2.00 x



15.00 15.00



= =



7.50 6.00



13.50 m2



Kolom pedestal - Cor beton



0.30 x



0.45 x



1.75 x



15.00



=



3.54



3.54 m3



- Besi beton 8 D16 dia. 8 - 100



8.00 x 1.50 x



2.10 x 18.00 x



15.00 x 15.00 x



1.583 kg/m1 0.395 kg/m1



= =



398.92 159.98



- Bekisting



0.30 x 0.45 x



1.75 x 1.75 x



2.00 x 2.00 x



15.00 15.00



= =



15.75 23.63



Sloof - cor beton



0.25 x 0.25 x



0.40 x 0.40 x



30.00 x 12.00 x



2.00 3.00



= =



6.00 3.60



- Besi beton 6 D16



6.00 6.00 0.65 1.30 1.30



= = = = =



614.52 371.85 65.85 205.40 123.24



dia. 8 - 150



8



33.00 x 15.00 x



Volume



x x x x x



32.35 13.05 4.00 200.00 80.00



x x x x x



2.00 3.00 16.00 2.00 3.00



x x x x x



1.583 1.583 1.583 0.395 0.395



kg/m1 kg/m1 kg/m1 kg/m1 kg/m1



558.89 kg



39.38 m2 9.60 m3



1,380.86 kg



- Bekisting



2.00 x 2.00 x



0.40 x 0.40 x



30.00 x 12.00 x



2.00 3.00



= =



48.00 28.80



76.80 m2



Buang tanah - pondasi tapak sloof



1.00 x 0.25 x 0.25 x



0.80 x 0.40 x 0.40 x



0.25 x 30.00 x 12.00 x



3.00 2.00 3.00



= = =



0.60 6.00 3.60 3.06 6.12



19.38 m3



=



28.64



28.64 m3



= = = = = =



5.75 9.57 6.90 1.42 1.25 1.99



26.88 m3



=



360.00



360.00 m2



= =



9.57 6.90



21.13 m3



lantai kerja pasir urug 9



Urugan tanah kembali



48.02



-



19.38



II 1



Pekerjaan Lantai Galian tanah



1.58 2.60 3.45 1.10 1.40 1.90



x x x x x x



2.14 4.60 2.50 2.59 1.79 1.90



2



Pemadatan tanah



12.00 x



30.00



3



Pondasi batu kali



2.60 x 3.45 x



x x x x x x



4.60 x 2.50 x



1.70 0.80 0.80 0.50 0.50 0.55



0.80 0.80



Hit. boiler - 3/108



PERHITUNGAN PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANG. BOILER No



Jenis Pekerjaan



Perhitungan



1.10 x 1.40 x 1.90 x 4



5



6



0.50 0.50 0.55



= = =



1.42 1.25 1.99



Urugan base course t. 20 cm Ramping Pengurangan



12.00 2.00 2.60 3.45 1.10 1.40 1.90



x x x x x x x



30.00 6.00 4.60 2.50 2.59 1.79 1.90



x x x x x x x



0.20 0.20 0.20 0.20 0.20 0.20 0.20



2.000 (1.00) (1.00) (1.00) (1.00) (1.00)



= = = = = = =



72.00 4.80 (2.39) (1.73) (0.57) (0.50) (0.72)



70.89 m3



x x x x x x



Lantai kerja t. 5 cm Ramping



12.00 2.00 2.60 3.45 1.10 1.40 1.90



x x x x x x x



30.00 6.00 4.60 2.50 2.59 1.79 1.90



x x x x x x x



0.05 0.05 0.05 0.05 0.05 0.05 0.05



2.000 (1.00) (1.00) (1.00) (1.00) (1.00)



= = = = = = =



18.00 1.20 (0.60) (0.43) (0.14) (0.13) (0.18)



17.72 m3



x x x x x x



Cor beton t. 20 cm Ramping Pengurangan bak



12.00 x 2.00 x 1.18 x



30.00 x 6.00 x 1.74 x



0.20 0.20 x 0.20 x



= = =



72.00 4.80 (0.41)



76.39 m3



2.00 (1.00)



- Wiremesh M8 - 2 lps Ramping



12.00 x 2.00 x 1.18 x



30.00 x 6.00 x 1.74 x



1.00 1.00 x 1.00 x



= = =



360.00 24.00 (2.05)



381.95 m2



2.00 (1.00)



7



Floorhardener natural



8



Delatasi isi sealent



9



2.59 x 1.79 x 1.90 x



Volume



381.95 m2 14.40 11.90 7.38 6.38 7.60



x x x x x



1.00 1.00 1.00 1.00 1.00



= = = = =



14.40 11.90 7.38 6.38 7.60



47.66 m1



=



1.60



1.60 m3



= = =



58.03 29.86 6.75



94.65 m2



Dinding beton t. 32 cm - Cor beton



0.32 x



1.00 x



2.50 x



- Besi beton D10 - 150 dia. 8 - 150 kaki ayam dia. 8



1.30 x 2.70 x 5.00 x



18.00 x 7.00 x 3.00 x



4.00 x 4.00 x 1.14 x



- Bekisting



2.00 x 0.32 x



1.00 x 1.00 x



2.50 x 2.00 x



2.00 2.00



= =



10.00 1.28



1.18 x 1.18 x 1.44 x



1.74 x 1.50 x 1.50 x



0.15 x 0.15 x 0.15 x



1.00 2.00 2.00



= = =



0.31 0.53 0.65



= = = = = =



20.53 26.04 21.70 12.26 10.25 15.12



= = = =



3.89 5.74 2.64 4.32



16.60 m2



= =



0.99 1.30



2.38 m3



10 Bak air uk. 880x1440 mm - Cor beton



- Besi beton D10 - 150



dia. 8 - 150



- Bekisting



11 Saluran trench kabel uk. 450x450 mm - Cor beton



1.38 1.75 1.75 1.94 1.18 1.74



x x x x x x



12.00 12.00 10.00 8.00 11.00 11.00



x x x x x x



2.00 2.00 2.00 2.00 2.00 2.00



1.18 1.74 0.88 1.44



x x x x



1.65 1.65 1.50 1.50



x x x x



2.00 2.00 2.00 2.00



0.69 x 0.45 x



0.12 x 0.12 x



x x x x x x



1.00 x 2.00 x



Hit. boiler - 4/108



2.00 0.62 kg/m1 0.395 kg/m1 0.395 kg/m1



0.62 0.62 0.62 0.395 0.395 0.395



12.00 12.00



kg/m1 kg/m1 kg/m1 kg/m1 kg/m1 kg/m1



11.28 m2



1.49 m3



105.91 kg



PERHITUNGAN PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANG. BOILER No



Jenis Pekerjaan



Perhitungan



0.69 x



0.57 x



- Wiremesh M8 - 1 lps



0.69 x 0.57 x 0.69 x



12.00 x 12.00 x 0.57 x



- Bekisting



0.57 0.45 0.57 0.45



2.00 2.00 0.69 0.45



12 Pondasi Chimney - Cor beton



- Besi beton D13 - 150 1 D13 D10 - 150 12 D13 D10 - 150 - Bekisting



IV Pekerjaan Dinding 1 Pas. Dinding bata ringan Pengurangan roster R. Panel Pengurangan pintu



x x x x



1.60 x 0.80 x 2.40 1.00 2.40 12.00 2.51



x x x x x



1.60 x 0.80 x



2.00 2.00 0.80 5.00 5.00 3.00



x x x x



1.60 x 0.80 x



0.12 x



Volume



2.00



=



0.09



1.00 2.00 2.00



= = =



8.28 13.68 0.79



12.00 12.00 2.00 2.00



= = = =



13.68 10.80 0.79 0.41



25.67 m2



= =



1.41 0.25



1.66 m3



= = = = =



54.91 5.22 32.74 16.22 9.34



= =



3.52 1.26



= = = = = =



120.00 72.00 (23.04) 20.00 (25.00) (10.50)



=



306.92



306.92 m2



0.25 x 0.25 x



3.14 x 3.14 x



x x x x x



2.00 3.14 2.00 1.00 1.00



1.04 1.04 0.62 1.04 0.62



3.14 x 3.14 x



0.70 0.50



11.00 1.60 11.00 1.30 6.00



x x x x x x



30.00 12.00 2.40 4.00 5.00 3.50 2.00



x x x x x x -



x x x x x



2.00 3.00 12.00 x 1.00 1.00 1.00



kg/m1 kg/m1 kg/m1 kg/m1 kg/m1



1.00



0.70 0.50



22.75 m2



118.44 kg



4.77 m2



153.46 m2



2



Plesteran + aci



153.46 x



3



Kolom praktis



2.00 x



48.00 x



0.15 x



0.15



=



2.16



2.16 m3



4



Ringbalok praktis



30.00 x 12.00 x



2.00 x 3.00 x



0.15 x 0.15 x



0.20 0.20



= =



1.80 1.08



2.88 m3



5



Roster



0.80 x



2.40 x



12.00



=



23.04



23.04 m2



5



Cat dinding dalam



2.00 x 2.00 x



30.00 x 12.00 x



2.00 4.00



= =



120.00 96.00



216.00 m2



6



Cat dinding luar



=



168.00



168.00 m2



7



Cladding - CNP 125x50x20x2,3



= = = = =



965.02 345.78 791.00 42.94 352.56



2,497.30 kg



= =



125.47 41.82



167.30



kg



=



444.00



444.00



bh



= =



104.36 35.32



139.69



kg



= = = = =



305.00 187.50 30.00 (25.00) (10.50)



487.00 m2



384.00



-



216.000



30.50 25.50 12.50 9.50 13.00



x x x x x



7.00 3.00 14.00 1.00 6.00



Plat joint 8 mm Plat stiff 8 mm



0.15 x 0.12 x



Baut dia. 12 mm



4.00 x



Trekstang dia. 12 mm



1.30 x 1.10 x



Cladding zincalume 0,40 mm



Pengurangan



30.50 12.50 12.50 5.00 3.50



x x x x x



x x x x x



0.12 x 0.10 x



4.52 4.52 4.52 4.52 4.52



kg/m1 kg/m1 kg/m1 kg/m1 kg/m1



111.00 x 55.50 x



62.80 kg/m2 62.80 kg/m2



111.00 90.00 x 36.00 x 5.00 5.00 1.60 5.00 3.00



x x x x x



0.89 kg/m1 0.89 kg/m1 2 3 0.5 x -1 -1



Hit. boiler - 5/108



3



PERHITUNGAN PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANG. BOILER No



Jenis Pekerjaan



Flashing IV PEKERJAAN KONSTRUKSI BAJA 1 Kolom WF 300x150x6,5x9 Base plate 15 mm Pengaku BP 10 mm Plat stiff + tutup 8 mm



2



3



4



5



6



7



9



5.00 x



6.00



6.00 x



12.00 x



0.35 x 0.10 x 0.300 x



0.20 x 0.15 x 0.150 x



Volume



=



30.00



30.00



m1



36.70 kg/m1



=



2,642.40



2,642.40



kg



12.00 x 12.00 x 24.00 x



= = =



98.91 14.13 67.82



180.86



kg



=



48.00



48.00



bh



=



479.25



479.25



kg



= = =



21.20 3.53 7.07



31.79



kg



117.75 kg/m2 78.50 kg/m2 62.80 kg/m2



Angkur dia. 19 mm



4.00 x



Kolom extraWF 200x100x5,5x8



7.50 x



3.00 x



Base plate 15 mm Pengaku BP 10 mm Plat joint 10 mm



0.30 x 0.10 x 0.20 x



0.20 x 0.15 x 0.15 x



Angkur dia. 16 mm



4.00 x



3.00



=



12.00



12.00



bh



Baut dia. 16 mm



2.00 x



3.00



=



6.00



6.00



bh



Balok Sokong WF 200x100x5,5x8



6.00 x



10.00 x



=



1,278.00



1,278.00



kg



Plat joint 10 mm



0.20 x



0.15 x



=



47.10



47.10



kg



Baut dia. 16 mm



4.00 x



12.00



=



48.00



48.00



bh



Rafter WF 250x125x6x9 Voute



6.00 x 0.60 x



12.00 x 12.00 x



= =



2,131.20 213.12



2,344.32



kg



Plat joint 10 mm Plat stiff 8 mm



0.52 x 0.25 x



0.13 x 0.13 x



= =



122.46 47.10



169.56



kg



Baut dia. 19 mm



8.00 x



18.00



=



144.00



144.00



bh



Overstek WF 150x75x5x7 Voute



1.55 x 0.40 x



12.00 x 12.00 x



= =



260.40 67.20



327.60



kg



Plat joint 10 mm Plat stiff 8 mm



0.32 x 0.15 x



0.10 x 0.08 x



= =



30.14 8.48



38.62



kg



Baut dia. 16 mm



6.00 x



=



72.00



72.00



bh



=



2,541.00



2,541.00



kg



= =



94.95 31.65



126.60



kg



=



336.00



336.00



bh



=



167.16



167.16



kg



=



12.00



12.00



bh



0.89 kg/m1 0.89 kg/m1



= =



115.96 12.49



128.45



kg



2.00



=



475.20



475.20



m2



=



33.00



33.00



m1



= = =



537.24 247.46 431.42



1,216.12



kg



=



80.00



80.00



bh



Gording CNP 150x65x20x2,3



12.00



14.00 x



Plat joint 8 mm Plat stiff 8 mm



0.15 x 0.12 x



0.12 x 0.10 x



Baut dia. 12 mm



4.00 x



84.00



Ikatan angin dia. 16 mm



8.80 x



12.00 x



12.00 x



1.00



1.30 x 0.70 x



100.00 x 20.00 x



7.200 x



33.00 x



33.00 x



1.00



33.000 x 7.600 x 1.00 x



2.00 x 2.00 x 106.00 x



Trekstang dia. 12 mm



Atap zincalume 0,45 mm



10 Nok atap 11 Lisplank CNP 100x50x20x2,3



Baut dia. 12 mm



2.00 x



21.30 kg/m1 3.00 x 3.00 x 3.00 x



117.75 kg/m2 78.50 kg/m2 78.50 kg/m2



21.30 kg/m1 20.00 x



78.50 kg/m2



29.60 kg/m1 29.60 kg/m1 24.00 x 24.00 x



78.50 kg/m2 62.80 kg/m2



14.00 kg/m1 14.00 kg/m1 12.00 x 12.00 x



78.50 kg/m2 62.80 kg/m2



12.00



33.00 x



Watermur dia. 5/8" 8



Perhitungan



5.50 kg/m1 84.00 x 42.00 x



62.80 kg/m2 62.80 kg/m2



1.58 kg/m1



2.00 x 4.00 x 1.00 x



40.00



Hit. boiler - 6/108



4.07 kg/m1 4.07 kg/m1 4.07 kg/m1



PERHITUNGAN PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANG. BOILER No



Jenis Pekerjaan



Lisplank zincalume 0,40 mm



Flashing



12 Talang datar fibre 3 mm 13 Pipa PVC dia. 4" 14 Portal pintu - HB 150x150x7x10



Perhitungan



1.05 x 1.05 x



33.00 x 7.60 x



33.00 x 7.60 x



2.00 4.00



Volume



= =



69.30 31.92



101.22



m2



2.00 4.00



= =



66.00 30.40



96.40



m1



33.00 x



2.00



=



66.00



66.00



m1



9.50 x



12.00



=



114.00



114.00



m1



= =



315.00 220.50



535.50



kg



= = =



15.07 4.71 15.07



34.85



kg



5.00 x 3.50 x



2.00 x 2.00 x



0.20 x 0.10 x 0.200 x



0.20 x 0.15 x 0.200 x



Chemical angkur dia. 16 mm



4.00 x



4.00



=



16.00



16.00



bh



Baut dia. 16 mm



4.00 x



4.00



=



16.00



16.00



bh



- WF 300x150x6,5x9



6.00 x



2.00 x



=



440.40



440.40



kg



Plat joint 12 mm



0.320 x



0.200 x



=



24.12



24.12



kg



Baut dia. 19 mm



6.00 x



4.00



=



24.00



24.00



bh



3.00 x 0.60 x



2.00 x 2.00 x



= =



177.60 35.52



213.12



kg



Plat joint 10 mm Plat stiff 8 mm



0.52 x 0.25 x



0.13 x 0.13 x



= =



10.21 3.93



14.13



kg



Baut dia. 19 mm



8.00 x



2.00



=



16.00



16.00



bh



- Gording CNP 150x65x20x2,3



9.00 x



3.00 x



5.50 kg/m1



=



148.50



148.50



kg



Plat joint 8 mm Plat stiff 8 mm



0.15 x 0.12 x



0.12 x 0.10 x



6.00 x 3.00 x



= =



6.78 2.26



9.04



kg



Baut dia. 12 mm



4.00 x



6.00



=



24.00



24.00



bh



- Ikatan angin dia. 16 mm



7.10 x



2.00 x



=



22.48



22.48



kg



Watermur dia. 5/8"



2.00 x



1.00



=



2.00



2.00



bh



Trekstang dia. 12 mm



1.10 x



4.00 x



0.89 kg/m1



=



3.92



3.92



kg



Atap zincalume 0,40 mm



3.00 x



9.00 x



1.00



=



27.00



27.00



m2



9.00 x 3.00 x 1.050 x



2.00 x 4.00 x 17.00 x



4.07 kg/m1 4.07 kg/m1 4.07 kg/m1



= = =



73.26 48.84 72.65



194.75



kg



1.05 x 1.05 x



9.00 x 3.00 x



1.00 2.00



= =



9.45 6.30



15.75



m2



Baut dia. 12 mm



2.00 x



8.00



=



16.00



16.00



bh



Flashing



9.00 x 3.00 x



2.00 2.00



= =



18.00 6.00



24.00



m1



2.00 x 5.00 x



4.00 x 2.00 x



= =



170.40 213.30



Base plate 12 mm Pengaku BP 10 mm Plat joint atas 12 mm



14 Canopy pintu - WF 250x125x6x9



- Lisplank CNP 100x50x20x2,3



Lisplank zincalume 0,40 mm



15 Rafter naik 2 m - Kolom WF 200x100x5,5x8 Rafter



31.50 kg/m1 31.50 kg/m1 4.00 x 4.00 x 4.00 x



94.20 kg/m2 78.50 kg/m2 94.20 kg/m2



36.70 kg/m1 4.00 x



94.20 kg/m2



29.60 kg/m1 29.60 kg/m1 2.00 x 2.00 x



1.58 kg/m1



21.30 kg/m1 21.33 kg/m1



Hit. boiler - 7/108



78.50 kg/m2 62.80 kg/m2



62.80 kg/m2 62.80 kg/m2



PERHITUNGAN PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANG. BOILER No



Jenis Pekerjaan



overstek sokong



Perhitungan



0.60 x 1.00 x 6.00 x



2.00 x 2.00 x 2.00 x



21.33 kg/m1 21.33 kg/m1 21.33 kg/m1



Volume



= = =



25.60 42.66 255.96



Plat joint Baut dia. 16 mm



- Tambahan Gording CNP 150x65x20x2,3



141.58 kg 4.00 x 8.00 x 4.00 x



4.00 6.00 4.00



8.00 x 1.00 x



2.00 x 8.00 x



5.50 kg/m1 5.50 kg/m1



= = =



16.00 48.00 16.00



80.00 kg



= =



88.00 44.00



132.00 kg



Plat joint



13.20 kg



Baut dia. 12 mm



4.00 x



4.00



- Tambahan atap



8.00 x 1.00 x



1.00 x 5.00 x



6.00 x 8.00 x



2.00 2.00



5.00 x 6.00 x



3.00 x 3.00 x



Trekstang dia. 12 mm



1.10 x



16.00 x



Cladding zincalume



5.00 x 6.00 x



2.00 x 2.00 x



2.00 x 5.00 x 6.00 x



4.00 2.00 2.00



- Tambah flashing



- Cladding CNP 125x50x20x2,3



Flashing



707.92 kg



=



16.00



16.00 kg



= =



8.00 10.00



18.00



= =



12.00 16.00



28.00 m1



= =



135.60 162.72



298.32 kg



0.89 kg/m1



=



15.70



15.70 kg



2.00 2.00



= =



20.00 24.00



44.00



= = =



8.00 10.00 12.00



30.00 m1



1.00 2.00



2.00 x 2.00 x



Hit. boiler - 8/108



4.52 kg/m1 4.52 kg/m1



m2



m2



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANGUNAN BOILER NO



I 1 2 3 4 5



6



7



8 9 II 1 2 3 4 5 6 7 8 9 10



JENIS PEKERJAAN



UNIT



PEKERJAAN PONDASI Bowplank + pengukuran Galian tanah Pasir urug t. 10 cm Lantai kerja t. 5 cm Pondasi tapak - Cor beton K 300 - Besi beton - Bekisting Kolom pedestal - Cor beton K 300 - Besi beton - Bekisting Sloof beton - Cor beton K 300 - Besi beton - Bekisting Urugan tanah kembali Buang tanah (perataan sisa galian)



14 15



PEKERJAAN LANTAI Galian tanah Pemadatan tanah Pondasi batu kali dibawah pondasi boiler Urugan sirtu t. 20 cm Lantai kerja t. 5 cm Cor beton lantai t. 20 cm K 300 Wiremesh M8 - 2 lps Floorhardener natural 5 kg/m2 Delatasi isi sealent Dinding beton t. 32 cm - Cor beton K 300 - Besi beton - Bekisting Bak uk. 880x1440 mm - Cor beton K 300 - Besi beton - Bekisting Saluran trench kabel uk. 450x450 mm - Cor beton K 300 - Wiremesh M8 - 1 lps - Bekisting Pondasi chimney - Cor beton K 300 - Besi beton - Bekisting Buang tanah (perataan sisa galian) Saluran beton terbuka uk. 40x60 cm



III 1 2 3 4 5



PEK. KONSTRUKSI BAJA & ATAP Kolom WF 300x150x6,5x9 Rafter WF 250x125x6x9 Kolom extra & balok sokong WF 200x100x5,5x8 Overstek WF 150x75x5x7 Kolom portal pintu HB 150x150x7x10



11



12



13



VOLUME



m1 m3 m3 m3



96.00 48.02 6.12 3.06



m3 kg m2



3.00 418.32 13.50



m3 kg m2



3.54 558.89 39.38



m3 kg m2 m3 m3



9.60 1,380.86 76.80 28.64 19.38



m3 m2 m3 m3 m3 m3 m2 m2 m1



26.88 360.00 21.13 70.89 17.72 76.39 381.95 381.95 47.66



m3 kg m2



1.60 94.65 11.28



m3 kg m2



1.49 105.91 16.60



m3 m2 m2



2.38 22.75 25.67



m3 kg m2 m3 m1



1.66 118.44 4.77 26.88 126.00



kg kg kg kg kg



2,642.40 2,344.32 2,465.17 327.60 535.50



BQ Boiler - 9/108



H. SATUAN ( Rp. )



JUMLAH ( Rp. )



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANGUNAN BOILER NO



6 7



JENIS PEKERJAAN



Balok portal pintu WF 300x150x6,5x9 CNP 150x65x20x2,3



UNIT



VOLUME



kg kg



BQ Boiler - 10/108



440.40 2,673.00



H. SATUAN ( Rp. )



JUMLAH ( Rp. )



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANGUNAN BOILER NO



9 10 11 12 13 14 15 16 17 18 19 20 22 23 24 25 26



IV 1 2 3 4 5 6



7 8



JENIS PEKERJAAN



CNP 100x50x20x2,3 Ikatan angin dia. 16 mm Trekstang dia. 12 mm Plat conection Angkur M20 ST 41 Baut M20 HTB A325 Baut M16 HTB A325 Baut dia. 12 mm Water mur dia. 5/8" Atap zincalume 0,50 mm Nok atap Lisplank zincalume 0,40 mm Flashing atap Talang datar fiber 3 mm + beugel Pipa PVC dia. 4" type D Cat zincromate & finish Canopy Pintu = 1 unit - WF 250x125x6x9 - CNP 150x65x20x2,3 - CNP 100x50x20x2,3 - Ikatan angin dia. 16 mm - Trekstang dia. 12 mm - Plat conection - Baut dia. 16 mm HTB - Baut dia. 12 mm - Water mur dia. 5/8" - Atap zincalume 0,50 mm - Lisplank zincalume 0,40 mm - Flashing atap - Talang datar zincalume 0,50 mm + beugel - Pipa PVC dia. 3" type D - Cat zincromate & finish



UNIT



VOLUME



kg kg kg kg bh bh bh bh bh m2 m1 m2 m1 m1 m1 kg



1,216.12 167.16 128.45 808.30 76.00 168.00 142.00 416.00 12.00 493.20 33.00 101.22 124.40 66.00 114.00 13,748.41



kg kg kg kg kg kg bh bh bh m2 m2 m1 m1 m1 kg



213.12 148.50 194.75 22.48 3.92 23.17 16.00 40.00 2.00 27.00 16.00 24.00 9.00 20.00 605.95



PEKERJAAN DINDING & PINTU (dinding dalam tidak dicat) Kolom praktis m3 2.16 Ring praktis m3 2.88 Pas. Bata ringan tb 10 cm m2 153.46 Plester & aci dinding bata ringan m2 306.92 Pas. Dinding roster + kawat nyamuk SS m2 23.04 Cladding - CNP 125x50x20x2,3 kg 2,795.62 - Plat conection kg 167.30 - Trekstang dia. 12 mm kg 155.39 - Baut dia. 12 mm bh 444.00 - Cladding zincalume 0,40 mm m2 466.00 - Cladding skyligth fiberlux t. 1,2 mm m2 65.00 - Flashing m1 60.00 - Cat zincromate & finish kg 3,118.31 Rolling door uk. (5000x5000) mm ex. Jof metal unit 1.00 termasuk Chaniblock Pintu besi swing 2 daun uk. (3000x3500) mm unit 1.00 plat besi 1 lapis + rangka hollow



BQ Boiler - 11/108



H. SATUAN ( Rp. )



JUMLAH ( Rp. )



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANGUNAN BOILER NO



JENIS PEKERJAAN



UNIT



9



Pintu besi swing 1 daun uk. (900x2150) mm plat besi 1 lapis + rangka hollow Cat dinding dalam emulsion ex. Cendana Mowil Cat dinding luar wheathershield ex. Mowilex



unit



1.00



m2 m2



168.00



10 11



VOLUME



H. SATUAN ( Rp. )



Total I - IV Jasa 6 % Total I - IV Dibulatkan



BQ Boiler - 12/108



JUMLAH ( Rp. )



-



PERHITUNGAN PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANG. WTP No



B 1



2



3



4



5



Jenis Pekerjaan



PONDASI WTP Bowplank + pengukuran



Galian tanah



Perhitungan



13.00 x 15.00 x 1.00 x 4.00 x



Urugan sirtu t. 20 cm Ramping



Pasir urug t. 10 cm dibawahbatu kali



Pondasi batu kali



10.00 x 2.00 x 4.000 x



2.00 2.00 1.15 x 8.00 x 12.00 x 10.00 x 8.00 x -



= =



26.00 30.00



56.00



0.80



= =



36.80 51.20



88.00 m3



0.20 0.20 2.00 x



0.20



= = =



24.00 4.00 (12.80)



15.20 m3



32.00 2.00 x



0.10 x 8.00 x



32.00 2.00 x



0.10



= =



2.56 6.40



8.96 m3



0.80 + 2 4.00 x



0.30 x



0.70 x



32.00



=



12.32



63.52 m3



8.00 x



2.00 x



0.80



=



51.20



=



6.00



6.00 m3



= = =



18.00 12.80 3.00



30.80 m3



= = = = =



1,994.30 2,043.95 370.97 347.36 163.06



Lantai kerja t. 5 cm



10.00 x



12.00 x



0.05



7



Cor beton lantai



10.00 x 4.00 x 2.000 x



12.00 x 8.00 x 10.00 x



0.15 0.20 x 0.15



- Besi beton D13 - 150 D13 - 200 kaki ayam dia. 8 - Bekisting



8



9



x x x x x



94.00 66.67 41.00 20.00 3.00



x x x x x



2.00 2.00 2.00 2.00 0.80



10.00 12.00 4.00 8.00



x x x x



0.15 0.15 0.20 0.20



x x x x



2.00 2.00 4.00 2.00



= = = =



3.00 3.60 3.20 3.20



13.00 m2



32.00



=



2.24



2.24 m3



1.58 kg/m1 0.395 kg/m1



= =



313.91 92.98



32.00



=



22.40



22.40 m2



0.200 x



0.35 x



- Besi beton 6 D16 dia. 8 - 150



6.000 x 1.100 x



33.05 x 214.00 x



- Bekisting



2.000 x



0.35 x



10 Buang tanah 11 Atap uk. 4x10 m2 - Kolom WF 150x75x5x7



x x x x x



2.00



10.20 14.74 4.350 8.35 172.00



Sloof beton - Cor beton



Floorhardener



m1



0.80 x 4.00 x



6



Ramping



Volume



1.04 1.04 1.04 1.04 0.395



kg/m1 kg/m1 kg/m1 kg/m1 kg/m1



4,919.63



406.89



12.00



=



120.00



120.00 m2



8.960 +



63.52



=



72.48



72.48 m3



= = = = = =



84.00 147.00 280.00 168.00 42.00 31.50



752.50 kg



= = = =



18.84 12.56 16.96 6.36



54.71 kg



x x x x x x



2.00 3.00 4.00 3.00 3.000 4.500



x x x x x x



14.00 14.00 14.00 14.00 14.00 14.00



0.20 0.20 0.320 0.150



x x x x



0.20 0.10 0.075 0.075



x x x x



5.00 8.00 9.00 9.00



- Angkur M16



4.00 x



5.00



=



20.00



20.00 bh



- Baut dia. 16 mm



4.00 x 6.00 x



6.00 6.00



= =



24.00 36.00



60.00 bh



=



302.50



302.50 kg



voute - Base plate 12 mm plat joint 10 mm plat joint 10 mm Plat stiff 8 mm



- CNP 150x65x20x2,3



kg



10.000 x



3.00 3.50 5.00 4.00 1.00 0.50



Sokong kolom WF 150x75x5x7 Rafter WF 150x75x5x7



kg



11.00 x



5.00 x



kg/m1 kg/m1 kg/m1 kg/m1 kg/m1 kg/m1 x x x x



5.50 kg/m1



Hit. Pondasi WTP - 13/108



94.20 78.50 78.50 62.80



kg/m2 kg/m2 kg/m2 kg/m2



PERHITUNGAN PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANG. WTP No



Jenis Pekerjaan



Perhitungan



Plat joint 8 mm Plat stiff 8 mm



0.15 x 0.12 x



Baut dia. 12 mm



4.00 x



- Ikatan angin dia. 16 mm



6.70 x



4.00 x



Watermur dia. 5/8"



4.00 x



1.00



Trekstang dia. 12 mm



1.30 x



16.00 x



0.89 kg/m1



10.00 x 5.00 x 1.00 x



2.00 x 2.00 x 33.00 x



2.00 x 1.00 x 1.00 x



1.05 x 1.05 x



10.00 x 5.00 x



2.00 1.00



5.00 x 11.00 x



- Rangka lisplank CNP 100x50x20x2,3



Lisplank zincalume



Flashing atap



Baut dia. 12 mm - Atap zincalume 0,50 mm



0.12 x 0.10 x



15.00 x 7.50 x



62.80 kg/m2 62.80 kg/m2



Volume



= =



16.96 5.65



22.61



kg



=



60.00



60.00



bh



=



42.42



42.42



kg



=



4.00



4.00



bh



=



18.55



18.55



kg



= = =



162.80 40.70 134.31



337.81



kg



= =



21.00 5.25



26.25 m2



2.00 2.00



= =



10.00 22.00



32.00 m1



2.00 x



12.00



=



24.00



24.00



bh



4.900 x



11.000



=



53.90



53.90



m2



15.00 1.58 kg/m1



Hit. Pondasi WTP - 14/108



4.07 kg/m1 4.07 kg/m1 4.07 kg/m1



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANGUNAN WTP NO



I 1 2 3 4 5 6 7



JENIS PEKERJAAN



UNIT



VOLUME



10 11 12



PEKERJAAN PONDASI Bowplank + pengukuran Galian tanah Urugan sirtu t. 20 cm Pasir urug t. 10 cm Pondasi batu kali Angkur beton uk. 15x15 cm Sloof beton - Cor beton K 300 - Besi beton - Bekisting Lantai kerja t. 5 cm Cor beton lantai & Pondasi WTP - Cor beton K 300 - Besi beton - Bekisting Floorhardener natural 5 kg/m2 Urugan tanah kembali Buang tanah (perataan sisa galian)



II 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16



PEKERJAAN ATAP UK. 4 X 10 M2 WF 150x75x5x7 CNP 150x65x20x2,3 CNP 100x50x20x2,3 Plat conection Ikatan angin dia. 16 mm Trekstang dia. 12 mm Angkur M16 ST 41 Baut M16 HTB A325 Baut dia. 12 mm Water mur dia. 5/8" Atap zincalume 0,50 mm Lisplank zincalume 0,40 mm Flashing atap Talang zincalume 0,50 mm + beugel Pipa PVC dia. 4" type D Cat zincromate & finish



kg kg kg kg kg kg bh bh bh bh m2 m2 m1 m1 m1 kg



752.50 302.50 337.81 77.32 42.42 18.55 20.00 60.00 84.00 4.00 53.90 26.25 32.00 11.00 10.00 1,531.11



III 1 2 3



PEK. DINDING Dinding BRC tinggi 1,2 m Pintu BRC swing uk. (1,2 x 1 ) m2 Tanggulan beton t. 10 cm dibawah dinding BRC



m1 unit m1



31.00 1.00 31.00



8 9



m1 m3 m3 m3 m3 bh



56.00 88.00 15.20 8.96 63.52 12.00



m3 kg m2 m3



2.24 406.89 22.40 6.00



m3 kg m2 m2 m3 m3



30.80 4,919.63 13.00 120.00 15.52 72.48



H. SATUAN ( Rp. )



JUMLAH ( Rp. )



Total I - III Jasa 6 % Total I - III



-



Dibulatkan



-



PERHITUNGAN PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANG. KANTOR UK. (8x20) M2 x 3 lantai No



Jenis Pekerjaan



Perhitungan



I 1



PEK. PONDASI Bowplank + pengukuran



2



Galian tanah - Pondasi tapak Sloof



2.30 0.55 0.55 0.55



3



Pasir urug t. 10 cm - Pondasi tapak Sloof



2.20 x 0.45 x 0.45 x



4



Lantai kerja t. 5 cm



5



m3



2.20 x 0.10 x 0.10 x



0.10 x 20.00 x 8.00 x



8.00 2.00 4.00



= = =



3.87 1.80 1.44



7.11



m3



2.00 x 0.45 x 0.45 x



2.00 x 0.05 x 0.05 x



0.05 x 20.00 x 8.00 x



8.00 3.00 4.00



= = =



1.60 1.35 0.72



3.67



m3



Pondasi tapak - Cor beton Pondasi tapak (tangga)



2.00 x 1.00 x 1.00 x



2.00 x 1.00 x 2.00 x



0.35 x 0.35 x 0.35 x



8.00 3.00 1.00



= = =



11.20 1.05 0.70



12.95



m3



- Besi beton D13 - 150



2.40 1.40 1.40 2.40 1.40 2.40



= = = = = =



559.10 61.15 40.77 333.31 61.15 34.94



1,090.43



kg



28.70



m2



4.31



m3



600.37



kg



16.00 6.00 2.00 16.00 6.00 2.00



x x x x x x



1.04 1.04 1.04 0.62 1.04 1.04



kg/m1 kg/m1 kg/m1 kg/m1 kg/m1 kg/m1



2.00 x 1.00 x 6.00 x



0.35 x 0.35 x 0.35 x



4.00 x 4.00 x 1.00 x



8.00 3.00 1.00



= = =



22.40 4.20 2.10



Kolom pedestal - Cor beton Kolom pedestal tangga



0.45 x 0.30 x



0.45 x 0.30 x



2.30 x 1.30 x



8.00 5.00



= =



3.73 0.59



- Besi beton 8 D16 4 D16 D10 - 100



8.00 4.00 1.80 1.20



= = = =



278.61 55.41 214.27 52.08



- Bekisting



0.45 x 0.30 x



Sloof - cor beton



0.25 x 0.25 x



- Besi beton 6 D16



6.00 6.00 0.65 1.30 1.30



dia. 8 - 150



- Bekisting



8



m1



124.97



x x x x x x



2.00 13.10 5.70 5.70



68.00



84.64 28.10 6.11 6.11



14.00 7.00 14.00 14.00 7.00 7.00



x x x x



46.00 22.00



= = = =



x x x x x x



2.30 1.95 1.95 0.65



= = 8.00 2.00 1.00 3.00



- Bekisting



7



x x x x



2.00 2.00 x x x x



D10 - 150



6



23.00 x 11.00 x



Volume



Dinding beton t. 15 cm - Cor beton



- Besi beton D10 - 125 D10 - 150 D10 - 150 D10 - 200 kaki ayam dia. 8 mm - Bekisting



x x x x



x x x x x



2.75 1.75 24.00 14.00



x x x x



1.583 1.583 0.62 0.62



4.00 x 4.00 x



2.30 x 1.30 x



8.00 5.00



= =



33.12 7.80



40.92



m2



0.40 x 0.40 x



20.00 x 8.00 x



2.00 4.00



= =



4.00 3.20



7.20



m3



= = = = =



599.80 319.13 41.16 137.62 110.92



1,208.62



kg



= =



48.00 38.40



86.40



m2



= =



7.68 6.40



14.08



m3



= = = = =



349.18 366.05 529.07 366.05 90.47



1,700.82



kg



=



121.60



121.60



m2



21.05 8.40 4.00 134.00 54.00



x x x x



x x x x x



8.00 5.00 8.00 5.00



3.00 4.00 10.00 2.00 4.00



x x x x x



1.583 1.583 1.583 0.395 0.395 2.00 4.00



2.00 x 2.00 x



0.40 x 0.40 x



30.00 x 12.00 x



32.00 x 32.00 x



1.60 x 0.25 x



0.15 0.80



1.10 32.80 2.00 32.80 51.20



x x x x x



1.90 x



256.00 6.00 213.33 9.00 3.00



x x x x x



2.00 3.00 2.00 2.00 0.95



2.00 x



32.00



x x x x x



Hit. Kantor - 16/108



0.62 0.62 0.62 0.62 0.62



kg/m1 kg/m1 kg/m1 kg/m1



kg/m1 kg/m1 kg/m1 kg/m1 kg/m1



kg/m1 kg/m1 kg/m1 kg/m1 kg/m1



PERHITUNGAN PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANG. KANTOR UK. (8x20) M2 x 3 lantai No



9



Jenis Pekerjaan



Buang tanah - pondasi tapak sloof



Perhitungan



2.00 0.25 0.25 0.25



x x x x



2.00 0.40 0.40 0.40



124.97



-



33.38



x x x x



0.35 20.00 12.00 6.00



x x x x



Volume



8.00 3.00 4.00 1.00



= = = =



11.20 6.00 4.80 0.60 3.67 7.11



33.38



m3



=



91.58



91.58



m3



lantai kerja pasir urug 10 Urugan tanah kembali II 1



Pekerjaan Lantai Pemadatan tanah



22.00 x



8.00 x



1.00



=



176.00



176.00



m2



2



Pasir urug t. 10 cm



22.00 x



8.00 x



0.10



=



17.60



17.60



m3



3



Lantai kerja t. 5 cm



22.00 x



8.00 x



0.05



=



8.80



8.80



m3



4



Lantai dasar - Cor beton t. 10 cm



20.00 x



8.00 x



0.10



=



16.00



16.00



m3



- Wiremesh M6 - 1 lps



20.00 x



8.00 x



1.00



=



160.00



160.00



m2



20.00 x 2.70 x



8.00 x 4.50 x



0.12 0.12 x



= =



19.20 (1.46)



17.74



m3



(1.00)



20.00 x 2.70 x



8.00 x 4.50 x



1.00 1.00 x



= =



160.00 (12.15)



147.85



m2



(1.00)



- Bekisting



56.00 x



0.12



=



6.72



6.72



m2



Lt. Atas el. 8.00 - Cor beton t. 12 cm



20.00 x



8.00 x



0.12



=



19.20



19.20



m3



- Wiremesh M8 - 150



20.00 x



8.00 x



1.00



=



160.00



160.00



m2



- Bekisting



56.00 x



0.12



=



6.72



6.72



m2



0.40 3.60 1.50 0.175 0.15 0.15



x x x x x x



1.35 1.35 2.70 1.35 0.40 0.30



x x x x x x



0.17 0.17 0.17 0.30 2.70 4.00



x x x x x x



= = = = = =



0.09 1.65 0.69 0.78 0.16 0.36



3.73



m3



5.65 6.30 2.05 2.85 1.55 2.90 14.31 1.08 2.00 4.00 1.10 6.00 0.90



x x x x x x x x x x x x x



6.00 6.00 6.00 6.00 46.00 10.00 3.00 8.00 1.55 3.10 19.00 4.00 27.00



x x x x x x x x x x x x x



2.00 2.00 2.00 2.00 2.00 2.00 0.74 22.00 22.00 1.00 1.00 2.00 2.00



x x x x x x x x x x x x x



= = = = = = = = = = = = =



107.33 119.67 38.94 54.14 88.41 35.96 12.55 74.73 26.94 19.63 8.26 49.92 19.20



655.68



kg



0.40 3.60 1.50 0.175 0.95 0.90



x x x x x x



1.35 2.15 2.70 1.35 1.00 1.00



x x x x x x



2.00 1.00 1.00 1.00 2.70 4.00



x x x x x x



= = = = = =



1.08 15.48 4.05 5.20 2.57 7.20



35.57



m2



5



Lt. Atas el. 4.00 - Cor beton t. 12 cm



- Wiremesh M8 - 150



6



7



Tangga beton - Cor beton



- Besi beton D16 - 250



D10 - 170 kaki ayam dia. 8 dia. 8 - 200 2 dia. 8 4 D16 dia. 8 - 150 6 D13 dia. 8 - 150 - Bekisting



Hit. Kantor - 17/108



1.00 2.00 1.00 0.50 x 1.00 2.00 1.58 1.58 1.58 1.58 0.62 0.62 0.395 0.395 0.395 1.583 0.395 1.040 0.395



22.00



kg/m1 kg/m1 kg/m1 kg/m1 kg/m1 kg/m1 kg/m1 kg/m1 kg/m1 kg/m1 kg/m1 kg/m1 kg/m1



1.00 2.00 1.00 1.00 x 1.00 2.00



22.00



PERHITUNGAN PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANG. KANTOR UK. (8x20) M2 x 3 lantai No



8



Jenis Pekerjaan



Tangga beton entrance - Cor beton - tangga 1



Perhitungan



3.00 x 3.15 x 0.30 x



0.20 x 3.00 x 0.19 x



2.00 x 2.00 x



8.00 x 22.00 x



2.00 x 2.00 x



10 Tali air rabat



2.00 x



11 Pondasi batu kali rabat



0.30 x



8



9



Lantai rabat beton



Trowel finish rabat



12 Granite tile uk. 60x60 cm - Lantai 1,2,3 pengurangan lantai toilet pengurangan tangga 13 Keramik lantai 20x20 cm Toilet



14 Plint lantai uk. 10x60 cm Lt. 1



8.00 3.00 2.60 2.70



x x x x



3.00 x 2.60 x



= = =



0.60 1.61 0.68



2.88



m3



= =



1.12 3.08



4.20



m3



6.00 22.00



= =



12.00 44.00



56.00



m2



30.00



=



60.00



60.00



m1



32.00



=



3.84



3.84



m3



x x x x



3.00 (2.00) (4.00) (1.00)



= = = =



480.00 (39.00) (20.80) (12.15)



408.05



m2



6.50 x 2.00 x



2.00 6.00



= =



39.00 31.20



70.20



m2



254.90



m1



31.05



m2



50.70



m1



207.46



m2



23.28



m3



2,397.12



kg



0.40 x



20.00 6.50 2.00 4.50



1.00 0.17 3.00 x



Volume



0.50 x



0.07 0.07



8.00



38.40 12.00 28.40 38.40 28.40 16.20 32.50 24.20 2.00



x x x x x x x x x



1.00 1.00 1.00 1.00 1.00 3.00 1.00 1.00 2.00



= = = = = = = = =



38.40 12.00 28.40 38.40 28.40 48.60 32.50 24.20 4.00



2.70 1.35 3.00 1.50



x x x x



4.50 4.00 3.00 3.00



= = = =



12.15 5.40 9.00 4.50



16 Stepnosing tangga



1.35 x 3.00 x



22.00 7.00



= =



29.70 21.00



17 Waterprofing toilet lt. Atas



3.00 0.20 2.60 0.20 1.50 1.50



x x x x x x



6.50 19.00 2.00 9.20 1.00 1.00



x x x x x x



1.00 1.00 4.00 4.00 22.00 x 8.00 x



4.00 2.00



= = = = = =



19.50 3.80 20.80 7.36 132.00 24.00



0.20 0.20 1.50 1.50



x x x x



0.40 0.40 0.10 0.10



x x x x



20.00 8.00 22.00 8.00



x x x x



4.00 2.00 4.00 2.00



= = = =



6.40 1.28 13.20 2.40



4.00 4.00 1.20 1.20 1.90 1.90 22.40 8.40



x x x x x x x x



21.05 8.40 134.00 53.33 110.00 40.00 8.00 8.00



x x x x x x x x



4.00 2.00 4.00 2.00 8.00 4.00 8.00 4.00



x x x x x x x x



1.58 1.58 0.395 0.395 0.395 0.395 0.395 0.395



= = = = = = = =



533.15 106.38 254.06 50.56 660.44 120.08 566.27 106.18



Lt. 2 Lt. 3



15 Granite tile tangga



Waterprofing Canopy beton



18 Canopy beton + balok beton - Cor beton - balok plat beton



- Besi beton - balok 4 D16 dia. 8 - 150 plat dak beton dia. 8 - 200



Hit. Kantor - 18/108



kg/m1 kg/m1 kg/m1 kg/m1 kg/m1 kg/m1 kg/m1 kg/m1



PERHITUNGAN PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANG. KANTOR UK. (8x20) M2 x 3 lantai No



Jenis Pekerjaan



- Bekisting



Perhitungan



1.00 1.00 1.60 1.60



x x x x



20.00 8.00 22.00 8.00



x x x x



4.00 2.00 4.00 2.00



Volume



= = = =



80.00 16.00 140.80 25.60



262.40



m2



6.00



=



4.86



4.86



m3



0.40 kg/m1 0.40 kg/m1



= =



85.32 120.87



206.19



m3



54.00



m2



1,023.12



m2



19 Cor beton pembungkus kolom - Cor beton - kolom



0.45 x



0.15 x



12.00 x



- Besi beton - 3 dia. 8 dia. 8 - 200



3.00 x 0.85 x



12.00 x 60.00 x



6.00 x 6.00 x



- Bekisting



0.75 x



12.00 x



6.00



=



54.00



2.00 2.00 10.00 1.00 7.00 1.00 2.00 2.00 2.00 1.00 1.00 1.00 10.00 12.00



= = = = = = = = = = = = = =



480.00 192.00 (51.00) (3.50) (12.60) (6.48) 124.00 96.00 57.60 47.20 112.00 26.00 (18.90) (19.20)



=



2,046.24



2,046.24



m2



14.23



m3



11.89



m3



IV Pekerjaan Dinding 1 Pas. Dinding bata ringan Dinding luar



x x x x x x x x x x x x x x



12.00 12.00 2.00 2.00 2.00 2.40 4.00 4.00 4.00 4.00 4.00 4.00 2.10 2.00



1,023.12 x



2.00



12.00 3.50 2.00 3.50



x x x x



30.00 37.00 12.00 34.00



x x x x



0.15 0.15 0.15 0.15



x x x x



0.15 0.15 0.15 0.15



= = = =



8.10 2.91 0.54 2.68



20.00 12.00 16.00 12.00 12.40 10.90 57.00



x x x x x x x



6.00 6.00 2.00 2.00 1.00 2.00 2.00



x x x x x x x



0.15 0.15 0.15 0.15 0.15 0.15 0.15



x x x x x x x



0.20 0.20 0.20 0.20 0.20 0.20 0.20



= = = = = = =



3.60 2.16 0.96 0.72 0.37 0.65 3.42



Keramik dinding ex. Roman uk. 20x40 cm tinggi 2 m Toilet lt. 1 & 2 5.00 2.20 4.20 Toilet lt. 3 9.20 Pantry 3.60



x x x x x



2.00 2.00 2.00 2.00 1.00



x x x x x



8.00 2.00 1.00 4.00 2.00



= = = = =



80.00 8.80 8.40 73.60 7.20



178.00



m2



Pengurangan jendela



Pengurangan pintu Dinding dalam - toilet lt. 1 & 2 Toilet lt. 3 lt. 3 R. Panel lt. 1 Pengurangan pintu



2



Plesteran + aci



3



Kolom praktis Dinding luar Dinding dalam



4



5



6



Ringbalok praktis



20.00 8.00 2.55 1.75 0.90 2.70 15.50 12.00 7.20 11.80 28.00 6.50 0.90 0.80



x x x x x x x x x x x x x x



-



-



Partisi gypsum 9 mm double + rangka metal stud - Lt. 1 & 2



8.00 x



4.00 x



2.00



=



64.00



64.00



m2



7



Plint lantai alumunium



8.00 x



2.00 x



2.00



=



32.00



32.00



m1



8



Tali air dinding Tampak depan



= = = = = = =



48.00 24.00 8.00 120.00 60.00 12.00 120.00



Tamapk utara



Tampak selatan



12.00 12.00 8.00 20.00 12.00 4.00 20.00



x x x x x x x



4.00 2.00 1.00 6.00 5.00 3.00 6.00



Hit. Kantor - 19/108



PERHITUNGAN PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANG. KANTOR UK. (8x20) M2 x 3 lantai No



Jenis Pekerjaan



Perhitungan



12.00 x 8.00 x 4.00 x 9



Cat dinding dalam Pengurangan keramik dinding Partisi double gypsum



10 Cat dinding luar Cat canopy beton teras Cat dinding turap



11 Cover kolom baja dengan partisi



12 Railing tangga dalam pipa dia. 2" & 1"



V 1



2



3



PEKERJAAN PLAFOND Plafond gypsum 9 mm Lt. 1 Pengurangan void tangga Pengurangan toilet Lt. 2 Pengurangan toilet Lt. 3 Pengurangan toilet Plafond kalsiboard 6 mm Toilet lt. 1 & 2 Toilet lt. 3 Teras lt. 3



5



Cat plafond wheathershield



IV PEKERJAAN KONSTRUKSI BAJA 1 Kolom KC 350x350x7x11 Kolom WF 350x175x7x11



= = = =



598.42 1.50 1.50 1.40 1.40



x x x x x



1.000 1.00 x 1.00 x 22.00 6.00



1.05 x 0.40 x



3.00 x 3.00 x



3.60 1.50 4.50 1.50



4.00 2.00 1.00 1.00



8.00 x 2.00 x



3.00 2.00 1.50 1.50



20.00 2.60 x



4.00 2.00



18.00 6.00



m1



598.42 849.40 (178.00) 128.00



1,397.82



m2



= = = = =



598.42 132.00 36.00 30.80 8.40



805.62



m2



= =



56.70 7.20



63.90



m2



= = = =



14.40 3.00 4.50 1.50



23.40



m1



(4.00)



= = -



160.00 20.80



139.20



m2



2.00 (4.00) 22.00 x 11.00 x



= = = =



39.00 20.80 66.00 16.50



100.70



m2



6.50 2.60 1.00 1.00



x x x x x x x x x x x



1.00 1.00 1.00 1.00 1.00 1.00 1.00 3.00 4.00 1.00 1.00



= = = = = = = = = = =



19.00 19.00 54.00 36.80 38.00 26.00



192.80



m1



139.20 +



18.20



=



157.40



157.40



m2



82.50



m2



19.00 18.00 9.20 38.00 26.00



x x x x



22.00 x 12.00 x



464.00



x x x x



19.00



Cat plafond emulsion



24.00 32.00 16.00



1.00 2.00 (1.00) 2.00



lt. 2



4



= = =



x x x x



List plafond - Lt. 1



lt. 3



2.00 4.00 4.00



598.42 424.70 178.00 64.00



x x x x



Volume



4.00 x 8.00 x



8.00 x 8.00 x



Base plate 15 mm Plat stiff 10 mm Plat stiff 8 mm



0.40 x 0.35 x 0.35 x



0.40 x 0.35 x 0.175 x



Angkur dia. 22 mm



4.00 x



8.00



2.00 1.00



49.60 kg/m1 49.60 kg/m1



= =



1,587.20 3,174.40



1,587.20 3,174.40



kg kg



8.00 x 16.00 x 32.00 x



= = =



150.72 153.86 123.09



427.67



kg



=



32.00



32.00



bh



Hit. Kantor - 20/108



117.75 kg/m2 78.50 kg/m2 62.80 kg/m2



PERHITUNGAN PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANG. KANTOR UK. (8x20) M2 x 3 lantai No



3



4



Jenis Pekerjaan



Balok Sokong WF 200x100x5,5x8



6.00 x 8.00 x



4.00 x 2.00 x



21.30 kg/m1 21.33 kg/m1



Plat joint 10 mm



0.20 x



0.15 x



12.00 x



Baut dia. 16 mm



4.00 x



8.00



Balok Lantai HC 450x150x6,5x9 Voute



8.00 x 0.90 x



4.00 x 4.00 x



Plat joint 12 mm Plat stiff 8 mm Plat stiff 8 mm Plat tutup HC 6 mm Plat sambung 10 mm (las) Plat sambung 8 mm (las)



0.92 0.45 0.10 0.30 0.70 0.50



Baut dia. 19 mm 5



Balok lantai WF 300x150x6x9



*



x x x x x x



0.15 0.150 0.100 0.250 0.15 0.35



14.00 x



16.00



x x x x x x



x x x x x x



Voute Ex. WF



x x x x x x



8.00 4.00 6.00 1.00 12.00 6.00



x x x x x x



36.70 36.70 36.70 36.70 36.70 36.70



kg/m1 kg/m1 kg/m1 kg/m1 kg/m1 kg/m1



Plat joint 12 mm Plat stiff 8 mm Plat joint 12 mm Plat joint 12 mm Plat sambung 10 mm (las) Plat sambung 8 mm (las)



0.64 0.30 0.45 0.30 0.45 0.35



x x x x x x



0.20 0.150 0.20 0.18 0.15 0.25



x x x x x x



24.00 24.00 12.00 2.00 10.00 10.00



x x x x x x



12.00 x 6.00 x 3.00 x



24.00 12.00 2.00



= =



511.20 341.28



852.48



kg



=



28.26



28.26



kg



=



32.00



32.00



bh



36.70 kg/m1 36.70 kg/m1



= =



2,348.80 264.24



2,613.04



kg



94.20 62.80 62.80 47.10 78.50 62.80



= = = = = =



207.99 67.82 30.14 169.56 65.94 87.92



629.38



kg



=



224.00



224.00



bh



= = = = = =



1,761.60 1,174.40 1,761.60 99.09 396.36 99.09



5,292.14



kg



= = = = = =



289.38 67.82 101.74 9.89 52.99 54.95



576.77



kg



= = =



288.00 72.00 6.00



366.00



bh



94.20 62.80 94.20 94.20 78.50 62.80



kg/m2 kg/m2 kg/m2 kg/m2 kg/m2 kg/m2



kg/m2 kg/m2 kg/m2 kg/m2 kg/m2 kg/m2



Balok WF 250x125x6x9 Ex. WF



6.00 x 0.45 x



6.00 x 6.00 x



2.00 x 2.00 x



29.60 kg/m1 29.60 kg/m1



= =



2,131.20 159.84



2,131.20



kg



Plat joint 12 mm



0.25 x



0.15 x



24.00 x



94.20 kg/m2



=



84.78



84.78



kg



Baut dia. 19 mm



6.00 x



=



144.00



144.00



bh



= = =



164.22 (12.15) 164.22



316.30



m2



=



1,778.00



1,778.00



bh



= =



947.20 71.04



1,018.24



kg



= =



40.82 15.70



56.52



kg



=



64.00



64.00



bh



= =



168.00 44.80



212.80



kg



= =



20.10 5.65



25.75



kg



=



48.00



48.00



bh



Bondek 0,75 mm - lt. 2 lt. 3



20.15 x 2.70 x 20.15 x 266.70



24.00 8.15 x 4.50 x 8.15 x



1.00 1.00 x 1.00



(1.00)



:



0.15 =



1,778.00 ~



1,778.0



*



Shear conector dia. 12 mm



6



Rafter WF 250x125x6x9 Voute



8.00 x 0.60 x



4.00 x 4.00 x



Plat joint 10 mm Plat stiff 8 mm



0.52 x 0.25 x



0.13 x 0.13 x



Baut dia. 19 mm



8.00 x



8.00



Overstek WF 150x75x5x7 Voute



1.50 x 0.40 x



8.00 x 8.00 x



Plat joint 10 mm Plat stiff 8 mm



0.32 x 0.15 x



0.10 x 0.08 x



Baut dia. 16 mm



6.00 x



8.00



7



2.00 x 2.00 x 16.00 16.00 48.00 48.00 8.00 8.00



Volume



78.50 kg/m2



6.00 8.00 8.00 2.70 0.90 0.45



Baut dia. 19 mm



6



Perhitungan



29.60 kg/m1 29.60 kg/m1 8.00 x 8.00 x



78.50 kg/m2 62.80 kg/m2



14.00 kg/m1 14.00 kg/m1 8.00 x 8.00 x



Hit. Kantor - 21/108



78.50 kg/m2 62.80 kg/m2



PERHITUNGAN PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANG. KANTOR UK. (8x20) M2 x 3 lantai No



8



7



Jenis Pekerjaan



Gording CNP 150x65x20x2,3



Perhitungan



22.00 x



9.00 x



Plat joint 8 mm Plat stiff 8 mm



0.15 x 0.12 x



0.12 x 0.10 x



Baut dia. 12 mm



4.00 x



Ikatan angin dia. 16 mm



10.30 x 11.60 x



Volume



5.50 kg/m1 36.00 x 18.00 x



62.80 kg/m2 62.80 kg/m2



36.00 4.00 x 2.00 x



1.58 kg/m1 1.58 kg/m1



=



1,089.00



1,089.00



kg



= =



40.69 13.56



54.26



kg



=



144.00



144.00



bh



= =



65.22 36.73



65.22



kg



=



6.00



6.00



bh



Watermur dia. 5/8"



6.00 x



1.00



8



Trekstang dia. 12 mm



1.35 x



56.00 x



0.89 kg/m1



=



67.44



67.44



kg



9



Atap zincalume 0,45 mm



11.00 x



22.00 x



1.00



=



242.00



242.00



m2



10 Nok atap



22.00 x



1.00



=



22.00



22.00



m1



11 Lisplank CNP 150x65x20x2,3



1.70 1.70 22.00 11.00



= = = =



467.50 168.30 726.00 363.00



1,724.80



kg



=



52.00



202.78



bh



=



113.10



113.10



kg



=



37.68



37.68



kg



Baut dia. 12 mm - 2L 50x50x5 plat conection 8 mm Lisplank ACP



Lisplank dalam zincalume 0,40 mm



Flashing



12 Talang datar fibre 3 mm Dudukan talang CNP 150x65x20x2,3 13 Pipa PVC dia. 4" 14 Tangga baja luar : - HB 200x200x8x12



x x x x



25.00 9.00 3.00 3.00



2.00 x



26.00



x x x x



2.00 2.00 2.00 2.00



x x x x



5.50 5.50 5.50 5.50



kg/m1 kg/m1 kg/m1 kg/m1



1.500 x



10.00 x



0.15 x



0.20 x



20.00 x



2.70 x 2.70 x



22.00 x 11.00 x



2.00 2.00



= =



118.80 59.40



178.20



m2



1.50 x 1.50 x



22.00 x 11.00 x



2.00 1.00



= =



66.00 16.50



82.50



m2



22.00 x 11.00 x



2.00 2.00



= =



44.00 22.00



66.00



m1



22.00 x



1.00



=



22.00



22.00



m1



22.00 x



2.00 x



=



242.00



242.00



kg



14.50 x



4.00



=



58.00



58.00



m1



= = =



134.73 264.47 399.20



798.40



kg



= = =



17.66 3.53 15.07



36.27



kg



=



12.00



12.00



bh



= =



133.20 26.64



159.84



kg



= =



22.04 5.89



27.93



kg



=



24.00



24.00



bh



= =



740.10 266.44



1,006.54



kg



2.70 x 5.30 x 8.00 x



1.00 x 1.00 x 1.00 x



Base plate 12 mm Pengaku BP 10 mm Plat stiff 8 mm



0.25 x 0.10 x 0.200 x



0.25 x 0.15 x 0.200 x



Angkur dia. 16 mm



4.00 x



3.00



- WF 250x125x6x9 Voute



1.50 x 0.60 x



3.00 x 1.50 x



Plat joint 12 mm Plat stiff 8 mm



0.520 x 0.250 x



0.150 x 0.125 x



Baut dia. 19 mm



8.00 x



3.00



- UNP 200x80x7,5



5.00 x 1.80 x



2.00 x 2.00 x



7.54 kg/m1



1.00 x



62.80 kg/m2



5.50 kg/m1



49.90 kg/m1 49.90 kg/m1 49.90 kg/m1 3.00 x 3.00 x 6.00 x



94.20 kg/m2 78.50 kg/m2 62.80 kg/m2



29.60 kg/m1 29.60 kg/m1 3.00 x 3.00 x



3.00 x 3.00 x



Hit. Kantor - 22/108



94.20 kg/m2 62.80 kg/m2



24.67 kg/m1 24.67 kg/m1



PERHITUNGAN PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANG. KANTOR UK. (8x20) M2 x 3 lantai No



Jenis Pekerjaan



Perhitungan



Plat joint 10 mm Plat joint 10 mm



0.25 x 0.40 x



= =



39.25 75.36



114.61



kg



Baut dia. 19 mm



3.00 x



10.00



=



30.00



30.00



bh



- L 50x50x5



0.20 0.30 1.50 1.80 1.50



84.00 84.00 84.00 3.00 6.00



= = = = =



63.34 95.00 475.02 20.36 33.93



687.65



kg



- Plat bordes 4,5 mm



0.20 x 0.30 x 1.80 x



1.50 x 1.50 x 1.50 x



= = =



466.20 699.30 299.70



1,465.20



kg



5.00 x 1.80 x 1.50 x



3.00 3.00 1.00



= = =



15.00 5.40 1.50



21.90



m1



4.00 x



2.00 x



=



399.20



399.20



kg



0.250 x 0.200 x



0.250 x 0.200 x



= =



11.78 6.28



18.06



kg



Chemical angkur M16



4.00 x



2.00



=



8.00



8.00



bh



Baut dia. 16 mm



4.00 x



2.00



=



8.00



8.00



bh



3.00 x 0.60 x



2.00 x 1.00 x



= =



127.98 12.80



140.78



kg



Plat joint 12 mm Plat stiff 8 mm



0.420 x 0.200 x



0.150 x 0.100 x



= =



11.87 2.51



14.38



kg



Baut dia. 16 mm



8.00 x



2.00



=



16.00



16.00



bh



- Pipa besi dia. 2"



2.50 x



2.00



=



5.00



5.00



m1



Plat joint 10 mm Plat joint 10 mm Plat joint 10 mm



0.40 x 0.20 x 0.10 x



0.20 x 0.20 x 0.20 x



= = =



12.56 6.28 3.14



21.98



kg



Baut dia. 16 mm



2.00 x



4.00



=



8.00



8.00



bh



=



90.40



90.40



kg



= =



9.04 3.01



12.06



kg



=



32.00



32.00



bh



=



19.41



19.41



kg



=



2.00



2.00



bh



- Railing pipa dia. 2" & 1,5 "



15 Canopy uk. (5x3) m2 - Kolom HB 200x200x8x12 Base Plat 12 mm Plat joint 10 mm



- Rafter WF 200x100x5,5x8



- Gording CNP 125x50x20x2,3



x x x x x



0.20 x 0.20 x



x x x x x



10.00 x 12.00 x



3.77 3.77 3.77 3.77 3.77



78.50 kg/m2 78.50 kg/m2



Volume



kg/m1 kg/m1 kg/m1 kg/m1 kg/m1



42.00 x 42.00 x 3.00 x



37.00 kg/m2 37.00 kg/m2 37.00 kg/m2



49.90 kg/m1 2.00 x 2.00 x



94.20 kg/m2 78.50 kg/m2



21.33 kg/m1 21.33 kg/m1 2.00 x 2.00 x



2.00 x 2.00 x 2.00 x



94.20 kg/m2 62.80 kg/m2



78.50 kg/m2 78.50 kg/m2 78.50 kg/m2



5.000 x



4.00 x



4.52 kg/m1



Plat joint 8 mm Plat stiff 8 mm



0.15 x 0.12 x



0.12 x 0.10 x



8.00 x 4.00 x



Baut dia. 12 mm



4.00 x



8.00



6.13 x



2.00 x



Watermur dia. 5/8"



2.00 x



1.00



- Trekstang dia. 12 mm



1.10 x



6.00 x



0.89 kg/m1



=



5.89



5.89



kg



- Atap ACP & Plafond ACP



5.00 x



3.00 x



2.00



=



30.00



30.00



m2



- Lisplank CNP 100x50x20x2,3



5.00 x 3.00 x 0.50 x



2.00 x 2.00 x 14.00 x



= = =



40.70 48.84 28.49



118.03



kg



2.00 x



10.00



=



20.00



20.00



bh



- Ikatan angin dia. 16 mm



- Baut dia. 12 mm



62.80 kg/m2 62.80 kg/m2



1.58 kg/m1



1.00 x 2.00 x 1.00 x



Hit. Kantor - 23/108



4.07 kg/m1 4.07 kg/m1 4.07 kg/m1



PERHITUNGAN PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANG. KANTOR UK. (8x20) M2 x 3 lantai No



Jenis Pekerjaan



- Lisplank ACP



- Flashing



Perhitungan



1.20 x 1.20 x



5.00 x 3.00 x



5.00 x 3.00 x



2.00 2.00



1.00 2.00



Hit. Kantor - 24/108



Volume



= =



6.00 7.20



13.20



m2



= =



10.00 6.00



16.00



m1



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANGUNAN KANTOR UK. (8x12) M2 x 3 LANTAI NO



I 1 2 3 4 5



6



7



8



8 9 II 1 2 3 4



5



6



7



8



9



10 11 12 13 14 15 16 17 18 19



JENIS PEKERJAAN



PEKERJAAN PONDASI Bowplank + pengukuran Galian tanah Pasir urug t. 10 cm Lantai kerja t. 5 cm Pondasi tapak - Cor beton K 300 - Besi beton - Bekisting Kolom pedestal - Cor beton K 300 - Besi beton - Bekisting Sloof beton - Cor beton K 300 - Besi beton - Bekisting Dinding beton - Cor beton K 300 - Besi beton - Bekisting Urugan tanah kembali Buang tanah (perataan sisa galian) PEKERJAAN LANTAI Pemadatan tanah Urugan pasir t. 10 cm Lantai kerja t. 5 cm Lantai dasar - Cor beton t. 10 cm K 300 - Wiremesh M6 - 1 lps Lantai atas el. 4.00 - Cor beton t. 12 cm K 300 - Wiremesh M8 - 1 lps - Bekisting - Alat bantu pompa Lantai atas el. 8.00 - Cor beton t. 12 cm K 300 - Wiremesh M8 - 1 lps - Bekisting - Alat bantu pompa Tangga beton dalam - Cor beton K 300 - Besi beton - Bekisting Tangga beton entrance : - Cor beton - Besi beton - Bekisting Canopy beton + balok beton : - Cor beton K 300 - Besi beton - Bekisting Lantai rabat beton t. 7 cm Trowel finish rabat Tali air rabat Pondasi batu kali rabat Screeding lantai Finish Lantai Granite tile uk. 60x60 cm ex. China Keramik lantai toilet uk. 20x20 cm ex. Roman Plint lantai granite tile 10x60 cm Finish tangga Granite tile uk. 60x60 cm ex. China Stepnosing tangga



UNIT



VOLUME



m1 m3 m3 m3



68.00 124.97 7.11 3.67



m3 kg m2



12.95 1,090.43 28.70



m3 kg m2



4.31 600.37 40.92



m3 kg m2



7.20 1,208.62 86.40



m3 kg m2 m3 m3



14.08 1,700.82 121.60 91.58 33.38



m2 m3 m3



176.00 17.60 8.80



m3 m2



16.00 160.00



m3 m2 m2 ls



17.74 147.85 6.72 1.00



m3 m2 m2 ls



19.20 160.00 6.72 1.00



m3 kg m2



3.73 655.68 35.57



m3 kg m2



2.88 507.14 27.49



m3 kg m2 m3 m2 m1 m3 m2 m2 m2 m1 m2 m1



23.28 2,397.12 262.40 4.20 56.00 60.00 3.84 509.30 408.05 70.20 254.90 31.05 50.70



BQ Kantor - 25/108



H. SATUAN ( Rp. )



JUMLAH ( Rp. )



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANGUNAN KANTOR UK. (8x12) M2 x 3 LANTAI NO



20 21



III 1 2 3 4 5 6 7 8 9 10 11 12 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31



32



JENIS PEKERJAAN



Waterprofing coating toilet & dak beton Cor beton bungkus kolom tampak luar - Cor beton K 250 - Besi beton - Bekisting PEK. KONSTRUKSI BAJA & ATAP Kolom KC 350x350x7x11 Kolom WF 350x175x7x11 Balok sokong WF 200x100x5,5x8 Balok lantai WF 350x175x7x11 Balok lantai WF 300x150x6,5x9 Rafter WF 200x100x5,5x8 Overstek WF 150x75x5x7 Gording & lisplank CNP 150x65x20x2,3 Rangka lisplank L 50x50x5 Dudukan talang CNP 150x65x20x2,3 Ikatan angin dia. 16 mm Trekstang dia. 12 mm Plat conection Angkur M22 ST 41 Baut M20 HTB A325 Baut M16 HTB A325 Baut dia. 12 mm Water mur dia. 5/8" Bondek t. 0,75 mm Shearconector dia. 12 mm Atap zincalume 0,50 mm Isolasi atap indofoil t. 8 mm Nok atap Lisplank dalam zincalume 0,40 mm Lisplank ACP Flashing atap Talang datar fiber 3 mm + beugel Pipa PVC dia. 6" type D Cat zincromate & finish Tangga baja luar = 1 unit - HB 200x200x8x12 - WF 250x125x6x9 - UNP 200x80x7,5 - L 50x50x5 - Plat bordes 4,5 mm - Plat conection - Angkur dia. 16 mm ST 41 - Baut M20 HTB - Railing pipa hitam medium dia. 2" & 1,5" + cat - Cat zincromate & finish Canopy entrance uk. (5x3) m2 : - HB 200x200x8x12 - WF 200x100x5,5x8 - CNP 125x50x20x2,3 - CNP 100x50x20x2,3 - Plat conection - Ikatan angin dia. 16 mm - Trekstang dia. 12 mm - Pipa besi dia. 2" - Chemical angkur M16 - Baut dia. 16 mm HTB - Baut dia. 12 mm - Water mur dia. 16 mm - Atap & plafond ACP - Lisplank ACP - Flashing



UNIT



VOLUME



m2



207.46



m3 kg m2



4.86 206.19 54.00



kg kg kg kg kg kg kg kg kg kg kg kg kg bh bh bh bh bh m2 bh m2 m2 m1 m2 m2 m1 m1 m1 kg



1,587.20 3,174.40 852.48 2,613.04 5,292.14 1,018.24 212.80 2,813.80 113.10 242.00 65.22 67.44 1,883.39 32.00 798.00 80.00 144.00 6.00 316.30 1,778.00 242.00 242.00 22.00 82.50 178.20 66.00 22.00 58.00 19,935.24



kg kg kg kg kg kg bh bh m1 kg



798.40 159.84 1,006.54 687.65 1,465.20 178.81 12.00 54.00 21.90 4,296.43



kg kg kg kg kg kg kg m1 bh bh bh bh m2 m2 m1



399.20 140.78 90.40 118.03 66.47 19.41 5.89 5.00 8.00 32.00 52.00 2.00 30.00 13.20 16.00



BQ Kantor - 26/108



H. SATUAN ( Rp. )



JUMLAH ( Rp. )



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANGUNAN KANTOR UK. (8x12) M2 x 3 LANTAI NO



JENIS PEKERJAAN



UNIT



- Cat zincromate & finish IV 1 2 3 4 5 6 7 8 9 10 11 12 13



PEKERJAAN DINDING Kolom praktis Ring praktis Pas. Bata ringan tb 10 cm Plester & aci dinding bata ringan Keramik dinding toilet uk. 20x40 cm ex. Roman Tali air dinding + U alumunium tampak depan Partisi double gypsum 9 mm + rangka metal stud Plint lantai alumunium Cat dinding dalam emulsion ex. Cendana Mowilex Cat dinding luar wheathershield ex. Mowilex Cover Portal pintu entrance dengan ACP & rangka Cover kolom dengan partisi gypsum Railing tangga dalam stainless steel pipa dia. 2" & 1"



V 1



PEKERJAAN PINTU & JENDELA Pintu kaca tempered t. 10 mm + floor hinge + Handle + stiker sandbalast uk. 2700x2400 mm Jendela kaca stopsol supersilver dark blue t. 6 mm



2



3



4



5 6 7 8 9



kg



+ kusen alumunium 4" natural ex. Alexindo uk. (2500x2000) mm Jendela kaca stopsol supersilver dark blue t. 6 mm + kusen alumunium 4" natural ex. Alexindo uk. (1750x2000) mm Jendela kaca stopsol supersilver dark blue t. 6 mm + kusen alumunium 4" natural ex. Alexindo uk. (900x2000) mm Bovenlight kaca uk. (800x500) mm + kusen alum natural 4" ex. Alexindo Pintu kaca double swing uk. (1500x2450) mm + kusen alum. natural 4" ex. Alexindo Pintu alumunium + ACP single swing uk. (900x2450) mm + kusen alum. natural 4" ex. Alexindo Pintu alum. Spandrel uk. (800x2000) mm + kusen alumunium 4" natural ex. Alexindo Pintu besi swing uk. (1000x2150) mm plat 1 sisi



VOLUME



H. SATUAN ( Rp. )



862.78



m3 m3 m2 m2 m2 m1 m2 m1 m2 m2 unit m2 m1



14.23 11.89 1,023.12 2,046.24 178.00 464.00 64.00 32.00 1,397.82 805.62 1.00 63.90 23.40



unit



1.00



unit



10.00



unit



1.00



unit



7.00



unit



10.00



unit



3.00



unit



8.00



unit



12.00



unit



1.00



VI 1 2 3 4 5 6



PEKERJAAN PLAFOND (hanya Lt. 3 saja) Plafond gypsum 9 mm + rangka hollow Plafond kalsiboard 6 mm + rangka hollow teras luar List plafond Plafond drop / janggutan tangga Cat plafond dalam emulsion ex. Cendana Mowilex Cat plafond luar wheathershield ex. Mowilex



m2 m2 m1 m2 m2 m2



139.20 100.70 192.80 9.60 157.40 82.50



VII 1 2 3 4 5 6 7 8 9



PEKERJAAN SANITAIR & INSTALASI AIR Closet duduk type Granada Basic ex. Amstad Shower spray ex. San Ei Floordrain ex. San ei Wastafel gantung ex. Amstad Urinoir ex. Amstad Shower Head & stopkran ex. San Ei Kitchen sink 1 lubang 1 sayap Kran kitchen sink ex. San Ei Meja beton lapis keramik u/ pantry



unit unit unit unit unit unit unit unit m1



12.00 12.00 16.00 8.00 4.00 4.00 4.00 4.00 13.00



Total I - VII Jasa 6 %



BQ Kantor - 27/108



JUMLAH ( Rp. )



-



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANGUNAN KANTOR UK. (8x12) M2 x 3 LANTAI NO



JENIS PEKERJAAN



UNIT



BQ Kantor - 28/108



VOLUME



H. SATUAN ( Rp. )



JUMLAH ( Rp. )



Total I - IV



-



Dibulatkan



-



HITUNGAN PROYEK : PT. YUPI INDO JELLY GUM PEK. : BANGUNAN GENSET, TRAFO, LOKER & TOILET NO



JENIS PEKERJAAN



I 1



PEK. PONDASI Uitset / bowplank



2



Galian tanah Pondasi batu kali sloof 150x250 Pondasi genset Pondasi tapak 1 x 1 m



Buang tanah



Pondasi tapak



Urugan tanah kembali 5



6



7



8



14.00 x 35.50 x



2.00 2.00



1.10 1.10 0.35 2.10 1.40



1.10 2.00 0.28 4.40 1.40



131.80 61.80 70.00 131.80 27.00 1.70 1.00 0.35



x x x x x



x x x x x x x x



303.66 -



0.70 0.50 0.50 0.20 0.15 4.00 1.00 0.20



x x x x x



x x x x x x x x



61.80 70.00 27.00 1.00 2.00



0.10 0.60 1.53 0.40 0.28 1.00 0.30 2.00



x x x x x



x x x x x x x x



VOLUME



1.00 1.00 1.00 4.00 9.00



= =



28.00 71.00



= = = = =



74.78 154.00 2.65 36.96 35.28



1.00 1.00 1.00 1.00 1.00 4.00 9.00 9.00



124.15



303.66



m3



124.15



m3



=



179.51



179.51



m3



9.73



m3



0.65



m3



99.66



m3



27.00 x 1.00 x 0.70 x



0.15 x 1.00 x 0.10 x



0.10 x 0.10 x 131.80



1.00 9.00



= = =



0.41 0.10 9.23



Lantai kerja t. 5cm sloof 150/250 Pondasi tapak



27.00 x 1.00 x



0.15 x 1.00 x



0.05 x 0.05 x



1.00 9.00



=



0.20 0.45



Pondasi batu kali



99.00 m'



9.23 18.54 53.55 10.54 1.13 27.20 2.70 1.26



Pasir urug t. 10 cm sloof 150/250 Pondasi tapak Pondasi batu kali



0.70 + 2 0.70 + 2 1.70 x



0.30 x



0.70 x



61.80



=



21.63



0.30 x



1.53 x



70.00



=



53.55



4.00 x



0.90 x



4.00



=



24.48



1.00 x 1.00 x



1.00 x 1.00 x



0.15 x 0.05 x



9.00 9.00



= =



1.35 0.45



1.80



m3



1.30 x 1.31 x



8.00 x 8.00 x



1.04 x 1.04 x



2.00 x 2.00 x



= =



194.69 196.49



391.17



kg



4.00 x



0.15 x



9.00



=



5.40



5.40



m2



131.80 x 27.00 x



0.20 x 0.15 x



0.40 x 0.25 x



= =



10.54 1.01 11.56



m3



1,569.98



kg



Pondasi tapak - Beton



- Pembesian D 13 - 150



- Bekisting 9



PERHITUNGAN



Sloof - Cor beton Sloof 200x 400 Sloof 150x250



- Besi beton 4 dia 16 ( utama ) 1 dia 16 dia 8-150 dia 8-200



4.00 1.00 1.20 1.20



4 dia 13 dia 10-150



4.00 x 0.80 x



x x x x



138.84 69.42 439.00 330.00



x x x x



29.34 x 181.00 x



1.00 1.00 1.00 1.00



x x x x



1.00 x 1.00 x



1.00 1.00



1.58 1.58 0.40 0.40



9.00 9.00



kg/m1 kg/m1 kg/m1 kg/m1



= = = =



879.13 109.89 210.72 158.40



1.04 kg/m1 0.62 kg/m1



= =



122.05 89.78



Hit. Genset - 29/108



HITUNGAN PROYEK : PT. YUPI INDO JELLY GUM PEK. : BANGUNAN GENSET, TRAFO, LOKER & TOILET NO



JENIS PEKERJAAN



- Bekisting Sloof 200x400 Sloof 150x200



PERHITUNGAN



131.80 x 27.00 x



0.40 x 0.20 x



2.00 x 2.00 x



VOLUME



1.00 1.00



= =



105.44 10.80 116.24



m2



10 Pedestal 350x250 - Beton



0.35 x



0.25 x



2.10 x



9.00



=



1.65



1.65



m3



- Pembesian 8 dia 16 dia 10-150



8.00 x 1.20 x



2.50 x 15.00 x



2.45 x 0.62 x



9.00 9.00



= =



441.00 100.44



541.44



kg



- Bekisting



1.20 x



2.10 x



=



22.68



22.68



m2



= =



52.00 312.00



364.00



m2



12 Pemadatan tanah



13 Urugan sirtu t. 20 cm



14 Lantai kerja 15 Pondasi genset - Beton - pembesian D 13 - 150



8.00 x 12.00 x



9.00



6.50 26.00



364.00 x 1.70 x



0.20 4.00 x



364.00 x



0.05



0.20 x



(4.00)



1.70 x



4.00 x



0.25 x



4.00



2.10 x 4.40 x



28.00 x 12.00 x



1.04 x 1.04 x



4.00 x 4.00 x



11.40 x



0.25 x



6.50 x 13.00 x 1.70 x



8.00 12.00 4.00 x



- Beton



180.80 x



0.15



- Wiremesh M8 - 2 lapis



180.80



- bekisting



= = -



72.80 5.44



67.36



m3



=



18.20



18.20



m3



6.80



m3



489.22 439.30 928.51



kg kg kg



11.40



m2



52.00 156.00 27.20



180.80



m2



=



27.12



27.12



m3



=



180.80



180.80



m2



2.00 2.00



4.00



16 Pekerjaan lantai t. 15 cm



Pondasi mesin



-



= = = -



4.00



- bekisting



56.50 x



0.15



=



8.48



8.48



m2



17 Floorhardener



6.50 x 12.00 x



8.00 13.00



= =



52.00 156.00



208.00



m2



13.00 3.00 1.00 1.50



x x x x



12.00 2.50 2.50 2.00



= = = =



15.60 0.75 0.25 0.30



16.90



m3



16.90 :



0.10



=



169.00



169.00



m2



18 Keramik lantai 20x20 cm



13.00 x 10.00 x



12.00 3.50



= =



156.00 35.00



191.00



m2



19 Plint lantai



13.00 10.00 3.50 12.00



x x x x



2.00 2.00 2.00 2.00



= = = =



26.00 20.00 7.00 24.00



77.00



m1



2.50 3.15 0.30 2.10



x x x x



0.20 2.50 0.19 1.50



= = = =



0.50 1.34 0.56 0.32



18 Lantai beton t. 10 cm



- Wiremesh M6 - 1 lps



20 Tangga beton entrance - Cor beton - tangga 1



dinding



x x x x



x x x x



0.10 0.10 0.10 0.10



1.00 0.17 2.50 x 0.20 x



0.50 x 0.50



Hit. Genset - 30/108



8.00



HITUNGAN PROYEK : PT. YUPI INDO JELLY GUM PEK. : BANGUNAN GENSET, TRAFO, LOKER & TOILET NO



JENIS PEKERJAAN



- Cor beton - tangga 2



x x x x x x x x



1.00 0.17 1.00 0.20 1.00 0.17 2.00 0.20



4.07 x 4.35 x



7.00 x 2.00 x



29.60 29.60



Baseplate t = 12 mm ribplate Plat stifener



0.35 x 0.20 x 0.25 x



0.20 x 0.15 x 0.13 x



94.20 x 78.50 x 62.80 x



Anchor dia 19 mm



4.00 x



9.00



Sokong WF 200x100x5,5x8



4.50 x 5.00 x 2.00 x



2.00 x 3.00 x 1.00 x



21.33 21.33 21.33



Plat t = 10 mm



0.25 x



0.15 x



78.50 x



Baut dia 16 mm



4.00 x



7.00



Sokong WF 300x150x6,5x9



6.50 x 5.00 x



1.00 x 1.00 x



36.70 36.70



Plat t = 10 mm



0.25 x



0.15 x



78.50 x



Baut dia 19 mm



4.00 x



4.00



dinding beton - Cor beton - tangga 3



dinding



1



2



*



3



Rafter WF 250x125x6x9



Endplate t = 12 mm stifener plate t = 8 mm



x x x x x x x x



0.20 1.00 0.19 1.50 0.20 2.00 0.19 1.50



x x



0.50 x 0.50 x



8.00 2.00



x x



0.50 x 0.50



8.00



8.00 12.00 4.00 0.50



x x x x



2.00 6.00 1.00 9.00



x x x x



0.13 x 0.13 x



9.00 x 9.00 x



12.00 x



9.00 x



2.00



overstek WF 150x75x5x7



1.50 x 0.30 x



8.00 x 4.00 x



14.00 14.00



Plat t = 10 mm plat t = 8 mm



0.32 x 0.15 x



0.08 x 0.08 x



78.50 x 62.80 x



Baut dia 16 mm



6.00 x



8.00



CNP 150x65x20x2.3



9.00 9.00 x 9.00 x



0.50 2.00



12.00



4.00



29.60 29.60 29.60 29.60



0.52 x 0.25 x



Baut dia 19 mm



5



1.00 3.15 0.30 2.10 2.00 3.15 0.30 2.10



VOLUME



= = = = = = = =



0.20 0.54 0.23 0.63 0.40 1.07 0.45 0.32



= =



843.30 257.52



= = =



6.54



m3



1,100.82



kg



59.35 10.60 35.33



105.27



kg



=



36.00



36.00



bh



= = =



191.97 319.95 42.66



554.58



kg



=



35.33



35.33



kg



28.00



bh



PEKERJAAN Baja kolom WF 250x125x6x9



voute



4



PERHITUNGAN



34.50 x 7.50 x 28.00 x



8.00 x 1.00 x 4.00 x



5.50 5.50 5.50



Plat t = 8 mm



0.15 x



0.10 x



94.00 x



- Baut dia 12 mm



4.00 x



94.00



6



Trecstang dia 12 mm



1.20 x 1.20 x



88.00 x 14.00 x



7



Wind braching dia 16 mm 13.02 x



2.00 x



2.00 x 2.00 x



8.00 8.00



1.00 x



0.89 0.89



1.00 x



94.20 62.80



1.58



Hit. Genset - 31/108



62.80



= =



238.55 183.50



422.05



kg



=



11.78



11.78



kg



16.00



bh



= = = =



473.60 2,131.20 118.40 133.20



2,856.40



kg



= =



110.21 35.33



145.54



kg



216.00



bh



= =



168.00 16.80



184.80



kg



= =



15.07 5.65



20.72



kg



48.00



bh



= = =



1,518.00 41.25 616.00



2,175.25



kg



=



88.55



88.55



kg



=



376.00



376.00



bh



= =



94.20 14.99



109.18



kg



152.79



kg



=



41.14



HITUNGAN PROYEK : PT. YUPI INDO JELLY GUM PEK. : BANGUNAN GENSET, TRAFO, LOKER & TOILET NO



JENIS PEKERJAAN



PERHITUNGAN



13.20 x 8.93 x Turn Buckle



8.00



8



Talang



6.50 +



9



Begel talang



4.00 x 2.00 x



1.00 x 1.00 x



1.58 1.58



VOLUME



= =



83.42 28.22 8.00



bh



28.00



34.50



m'



14.00 +



57.00



798.00



bh



439.75



m2



9.50 x 13.50 x



6.50 28.00



= =



61.75 378.00



11 Flashing



34.50 x 13.50 x



2.00 2.00



= =



69.00 27.00



96.00



m'



12 Pipa dia 8 "



19.90 x 16.50 x



2.00 1.00



= =



39.80 16.50



56.30



m'



13 - Lisplank CNP 100x50x20x2,3



28.00 6.50 13.50 1.000



= = = =



227.92 52.91 219.78 272.69



773.30



kg



= = =



29.40 6.83 28.35



64.58



m2



10 Atap



x x x x



4.07 4.07 4.07 4.07



1.05 x 1.05 x 1.05 x



28.00 x 6.50 x 13.50 x



1.00 1.00 2.00



Baut dia. 12 mm



2.00 x



22.00



=



44.00



44.00



bh



Flashing



1.05 x



6.00



=



6.30



6.30



m1



= = = = = = = = = = = = =



113.62 29.25 38.00 57.00 17.60 (7.76) (8.60) 38.00 57.00 68.00 64.80 57.60 (28.80)



= =



991.43 98.00



1,089.43 m2



5.36 m3



Lisplank zincalume 0,40 mm



IV PEK. DINDING 1 Pas. Dinding bata ringan Dinding luar



Pengurangan roster Pengurangan pintu Dinding dalam



Pengurangan pintu 2



Plesteran + aci Plesteran + aci turap batu kali



3



Kolom praktis



4



Ringbalok praktis



4.37 4.50 4.75 4.75 4.40 2.35 2.00 4.75 4.75 4.00 2.00 2.00 0.80



x x x x



2.00 2.00 4.00 67.00



x x x x x x x x x x x x x



kg/m1 kg/m1 kg/m1 kg/m1



x x x x x x x x x x x x x



26.00 6.50 8.00 12.00 4.00 0.55 2.15 8.00 12.00 17.00 1.80 7.20 2.00



495.72 x 1.40 x



2.00 70.00



4.37 4.75 4.75 2.00



x x x x



12.00 3.00 26.00 24.00



x x x x



0.15 0.15 0.15 0.15



x x x x



0.15 0.15 0.15 0.15



= = = =



1.18 0.32 2.78 1.08



26.00 6.50 8.00 12.00 4.00 8.00 12.00



x x x x x x x



1.00 1.00 1.00 1.00 1.00 1.00 1.00



x x x x x x x



0.15 0.15 0.15 0.15 0.15 0.15 0.15



x x x x x x x



0.20 0.20 0.20 0.20 0.20 0.20 0.20



= = = = = = =



0.78 0.20 0.24 0.36 0.12 0.24 0.36



-



-



1.00 1.00 1.00 1.00 1.00 6.00 2.00 1.00 1.00 1.00 18.00 4.00 18.00



Hit. Genset - 32/108



495.72 m2



4.64 m3



HITUNGAN PROYEK : PT. YUPI INDO JELLY GUM PEK. : BANGUNAN GENSET, TRAFO, LOKER & TOILET NO



JENIS PEKERJAAN



5



Roster



5



Cat dinding dalam Pengurangan keramik dinding R. Trafo genset



6



Cat dinding luar



7



Keramik dinding toilet



PERHITUNGAN



17.00 x 1.80 x 7.20 x



1.00 x 18.00 x 4.00 x



0.55 x



2.35 x



239.12 256.60 244.00 4.37 4.75 4.75 4.37



x x x x x x x



1.00 2.00 (1.00) 13.00 12.00 8.00 6.50



1,089.43 -



508.315



12.00 13.00 1.80 0.20



x x x x



2.00 2.00 2.00 2.00



x x x x



x x x x



0.15 x 0.15 x 0.15 x



-



-



0.20 0.20 0.20



VOLUME



= = =



0.51 0.97 0.86



6.00



=



7.76



7.76 m2



239.12 513.20 (244.00) (56.81) (114.00) (76.00) (28.41)



233.10 m2



1.00 2.00 x 2.00 x 1.00



= = = = = = = =



581.12



581.12 m2



= = = =



48.00 52.00 129.60 14.40



244.00



1.00 1.00



2.00 2.00 36.00 36.00



m2



V 1



PEKERJAAN PLAFOND Plafond kalsiboard 6 mm



12.00 x



13.00



=



156.00



156.00 m2



2



List plafond



37.00 x



2.00



=



74.00



74.00 m1



Hit. Genset - 33/108



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANGUNAN GENSET, TRAFO, LOKER & TOILET NO



I 1 2 3 4 5 6



7



8



9 10 II 1 2 3 4



JENIS PEKERJAAN



PEKERJAAN PONDASI Bowplank + pengukuran Galian tanah Pasir urug t. 10 cm Lantai kerja t. 5 cm Pondasi batu kali Pondasi tapak - Cor beton K 300 - Besi beton - Bekisting Kolom pedestal - Cor beton K 300 - Besi beton - Bekisting Sloof beton - Cor beton K 300 - Besi beton - Bekisting Urugan tanah kembali Buang tanah (perataan sisa galian)



11



PEKERJAAN LANTAI Pemadatan tanah Urugan sirtu t. 20 cm Lantai kerja t. 5 cm Pondasi genset beton t. 25 cm - Cor beton K 300 - Besi beton - Bekisting Lantai beton trafo & genset : - Cor beton lantai t. 15 cm K 300 - Wiremesh M8 - 2 lps Floorhardener natural 5 kg/m2 Lantai beton loker : - Cor beton lantai t. 10 cm K 300 - Wiremesh M6 - 1 lps Keramik lantai toilet uk. 20x20 cm putih Plint lantai 10x20 cm Tangga beton entrance : - Cor beton - Besi beton - Bekisting Railing tangga pipa medium dia. 2" & 1"



III 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17



PEK. KONSTRUKSI BAJA & ATAP Kolom WF 250x125x6x9 Rafter WF 250x125x6x9 Balok sokong WF 200x100x5,5x8 Balok sokong WF 300x150x6,5x9 Overstek WF 150x75x5x7 CNP 150x65x20x2,3 CNP 100x50x20x2,3 Ikatan angin dia. 16 mm Trekstang dia. 12 mm Plat conection Angkur M20 ST 41 Baut M20 HTB A325 Baut M16 HTB A325 Baut dia. 12 mm Water mur dia. 5/8" Atap zincalume 0,50 mm Isolasi atap indofoil t. 8 mm



5



6 7



8 9 10



UNIT



VOLUME



m1 m3 m3 m3 m3



99.00 303.66 9.73 0.65 99.66



m3 kg m2



1.80 391.17 5.40



m3 kg m2



1.65 541.44 22.68



m3 kg m2 m3 m3



11.56 1,569.98 116.24 179.51 124.15



m2 m3 m3



364.00 67.36 18.20



m3 kg m2



6.80 928.51 11.40



m3 m2 m2



27.12 180.80 208.00



m3 m2 m2 m1



16.90 169.00 191.00 77.00



m3 kg m2 m1



6.54 1,151.52 62.42 16.50



kg kg kg kg kg kg kg kg kg kg bh bh bh bh bh m2 m2



1,100.82 2,856.40 554.58 422.05 184.80 2,175.25 773.30 152.79 109.18 407.18 36.00 232.00 76.00 420.00 8.00 439.75 439.75



BQ Genset, trafo loker - 34/108



H. SATUAN



JUMLAH



( Rp. )



( Rp. )



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANGUNAN GENSET, TRAFO, LOKER & TOILET NO



18



JENIS PEKERJAAN



Lisplank zincalume 0,40 mm



UNIT



m2



VOLUME



64.58



BQ Genset, trafo loker - 35/108



H. SATUAN



JUMLAH



( Rp. )



( Rp. )



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANGUNAN GENSET, TRAFO, LOKER & TOILET NO



JENIS PEKERJAAN



UNIT



19 20 21 22



Flashing atap Talang datar fiber 3 mm + beugel Pipa PVC dia. 8" type D Cat zincromate & finish



IV 1 2 3 4 5 6 7 8



PEKERJAAN DINDING (Trafo & Genset dinding dalam tidak dicat) Kolom praktis m3 5.36 Ring praktis m3 4.64 Pas. Bata ringan tb 10 cm m2 495.72 Plester & aci dinding bata ringan m2 1,089.43 Pas. Dinding roster + kawat nyamuk SS m2 7.76 Keramik dinding toilet uk. 20x40 cm ex. Roman m2 244.00 Cat dinding dalam emulsion ex. Cendana Mowilex m2 233.10 Cat dinding luar wheathershield ex. Mowilex m2 581.12



V 1 2



PEKERJAAN PINTU & JENDELA Pintu besi swing uk. (2000x2150) mm plat 1 sisi Pintu alum. Spandrel uk. (800x2000) mm + kusen alumunium 4" natural ex. Alexindo Bovenlight kaca uk. (800x500) mm + kusen alum natural 4" ex. Alexindo



3



m1 m1 m1 kg



VOLUME



H. SATUAN



JUMLAH



( Rp. )



( Rp. )



102.30 34.50 56.30 8,736.35



unit unit



2.00 18.00



unit



7.00



VI 1 2 3



PEKERJAAN PLAFOND (LOKER & TOILET) Plafond kalsiboard 6 mm + rangka hollow List plafond Cat plafond dalam emulsion ex. Cendana Mowilex



m2 m1 m2



156.00 74.00 156.00



VII 1 2 3



PEKERJAAN SANITAIR Closet Jongkok type CE 7 Kran air ex. San Ei Floordrain ex. San Ei



unit unit unit



18.00 16.00 18.00



BQ Genset, trafo loker - 36/108



Total I - VII Jasa 6 % Total I - VII



-



Dibulatkan



-



PERHITUNGAN PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANG. PONDASI GLUCOSE No



1



2



3



4



Jenis Pekerjaan



Bowplank + pengukuran



Galian tanah



Perhitungan



14.00 x 12.00 x 1.00 x 7.30 x



Urugan sirtu t. 20 cm



2.00 2.00 1.15 x 4.00 x 11.00 x 4.00 x -



= =



28.00 24.00



52.00



m1



20.00 2.00 x



0.80



= =



23.00 46.72



69.72 m3



0.20 2.00 x



0.20



= =



19.80 (11.68)



8.12 m3



0.80 x 7.300 x



0.10 x 4.00 x



20.00 2.00 x



0.10



= =



1.60 5.84



7.44 m3



0.70 + 2 7.300 x



0.30 x



0.70 x



20.00



=



7.00



53.72 m3



4.00 x



2.00 x



0.80



=



46.72



1.00 x 3.35 x 1.00 x



7.65 x 9.00 x 1.00 x



0.05 0.05 0.05 x



0.38 1.51 0.10



1.99 m3



2.00



= = =



1.00 x



1.00 x



0.25 x



4.00



=



1.00



1.00



m3



1.50 x 1.31 x



8.00 x 8.00 x



1.04 x 1.04 x



2.00 x 2.00 x



= =



99.84 87.33



187.17



kg



- Bekisting



4.00 x



0.15 x



4.00



=



2.40



2.40



m2



Pedestal 350x250 - Beton



0.35 x



0.25 x



1.90 x



4.00



=



0.67



0.67



m3



- Pembesian 8 dia 16 dia 10-150



8.00 x 1.20 x



2.30 x 14.00 x



1.58 x 0.62 x



4.00 4.00



= =



116.29 41.66



157.95



kg



- Bekisting



1.20 x



1.90 x



4.00



=



9.12



9.12



m2



Cor beton lantai t. 15 cm



1.00 x 3.35 x



7.65 x 9.00 x



0.15 0.15



= =



1.15 4.52



5.67 m3



1.00 x 3.35 x



7.65 x 9.00 x



1.00 1.00



= =



7.65 30.15



37.80 m2



9.00 x 3.35 x



0.15 x 0.15 x



1.00 2.00



= =



1.35 1.01



2.36 m2



7.650 x



4.00 x



0.35 x



=



21.42



21.42 m3



8.05 x 4.40 x 61.20 x



28.00 x 52.00 x 3.00 x



4.00 x 4.00 x 0.80 x



= = =



937.66 951.81 58.02



7.65 x 4.00 x



0.35 x 0.35 x



4.00 4.00



= =



10.71 5.60



16.31 m2



0.200 x



0.40 x



20.00



=



1.60



1.60 m3



- Besi beton 6 D16 dia. 8 - 150



6.000 x 1.200 x



21.05 x 194.00 x



1.58 kg/m1 0.395 kg/m1



= =



199.93 91.96



- Bekisting



2.000 x



0.40 x



20.00



=



16.00



16.00 m2



11 Floorhardener



9.000 x



=



99.00



99.00 m2



5



6



7



Pasir urug t. 10 cm dibawahbatu kali



9.00 x 7.300 x



Volume



Pondasi batu kali



Lantai kerja t. 5 cm



Pondasi tapak - Beton



- Pembesian D 13 - 150



8



9



- Wiremesh M8 - 2 lps



- Bekisting



10 Cor beton pondasi - Besi beton D13 - 150 kaki ayam dia. 8 - Bekisting



11 Sloof beton - Cor beton



2.00 1.04 kg/m1 1.04 kg/m1 0.395 kg/m1



11.00



BQ Pondasi Glucose - 37/108



4.00 4.00



1,947.49



291.89



kg



kg



PERHITUNGAN PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANG. PONDASI GLUCOSE No



Jenis Pekerjaan



12 Buang tanah 13 Atap uk. 9x13 m2 - Kolom WF 250x125x6x9



Perhitungan



7.440 +



53.72



7.00 x 1.20 X 7.50 x



1.00 x 2.00 x 3.00 x



0.30 x 0.15 x 0.250 x



0.20 x 0.10 x 0.125 x



Angkur M20



4.00 x



4.00



Sokong kolom WF 150x75x5x7



5.50 x



4.00 x



14.00 kg/m1



plat joint 10 mm



0.20 x



0.10 x



12.00 x



baut M16



4.00 x



8.00



Rafter WF 250x125x6x9 voute



9.00 x 0.60 x



3.00 x 3.00 x



- plat joint 12 mm Plat stiff 8 mm



0.52 x 0.250 x



0.13 x 0.125 x



- Baut dia. 16 mm



8.00 x



6.00



- Base plate 12 mm pengaku BP 10 mm Plat stiff + tutup 8 mm



- CNP 150x65x20x2,3



29.60 kg/m1 29.60 kg/m1 29.60 kg/m1 4.00 x 4.00 x 12.00 x



6.00 x 6.00 x



9.00 x



Plat joint 8 mm Plat stiff 8 mm



0.15 x 0.12 x



0.12 x 0.10 x



Baut dia. 12 mm



4.00 x



- Ikatan angin dia. 16 mm



7.40 x



8.00 x



Watermur dia. 5/8"



8.00 x



1.00



Trekstang dia. 12 mm



1.30 x



28.00 x



- Rangka lisplank CNP 100x50x20x2,3



9.00 x 1.00 x



2.00 x 8.00 x



2.00 x 2.00 x



1.05 x



9.00 x



2.00



Flashing atap



Baut dia. 12 mm - Atap zincalume 0,50 mm 14 Cladding - CNP 125x50x20x2,3 - kolom rangka cladding



78.50 kg/m2



29.60 kg/m1 29.60 kg/m1



13.00 x



Lisplank zincalume



94.20 kg/m2 78.50 kg/m2 62.80 kg/m2



94.20 kg/m2 62.80 kg/m2



5.50 kg/m1 27.00 x 13.50 x



62.80 kg/m2 62.80 kg/m2



27.00 1.58 kg/m1



0.89 kg/m1 4.07 kg/m1 4.07 kg/m1



Volume



=



61.16



61.16 m3



= = =



207.20 71.04 666.00



944.24 kg



= = =



22.61 4.71 23.55



50.87 kg



=



16.00



16.00 bh



=



308.00



308.00 kg



=



18.84



18.84 kg



=



32.00



32.00 bh



= =



799.20 53.28



2,222.43 kg



= =



36.74 11.78



48.51 kg



=



48.00



48.00 bh



=



643.50



643.50 kg



= =



30.52 10.17



40.69



kg



=



108.00



108.00



bh



=



93.71



93.71



kg



=



8.00



8.00



bh



=



32.47



32.47



kg



= =



146.52 65.12



211.64



kg



=



18.90



18.90 m2



9.10 x 13.00 x



2.00 2.00



= =



18.20 26.00



44.20 m1



2.00 x



11.00



=



22.00



22.00



bh



9.100 x



13.000



=



118.30



118.30



m2



= = =



36.16 162.72 198.88



397.76 kg



= =



27.13 9.04



36.17



kg



=



96.00



96.00



bh



=



29.97



29.97



kg



= =



36.00 44.00



80.00 m2



4.00 x 9.00 x 11.000 x



1.00 x 4.00 x 4.00 x



Plat joint 8 mm Plat stiff 8 mm



0.15 x 0.12 x



0.12 x 0.10 x



Baut dia. 12 mm



4.00 x



24.00



Trekstang dia. 12 mm



1.40 x



24.00 x



Cladding zincalume



4.00 x 4.00 x



9.00 11.00



9.04 kg/m1 4.52 kg/m1 4.52 kg/m1 24.00 x 12.00 x



62.80 kg/m2 62.80 kg/m2



0.89 kg/m1



BQ Pondasi Glucose - 38/108



PERHITUNGAN PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANG. PONDASI GLUCOSE No



Jenis Pekerjaan



Flashing



Perhitungan



4.00 x 9.00 x



2.00 2.00



5.50 x



4.00 x



plat joint 10 mm



0.25 x



0.15 x



baut M16



2.00 x



8.00



1.50 x



8.00 x



0.30 x



0.20 x



8.00 x



- Balok UNP 100x50x6



8.00 x 2.00 x 0.80 x



2.00 x 8.00 x 6.00 x



- L 60x60x6



0.80 x



22.00 x



- Expanded metal



0.80 x 0.80 x



8.00 x 2.00 x



6.40 x 2.00 x 0.80 x



2.00 4.00 2.00



15 Catwalk - Wf 200x100x5,5x8



- Kolom penggantung 2 UNP 80 plat joint 10 mm



- Railing pipa dia. 1,5" & 1"



Volume



= =



8.00 18.00



=



469.26



469.26 kg



=



23.55



23.55 kg



=



16.00



16.00 bh



=



196.08



196.08 kg



=



37.68



37.68 kg



9.40 kg/m1 9.40 kg/m1 9.40 kg/m1



= = =



150.40 150.40 45.12



345.92 kg



5.42 kg/m1



=



95.39



95.39 kg



1.00 4.00



= =



6.40 6.40



12.80 m2



= = =



12.80 8.00 1.60



22.40 m1



21.33 kg/m1 8.00 x



78.50 kg/m2



16.34 kg/m1 78.50 kg/m2



BQ Pondasi Glucose - 39/108



26.00 m1



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : PONDASI GLUCOSE NO



I 1 2 3 4 5 6 7



8 9



10



11



12



13 14 15 II 1 2 3 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17



JENIS PEKERJAAN



PEKERJAAN PONDASI Bowplank + pengukuran Galian tanah Urugan sirtu t. 20 cm Pasir urug t. 10 cm Pondasi batu kali Angkur beton uk. 15x15 cm Sloof beton - Cor beton K 300 - Besi beton - Bekisting Lantai kerja t. 5 cm Pondasi tapak - Cor beton K 300 - Besi beton - Bekisting Kolom pedestal - Cor beton K 300 - Besi beton - Bekisting Cor beton lantai dasar - Cor beton K 300 - Wiremesh M8 - 2 lps - Bekisting Cor beton pondasi tangki Glucose - Cor beton K 300 - Besi beton - Bekisting Floorhardener natural 5 kg/m2 Urugan tanah kembali Buang tanah (perataan sisa galian) PEKERJAAN ATAP UK. (9 x 12) M2 WF 250x125x6x9 WF 150x75x5x7 CNP 150x65x20x2,3 CNP 100x50x20x2,3 Plat conection Ikatan angin dia. 16 mm Trekstang dia. 12 mm Angkur M20 ST 41 Baut M16 HTB A325 Baut dia. 12 mm Water mur dia. 5/8" Atap zincalume 0,50 mm Lisplank zincalume 0,40 mm Flashing atap Talang datar fibreglass 3 mm + beugel Pipa PVC dia. 4" type D Cat zincromate & finish Cladding - CNP 125x50x20x2,3 - Plat conection - Trekstang dia. 12 mm



UNIT



VOLUME



m1 m3 m3 m3 m3 bh



52.00 69.72 8.12 7.44 53.72 12.00



m3 kg m2 m3



1.60 291.89 16.00 1.99



m3 kg m2



1.00 187.17 2.40



m3 kg m2



0.67 157.95 9.12



m3 m2 m2



5.67 37.80 2.36



m3 kg m2 m2 m3 m3



21.42 1,947.49 16.31 99.00 8.56 61.16



kg kg kg kg kg kg kg bh bh bh bh m2 m2 m1 m1 m1 kg



3,166.67 308.00 643.50 211.64 158.92 93.71 32.47 16.00 80.00 130.00 8.00 118.30 18.90 44.20 12.00 15.00 1,448.24



kg kg kg



397.76 36.17 29.97



H. SATUAN ( Rp. )



JUMLAH ( Rp. )



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : PONDASI GLUCOSE NO



18



III 1 2 3



JENIS PEKERJAAN



UNIT



VOLUME



- Baut dia. 12 mm - Cladding zincalume 0,40 mm - Flashing - Cat zincromate & finish Catwalk - WF 200x100x5,5x8 - UNP 100x80x6 - UNP 80x45x6 - L 60x60x6 - Plat conection - Baut M16 HTB A325 - Expanded metal - Cat zincromate & finish - Railing pipa hitam dia. 1,5" & 1" + cat - Cat ladder tinggi 6 m



bh m2 m1 kg



96.00 80.00 26.00 463.90



kg kg kg kg kg bh m2 kg m1 unit



469.26 345.92 196.08 95.39 61.23 16.00 12.80 1,167.88 22.40 1.00



PEK. DINDING Dinding BRC tinggi 1,5 m Pintu BRC swing uk. (1,5 x 1 ) m2 Tanggulan beton t. 10 cm dibawah dinding BRC



m1 unit m1



20.00 1.00 20.00



H. SATUAN ( Rp. )



JUMLAH ( Rp. )



Total I - III Jasa 6 % Total I - III



-



Dibulatkan



-



HITUNGAN PROYEK : PT. YUPI INDO JELLY GUM PEK. : BANGUNAN RUANG GANTI (LOKER & TOILET) NO



JENIS PEKERJAAN



PERHITUNGAN



I 1



PEK. PONDASI Uitset / bowplank



2



Galian tanah



1.20 x 1.00 x



2.15 x 1.20 x



3



Pasir urug t. 10 cm dibawahbatu ka



0.80 x



0.10 x



4



Pondasi batu kali



1.00 + 2 0.70 + 2



0.30 x



1.50 x



0.30 x



1.00 x 0.20 x



1.00 x 3.60 x



0.20 x 0.20 X



0.40 x 0.30 X



5



Lantai kerja t. 5 cm



7



Sloof beton - Cor beton



13.20 x 12.00 x



- Besi beton 6 D16 4 D16 dia. 8 - 150



6.00 4.00 1.20 1.00



- Bekisting



2.00 x 2.00 x



8



Buang tanah



9



Pondasi tapak - Beton



x x x x



6.640 +



VOLUME



2.00 2.00



75.00 15.60 481.33 96.00



= =



26.40 24.00



50.40 m'



28.20 44.00



= =



72.76 52.80



125.56 M3



72.20



=



5.78



5.78 M3



21.20



=



20.67



38.52 m3



0.70 x



51.00



=



17.85



0.05 x 0.05 x



8.00 4.00



= =



0.40 0.14



0.54 m3



= =



5.78 0.86



6.64 m3



= = = =



712.35 98.78 228.15 37.92



= =



57.76 8.64



66.40 m2



=



45.16



45.16 m3



=



0.50



0.50



m3



= =



49.92 43.66



93.58



kg



=



1.20



1.20



m2



72.20 14.40



x x x x



1.58 1.58 0.395 0.395



0.40 x 0.30 x



72.20 14.40



kg/m1 kg/m1 kg/m1 kg/m1



38.52



1,077.20



kg



1.00 x



1.00 x



0.25 x



2.00



1.50 x 1.31 x



8.00 x 8.00 x



1.04 x 1.04 x



2.00 x 2.00 x



4.00 x



0.15 x



2.00



10 Pedestal 350x250 - Beton



0.35 x



0.25 x



1.90 x



2.00



=



0.33



0.33



m3



- Pembesian 8 dia 16 dia 10-150



8.00 x 1.20 x



2.30 x 14.00 x



1.58 x 0.62 x



2.00 2.00



= =



58.14 20.83



78.98



kg



- Bekisting



1.20 x



1.90 x



=



4.56



4.56



m2



- Pembesian D 13 - 150



- Bekisting



II 1



Pekerjaan Lantai Pemadatan tanah



2



2.00



2.00 2.00



10.20 x



11.00



=



112.20



112.20



m2



Urugan sirtu t. 20 cm



112.20 x



0.20



=



22.44



22.44



m3



3



Lantai kerja



112.20 x



0.05



=



5.61



5.61



m3



4



Cor beton lantai



10.20 x



11.00 x



=



11.22



- Wiremesh M6 - 1 lapis



10.20 x



11.00



=



112.20



112.20



m2



5



Keramik lantai 20x20 cm



10.20 x



11.00



=



112.20



112.20



m2



6



Tangga beton entrance - Cor beton - tangga 2



= =



0.40 1.07



2.00 x 3.15 x



0.20 x 2.00 x



0.10



1.00 0.17



Hit. R. Ganti - 42/108



11.22 m3



HITUNGAN PROYEK : PT. YUPI INDO JELLY GUM PEK. : BANGUNAN RUANG GANTI (LOKER & TOILET) NO



JENIS PEKERJAAN



dinding beton lantai beton



PERHITUNGAN



0.30 3.00 3.00 2.00



x x x x



0.19 0.15 0.25 2.00



x x x x



2.00 x 1.70 1.00 0.15



0.50 x



VOLUME



8.00



= = = =



0.45 0.77 0.75 0.60



=



258.70



= = =



4.04



m3



258.70



kg



13.19 2.36 15.70



31.24



kg



III PEKERJAAN Baja 1 kolom WF 250x125x6x9



2



3



4.37 x



2.00 x



29.60



Baseplate t = 12 mm ribplate Plat stifener



0.35 x 0.20 x 0.25 x



0.20 x 0.15 x 0.13 x



94.20 x 78.50 x 62.80 x



Anchor dia 19 mm



4.00 x



2.00



=



8.00



8.00



bh



Baut dia 19 mm



6.00 x



2.00



=



12.00



12.00



bh



Sokong WF 200x100x5,5x8



4.20 x 6.00 x



1.00 x 1.00 x



21.33 21.33



= =



89.59 127.98



217.57



kg



Plat t = 10 mm



0.25 x



0.15 x



78.50 x



=



11.78



11.78



kg



Baut dia 16 mm



4.00 x



3.00



12.00



bh



Rafter WF 250x125x6x9 voute



9.00 x 0.60 x



3.00 x 3.00 x



Endplate t = 12 mm stifener plate t = 8 mm



0.52 x 0.25 x



0.13 x 0.13 x



3.00 x 3.00 x



12.00 x



3.00 x



2.00



overstek WF 150x75x5x7



1.50 x 0.30 x



3.00 x 1.50 x



14.00 14.00



Plat t = 10 mm plat t = 8 mm



0.32 x 0.15 x



0.08 x 0.08 x



78.50 x 62.80 x



Baut dia 16 mm



8.00 x



3.00



Baut dia 19 mm 4



5



CNP 150x65x20x2.3



9.00 x



5.50



Plat t = 8 mm



0.15 x 0.15 x



0.10 x 0.10 x



9.00 x 9.00 x



- Baut dia 12 mm



4.00 x



10.00 x



6



Trecstang dia 12 mm



1.30 x 1.00 x



8.00 x 1.00 x



4.00 x 4.00 x



7



Wind braching dia 16 mm



7.80 x 6.50 x



4.00 x 4.00 x



1.00 x 1.00 x



Turn Buckle Talang



9



Atap



10 Flashing



11 Pipa dia 4 "



0.50 2.00



4.00



29.60 29.60



11.20 x



8



2.00 2.00 x 4.00 x



2.00 x 2.00 x



94.20 62.80



3.00 3.00



= =



799.20 53.28



852.48



kg



= =



36.74 11.78



48.51



kg



72.00



bh



= =



63.00 6.30



69.30



kg



= =



5.65 2.12



7.77



kg



24.00



bh



=



554.40



554.40



kg



= 62.80 =



25.43 12.72



38.15



kg



=



120.00



120.00



bh



0.89 kg/m1 0.89 kg/m2



= =



37.11 3.57



40.68



kg



1.58 1.58



= =



49.30 41.08



90.38



kg



8.00



8.00



bh



11.20



11.20



m'



101.92



m2



3.00 x 3.00 x



3.00



62.80 0.50 x



9.10 x



11.20



=



101.92



11.20 x 9.10 x



2.00 2.00



= =



22.40 18.20



40.60



m'



6.10 x



3.00



=



18.30



18.30



m'



Hit. R. Ganti - 43/108



HITUNGAN PROYEK : PT. YUPI INDO JELLY GUM PEK. : BANGUNAN RUANG GANTI (LOKER & TOILET) NO



JENIS PEKERJAAN



12 - Lisplank CNP 100x50x20x2,3



PERHITUNGAN



VOLUME



11.20 x 9.50 x 1.000 x



2.00 x 2.00 x 21.00 x



4.07 kg/m1 4.07 kg/m1 4.07 kg/m1



= = =



91.17 77.33 85.47



1.05 x 1.05 x



11.20 x 9.50 x



1.00 1.00



= =



Baut dia. 12 mm



2.00 x



23.00



Flashing



1.05 x



4.00



Lisplank zincalume 0,40 mm



IV PEK. DINDING 1 Pas. Dinding bata ringan Dinding luar



21.74



m2



=



46.00



46.00



bh



=



4.20



4.20



m1



= = = = = = = = = =



46.92 38.70 (3.87) (3.87) 61.92 36.12 28.80 19.20 (12.80) (6.45)



= =



409.34 29.68



439.02 m2



2.09 m3



204.67 x 1.40 x



2.00 21.20



3.50 3.70 3.70 2.00



x x x x



5.00 5.00 11.00 8.00



x x x x



0.15 0.15 0.15 0.15



x x x x



0.15 0.15 0.15 0.15



= = = =



0.39 0.42 0.92 0.36



10.20 9.00 7.20 8.20 1.80 4.80



x x x x x x



1.00 1.00 2.00 1.00 8.00 2.00



x x x x x x



0.15 0.15 0.15 0.15 0.15 0.15



x x x x x x



0.20 0.20 0.20 0.20 0.20 0.20



= = = = = =



0.31 0.27 0.43 0.25 0.43 0.29



1.00 2.00 (1.00)



= = =



81.75 253.58 (159.20)



176.13 m2



Pengurangan keramik dinding



81.75 x 126.79 x 159.20 x



6



Cat dinding luar



439.02 -



176.130



=



262.89



262.89 m2



7



Keramik dinding toilet



= = = =



62.40 32.80 57.60 6.40



2



Plesteran + aci Plesteran + aci turap batu kali



3



Kolom praktis



4



Ringbalok praktis



5



Cat dinding dalam



V 1



PEKERJAAN PLAFOND Plafond kalsiboard 6 mm



2



List plafond



7.80 8.20 1.80 0.20



x x x x



-



-



1.00 1.00 1.00 2.00 2.00 1.00 4.00 2.00 8.00 2.00



11.76 9.98



10.20 9.00 2.15 2.15 7.20 8.40 3.60 4.80 2.00 2.15



Pengurangan pintu opening



x x x x x x x x x x



kg



x x x x x x x x x x



Pengurangan pintu Pengurangan pintu Dinding dalam



4.60 4.30 1.80 0.90 4.30 4.30 2.00 2.00 0.80 1.50



253.97



4.00 2.00 16.00 16.00



204.67 m2



1.97 m3



x x x x



2.00 2.00 2.00 2.00



10.20 x



9.00



=



91.80



91.80 m2



38.40 x 23.80 x



1.00 2.00



= =



38.40 47.60



86.00 m1



Hit. R. Ganti - 44/108



159.20



m2



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANGUNAN RUANG GANTI (LOKER & TOILET) NO



I 1 2 3 4 5



6 7



8



9 10 II 1 2 3 4 5 6 7



JENIS PEKERJAAN



PEKERJAAN PONDASI Bowplank + pengukuran Galian tanah Pasir urug t. 10 cm Pondasi batu kali Sloof beton - Cor beton K 300 - Besi beton - Bekisting Lantai kerja t. 5 cm Pondasi tapak - Cor beton K 300 - Besi beton - Bekisting Kolom pedestal - Cor beton K 300 - Besi beton - Bekisting Urugan tanah kembali Buang tanah (perataan sisa galian) PEKERJAAN LANTAI Pemadatan tanah Urugan sirtu t. 20 cm Lantai kerja t. 5 cm Cor beton lantai t. 15 cm K 300 Wiremesh M8 - 2 lps Keramik lantai toilet uk. 20x20 cm ex. Roman Tangga beton entrance : - Cor beton - Besi beton - Bekisting



III 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21



PEK. KONSTRUKSI BAJA & ATAP Kolom WF 250x125x6x9 Rafter WF 250x125x6x9 Balok sokong WF 200x100x5,5x8 Overstek WF 150x75x5x7 CNP 150x65x20x2,3 CNP 100x50x20x2,3 Ikatan angin dia. 16 mm Trekstang dia. 12 mm Plat conection Angkur M20 ST 41 Baut M20 HTB A325 Baut M16 HTB A325 Baut dia. 12 mm Water mur dia. 5/8" Atap zincalume 0,50 mm Isolasi atap indofoil t. 8 mm Lisplank zincalume 0,40 mm Flashing atap Talang datar fiber 3 mm + beugel Pipa PVC dia. 4" type D Cat zincromate & finish



IV



PEKERJAAN DINDING



UNIT



VOLUME



m1 m3 m3 m3



50.40 125.56 7.44 38.52



m3 kg m2 m3



6.64 1,077.20 66.40 0.54



m3 kg m2



0.50 93.58 1.20



m3 kg m2 m3 m3



0.33 78.98 4.56 80.40 45.16



m2 m3 m3 m3 m2 m2



112.20 22.44 5.61 11.22 112.20 112.20



m3 kg m2



4.04 710.34 38.50



kg kg kg kg kg kg kg kg kg bh bh bh bh bh m2 m2 m2 m1 m1 m1 kg



258.70 852.48 217.57 69.30 554.40 253.97 90.38 40.68 137.45 8.00 84.00 36.00 166.00 8.00 101.92 101.92 21.74 44.80 11.20 18.30 2,474.92



BQ Ruang Ganti - 45/108



H. SATUAN ( Rp. )



JUMLAH ( Rp. )



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANGUNAN RUANG GANTI (LOKER & TOILET) NO



JENIS PEKERJAAN



UNIT



VOLUME



1 2 3 4 5 6 7



Kolom praktis Ring praktis Pas. Bata ringan tb 10 cm Plester & aci dinding bata ringan Keramik dinding toilet uk. 20x40 cm ex. Roman Cat dinding dalam emulsion ex. Cendana Mowilex Cat dinding luar wheathershield ex. Mowilex



m3 m3 m2 m2 m2 m2 m2



2.09 1.97 204.67 439.02 159.20 176.13 262.89



V 1 2



PEKERJAAN PINTU & JENDELA Pintu besi swing uk. (1600x2150) mm plat 1 sisi Pintu kaca double swing uk. (1500x2450) mm + kusen



unit unit



1.00 2.00



unit



8.00



unit



4.00



3 4



alum. natural 4" ex. Alexindo Pintu alum. Spandrel uk. (800x2000) mm + kusen alumunium 4" natural ex. Alexindo Bovenlight kaca uk. (800x500) mm + kusen alum natural 4" ex. Alexindo



VI 1 2 3



PEKERJAAN PLAFOND Plafond kalsiboard 6 mm + rangka hollow List plafond Cat plafond dalam emulsion ex. Cendana Mowilex



m2 m1 m2



91.80 86.00 91.80



VII 1 2 3



PEKERJAAN SANITAIR & INSTALASI AIR Closet Jongkok type CE 7 Kran air ex. San Ei Floordrain ex. San Ei



unit unit unit



8.00 8.00 8.00



BQ Ruang Ganti - 46/108



H. SATUAN ( Rp. )



JUMLAH ( Rp. )



Total I - VII Jasa 6 % Total I - VII



-



Dibulatkan



-



HITUNGAN PROYEK : PT. YUPI INDO JELLY GUM PEK. : BANGUNAN POS JAGA & POLIKLINIK NO



JENIS PEKERJAAN



PERHITUNGAN



I 1



PEK. PONDASI Uitset / bowplank



2



Galian tanah



1.20 x 1.00 x



2.15 x 1.20 x



3



Pasir urug t. 10 cm dibawahbatu ka



1.00 x 1.00 x



0.10 x 0.10 x



4



Pondasi batu kali



1.00 + 2 0.70 + 2



0.30 x



1.50 x



0.30 x



0.70 x



Sloof beton - Cor beton



0.20 x



0.40 x



- Besi beton 6 D16 dia. 8 - 150



6.00 x 1.20 x



49.61 x 313.00 x



- Bekisting



2.00 x



0.40 x



5



6



Buang tanah



II 1



Pekerjaan Lantai Pemadatan tanah



2



17.50 x 6.00 x



VOLUME



2.00 2.00



= =



35.00 12.00



47.00 m'



3.00 46.81



= =



7.74 56.17



63.91 M3



17.20 29.61



= =



1.72 2.96



4.68 M3



17.20



=



16.77



27.13 m3



29.61



=



10.36



46.81



=



3.74



1.58 kg/m1 0.395 kg/m1



= =



471.20 148.36



46.81



=



37.45



37.45 m2



3.74 m3 619.56



kg



3.745 +



27.13



=



30.88



30.88 m3



4.00 x 3.00 x 1.00 x



6.00 8.50 2.00



= = =



24.00 25.50 2.00



51.50



m2



Urugan pasir t. 10 cm



51.50 x



0.10



=



5.15



5.15



m3



3



Lantai kerja



51.50 x



0.05



=



2.58



2.58



m3



4



Cor beton lantai



51.50 x



0.10



=



5.15



5.15 m3



- Wiremesh M6 - 1 lapis 5



Keramik lantai 30x30 cm



6



Keramik lantai 20x20 cm



7



Plint lantai 10x30 cm



8



Tangga beton entrance - Cor beton - tangga 1



2.00 4.00 2.20 1.00



x x x x



0.51 5.50 8.50 4.20 x



-



1.00



1.01 22.00 18.70 4.20



37.51



m2



4.20



=



4.20



4.20



m2



13.60 x 8.00 x



1.00 1.00



= =



13.60 8.00



21.60



m1



= = =



0.40 1.07 0.45



1.92



m3



=



2.52



2.52



m3



= =



399.36 125.14



524.50



kg



=



30.80



30.80



m2



= = =



1.26 0.27 0.40



1.93



m3



0.20 x 2.00 x 0.19 x



1.00 0.17 2.00 x



III PEKERJAAN STRUKTUR ATAS 1 Kolom beton - Cor beton



0.15 x



0.40 x



3.50 x



- Besi beton 8 D13 dia. 8 - 150



8.00 x 1.10 x



4.00 x 24.00 x



12.00 x 12.00 x



- Bekisting



1.10 x



3.50 x



8.00



0.15 x 0.15 x 0.15 x



0.30 x 0.30 x 0.30 x



14.00 x 3.00 x 2.20 x



Balok beton - Cor beton



m2



1.00 x



2.00 x 3.15 x 0.30 x



2



= = = = -



51.50



0.50 x



12.00 1.04 kg/m1 0.40 kg/m1



2.00 2.00 4.00



8.00



HITUNGAN PROYEK : PT. YUPI INDO JELLY GUM PEK. : BANGUNAN POS JAGA & POLIKLINIK NO



JENIS PEKERJAAN



- Besi beton 4 D16



dia. 8 - 150



3



PERHITUNGAN



4.00 4.00 4.00 0.90 0.90 0.90



x x x x x x



- Bekisting



0.75 x 0.75 x 0.75 x



Kolom 2CNP 150x65x20x2,3



1.00 0.50 5.00 4.20



Rafter 2CNP 150x65x20x2,3



x x x x



10.30 3.30 2.30 67.00 20.00 14.00



x x x x x x



2.00 2.00 4.00 2.00 2.00 4.00



10.00 x 3.00 x 2.00 x



2.00 2.00 4.00



5.00 5.00 3.00 2.00



11.00 11.00 11.00 11.00



x x x x



x x x x x x



0.15 x



0.40 x



5.00 x



angkur dia. 12 mm



2.00 x



5.00 x



2.00



16.51 x



5.00 x



4.52 kg/m1



plat t = 8 mm plat t = 8 mm



0.15 x 0.12 x



0.12 x 0.10 x



Baut dia 12 mm



4.00 x



25.00



5



Trecstang dia 12 mm



1.30 x



16.00 x



6



Talang



7



Atap



8



Flashing



9



Pipa dia 4 "



Gording CNP 125x50x20x2,3



25.00 x 12.50 x



1.00 x



2.00 x



62.80 kg/m2 62.80 kg/m2



0.89 kg/m1



78.50 kg/m2



= = = = = =



130.44 41.79 58.25 47.64 14.22 19.91



312.25



kg



= = =



15.00 4.50 6.00



25.50



m2



= = = =



55.00 27.50 165.00 92.40



339.90



kg



=



47.10



47.10



kg



20.00



bh



=



373.01



373.01



kg



= =



28.26 9.42



37.68



kg



100.00



bh



18.55



kg



16.51



m'



=



18.55



16.51 5.10 x 4.30 x



7.00 9.51



= =



35.70 40.87



76.57



m2



16.51 x 5.10 x



2.00 2.00



= =



33.01 10.20



43.21



m'



5.00 x



3.00



=



15.00



15.00



m'



16.51 x 5.10 x 1.000 x



4.00 x 4.00 x 50.00 x



4.07 kg/m1 4.07 kg/m1 4.07 kg/m1



= = =



268.70 83.03 203.50



555.23



kg



1.05 x 1.05 x



16.51 x 5.10 x



2.00 2.00



= =



34.66 10.71



45.37



m2



Baut dia. 12 mm



2.00 x



20.00



=



40.00



40.00



bh



Flashing



1.05 x



4.00



=



4.20



4.20



m1



= = = =



= =



101.50 21.00 7.70 (3.87) (3.44) (8.40) (3.00) 26.25 (1.94)



=



271.61



10 - Lisplank CNP 100x50x20x2,3



Lisplank zincalume 0,40 mm



IV PEK. DINDING 1 Pas. Dinding bata ringan Dinding luar



Pengurangan pintu Pengurangan jendela Dinding dalam Pengurangan pintu 2



kg/m1 kg/m1 kg/m1 kg/m1 kg/m1 kg/m1



kg/m1 kg/m2 kg/m3 kg/m3



Base plate 10 mm



4



1.58 1.58 1.58 0.40 0.40 0.40



VOLUME



Plesteran + aci



14.50 3.00 2.20 0.90 0.80 2.80 2.00 2.50 0.90



x x x x x x x x x



3.50 3.50 3.50 2.15 2.15 1.50 1.50 3.50 2.15



135.81 x



2.00



x x x x x x x x x



-



2.00 2.00 1.00 2.00 2.00 2.00 1.00 3.00 1.00



135.81 m2



271.61 m2



HITUNGAN PROYEK : PT. YUPI INDO JELLY GUM PEK. : BANGUNAN POS JAGA & POLIKLINIK NO



JENIS PEKERJAAN



3



Kolom praktis



4



Ringbalok praktis



5



Cat dinding dalam



PERHITUNGAN



VOLUME



3.50 x



15.00 x



0.15 x



0.15



=



1.18



1.18 m3



16.50 x 3.00 x 2.20 x



2.00 x 2.00 x 4.00 x



0.15 x 0.15 x 0.15 x



0.20 0.20 0.20



= = =



0.99 0.18 0.26



1.43 m3



1.00 2.00 (1.00)



= = =



111.49 48.63 (22.30)



137.82 m2



Pengurangan keramik dinding



111.49 x 24.32 x 22.30 x



6



Cat dinding luar



271.61 -



137.820



=



133.79



133.79 m2



7



Keramik dinding toilet Keramik dinding klinik



V 1



PEKERJAAN PLAFOND Plafond kalsiboard 6 mm - toilet teras



2



Plafond gypsum 9 mm



3



List plafond



5.20 x 1.50 x



2.00 x 1.00 x



2.00 1.00



= =



20.80 1.50



2.00 x 1.00 x 1.00 x



1.00 x 16.50 x 5.00 x



2.00 2.00 2.00



= = =



4.00 33.00 10.00



47.00 m2



5.50 x 7.50 x 0.50 x



3.00 2.20 2.00



= = =



16.50 16.50 1.00



34.00



1.00 1.00 2.00 1.00



= = = =



15.00 10.40 12.00 13.40



50.80 m1



15.00 10.40 6.00 13.40



x x x x



22.30



m2



m2



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANGUNAN POS JAGA POLIKLINIK NO



I 1 2 3 4 5



6 7 II 1 2 3 4 5 6 7 8 9



10 11 12 III 1



JENIS PEKERJAAN



PEKERJAAN PONDASI Bowplank + pengukuran Galian tanah Pasir urug t. 10 cm Pondasi batu kali Sloof beton - Cor beton K 300 - Besi beton - Bekisting Urugan tanah kembali Buang tanah (perataan sisa galian) PEKERJAAN LANTAI Pemadatan tanah Urugan pasir t. 10 cm Lantai kerja t. 5 cm Cor beton lantai t. 10 cm site mix Wiremesh M6 - 1 lps Keramik lantai uk. 30x30 cm ex. Roman Keramik lantai toilet uk. 20x20 cm ex. Roman Plint lantai uk. 10x30 cm Tangga beton entrance : - Cor beton - Besi beton - Bekisting Railing pipa hitam medium dia. 2" & 1" + cat (tangga entrance ) Saluran beton terbuka uk. 30x40 cm Saluran beton tertutup uk. 40x50 cm



3 4 5 6 7 8 9 10 11 12 13 14 15



PEK. STRUKTUR ATAS & ATAP Kolom beton - Cor beton - Besi beton - Bekisting Balok beton - Cor beton - Besi beton - Bekisting Plat conection Rafter CNP 150x65x20x2,3 Gording CNP 125x50x20x2,3 Lisplank CNP 100x50x20x2,3 Plat conection Angkur dia. 12 mm ST 41 Baut dia. 12 mm Atap zincalume 0,50 mm Isolasi atap indofoil t. 8 mm Lisplank zincalume 0,40 mm Flashing atap Talang datar fiber 3 mm + beugel Pipa PVC dia. 4" type D Cat zincromate & finish



IV 1 2 3



PEKERJAAN DINDING Kolom praktis Ring praktis Pas. Bata ringan tb 10 cm



2



UNIT



VOLUME



m1 m3 m3 m3



47.00 63.91 4.68 27.13



m3 kg m2 m3 m3



3.74 619.56 37.45 33.03 30.88



m2 m3 m3 m3 m2 m2 m2 m2



51.50 5.15 2.58 5.15 51.50 37.51 4.20 21.60



m3 kg m2 m1



1.92 338.10 18.33 11.50



m1 m1



20.00 35.00



m3 kg m2



2.52 524.50 30.80



m3 kg m2 kg kg kg kg kg bh bh m2 m2 m2 m1 m1 m1 kg



1.93 312.25 25.50 137.45 339.90 373.01 555.23 84.78 20.00 140.00 76.57 76.57 45.37 47.41 16.51 15.00 1,034.95



m3 m3 m2



1.18 1.43 135.81



BQ Pos Jaga - 50/108



H. SATUAN



JUMLAH



( Rp. )



( Rp. )



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANGUNAN POS JAGA POLIKLINIK NO



4 5



JENIS PEKERJAAN



Plester & aci dinding bata ringan Keramik dinding toilet uk. 20x40 cm ex. Roman



UNIT



VOLUME



m2 m2



BQ Pos Jaga - 51/108



271.61 22.30



H. SATUAN



JUMLAH



( Rp. )



( Rp. )



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : BANGUNAN POS JAGA POLIKLINIK NO



JENIS PEKERJAAN



UNIT



6 7



Cat dinding dalam emulsion ex. Cendana Mowilex Cat dinding luar wheathershield ex. Mowilex



V 1



PEKERJAAN PINTU & JENDELA Jendela kaca polos t. 6 mm uk. (2800x1500) mm + kusen alumunium 4" natural ex. Alexindo Jendela kaca polos t. 6 mm uk. (2000x1500) mm + kusen alumunium 4" natural ex. Alexindo Pintu kaca single swing uk. (900x2450) mm + kusen alum. natural 4" ex. Alexindo Pintu alum. Spandrel uk. (800x2000) mm + kusen alumunium 4" natural ex. Alexindo Bovenlight kaca uk. (800x500) mm + kusen alum natural 4" ex. Alexindo Bovenlight kaca uk. (2400x500) mm + kusen alum



2 3 4 5 6



VOLUME



m2 m2



137.82 133.79



unit



1.00



unit



2.00



unit



2.00



unit



2.00



unit



3.00



unit



1.00



H. SATUAN



JUMLAH



( Rp. )



( Rp. )



natural 4" ex. Alexindo VI 1 2 2 3



PEKERJAAN PLAFOND Plafond kalsiboard 6 mm + rangka hollow Plafond gypsum 9 mm + rangka hollow List plafond Cat plafond dalam emulsion ex. Cendana Mowilex



m2 m2 m1 m2



47.00 34.00 86.00 81.00



VII 1 2 3 4 5 6



PEKERJAAN SANITAIR & INSTALASI AIR Closet duduk type Granada Basic ex. Amstad Shower spray ex. San Ei Closet Jongkok type CE 7 Kran air ex. San Ei Floordrain ex. San Ei Wastafel gantung ex. Amstad



unit unit unit unit unit unit



1.00 1.00 1.00 1.00 1.00 1.00



BQ Pos Jaga - 52/108



Total I - VII Jasa 6 % Total I - VII



-



Dibulatkan



-



PERHITUNGAN PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : PAGAR DEPAN No



Jenis Pekerjaan



I 1



PEK. PAGAR DEPAN & PINTU GERBANG Bowplank + pengukuran



2



Galian tanah



1.00 x



1.40 x



3



Pasir urug t. 10 cm dibawah batu kali



0.80 x



0.10 x



4



Pondasi batu kali - pagar



0.80 + 2 2.00 + 2



0.30 x



1.00 x



0.30 x



1.00 + 2 0.80 + 2 0.80 + 2



Sloof beton - Cor beton



0.20 x



0.30 x



- Besi beton 4 D13 dia. 8 - 150



4.00 x 1.00 x



166.70 x 1,160.00 x



- Bekisting



2.00 x



0.30 x



0.200 x



0.40 x



2.44 x



- Besi beton 4 D13 dia. 8 - 150



4.00 x 1.20 x



2.84 x 17.00 x



45.00 x 45.00 x



- Bekisting



1.20 x



2.44 x



5



Pondasi batu kali turap : jalan entrance kiri



jalan entrance kanan



6



7



Kolom beton



8



Pas. Dinding bata



9



Plesteran + aci Plesteran + aci pondasi batu kali atas



Perhitungan



189.00 x



1.00



Volume



=



189.00



189.00



m3



173.90



=



243.46



243.46



m3



173.90



=



13.91



13.91



m3



158.90



=



87.40



165.02



m3



4.50 x



15.00



=



77.63



0.30 x



2.00 x



15.00



=



19.50



50.85



m3



0.30 x



1.00 x



30.00



=



16.50



0.30 x



1.00 x



27.00



=



14.85



=



9.53



9.53



m3



= =



693.47 458.20



1,151.67



kg



=



95.34



95.34



m2



45.00



=



8.78



8.78



m3



1.04 kg/m1 0.395 kg/m1



= =



531.65 362.61



894.26



kg



=



131.76



131.76



m2



158.90 1.04 kg/m1 0.395 kg/m1 158.90



45.00



1.00 x 10.80 x



158.90 1.44



= =



158.90 15.55



174.45



m2



174.45 x 0.70 x



2.00 174.45



= =



348.90 122.12



471.02



m2



4.00 x



40.00



=



160.00



160.00



m1



1.20 x 10.800 x



45.00 2.00



= =



54.00 21.60



75.60



m1



12 Pagar hollow slidding uk. 12700x1925 mm



1.00



unit



13 Pintu pagar hollow swing uk. 1500x1925 mm



1.00



unit



10 Pagar hollow 20x40 & 60x60 11 Profilan atas kolom



14 Cat dinding wheathershield



15 Cor beton tambahan untuk rel pintu Wiremesh M8 - 1 lps 16 Buang tanah (perataan sisa galian)



II 1



PEKERJAAN DEKKER Galian tanah Galian tanah perkerasan jalan



471.02 x 131.76 x



1.00 1.00



13.00 x



0.60 x



13.00 x



0.60



0.25



= =



471.02 131.76



602.78



m2



=



1.95



1.95



m3



=



7.80



7.80



m2



188.47



m3



131.59



m3



188.47



1.00 x 21.60 + 2



2.15 x 28.69 x



21.60 x 3.08 x



2.00 0.50



= =



92.88 38.71



PERHITUNGAN PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : PAGAR DEPAN No



Jenis Pekerjaan



Perhitungan



Volume



2



Pasir urug t. 10 cm



1.00 x



0.10 x



21.60 x



2.00



=



4.32



4.32



m3



3



Lantai kerja t. 5 cm



1.00 x



0.05 x



21.60 x



2.00



=



2.16



2.16



m3



4



Cor beton pondasi



1.00 x 1.70 x 1.80 x



0.35 x 0.20 x 0.20 x



21.60 x 21.60 x 21.60 x



2.00 2.00 1.00



= = =



15.12 14.69 7.78



37.58



m3



x x x x x x x



4.00 4.00 4.00 4.00 2.00 2.00 0.70



1.04 1.04 1.04 1.04 1.04 1.04 0.62



= = = = = = =



898.56 658.69 1,257.98 1,129.19 628.99 564.60 146.24



5,284.26



kg



2.20 x 1.20 x



21.60 x 21.60 x



4.00 1.00



= =



190.08 25.92



216.00



m2



4.00 x 10.00 x



2.00 2.00



= =



8.00 20.00



28.00



m1



2.00 x



11.00



=



22.00



22.00



bh



- Atap zincalume 0,50 mm



4.000 x



10.000



=



40.00



40.00



m2



5



Urugan sirtu t. 25 cm



21.60 + 2



28.69 x



3.08 x



0.25



=



19.36



19.36



m3



6



Pasir urug t. 5 cm



21.60 + 2



28.69 x



3.08 x



0.05



=



3.87



3.87



m3



7



Plastik cor



21.60 + 2



28.69 x



3.08 x



1.00



=



77.43



77.43



m2



8



Cor beton t. 20 cm



21.60 + 2



28.69 x



3.08 x



0.20



=



15.49



15.49



m2



9



Wiremesh M7 - 2 lps



21.60 + 2



28.69 x



3.08 x



1.00



=



77.43



77.43



m2



- Besi beton D13 - 150



kaki ayam D10 - Bekisting



Flashing atap



Baut dia. 12 mm



1.50 22.620 2.10 22.62 2.10 22.62 112.32



x x x x x x x



144.00 7.000 144.00 12.00 144.00 12.00 3.00



x x x x x x x



kg/m1 kg/m1 kg/m1 kg/m1 kg/m1 kg/m1 kg/m1



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : PAGAR DEPAN, PINTU GERBANG & TURAP RAMPING ENTRANCE NO



1 2 3 4 5 6



7



8 9 10 11 12 13 14 15 16 17 18 19



JENIS PEKERJAAN



Bowplank + pengukuran Galian tanah Urugan pasir t. 10 cm dibawah batu kali Pondasi batu kali pagar Pondasi batu kali turap ramping jalan entrance Sloof beton - Cor beton site mix - Besi beton - Bekisting Kolom beton - Cor beton site mix - Besi beton - Bekisting Pas. Dinding bata Plesteran + aci Pagar hollow 60x60 mm & 20x40 mm di cat Profilan atas kolom Cat dinding wheathershield Pintu gerbang hollow slidding uk. (12700x1925) m2 lengkap dengan roda (tidak termasuk motor pengerak) Rel UNP 80x45x6 + besi beton dia. 19 mm Pintu pagar swing hollow uk. (1500x1925) mm Cor beton tambahan jalan untuk rel t. 25 cm Wiremesh M7 - 1 lps Urugan tanah kembali Buang tanah (perataan sisa galian)



UNIT



VOLUME



m1 m3 m3 m3 m3



189.00 243.46 13.91 165.02 50.85



m3 kg m2



9.53 1,151.67 95.34



m3 kg m2 m2 m2 m1 m1 m2 unit



8.78 894.26 131.76 174.45 471.02 160.00 75.60 602.78 1.00



m1 unit m3 m2 m3 m3



50.80 1.00 1.95 7.80 54.99 188.47



H. SATUAN ( Rp. )



JUMLAH ( Rp. )



Total Jasa 6 % Total



-



Dibulatkan



-



PERHITUNGAN PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : DEKKER DEPAN No



Jenis Pekerjaan



1



Galian tanah Galian tanah perkerasan jalan



2



Perhitungan



Volume



1.00 x 21.60 + 2



2.15 x 28.69 x



21.60 x 3.08 x



2.00 0.50



= =



92.88 38.71



131.59



m3



Pasir urug t. 10 cm



1.00 x



0.10 x



21.60 x



2.00



=



4.32



4.32



m3



3



Lantai kerja t. 5 cm



1.00 x



0.05 x



21.60 x



2.00



=



2.16



2.16



m3



4



Cor beton pondasi



1.00 x 1.70 x 1.80 x



0.35 x 0.20 x 0.20 x



21.60 x 21.60 x 21.60 x



2.00 2.00 1.00



= = =



15.12 14.69 7.78



37.58



m3



x x x x x x x



4.00 4.00 4.00 4.00 2.00 2.00 0.70



1.04 1.04 1.04 1.04 1.04 1.04 0.62



= = = = = = =



898.56 658.69 1,257.98 1,129.19 628.99 564.60 146.24



5,284.26



kg



2.20 x 1.20 x



21.60 x 21.60 x



4.00 1.00



= =



190.08 25.92



216.00



m2



4.00 x 10.00 x



2.00 2.00



= =



8.00 20.00



28.00



m1



2.00 x



11.00



=



22.00



22.00



bh



- Atap zincalume 0,50 mm



4.000 x



10.000



=



40.00



40.00



m2



5



Urugan sirtu t. 25 cm



21.60 + 2



28.69 x



3.08 x



0.25



=



19.36



19.36



m3



6



Pasir urug t. 5 cm



21.60 + 2



28.69 x



3.08 x



0.05



=



3.87



3.87



m3



7



Plastik cor



21.60 + 2



28.69 x



3.08 x



1.00



=



77.43



77.43



m2



8



Cor beton t. 20 cm



21.60 + 2



28.69 x



3.08 x



0.20



=



15.49



15.49



m3



9



Wiremesh M7 - 2 lps



21.60 + 2



28.69 x



3.08 x



1.00



=



77.43



77.43



m2



82.78



m3



- Besi beton D13 - 150



kaki ayam D10 - Bekisting



Flashing atap



Baut dia. 12 mm



10 Buang tanah (perataan sisa galian)



1.50 22.620 2.10 22.62 2.10 22.62 112.32



82.78



x x x x x x x



144.00 7.000 144.00 12.00 144.00 12.00 3.00



x x x x x x x



kg/m1 kg/m1 kg/m1 kg/m1 kg/m1 kg/m1 kg/m1



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : DEKKER NO



1 2 3 4



5



6 7



JENIS PEKERJAAN



Galian tanah Urugan pasir t. 10 cm Lantai kerja t. 5 cm Beton Dekker - Cor beton K 300 - Besi beton - Bekisting Jalan beton dari jalan raya sampai dengan dekker - Urugan sirtu t. 25 cm - Urugan pasir t. 5 cm - Plastik cor - Cor beton K 300 t. 20 cm - Wiremesh M7 - 2 lps Urugan tanah kembali Buang tanah (perataan sisa galian)



UNIT



VOLUME



m3 m3 m3



131.59 4.32 2.16



m3 kg m2



37.58 5,284.26 216.00



m3 m3 m2 m3 m2 m3 m3



19.36 3.87 77.43 15.49 77.43 48.82 82.78



H. SATUAN ( Rp. )



JUMLAH ( Rp. )



Total Jasa 6 % Total



-



Dibulatkan



-



PROYEK : PT. YUPI INDO JELY PEKERJAAN : DENAH SLOOF DAN PONDASI GUDANG I TANGGAL : 20 FEBRUARI 2019 No.



1 2



Item Pekerjaan



Gudang I Bowplank dan pengukuran Bor pile Ø 40 cm PC 1 BP 1A P4



Perhitungan



37.50 1.00 -



+ x x x



66.00 28.00 1.00 3.00



+ = = =



Total



37.50 1.00



titik titik titik



141.00 1.00



m' titik



284.69







43.76







240.94 102.64



m³ m²



10.26







15.84 158.40 3,871.89



m³ m² kg



1.00







1.00 3



Galian tanah Sloof TB 1 uk. 200 x 400 ( Dalam bangunan )



TB 1 uk. 200 x 400 ( Pinggir bangunan )



Panjang



63.00 x



1.00



=



63.00 63.00



Panjang



0.60 x 36.00 x 63.00 x



0.48 2.00 1.00



x = =



0.60 x



0.48 2.28



x



63.00 72.00 m 63.00 m 135.00 m 135.00



1.90 x 1.20 x 2.40 x



1.60 1.20 2.40



x x x



Pondasi PC 1 uk. 1500 x 1200 x 300 BP 1A uk. 800 x 800 x 600 P 4 uk. 2000 x 2000 x 350



4



Buangan tanah eks galian Sloof TB 1 uk. 200 x 400 Panjang



7 8



x x x



28.00 1.00 3.00



18.14 m³



=



38.88 m³



= = =



185.56 m³ 3.57 m³ 38.53 m³ 284.69



2.00 2.00



= =



0.20 x



0.48



x



1.50 x 0.80 x 2.00 x



1.20 0.80 2.00



x x x



Urugan tanah kembali / perataan Lantai kerja t=3 cm TB 1 uk. 200 x 400 PC 1 uk. 1500 x 1200 x 300 BP 1A uk. 800 x 800 x 600 P 4 uk. 2000 x 2000 x 350



284.69 -



43.76



0.20 1.50 0.80 2.00



198.00 1.20 0.80 2.00



Pasir t=10 cm TB 1 uk. 200 x 400 Beton Bekisting Pembesian L=36 m



102.64 x



0.10



0.20 x 2.00 x



0.40 0.40



x x



198.00 198.00



8 D 16 D 10 - 100



8.00 x 1.20 x



x x



1.58 0.62



x x



2.00 2.00



= =



950.53 kg 267.84 kg



D 10 - 150



1.20 x



37.60 180.00 180.00 120.00 120.00



x



0.62



x



2.00



=



178.56 kg



8 D 16 D 10 - 100



8.00 x 1.20 x



x x



1.58 0.62



x x



2.00 2.00



= =



1,693.76 kg 401.76 kg



D 10 - 150



1.20 x



x



0.62



x



2.00



=



267.84 kg



D 10 - 100



1.20 x



x



0.62



x



2.00



=



66.96 kg



D 10 - 150



1.20 x



67.00 270.00 270.00 180.00 180.00 45.00 45.00 30.00 30.00



x



0.62



x



2.00



=



44.64 kg 3,871.89



L=63 m



x x x x



x x x



72.00 m 126.00 m 198.00 m 198.00



=



36.00 x 63.00 x



Pondasi PC 1 uk. 1500 x 1200 x 300 BP 1A uk. 800 x 800 x 600 P 4 uk. 2000 x 2000 x 350



5 6



2.18 2.48 2.23



m m



0.38 0.68 0.43



x x x



28.00 1.00 3.00



=



19.01 m³



= = =



19.15 m³ 0.44 m³ 5.16 m³ 43.76



= = = =



28.00 1.00 3.00



39.60 50.40 0.64 12.00 102.64



m² m² m² m²



Rekap tie beam Beton



15.84 Hit. Gudang 1 - 58/108



PROYEK : PT. YUPI INDO JELY PEKERJAAN : DENAH SLOOF DAN PONDASI GUDANG I TANGGAL : 20 FEBRUARI 2019 No.



Item Pekerjaan



Bekisting Pembesian 9



Perhitungan



Total



158.40 3,871.89



Pile Cap BP 1A uk. 800 x 800 x 600 BP 1A uk. 800 x 800 x 600 Beton Bekisting Pembesian 7 D 13 7 D 13 1 D 13



10.00 m²/m³ 244.44 kg/m³



0.80 x 0.80 x 0.80 +



0.80 0.80 0.80



x x x



0.60 0.60 x 2.00 x



7.00 x 7.00 x 3.20 x



1.75 1.75 1.00



x x x



1.04 1.04 1.04



x x x



1.00 1.00 0.60 x 2.00 x 2.00 x 1.00



0.38 1.92 54.29



1.00 1.00 = 1.00 = =



m³ m² kg



25.48 kg 25.48 kg 3.33 kg 54.29



Rekap Beton Bekisting Pembesian



0.38 1.92 54.29



Beton Bekisting Pembesian



0.38 1.92 54.29



1.00 m³ 5.00 m²/m³ 141.38 kg/m³



Rekap total pile cap



10



Pondasi tapak PC 1 uk. 1500 x 1200 x 300 PC 1 uk. 1500 x 1200 x 300 Beton Bekisting Pembesian L=1,5 m D 10 - 150 D 13 - 150 L=1,2 m



D 10 - 150 D 13 - 150



1.50 x 1.50 x 1.50 + 9.00 9.00 9.00 9.00 11.00 11.00 11.00 11.00



1.20 1.20 1.20



x x x



0.30 0.30 2.00



x x x



28.00 28.00 0.30 x



x



1.85



x



0.62



x



1.00 x



28.00 =



289.04 kg



x



1.85



x



1.04



x



1.00 x



28.00 =



484.85 kg



x



1.55



x



0.62



x



1.00 x



28.00 =



295.99 kg



x



1.55



x



1.04



x



1.00 x



28.00 =



496.50 kg 1,566.38



15.12 45.36 1,566.38



28.00



m³ m² kg



Rekap Beton Bekisting Pembesian 11



15.12 45.36 1,566.38



Pondasi tapak P 4 uk. 2000 x 2000 x 350 P 4 uk. 2000 x 2000 x 350 Beton Bekisting Pembesian D 13 - 150 D 16 - 150



1.00 m³ 3.00 m²/m³ 103.60 kg/m³



2.00 x 2.00 x 2.00 +



2.00 2.00 2.00



x x x



0.35 0.35 2.00



x x x



3.00 3.00 0.35 x



3.00



15.00 x 14.33 15.00 x 14.33



2.45



x



1.04



x



2.00 x



3.00 =



229.32 kg



2.45



x



1.58



x



2.00 x



3.00 =



348.39 kg 577.71



4.20 8.40 577.71



m³ m² kg



Rekap



12 a



Beton Bekisting Pembesian



4.20 8.40 577.71



Rekap total pondasi tapak Beton Bekisting Pembesian



19.32 53.76 2,144.09



Pedestal pinggir bangunan Pedestal C 3 uk. 450 x 250 x 2600 Beton Bekisting



0.45 x 0.45 x 0.45 +



1.00 m³ 2.00 m²/m³ 137.55 kg/m³



0.25 0.25 0.25



x x x



2.60 2.60 2.00



x x x



Hit. Gudang 1 - 59/108



3.00 2.00 2.60 x



2.00



0.59 7.28



m³ m²



PROYEK : PT. YUPI INDO JELY PEKERJAAN : DENAH SLOOF DAN PONDASI GUDANG I TANGGAL : 20 FEBRUARI 2019 No.



Item Pekerjaan



Pembesian



Beton Bekisting Pembesian



Perhitungan



Total



16 D 16 D 10 - 100/15



16.00 x 1.40 x



3.25 27.00 27.00



x x



1.58 0.62



x x



2.00 2.00



16 D 16 D 10 - 100/15



0.45 0.45 16.00 1.40



0.25 0.25 3.30 27.00 27.00



x x x x



2.60 2.00 1.58 0.62



x x x x



1.00 2.60 x 1.00 1.00



x + x x



= =



164.32 kg 46.87 kg 211.19



1.00 = =



83.42 kg 23.44 kg 106.86



211.19



kg



0.29 3.64 106.86



m³ m² kg



Rekap Beton Bekisting Pembesian b



0.88 10.92 318.05



1.00 m³ 12.44 m²/m³ 362.45 kg/m³



Pedestal C 8 uk. 250 x 250 x 2600 Beton Bekisting Pembesian 4 D 16 D 10 - 100/15



0.25 0.25 0.25 4.00 1.00



x x + x x



0.25 0.25 0.25 3.50 27.00 27.00



x x x x x



2.60 2.60 2.00 1.58 0.62



x x x x x



8.00 1.00 2.60 x 1.00 1.00



Beton Bekisting Pembesian



0.25 0.25 4.00 1.00



x + x x



0.25 0.25 3.25 27.00 27.00



x x x x



2.60 2.00 1.58 0.62



x x x x



7.00 2.60 x 7.00 7.00



4 D 16 D 10 - 100/15



1.00 = =



22.12 kg 16.74 kg 38.86



7.00 = =



143.78 kg 117.18 kg 260.96



0.16 2.60 38.86







1.14 18.20 260.96







m² kg



m² kg



Rekap Beton Bekisting Pembesian c



Pedestal QC 3 uk. 450 x 400 x 2600 Beton Bekisting Pembesian 16 D 16 D 10 - 100/15



1.30 20.80 299.82 0.45 0.45 0.45 16.00 1.70



1.00 m³ 16.00 m²/m³ 230.63 kg/m³ x x + x x



0.40 0.40 0.40 3.25 27.00 27.00



x x x x x



2.60 2.60 2.00 1.58 0.62



x x x x x



1.00 1.00 2.60 x 1.00 1.00



1.00 = =



82.16 kg 28.46 kg 110.62



0.47 4.42 110.62



m³ m² kg



Rekap Beton Bekisting Pembesian 13 a



Pedestal dalam bangunan Pedestal C 3 uk. 450 x 250 x 800 Beton Bekisting Pembesian 16 D 10 D 10 - 100/15



0.47 4.42 110.62



0.45 0.45 0.45 16.00 1.40



1.00 m³ 9.44 m²/m³ 236.36 kg/m³



x x + x x



0.25 0.25 0.25 1.45 9.00 9.00



x x x x x



0.80 0.80 2.00 0.62 0.62



x x x x x



20.00 20.00 0.80 x 20.00 20.00



20.00 = =



287.68 kg 156.24 kg 443.92



1.80 22.40 443.92



m³ m² kg



Rekap Beton Bekisting Pembesian



1.80 22.40 443.92



Beton Bekisting Pembesian



4.45 58.54 1,172.41



1.00 m³ 12.44 m²/m³ 246.62 kg/m³



Rekap total Pedestal



14



Bor pile Ø 40 cm Upah bor pile Mob demob Cor beton K-300



995.10 m 995.10 4.00 0.25 x



224.00 titik



3.14



x



0.40 x



Hit. Gudang 1 - 60/108



0.40



x



995.10 x



1.2



149.98







PROYEK : PT. YUPI INDO JELY PEKERJAAN : DENAH SLOOF DAN PONDASI GUDANG I TANGGAL : 20 FEBRUARI 2019 No.



Item Pekerjaan



Besi Ulir U 40 Besi polos U 24 Buang lumpur



Perhitungan



12.00 x 1174.30 x 3.14 x 0.40 x



1.58 6635.00 x 6635.00



149.98



Hit. Gudang 1 - 61/108



0.39



Total



22,264.73 3,250.09



kg kg



149.98







PROYEK : PT. YUPI INDO JELY PEKERJAAN : DENAH SLOOF DAN PONDASI GUDANG II TANGGAL : 20 FEBRUARI 2019 No.



1 2



3



Item Pekerjaan



Gudang II Bowplank dan pengukuran Bor pile Ø 40 cm BP 1 BP 1A BP 2 BP 3 Galian tanah Sloof TB 1 uk. 200 x 400



Panj. dlm bang.



TB 1 uk. 200 x 400



Panj. Pinggir bang.



Pondasi BP 1 uk. 600 x 600 x 600 BP 1A uk. 800 x 800 x 600 BP 2 uk. 2000 x 600 x 600 BP 3 uk. 1800 x 1700 x 600



4



Buangan tanah eks galian Sloof TB 1 uk. 200 x 400 Panjang



Pondasi BP 1 uk. 600 x 600 x 600 BP 1A uk. 800 x 800 x 600 BP 2 uk. 2000 x 600 x 600 BP 3 uk. 1800 x 1700 x 600



5 6



7 8



Urugan tanah kembali / perataan Lantai kerja t=3 cm TB 1 uk. 200 x 400 BP 1 uk. 600 x 600 x 600 BP 1A uk. 800 x 800 x 600 BP 2 uk. 2000 x 600 x 600 BP 3 uk. 1800 x 1700 x 600



Pasir t=10 cm TB 1 uk. 200 x 400 Beton Bekisting Pembesian L=42 m



8 D 16 D 10 - 100 D 10 - 150



L=48 m



8 D 16 D 10 - 100 D 10 - 150



Perhitungan



45.00 1.00 1.00 2.00 3.00



+ 51.00 + 43.50 x 27.00 = 27.00 x 1.00 = 1.00 x 3.00 = 6.00 x 4.00 = 12.00 46.00



48.00 x



1.00



0.60 42.00 48.00 39.00



x x x x



0.48 2.00 1.00 1.00



0.60 x



1.00 1.20 2.40 2.20



x x x x



+ 40.50 titik titik titik titik



m m



0.48



= 48.00 48.00 x 48.00 = 84.00 = 48.00 = 39.00 171.00 x 171.00



1.00 1.20 1.00 2.10



x x x x



x x x x



0.68 0.68 0.68 0.68



x x x x



0.60 0.80 0.60 1.70



99.87 -



38.84



0.20 0.60 0.80 2.00 1.80 0.50



x x x x



0.68 0.68 0.68 0.68



27.00 1.00 3.00 4.00



x x x x



27.00 1.00 3.00 4.00



x 219.00 x 0.60 x 27.00 x 0.80 x 1.00 x 0.60 x 3.00 x 0.65 x 4.00 x 2.30 x 1.05 x



67.27 x



0.10



0.20 x 2.00 x



0.40 0.40



180.00 m' 46.00 titik



=



13.82 m³



=



49.25 m³



= = = =



18.36 0.98 4.90 12.57 99.87



99.87







38.84







61.03 67.27



m³ m²



6.73







17.52 175.20 4,277.64



m³ m² kg



m m m



42.00 x 2.00 = 84.00 m 48.00 x 2.00 = 96.00 m 9.00 + 30.00 = 39.00 m 219.00 m 0.20 x 0.48 x 219.00 0.60 0.80 2.00 1.80



Total



4.00



m³ m³ m³ m³



=



21.02 m³



= = = =



6.61 0.44 2.45 8.32 38.84



= = = = = =



43.80 9.72 0.64 3.60 4.68 4.83 67.27



m³ m³ m³ m³



m² m² m² m² m² m²



x 219.00 x 219.00



8.00 x 44.40 x 1.20 x 210.00 x 210.00 1.20 x 140.00 x 140.00



1.58 0.62



x x



2.00 2.00



= =



1,122.43 kg 312.48 kg



0.62



x



2.00



=



208.32 kg



8.00 x 50.40 x 1.20 x 150.00 x 150.00 1.20 x 100.00 x 100.00



1.58 0.62



x x



2.00 2.00



= =



1,274.11 kg 223.20 kg



0.62



x



2.00



=



148.80 kg



Hit. Gudang 2 - 62/108



PROYEK : PT. YUPI INDO JELY PEKERJAAN : DENAH SLOOF DAN PONDASI GUDANG II TANGGAL : 20 FEBRUARI 2019 No.



Item Pekerjaan



D 10 - 100 D 10 - 150



L=39 m



8 D 16 D 10 - 100 D 10 - 150 D 10 - 100 D 10 - 150



Perhitungan



Total



1.20 x 90.00 x 90.00 1.20 x 60.00 x 60.00



0.62



x



2.00



=



133.92 kg



0.62



x



2.00



=



89.28 kg



8.00 x 41.40 1.20 x 150.00 150.00 1.20 x 100.00 100.00 1.20 x 45.00 45.00 1.20 x 30.00 30.00



x x



1.58 0.62



x x



1.00 1.00



= =



523.30 kg 111.60 kg



x



0.62



x



1.00



=



74.40 kg



x



0.62



x



1.00



=



33.48 kg



x



0.62



x



1.00



=



22.32 kg 4,277.64



Rekap tie beam Beton Bekisting Pembesian 9



Pile cap BP 1 uk. 600 x 600 x 600 BP 1 uk. 600 x 600 x 600 Beton Bekisting Pembesian 5 D 13 5 D 13



17.52 175.20 4,277.64



1.00 m³ 10.00 m²/m³ 244.16 kg/m³



0.60 x 0.60 x 0.60 +



0.60 0.60 0.60



x x x



0.60 0.60 x 2.00 x



5.00 x 5.00 x



1.55 1.55



x x



1.04 1.04



27.00 27.00 0.60 x



x x



2.00 x 2.00 x



5.83 38.88 870.48



27.00 27.00 = 27.00 =



m³ m² kg



435.24 kg 435.24 kg 870.48



Rekap Beton Bekisting Pembesian 10



Pile Cap BP 1A uk. 800 x 800 x 600 BP 1A uk. 800 x 800 x 600 Beton Bekisting Pembesian 7 D 13 7 D 13



5.83 38.88 870.48



1.00 m³ 6.67 m²/m³ 149.26 kg/m³



0.80 x 0.80 x 0.80 +



0.80 0.80 0.80



x x x



0.60 0.60 x 2.00 x



7.00 x 7.00 x



1.75 1.75



x x



1.04 1.04



1.00 1.00 0.60 x



x x



2.00 x 2.00 x



0.38 1.92 50.96



1.00 1.00 = 1.00 =



m³ m² kg



25.48 kg 25.48 kg 50.96



Rekap Beton Bekisting Pembesian 11



Pile Cap BP 2 uk. 2000 x 600 x 600 BP 2 uk. 2000 x 600 x 600 Beton Bekisting Pembesian 5 D 13 2 Ø 12 - 150



0.38 1.92 50.96



2.00 x 2.00 x 2.00 +



1.00 m³ 5.00 m²/m³ 132.71 kg/m³



0.60 0.60 0.60



x x x



5.00 x 2.95 x 4.80 x 15.00 x 14.33



0.60 0.60 x 2.00 x 1.04 0.89



3.00 3.00 0.60 x



x x



2.00 x 3.00



2.16 9.36 284.28



3.00 3.00 = =



m³ m² kg



92.04 kg 192.24 kg 284.28



Rekap Beton Bekisting Pembesian



12



Pile cap BP 3 uk. 1800 x 1700 x 600 BP 3 uk. 1800 x 1700 x 600 Beton



2.16 9.36 92.04 192.24



1.80 x 1.80 x 0.50 x



1.00 m³ 4.33 m²/m³ 42.61 kg/m³



1.70 0.65 2.30



x x x



0.60 0.60 x 1.05 x



4.00 4.00 0.60 x



Hit. Gudang 2 - 63/108



= 4.00 =



2.81 m³ 2.90 m³ 5.71



5.71







PROYEK : PT. YUPI INDO JELY PEKERJAAN : DENAH SLOOF DAN PONDASI GUDANG II TANGGAL : 20 FEBRUARI 2019 No.



Item Pekerjaan



Bekisting Pembesian Arah x



Arah y



Perhitungan



Total



6.06 x



0.60



x



4.00



D 13 - 150



2.75 x



x



1.04



x



1.00 x



4.00 =



68.64 kg



D 16 - 150



2.75 x



x



1.58



x



1.00 x



4.00 =



104.28 kg



D 13 - 150



x



1.04



x



1.00 x



4.00 =



69.89 kg



D 16 - 150



2.10 x 1.15 2.10 x



x



1.58



x



1.00 x



4.00 =



106.18 kg



D 13 - 150



2.65 x



x



1.04



x



1.00 x



4.00 =



55.12 kg



D 16 - 150



2.65 x



x



1.58



x



1.00 x



4.00 =



83.74 kg



D 13 - 150



2.13 x 1.18 2.13 x



6.00 5.33 6.00 5.33 8.00 8.00 8.00 8.00 5.00 4.33 5.00 4.33 6.00 5.33 6.00 5.33



x



1.04



x



2.00 x



4.00 =



106.33 kg



x



1.58



x



2.00 x



4.00 =



161.54 kg 755.71



D 16 - 150



14.54 755.71



m² kg



Rekap Beton Bekisting Pembesian



5.71 14.54 755.71



1.00 m³ 2.55 m²/m³ 132.44 kg/m³



Rekap total Pile Cap Beton Bekisting Pemb. ulir Pemeb. Polos 13 a



Pedestal pinggir bangunan Pedestal C 2 uk.300 x 500 x 2600 Beton Bekisting Pembesian 16 D 16 D 10 - 100/150



14.08 64.70 1,961.43 192.24



0.30 0.30 0.30 16.00 1.60



x 0.50 x 0.50 + 0.50 x 3.50 x 27.00 27.00



x x x x x



2.60 2.60 2.00 1.58 0.62



x x x x x



10.00 10.00 2.60 x 10.00 10.00



10.00 = =



884.80 kg 267.84 kg 1,152.64



3.90 41.60 1,152.64



m³ m² kg



Rekap Beton Bekisting Pembesian b



Pedestal C 11 uk. 400 x 400 x 2600 Beton Bekisting Pembesian 16 D 16 D 10 - 100/150



3.90 41.60 1,152.64 0.40 0.40 0.40 16.00 1.60



1.00 m³ 10.67 m²/m³ 295.55 kg/m³ x 0.40 x 0.40 + 0.40 x 3.50 x 27.00 27.00



x x x x x



2.60 2.60 2.00 1.58 0.62



x x x x x



8.00 8.00 2.60 x 8.00 8.00



8.00 = =



707.84 kg 214.27 kg 922.11



3.33 33.28 922.11



m³ m² kg



Rekap Beton Bekisting Pembesian c



Pedestal QC 1 uk. 410 x 500 x 2600 Beton Bekisting Pembesian 16 D 16 D 10 - 100/150



3.33 33.28 922.11 0.41 0.41 0.41 16.00 1.82



1.00 m³ 10.00 m²/m³ 277.08 kg/m³ x 0.50 x 0.50 + 0.50 x 3.50 x 27.00 27.00



x x x x x



2.60 2.60 2.00 1.58 0.62



x x x x x



2.00 2.00 2.60 x 2.00 2.00



2.00 = =



176.96 kg 60.93 kg 237.89



1.07 9.46 237.89



m³ m² kg



Rekap Beton Bekisting Pembesian d



Pedestal C 1 uk. 400 x 700 x 2600



1.07 9.46 237.89 0.40 x



1.00 m³ 8.88 m²/m³ 223.16 kg/m³ 0.70



x



2.60



x



Hit. Gudang 2 - 64/108



7.00



PROYEK : PT. YUPI INDO JELY PEKERJAAN : DENAH SLOOF DAN PONDASI GUDANG II TANGGAL : 20 FEBRUARI 2019 No.



Item Pekerjaan



Beton Bekisting Pembesian



22 D 16 D 10 - 100/150



Perhitungan



0.40 0.40 22.00 2.20



x 0.70 + 0.70 x 3.50 x 27.00 27.00



x x x x



2.60 2.00 1.58 0.62



x x x x



7.00 2.60 x 7.00 7.00



Total



7.00 = =



851.62 kg 257.80 kg 1,109.42



5.10 40.04 1,109.42



m³ m² kg



Rekap Beton Bekisting Pembesian 14 a



Pedestal dalam bangunan Pedestal C 2 uk.300 x 500 x 800 Beton Bekisting Pembesian 16 D 10 D 10 - 100/150



5.10 40.04 1,109.42



0.30 0.30 0.30 16.00 1.60



1.00 m³ 7.86 m²/m³ 217.70 kg/m³



x x + x x



0.50 0.50 0.50 1.70 9.00 9.00



x x x x x



0.80 0.80 2.00 0.62 0.62



x x x x x



8.00 8.00 0.80 x 8.00 8.00



8.00 = =



134.91 kg 71.42 kg 206.34



0.96 10.24 206.34



m³ m² kg



Rekap Beton Bekisting Pembesian



0.96 10.24 206.34



Beton Bekisting Pembesian



14.35 134.62 3,628.40



1.00 m³ 10.67 m²/m³ 214.93 kg/m³



Rekap total pedestal



Hit. Gudang 2 - 65/108



PROYEK : PT. YUPI INDO JELY PEKERJAAN : DENAH SLOOF DAN PONDASI PABRIK TANGGAL : 20 FEBRUARI 2019 No.



1 2



3



Item Pekerjaan



Pabrik Bowplank dan pengukuran Bor pile Ø 40 cm P1 P2 P3 P5 BP 2 BP 3 BP 4 BP 5 BP 6 Galian tanah Sloof TB 2 uk. 250 x 600 ( dalam bangunan )



Arah y



arah x



TB 2 uk. 250 x 600 ( Pinggir bangunan )



Arah y arah x



Pondasi P 1 uk. 1200 x 1200 x 600 P 2 uk. 1500 x 1500 x 600 P 3 uk. 2200 x 1000 x 600 P 5 uk. 1000 x 1000 x 250



Perhitungan



55.50 1.00 1.00 2.00 2.00 3.00 3.00 3.00 4.00



+ x x x x x x x x x



49.50 18.00 9.00 12.00 6.00 19.00 5.00 7.00 8.00 7.00



+ = = = = = = = = =



39.00 18.00 9.00 24.00 0.00 38.00 15.00 21.00 24.00 28.00 177.00



63.00 9.00 33.00 30.00 48.00 32.00



x x x x x x



3.00 1.00 4.00 2.00 9.00 1.00



= = = = = =



0.65 x



0.68



x



189.00 9.00 132.00 60.00 432.00 32.00 854.00 854.00



54.00 x 48.00 x



1.00 2.00



= =



0.65 x



0.68 2.48



x



1.60 1.90 2.60 2.60 1.40 1.40



1.60 1.90 1.40 1.40 1.40 1.40



x x x x x x



x x x x x x



titik titik titik titik titik titik titik titik titik



m m m m m m



54.00 m 96.00 m 150.00 m 150.00



0.68 0.68 0.68 2.48 0.68 2.13



x x x x x x



18.00 9.00 9.00 3.00 4.00 2.00



BP 2 uk. 2000 x 600 x 600 BP 3 uk. 1800 x 1700 x 600 BP 4 uk. 2400 x 600 x 600 BP 5 uk. 2000 x 1500 x 600 BP 6 uk. 2000 x 2400 x 600



4



Buangan tanah eks galian Sloof TB 2 uk. 250 x 600 Arah y



arah x



Pondasi P 1 uk. 1200 x 1200 x 600 P 2 uk. 1500 x 1500 x 600 P 3 uk. 2200 x 1000 x 600 P 5 uk. 1000 x 1000 x 250 BP 2 uk. 2000 x 600 x 600 BP 3 uk. 1800 x 1700 x 600 BP 4 uk. 2400 x 600 x 600 BP 5 uk. 2000 x 1500 x 600 BP 6 uk. 2000 x 2400 x 600



5 6



Urugan tanah kembali / perataan Lantai kerja t=3 cm TB 2 uk. 250 x 600 P 1 uk. 1200 x 1200 x 600 P 2 uk. 1500 x 1500 x 600 P 3 uk. 2200 x 1000 x 600 P 5 uk. 1000 x 1000 x 250 BP 2 uk. 2000 x 600 x 600 BP 3 uk. 1800 x 1700 x 600 BP 4 uk. 2400 x 600 x 600 BP 5 uk. 2000 x 1500 x 600 BP 6 uk. 2000 x 2400 x 600



2.40 2.40 2.20 2.80 2.40 2.40



x x x x x x



1.00 1.00 2.10 1.00 1.90 2.80



x x x x x x



63.00 33.00 30.00 48.00 32.00



x x x x x



4.00 4.00 2.00 11.00 1.00



= = = = =



0.25 x 1.20 1.50 2.20 1.00 2.00 1.80 2.40 2.00 2.00



0.68 2.48 0.68 0.68 0.68 0.68



x x x x x x



13.00 6.00 5.00 7.00 8.00 7.00



m m m m m m



0.68



252.00 132.00 60.00 528.00 32.00 1004.00 x 1004.00



1.20 1.50 1.00 1.00 0.60 1.70 0.60 1.50 2.40



x x x x x x x x x



0.68 0.68 0.68 0.68 0.68 0.68 0.68 0.68 0.68



x x x x x x x x x



18.00 9.00 12.00 6.00 19.00 5.00 7.00 8.00 7.00



x 1004.00 x 1.20 x x 1.50 x x 1.00 x x 1.00 x x 0.60 x x 0.65 x x 2.30 x x 0.60 x x 0.60 x x 2.60 x x 2.40 x



18.00 9.00 12.00 6.00 19.00 5.00 1.05 7.00 8.00 0.90 7.00



x



5.00



x



8.00



x x x x x x x x x



702.99 - 296.04 0.25 1.20 1.50 2.20 1.00 2.00 1.80 0.50 2.40 2.00 0.50 2.00



7 8



Pasir t=10 cm TB 2 uk. 250 x 600 TB 2 uk. 250 x 600



426.90 x Arah y



arah x



Beton Bekisting Pembesian Arah y TB 2 uk. 250 x 600 L=4,5 m



8 D 22 D 10 - 100 D 10 - 150



L=6 m



D 10 - 100 D 10 - 150



TB 2 uk. 250 x 600 L=4,5 m



8 D 22 D 10 - 100 D 10 - 150



L=6 m



D 10 - 100 D 10 - 150



TB 2 uk. 250 x 600 L=6 m



8 D 22 D 10 - 100 D 10 - 150



63.00 33.00 30.00 48.00 29.00



0.10



x x x x x



4.00 4.00 2.00 11.00 1.00



= = = = =



0.25 x 2.00 x



0.60 0.60



x 1001.00 x 1001.00



0.25 x 8.00 x 1.70 x



252.00 132.00 60.00 528.00 29.00 1001.00



m m m m m m



0.60 68.50 45.00 45.00 1.70 x 30.00 30.00 1.70 x 270.00 270.00 1.70 x 180.00 180.00



x x x



63.00 2.98 0.62



x x x



4.00 4.00 4.00



x



0.62



x



4.00



x



0.62



x



4.00



x



0.62



x



4.00



0.25 x 8.00 x 1.70 x



0.60 35.20 45.00 45.00 1.70 x 30.00 30.00 1.70 x 120.00 120.00 1.70 x 80.00 80.00



x x x



33.00 2.98 0.62



x x x



4.00 4.00 4.00



x



0.62



x



4.00



x



0.62



x



4.00



x



0.62



x



4.00



0.25 x 0.60 8.00 x 32.20 1.70 x 150.00 150.00 1.70 x 100.00 100.00



x x x



30.00 2.98 0.62



x x x



2.00 2.00 2.00



x



0.62



x



2.00



arah x TB 2 uk. 250 x 600



0.60 51.30 45.00 45.00 1.70 x 30.00 30.00 1.70 x 195.00 195.00 1.70 x 130.00 130.00



x x x



48.00 2.98 0.62



x x x



6.00 6.00 6.00



x



0.62



x



6.00



x



0.62



x



6.00



x



0.62



x



6.00



0.25 x 8.00 x 1.70 x



0.60 51.30 90.00 90.00 1.70 x 60.00 60.00 1.70 x 150.00 150.00 1.70 x 100.00 100.00



x x x



48.00 2.98 0.62



x x x



5.00 5.00 5.00



x



0.62



x



5.00



x



0.62



x



5.00



x



0.62



x



5.00



L=3 m



8 D 22 D 10 - 100



0.25 x 8.00 x 1.70 x



x x x



29.00 2.98 0.62



x x x



1.00 1.00 1.00



L=7 m



D 10 - 100



1.70 x



x



0.62



x



1.00



D 10 - 150



1.70 x



x



0.62



x



1.00



D 10 - 100



1.70 x



x



0.62



x



1.00



D 10 - 150



1.70 x



x



0.62



x



1.00



D 10 - 100



1.70 x



x



0.62



x



1.00



D 10 - 150



1.70 x



x



0.62



x



1.00



L=9 m



8 D 22 D 10 - 100 D 10 - 150



L=6,5 m



D 10 - 100 D 10 - 150



TB 2 uk. 250 x 600 L=9 m



8 D 22 D 10 - 100 D 10 - 150



L=1 m



D 10 - 100 D 10 - 150



TB 2 uk. 250 x 600



L=6 m



L=6,5 m



0.25 x 8.00 x 1.70 x



Rekap tie beam Beton Bekisting Pembesian



150.15 1,201.20 34,396.96



0.60 31.20 31.00 31.00 35.00 35.00 24.00 23.33 30.00 30.00 20.00 20.00 33.00 32.50 22.00 21.67



P 1 uk. 1200 x 1200 x 600 P 2 uk. 1500 x 1500 x 600 P 3 uk. 2200 x 1000 x 600 P 5 uk. 1000 x 1000 x 250 BP 2 uk. 2000 x 600 x 600 BP 3 uk. 1800 x 1700 x 600 BP 4 uk. 2400 x 600 x 600 BP 5 uk. 2000 x 1500 x 600 BP 6 uk. 2000 x 2400 x 600 9



Pile cap P 1 uk. 1200 x 1200 x 600 P 1 uk. 1200 x 1200 x 600 Beton Bekisting Pembesian 13 D 13 13 D 16 1 D 13



1.60 1.90 2.60 1.40 2.40 2.20 2.80 2.40 2.40



x x x x x x x x x



1.60 1.90 1.40 1.40 1.00 2.10 1.00 1.90 2.80



x x x x x x x x x



0.68 0.68 0.68 0.68 0.68 0.68 0.68 0.68 0.68



x x x x x x x x x



18.00 9.00 12.00 6.00 19.00 5.00 7.00 8.00 7.00



1.20 x 1.20 x 1.20 +



1.20 1.20 1.20



x x x



0.60 0.60 2.00



x x x



18.00 18.00 0.60 x



13.00 x 13.00 x 1.00 x



2.15 2.15 4.80



x x x



1.04 1.58 1.04



x x x



2.00 x 2.00 x 18.00



1.50 x 1.50 x 1.50 +



1.50 1.50 1.50



x x x



0.60 0.60 2.00



x x x



9.00 9.00 0.60 x



16.00 x 16.00 x 1.00 x



2.45 2.45 6.00



x x x



1.04 1.58 1.04



x x x



2.00 x 2.00 x 9.00



1.00 1.00 1.00



x x x



0.60 0.60 2.00



x x x



12.00 12.00 0.60 x



Rekap Beton Bekisting Pembesian 10 Pile cap P 2 uk. 1500 x 1500 x 600 P 2 uk. 1500 x 1500 x 600 Beton Bekisting Pembesian 16 D 13 16 D 16 1 D 13



15.55 51.84 2,726.10



Rekap Beton Bekisting Pembesian 11 Pile cap P 3 uk. 2200 x 1000 x 600 P 3 uk. 2200 x 1000 x 600 Beton Bekisting



12.15 32.40 1,904.83



2.20 x 2.20 x 2.20 +



Pembesian L=2 m L=1 m



11 D 13 11 D 16 23 D 13 23 D 16 1 D 13



11.00 11.00 23.00 23.00 1.00



x x x x x



2.95 2.95 1.95 1.95 6.40



x x x x x



1.04 1.58 1.04 1.58 1.04



x x x x x



1.00 1.00 1.00 1.00 12.00



x x x x



2.00 x 2.00 x 2.00 +



0.60 0.60 0.60



x x x



0.60 0.60 2.00



x x x



19.00 19.00 0.60 x



5.00 x 4.80 x



2.95 15.00 14.33 5.20



x x



1.04 0.89



x x



2.00 x 19.00



x



1.04



x



19.00



1.80 x 1.80 x 0.50 x



1.70 0.65 2.30



x x x



0.60 0.60 x 1.05 x



6.06 x



0.60



x



5.00



D 13 - 150



2.75 x



x



1.04



x



1.00 x



D 16 - 150



2.75 x



x



1.58



x



1.00 x



D 13 - 150



x



1.04



x



1.00 x



D 16 - 150



2.10 x 1.15 2.10 x



x



1.58



x



1.00 x



D 13 - 150



2.65 x



6.00 5.33 6.00 5.33 8.00 8.00 8.00 8.00 5.00



x



1.04



x



1.00 x



Rekap Beton Bekisting Pembesian 12 Pile Cap BP 2 uk. 2000 x 600 x 600 BP 2 uk. 2000 x 600 x 600 Beton Bekisting Pembesian 5 D 13 2 Ø 12 - 150 1 D 13



15.84 46.08 2,510.18



1.00 x



Rekap Beton Bekisting Pemb. ulir Pemb. Polos 13 Pile cap BP 3 uk. 1800 x 1700 x 600 BP 3 uk. 1800 x 1700 x 600 Beton



Bekisting Pembesian Arah x



Arah y



13.68 59.28 685.67 1,217.52



5.00 5.00 0.60 x



D 16 - 150



2.65 x



D 13 - 150 D 16 - 150



2.13 x 1.18 2.13 x



1 D 13



1.00 x



4.33 5.00 4.33 6.00 5.33 6.00 5.33 6.06



x



1.58



x



1.00 x



x



1.04



x



2.00 x



x



1.58



x



2.00 x



x



1.04



x



5.00



Rekap Beton Bekisting Pembesian 14 Pile cap BP 4 uk. 2400 x 600 x 600 BP 4 uk. 2400 x 600 x 600 Beton Bekisting Pembesian D 13 - 150



7.13 18.18 976.15



2.40 x 2.40 x 2.40 +



0.60 0.60 0.60



x x x



0.60 0.60 2.00



x x x



7.00 7.00 0.60 x



3.35



x



1.04



x



1.00 x



3.35



x



1.58



x



1.00 x



2 Ø 12 - 150



5.00 x 5.00 5.00 x 5.00 4.80 x



x



0.89



x



7.00



1 D 13



1.00 x



17.00 17.00 6.00



x



1.04



x



7.00



2.00 x 2.00 x 0.50 x



1.50 0.60 2.60



x x x



0.60 0.60 0.90



x x x



8.00 8.00 0.60 x



6.08 x



0.60



x



8.00



D 13 - 150



2.95 x



x



1.04



x



1.00 x



D 16 - 150



2.95 x



5.00 5.00 5.00



x



1.58



x



1.00 x



D 16 - 150



Rekap Beton Bekisting Pembesian



15 Pile cap BP 5 uk. 2000 x 1500 x 600 BP 5 uk. 2000 x 1500 x 600 Beton



Bekisting Pembesian Arah x



6.05 25.20 1,166.44 508.37



D 13 - 150



Arah y



D 16 - 150



2.30 x 1.30 2.30 x



D 13 - 150



2.45 x



D 16 - 150



2.45 x



D 13 - 150 D 16 - 150



2.05 x 1.05 2.05 x



1 D 13



1.00 x



5.00 7.00 7.00 7.00 7.00 5.00 5.00 5.00 5.00 6.00 5.67 6.00 5.67 7.00



x



1.04



x



1.00 x



x



1.58



x



1.00 x



x



1.04



x



1.00 x



x



1.58



x



1.00 x



x



1.04



x



2.00 x



x



1.58



x



2.00 x



x



1.04



x



8.00



2.40 2.40 2.40



x x x



0.60 0.60 2.00



x x x



7.00 7.00 0.60 x



x



3.35



x



1.58



x



1.00 x



x



3.35



x



1.04



x



1.00 x



x



2.95



x



1.58



x



1.00 x



x



2.95



x



1.04



x



1.00 x



x



8.80



x



1.04



x



7.00



Rekap Beton Bekisting Pembesian 16 Pile cap BP 6 uk. 2000 x 2400 x 600 BP 6 uk. 2000 x 2400 x 600 Beton Bekisting Pembesian L=2,4 m D 16 - 150 D 13 - 150 L=2 m



D 16 - 150 D 13 - 150 1 D 13



11.38 29.18 1,477.23



2.00 x 2.00 x 2.00 + 15.00 14.33 15.00 14.33 17.00 17.00 17.00 17.00 1.00



Rekap Beton Bekisting Pembesian



20.16 36.96 1,905.40



Rekap total pile cap Beton Bekisting



101.94 299.12



Pemb. Ulir Pemb. Polos 17 Pondasi tapak P 5 uk. 1000 x 1000 x 250 P 5 uk. 1000 x 1000 x 250 Beton Bekisting Pembesian Ø 10 - 150 D 13 - 150



13,352.01 1,725.89



1.00 x 1.00 x 1.00 +



1.00 1.00 1.00



x x x



0.25 0.25 2.00



x x x



6.00 6.00 0.25 x



8.00 x 7.67 8.00 x 7.67



1.25



x



0.62



x



2.00 x



1.25



x



1.04



x



2.00 x



x x + x x



0.70 0.70 0.70 3.50 27.00 27.00



x x x x x



2.60 2.60 2.00 1.58 0.62



x x x x x



12.00 12.00 2.60 x 12.00 12.00



x x + x x



0.50 0.50 0.50 3.50 27.00 27.00



x x x x x



2.60 2.60 2.00 1.58 0.62



x x x x x



1.00 1.00 2.60 x 1.00 1.00



0.45 x 0.45 x



0.45 0.45



x x



2.60 2.60



x x



5.00 5.00



Rekap pondasi tapak Beton Bekisting Pemb. Ulir Pemb. Polos 18 Pedestal pinggir bangunan a Pedestal C 1 uk. 400 x 700 x 2600 Beton Bekisting Pembesian 22 D 16 D 10 - 100/15



1.50 6.00 124.80 74.40



0.40 0.40 0.40 22.00 2.20



Rekap Beton Bekisting Pembesian b



Pedestal C 4 uk. 500 x 500 x 2600 Beton Bekisting Pembesian 16 D 16 D 10 - 100/15



8.74 68.64 1,901.86 0.50 0.50 0.50 16.00 2.00



Rekap Beton Bekisting Pembesian c



Pedestal C 5 uk. 450 x 450 x 2600 Beton



0.65 5.20 121.96



Bekisting Pembesian



16 D 16 D 10 - 100/15



0.45 + 16.00 x 1.80 x



0.45 3.50 27.00 27.00



x x x



2.00 1.58 0.62



x x x



2.60 x 5.00 5.00



x x + x x



0.40 0.40 0.40 3.50 27.00 27.00



x x x x x



2.60 2.60 2.00 1.58 0.62



x x x x x



4.00 4.00 2.60 x 4.00 4.00



x x + x x



0.40 0.40 0.40 3.20 27.00 27.00



x x x x x



2.60 2.60 2.00 1.58 0.62



x x x x x



5.00 5.00 2.60 x 5.00 5.00



x x + x x



0.70 0.70 0.70 3.50 27.00 27.00



x x x x x



2.60 2.60 2.00 1.58 0.62



x x x x x



1.00 1.00 2.60 x 1.00 1.00



0.25 x



0.26



x



2.60



x



1.00



Rekap Beton Bekisting Pembesian d



Pedestal C 6 uk. 400 x 400 x 2600 Beton Bekisting Pembesian 16 D 16 D 10 - 100/15



2.63 23.40 593.06 0.40 0.40 0.40 16.00 1.60



Rekap Beton Bekisting Pembesian e



Pedestal C 10 uk. 250 x 400 x 2600 Beton Bekisting Pembesian 16 D 16 D 10 - 100/15



1.66 16.64 461.06 0.25 0.25 0.25 16.00 1.30



Rekap Beton Bekisting Pembesian f



Pedestal QC 2 uk. 410 x 700 x 2600 Beton Bekisting Pembesian 22 D 16 D 10 - 100/15



1.30 16.90 513.29 0.41 0.41 0.41 22.00 2.22



Rekap Beton Bekisting Pembesian g



Pedestal C 9 uk. 250 x 260 x 2600



0.75 5.77 158.82



Beton Bekisting Pembesian



4 D 16 D 10 - 100/15



0.25 0.25 4.00 1.02



x + x x



0.26 0.26 3.50 27.00 27.00



x x x x



2.60 2.00 1.58 0.62



x x x x



1.00 2.60 x 1.00 1.00



x x + x x



0.70 0.70 0.70 1.70 9.00 9.00



x x x x x



0.80 0.80 2.00 1.04 0.62



x x x x x



11.00 11.00 0.80 x 11.00 11.00



x x + x x



0.50 0.50 0.50 1.70 9.00 9.00



x x x x x



0.80 0.80 2.00 1.04 0.62



x x x x x



1.00 1.00 0.80 x 1.00 1.00



x x + x x



0.45 0.45 0.45 1.70 27.00 9.00



x x x x x



0.80 0.80 2.00 1.04 0.62



x x x x x



8.00 8.00 0.80 x 8.00 8.00



Rekap Beton Bekisting Pembesian 19 Pedestal dalam bangunan a Pedestal C 1 uk. 400 x 700 x 800 Beton Bekisting Pembesian 22 D 13 D 10 - 100/15



0.17 2.65 39.19



0.40 0.40 0.40 22.00 2.20



Rekap Beton Bekisting Pembesian b



Pedestal C 4 uk. 500 x 500 x 800 Beton Bekisting Pembesian 16 D 13 D 10 - 100/15



2.46 19.36 562.89 0.50 0.50 0.50 16.00 2.00



Rekap Beton Bekisting Pembesian c



Pedestal C 5 uk. 450 x 450 x 800 Beton Bekisting Pembesian 16 D 13 D 10 - 100/15



0.20 1.60 39.45 0.45 0.45 0.45 16.00 1.80



Rekap Beton Bekisting Pembesian



1.30 11.52 467.36



d



Pedestal C 6 uk. 400 x 400 x 800 Beton Bekisting Pembesian 16 D 13 D 10 - 100/15



0.40 0.40 0.40 16.00 1.60



x x + x x



0.40 0.40 0.40 1.70 9.00 9.00



x x x x x



0.80 0.80 2.00 1.04 0.62



x x x x x



17.00 17.00 0.80 x 17.00 17.00



x x + x x



0.40 0.40 0.40 1.70 9.00 9.00



x x x x x



0.80 0.80 2.00 1.04 0.62



x x x x x



20.00 20.00 0.80 x 20.00 20.00



Rekap Beton Bekisting Pembesian e



Pedestal C 7 uk. 400 x 400 x 800 Beton Bekisting Pembesian 16 D 13 D 10 - 100/15



2.18 21.76 632.67 0.40 0.40 0.40 16.00 1.60



Rekap Beton Bekisting Pembesian



2.56 25.60 744.32



Beton Bekisting Pembesian



24.59 219.04 6,235.93



Rekap total pedestal



ngan



Total



144.00 m' 177.00 titik



702.99



=



377.47 m³



=



66.30 m³



= = = = = =



31.33 22.09 22.28 27.08 5.33 8.35



m³ m³ m³ m³ m³ m³







= = = = = =



21.22 35.71 15.71 13.33 24.81 31.99 702.99



m³ m³ m³ m³ m³ m³



=



170.68 m³



= = = = = = = = =



17.63 13.77 17.95 4.08 15.50 10.40 6.85 16.32 22.85 296.04



= = = = = = = = = = = =



251.00 25.92 20.25 26.40 6.00 22.80 5.85 6.04 10.08 9.60 9.36 33.60



296.04







406.95 426.90



m³ m²



m³ m³ m³ m³ m³ m³ m³ m³ m³



m² m² m² m² m² m² m² m² m² m² m² m²



426.90



= =



6,540.62 kg 189.72 kg



=



126.48 kg



=



1,138.32 kg



=



758.88 kg



= =



3,361.02 kg 189.72 kg



=



126.48 kg



=



505.92 kg



=



337.28 kg



= =



1,537.28 kg 316.20 kg



=



210.80 kg



42.69







150.15 1,201.20 34,396.96



m³ m² kg



= =



7,347.46 kg 284.58 kg



=



189.72 kg



=



1,233.18 kg



=



822.12 kg



= =



6,122.88 kg 474.30 kg



=



316.20 kg



=



790.50 kg



=



527.00 kg



= =



744.77 kg 32.67 kg



=



36.89 kg



=



25.30 kg



=



31.62 kg



=



21.08 kg



=



34.78 kg



=



23.19 kg 34,396.96 1.00 m³ 8.00 m²/m³ 229.08 kg/m³



15.55 51.84 2,726.10



18.00 18.00 = 18.00 = =



m³ m² kg



1,046.45 kg 1,589.80 kg 89.86 kg 2,726.10 1.00 m³ 3.33 m²/m³ 175.29 kg/m³



12.15 32.40 1,904.83



9.00 9.00 = 9.00 = =



m³ m² kg



733.82 kg 1,114.85 kg 56.16 kg 1,904.83 1.00 m³ 2.67 m²/m³ 156.78 kg/m³



12.00



15.84 46.08



m³ m²



2,510.18 12.00 12.00 12.00 12.00



= = = = =



404.98 615.25 559.73 850.36 79.87 2,510.18



kg



kg kg kg kg kg



1.00 m³ 2.91 m²/m³ 158.47 kg/m³



13.68 59.28 1,903.19



19.00 19.00 = =



582.92 kg 1,217.52 kg



=



102.75 kg 1,903.19



m³ m² kg



1.00 m³ 4.33 m²/m³ 50.12 kg/m³



= 5.00 =



3.51 m³ 3.62 m³ 7.13



5.00 =



85.80 kg



5.00 =



130.35 kg



5.00 =



87.36 kg



5.00 =



132.72 kg



5.00 =



68.90 kg



7.13







18.18 976.15



m² kg



5.00 =



104.68 kg



5.00 =



132.91 kg



5.00 =



201.92 kg



=



31.51 kg 976.15 1.00 m³ 2.55 m²/m³ 136.86 kg/m³



6.05 25.20 859.24



7.00 7.00 =



121.94 kg



7.00 =



185.26 kg



=



508.37 kg



=



43.68 kg 859.24



m³ m² kg



1.00 m³ 4.17 m²/m³ 192.86 kg/m³



= 8.00 =



5.76 m³ 5.62 m³ 11.38



8.00 =



122.72 kg



8.00 =



186.44 kg



11.38







29.18 1,477.23



m² kg



8.00 =



133.95 kg



8.00 =



203.50 kg



8.00 =



101.92 kg



8.00 =



154.84 kg



8.00 =



204.67 kg



8.00 =



310.94 kg



=



58.24 kg 1,477.23 1.00 m³ 2.57 m²/m³ 129.86 kg/m³



20.16 36.96 1,905.40



7.00 7.00 =



555.77 kg



7.00 =



365.82 kg



7.00 =



554.66 kg



7.00 =



365.09 kg



=



64.06 kg 1,905.40



m³ m² kg



1.00 m³ 1.83 m²/m³ 94.51 kg/m³



1.50 6.00 199.20



6.00 6.00 =



74.40 kg



6.00 =



124.80 kg 199.20



m³ m² kg



1.00 m³ 4.00 m²/m³ 83.20 kg/m³



29.00



12.00 = =



1,459.92 kg 441.94 kg 1,901.86



8.74 68.64 1,901.86



m³ m² kg



1.00 m³ 7.86 m²/m³ 217.70 kg/m³



1.00 = =



88.48 kg 33.48 kg 121.96



0.65 5.20 121.96



m³ m² kg



1.00 m³ 8.00 m²/m³ 187.63 kg/m³



2.63







5.00 = =



442.40 kg 150.66 kg 593.06



23.40 593.06



m² kg



1.00 m³ 8.89 m²/m³ 225.28 kg/m³



4.00 = =



353.92 kg 107.14 kg 461.06



1.66 16.64 461.06



m³ m² kg



1.00 m³ 10.00 m²/m³ 277.08 kg/m³



5.00 = =



404.48 kg 108.81 kg 513.29



1.30 16.90 513.29



m³ m² kg



1.00 m³ 13.00 m²/m³ 394.84 kg/m³



1.00 = =



121.66 kg 37.16 kg 158.82



0.75 5.77 158.82



m³ m² kg



1.00 m³ 7.74 m²/m³ 212.84 kg/m³



1.00 = =



22.12 kg 17.07 kg 39.19



0.17 2.65 39.19



m³ m² kg



1.00 m³ 15.69 m²/m³ 231.92 kg/m³



11.00 = =



427.86 kg 135.04 kg 562.89



2.46 19.36 562.89



m³ m² kg



1.00 m³ 7.86 m²/m³ 228.45 kg/m³



1.00 = =



28.29 kg 11.16 kg 39.45



0.20 1.60 39.45



m³ m² kg



1.00 m³ 8.00 m²/m³ 197.24 kg/m³



8.00 = =



226.30 kg 241.06 kg 467.36



1.30 11.52 467.36



m³ m² kg



1.00 m³ 8.89 m²/m³ 360.62 kg/m³



17.00 = =



480.90 kg 151.78 kg 632.67



2.18 21.76 632.67



m³ m² kg



1.00 m³ 10.00 m²/m³ 290.75 kg/m³



20.00 = =



565.76 kg 178.56 kg 744.32



2.56 25.60 744.32



m³ m² kg



1.00 m³ 10.00 m²/m³ 290.75 kg/m³



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : OPNAME PERUBAHAN PONDASI BANGUNAN UTAMA No. I 1 2 3 4



URAIAN PEK. TANAH (AREA TAHAP I) Galian tanah pile cap & tie beam Urugan tanah kembali Buang tanah dalam lokasi Pasir urug bawah tie beam & pile cap



II PEK. STRUKTUR 1 Lantai kerja 1:3:5 t.5cm bawah pile cap & tie beam 2 Pondasi a. Tiang pancang 25x25 cm kedalaman 12 m' b. Pemancangan c. Joint pancang d. Potong kepala tiang pancang e. Mob demob alat pancang 1 unit f. Test PDA * Bor pile Ø 40 cm a. Upah bor pile b. Cor beton bor pile fc' 25 Mpa c. Besi polos U 24 d. Besi ulir U 40 e. Perataan tanah eks pengeboran f. Mob demob alat bor pile 3 Pile cap a. Beton fc' 25 Mpa b. Bekisting c. Besi polos U24 d. Besi ulir U40 4 Pondasi tapak a. Beton fc' 25 Mpa b. Bekisting c. Besi polos U24 d. Besi ulir U40



SAT



VOLUME KONTRAK



VOLUME OPNAME



m3 m3 m3 m3



482.11 197.38 284.73 80.60



1,087.56 708.92 378.63 59.68



m3



33.31



29.84



m' m' bh bh ls ttk



2,520.00 2,520.00 210.00 210.00 1.00 2.00



2.00



m' m3 kg kg m3 unit



-



995.10 149.98 3,250.09 22,264.73 149.98 4.00



m3 m2 kg kg



26.91 172.70 3,691.92



116.40 365.75 1,918.13 15,367.73



m3 m2 kg kg



20.82 59.76 74.40 2,268.89



HARGA SATUAN (Rp.)



JUMLAH HARGA KONTRAK (Rp.)



JUMLAH HARGA OPNAME (Rp.)



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : OPNAME PERUBAHAN PONDASI BANGUNAN UTAMA No. 5 Tie beam a. Beton fc' 25 Mpa b. Bekisting c. Besi polos U24 d. Besi ulir U40 6 Kolom pedestal a. Beton fc' 25 Mpa b. Bekisting c. Besi polos U24 d. Besi ulir U40



URAIAN



SAT



VOLUME KONTRAK



VOLUME OPNAME



m3 m2 kg kg



143.91 1,151.27 33,988.33



183.51 1,534.80 42,546.49



m3 m2 kg kg



15.97 153.62 3,946.11



43.39 412.21 11,036.74



HARGA SATUAN (Rp.)



TOTAL I - II



JUMLAH HARGA KONTRAK (Rp.)



JUMLAH HARGA OPNAME (Rp.)



-



-



KERJA TAMBAH JASA 6 % TOTAL I - II



-



DIBULATKAN



-



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - KARANG ANYAR SRAGEN PEKERJAAN : PERUBAHAN SALURAN No. I. 1 2 3 4 5 6 7



8 9 * 1 2 3 4 5



II 1



2



3



4



URAIAN PEK. SESUAI KONTRAK PENGGANTUNG TALANG EXTERNAL WF 200.100.5,5.8 UNP 200 Unp 150 L 40.40.4 Plat Cat primer + Finish Alkid Baut & Angkur - Angkur M16 ST 41 - Baut M16 HTB A325 Listplank zincalume 0,4 TCT ex. Utomo Talang FRP 3 mm ex. Intec Persada Rangka lisplank CNP 100x50x20x2,3 SALURAN DRAINASE Saluran Ø100 cm Galian tanah Urugan kembali Buang tanah Pasir urug



PEK. SALURAN SESUAI PELAKSANAAN Saluran terbuka beton uk. 400 x 450 ~ 725 = 105 m' - Galian tanah - Pasir urug t. 10 cm - Lantai kerja t. 5 cm - Cor beton K250 t. 10 cm - Wiremesh M6 - 1 lps - Bekisting - Urugan tanah kembali - Buang tanah ex. Galian (perataan) Saluran pipa beton dia. 600 mm - Saluran dia. 600 mm - Galian tanah - Urugan kembali - Buang tanah - Pasir urug Saluran pipa beton dia. 800 mm - Saluran dia. 800 mm - Galian tanah - Urugan kembali - Buang tanah - Pasir urug Bak Kontrol BK1 uk. 80x80x100 cm = 1 bh - Galian tanah - Pasir urug t. 10 cm - Lantai kerja t. 5 cm - Cor beton K 250 t. 15 cm - Besi beton D10 - 200 (1 lps) - Bekisting - Urugan tanah kembali - Buang tanah ex. Galian (perataan)



SAT



VOLUME DBM



kg kg kg kg kg kg kg bh bh m2 m' kg



1,707.64 9,201.75 455.38 5,149.86 263.38 18,324.61 8.00 476.00 190.00 190.00 1,546.60



m' m3 m3 m3 m3



74.00 145.43 71.43 74.00 14.54



m3 m3 m3 m3 m2 m2 m3 m3



87.94 6.30 3.15 18.64 207.38 267.75 35.18 52.76



m' m3 m3 m3 m3



40.00 69.12 49.52 19.60 3.20



m' m3 m3 m3 m3



147.00 426.30 307.23 119.07 14.70



m3 m3 m3 m3 kg m2 m3 m3



2.93 0.12 0.06 0.93 46.28 8.90 1.53 1.39



HARGA SATUAN (Rp.)



JUMLAH HARGA (Rp.)



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - KARANG ANYAR SRAGEN PEKERJAAN : PERUBAHAN SALURAN No. 5



6



7



8



9



10 11



URAIAN Bak Kontrol BK2 uk. 100x100x300 cm = 2 bh - Galian tanah - Pasir urug t. 10 cm - Lantai kerja t. 5 cm - Cor beton K 250 t. 15 cm - Besi beton D10 - 200 (1 lps) - Bekisting - Urugan tanah kembali - Buang tanah ex. Galian (perataan) Bak Kontrol BK3 uk. 120x120x350 cm = 3 bh - Galian tanah - Pasir urug t. 10 cm - Lantai kerja t. 5 cm - Cor beton K 250 t. 15 cm - Besi beton D10 - 200 (1 lps) - Bekisting - Urugan tanah kembali - Buang tanah ex. Galian (perataan) Bak Kontrol BK4 uk. 150x150x600 cm = 2 bh - Galian tanah - Pasir urug t. 10 cm - Lantai kerja t. 5 cm - Cor beton K 250 t. 20 cm - Besi beton D10 - 200 (2 lps) - Bekisting - Urugan tanah kembali - Buang tanah ex. Galian (perataan)



SAT



VOLUME DBM



m3 m3 m3 m3 kg m2 m3 m3



19.07 0.34 0.17 5.15 255.64 58.76 8.43 10.65



m3 m3 m3 m3 kg m2 m3 m3



41.15 0.68 0.23 10.53 522.29 80.28 16.52 24.64



m3 m3 m3 m3 kg m2 m3 m3



66.65 0.72 0.36 19.21 1,369.53 170.74 22.25 44.40



HARGA SATUAN (Rp.)



JUMLAH HARGA (Rp.)



Bak Kontrol BK5 uk. 150x150~455x300 cm = 1 bh - Galian tanah m3 29.22 - Pasir urug t. 10 cm m3 0.66 - Lantai kerja t. 5 cm m3 0.33 - Cor beton K 250 t. 20 cm m3 6.04 - Besi beton D10 - 200 (2 lps) kg 430.79 - Bekisting m2 32.31 - Urugan tanah kembali m3 9.56 - Buang tanah ex. Galian (perataan) m3 19.67 Saluran batu kali terbuka dari sal. pabrik ke boxculvert sal. Desa panjang 40,6 m - Galian tanah m3 32.48 - Perapihan bentuk kemiringan tanah m2 162.40 - Pas. Batu kali m3 84.45 - Pasir urug t. 10 cm m3 14.21 - Cor beton K 250 t. 10 cm tanpa tulangan m3 7.31 - Pipa PVC dia. 2" type D sparing m1 46.80 - Buang tanah ex. Galian (perataan) m3 32.48 Cut & fill tanah (untuk pembentukan kemiringan m3 1,658.30 samping & belakang Gudang 2) Perapihan bentuk kemiringan tanah m2 541.78



Kerja Kurang Jasa 6 %



-



Total Dibulatkan



-



HITUNGAN PROYEK : PT. YUPI INDO JELLY GUM PEK. : Urugan tanah tambahan NO



*



* * * *



JENIS PEKERJAAN



Turap pas. Batu kali pot. E, F, G, H Pot. E



PERHITUNGAN



VOLUME



2.60 x 2.00 x 9.48 x



0.60 x 0.60 x 0.60 x



14.29 14.29 14.29



= = =



22.29 17.15 81.27



Pot. F



2.60 x 2.00 x 9.48 x



0.60 x 0.60 x 0.60 x



14.29 14.29 14.29



= = =



22.25 17.15 81.27



Pot. G



2.60 x 2.00 x 9.48 x



0.60 x 0.60 x 0.60 x



14.29 14.29 14.29



= = =



22.25 17.15 81.27



Pot. H



2.60 x 2.00 x 9.48 x



0.60 x 0.60 x 0.60 x



14.29 14.29 14.29



= = =



22.25 17.15 81.27



Rabat beton t. 7 cm Wiremesh M6 - 1 lps Pasir t. 10 cm dibawah rabat Plastik cor



2.30 2.30 2.00 2.00



50.00 x 50.00 50.00 x 50.00



0.07



= = = =



8.05 115.00 10.00 100.00



x x x x



0.10



482.67



m3



8.05 115.00 10.00 100.00



m2 m2 m3 m2



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : TURAP BATU KALI BELAKANG GUDANG 2 No



1 2 3 4 5 6



Jenis Pekerjaan



Pondasi batu kali Urugan pasir t. 10 cm dibawah rabat Plastik cor Cor beton rabat t. 7 cm Pembesian rabat wiremesh M6 - 1 lps Pipa dia. 2" type D sparing



Unit



m3 m3 m2 m3 m2 m1



Volume



H. Satuan ( Rp. )



Jumlah ( Rp. )



482.67 10.00 100.00 8.05 115.00 80.00 Sub total Jasa 6 % Total Dibulatkan



-



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : TURAP BETON SAMPING BANG. PRODUKSI AS. G No



1 2 3



3 4



Jenis Pekerjaan



Urugan pasir t. 10 cm Lantai kerja t. 5 cm Turap beton - Cor beton K 300 - Besi beton - Bekisting Perapihan permukan turap Cat dinding beton wheathershild



Unit



Volume



m3 m3



5.04 2.40



m2 m3 m2 m2 m2



26.40 3,300.00 192.00 84.00 84.00



H. Satuan ( Rp. )



Sub total Jasa 6 % Total Dibulatkan



Jumlah ( Rp. )



-



PERHITUNGAN PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : RUANG VIEWING No



1



2



Jenis Pekerjaan



WF 200x100x5,5x8



Voute



1.50 6.00 4.50 0.60



Plat joint 10 mm Plat joint 10 mm Plat stiff 8 mm



0.42 x 0.20 x 0.20 x



Baut dia. 16 mm



8.00 x 2.00 x



L 60x60x6



3



Plat bordes 4,5 mm



4



Railing pipa dia. 2" & 1"



5



Tangga baja - UNP 200x80x7,5 - Kolom Tangga bordes



x x x x



8.00 5.00 2.00 4.00



x x x x



0.10 x 0.15 x 0.10 x



21.33 21.33 21.33 21.33



Volume



kg/m1 kg/m1 kg/m1 kg/m1



8.00 x 14.00 x 8.00 x



78.50 kg/m2 78.50 kg/m2 62.80 kg/m2



8.00 14.00



= = = =



255.96 639.90 191.97 51.19



1,139.02



kg



= = =



26.38 32.97 10.05



69.39



kg



= =



64.00 28.00



92.00



bh



1.50 x 39.00 x



59.00 x 2.00 x



5.42 kg/m1 5.42 kg/m1



= =



479.67 422.76



902.43



kg



1.50 x



39.00 x



37.00 kg/m1



=



2,164.50



2,164.50



kg



39.00 x 1.50 x



2.00 2.00



= =



78.00 3.00



81.00



m1



= = =



98.68 414.46 296.04



809.18



kg



= = = =



15.07 11.30 50.24 14.13



90.75



kg



2.00 x 4.20 x 1.50 x



2.00 x 4.00 x 8.00 x



Base plat 12 mm Base plat 12 mm Plat joint 10 mm Plat joint 10 mm



0.40 0.30 0.40 0.20



x x x x



0.20 0.20 0.20 0.15



Chemical angkur M16



4.00 x



4.00



=



16.00



16.00



bh



Baut M16



2.00 x



6.00



=



12.00



12.00



bh



- L 50x50x5



0.30 x 1.50 x 1.50 x



24.00 x 24.00 x 4.00 x



2.00 x 2.00 x 1.00 x



3.77 kg/m1 3.77 kg/m1 3.77 kg/m1



= = =



54.29 271.44 22.62



348.35



kg



0.300 x 0.180 x 1.500 x



1.500 x 1.500 x 1.500 x



24.00 x 24.00 x 2.00 x



37.00 kg/m2 37.00 kg/m2 37.00 kg/m2



= = =



399.60 239.76 166.50



805.86



kg



4.20 x 1.500 x



4.00 4.000



= =



16.80 6.00



22.80



m1



12.00



unit



- Chekered plate 4,5 mm



- Railing tangga



6



Perhitungan



Jendela kaca uk. (2400x1200) mm



x x x x



24.67 kg/m1 24.67 kg/m1 24.67 kg/m1 2.00 2.00 8.00 6.00



x x x x



94.20 94.20 78.50 78.50



kg/m2 kg/m2 kg/m2 kg/m2



12.00 30.00 9.00 51.00



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : PLATFORM VIEWING UK. (1,5x39) M2 + TANGGA NO



1 2 3 4 5 6 7 8



9



* 1 2 3 4 5 6 7 8



JENIS PEKERJAAN



UNIT



WF 200x100x5,5x8 kg L 60x60x6 kg Plat chekered plate 4,5 mm kg Plat conection kg Baut dia. 16 mm HTB bh Railing pipa hitam medium dia. 2", 1,5" & 1" m1 Cat zincromate & finish kg Tangga baja : - UNP 200x80x7,5 kg - L 50x50x50 kg - Plat chekered plate 4,5 mm kg - Plat conection kg - Chemical angkur M16 bh - Baut dia. 16 mm HTB bh - Cat zincromate & finish kg - Railing pipa hitam medium dia. 2", 1,5" & 1" m1 Jendela kaca mati polos 6 mm + kusen alum. Natural unit uk. (2400x1200) mm



Cor beton konvensional Cor beton t. 12 cm Wiremesh M6 - 1 lps Bekisting tepi Bondek Shear conector dia. 12 mm Finish epoxy Tanggulan beton dibwh raling Curving lantai



m3 m2 m2 m2 bh m2 m1 m1



VOLUME



H. SATUAN



JUMLAH



( Rp. )



( Rp. )



1,139.02 902.43 2,164.50 69.39 92.00 81.00 4,275.35 809.18 348.35 805.86 90.75 15.49 77.43 2,054.13 22.80 12.00



7.02 58.50 5.04 58.50 340.00 58.50 42.00 82.00



Total Jasa 6 % Total



-



Dibulatkan



-



1,045,000 68,500 130,000 170,000 12,500 125,000 150,000 120,000



7,335,900 4,007,250 655,200 9,945,000 4,250,000 7,312,500 6,300,000 9,840,000 49,645,850



-



HITUNGAN PROYEK : PT. YUPI INDO JELLY GUM PEK. : TAMBAHAN TURAP BATU KALI PAGAR KELILING NO



1



2



JENIS PEKERJAAN



TAMPAK 1 Pondasi batu kali tambahan



TAMPAK 2 Pondasi batu kali tambahan



PERHITUNGAN



VOLUME



1.600 + 2 1.326 + 2 1.051 + 2 1.277 + 2 1.002 + 2 0.952 + 2 0.548 + 2



0.926 x



2.10 x



5.00



=



13.26



0.651 x



2.10 x



5.00



=



10.38



0.377 x



2.10 x



5.00



=



7.50



0.602 x



1.50 x



5.00



=



7.05



0.552 x



1.50 x



3.50



=



4.08



0.148 x



1.50 x



6.50



=



5.36



0.100 x



1.50 x



3.62



=



1.76



2.500 + 2 3.367 + 2 1.500 + 2 1.151 + 2



1.367 x



2.70 x



9.80



=



51.16



2.500 x



1.50 x



7.50



=



33.00



0.651 x



2.10 x



10.00



=



22.59



0.100 x



2.40 x



12.48



=



18.73



49.39



m3



125.48



m3



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : TAMBAHAN TURAP BATU KALI PAGAR KELILING (karena elevasi dasar pondasi /tanah existing tidak sesuai gambar kontrak) No



Jenis Pekerjaan



Unit



Volume



H. Satuan ( Rp. )



Jumlah ( Rp. )



1



Pondasi turap batu kali tambahan tampak 1



m3



49.39



-



-



2



Pondasi turap batu kali tambahan tampak 2



m3



125.48



-



-



Sub total Jasa 6 % Total Dibulatkan



-



BILL OF QUANTITY PROYEK : PT. YUPI INDO JELLY GUM - SRAGEN PEKERJAAN : LANTAI CHILLER UK. (12x24) M2 No



1 2 3 4 5 6 7



Jenis Pekerjaan



Pemadatan tanah dasar Urugan sirtu t. 20 cm Lantai kerja t. 5 cm Cor beton K 300 t. 20 cm Wiremesh M8 - 2 lps Bekisting Delatasi isi sealent



Unit



m2 m3 m3 m3 m2 m2 m1



Volume



H. Satuan ( Rp. )



Jumlah ( Rp. )



312.00 62.40 15.60 62.40 312.00 16.80 66.00 Sub total Jasa 6 % Total Dibulatkan



-



RINCIAN ANGGARAN BIAYA Nama Proyek Lokasi



: :



PT. YUPI INDO JELLY GUM Karang Anyar - SOLO



No



URAIAN PEKERJAAN



I



PEKERJAAN PERSIAPAN



1 2 3 4 5



Mobilisasi dan demobilisasi Direksi Kit dan gudang Listrik kerja ( pengadaan ) Air kerja ( pengadaan ) Jamsostek



Alternatif 2



Satuan



Qty



lot



1.0



lot



1.0



lot



1.0



lot



1.0



lot



1.0



Unit



1



Lot



1



Unit



1



Lot



1



Unit



1



Lot



1



Unit



1



Lot



1



Unit



4



m m m m m m



22 50 86 38 29 4



TOTAL I II



PEKERJAAN PLUMBING



A



INSTALASI PEMIPAAN AIR KOTOR, AIR BEKAS & VENT



a



PERALATAN UTAMA Pengadaan dan Pemasangan Bioseptic lengkap dengan Accessories dan Pondasi



1



Bio Septictank Kapasitas : Tanpa Blower



untuk toilet Loker & R. Ganti (18 toilet 12 m3



Galian dan Pondasi 2



Bio Septictank Kapasitas :



untuk toilet Kantor 8 m3



Tanpa Blower Galian dan Pondasi 3



Bio Septictank Kapasitas



untuk toilet Loker & R. Ganti (8 toilet) :



6 m3



Tanpa Blower Galian dan Pondasi 4



Bio Septictank Kapasitas : 3 m3 Tanpa Blower Galian dan Pondasi



5



Sumur Resapan Uk. 1000 x 1000 x 1500



B



PEMIPAAN



Untuk toilet Pos Jaga



Pemasangan pemipaan air kotor, air bekas dan Vent di Toilet Sampai Biotek, dan Saluran air bekas 1



Toile Loker Lantai 1 ( SATU) AS : 1A - 1B/K-L Pengadaan dan pemasangan Pipa PVC AW WAVIN -



Pipa PVC AW WAVIN



DN DN DN DN DN DN



200 mm 150 mm 100 mm 80 mm 65 mm 50 mm



Satuan Material Rp



Total Material Rp



RINCIAN ANGGARAN BIAYA Nama Proyek Lokasi



: :



PT. YUPI INDO JELLY GUM Karang Anyar - SOLO



No



2



3



URAIAN PEKERJAAN



Alternatif 2



Satuan



Qty



-



Vent Pipa PVC AW



DN DN DN



50 mm 40 mm 32 mm



m m m



32 54 4



-



Vent Cup



DN



50 mm



bh



2



-



Floor Clean Out



DN DN DN DN



200 mm 150 mm 100 mm 80 mm



bh bh bh bh



1 6 4 3



-



Floor Drain



DN



50 mm



bh



18



-



Fitting



lot



1



-



Material Bantu & Support



lot



1



Toilet Glukose & Ruang Ganti As : E-F-G / 9 Pengadaan dan pemasangan Pipa PVC AW WAVIN -



Pipa PVC AW WAVIN



DN DN DN DN



150 mm 100 mm 80 mm 65 mm



m m m m



36 63 20 13



-



Vent Pipa PVC AW



DN DN DN



50 mm 40 mm 32 mm



m m m



9 32 6



-



Vent Cup



DN



50 mm



bh



1



-



Floor Clean Out



DN DN DN



150 mm 100 mm 80 mm



bh bh bh



3 5 2



-



Floor Drain



DN



50 mm



bh



8



-



Fitting & Material Bantu



lot



1



-



Material Bantu & Support



lot



1



Toilet Kantor Lantai 1 (Satu) Pengadaan dan pemasangan Pipa PVC AW WAVIN -



Pipa PVC AW WAVIN



DN DN DN DN DN



150 mm 100 mm 80 mm 65 mm 50 mm



m m m m m



28 62 16 15 25



-



Vent Pipa PVC AW



DN DN



50 mm 40 mm



m m



4 32



-



Vent Cup



DN



50 mm



bh



1



-



Floor Clean Out



DN DN



150 mm 100 mm



bh bh



2 3



Satuan Material Rp



Total Material Rp



RINCIAN ANGGARAN BIAYA Nama Proyek Lokasi



: :



PT. YUPI INDO JELLY GUM Karang Anyar - SOLO



No



4



5



6



URAIAN PEKERJAAN



Alternatif 2



Satuan



Qty



DN DN



80 mm 50 mm



bh bh



2 1



DN



50 mm



bh



5



-



Floor Drain



-



Fitting



lot



1



-



Material Bantu & Support



lot



1



Toilet Kantor Lantai 2 (Dua) Pengadaan dan pemasangan Pipa PVC AW WAVIN -



Pipa PVC AW WAVIN



DN DN DN DN DN



100 mm 80 mm 65 mm 50 mm 40 mm



m m m m m



18 5 13 27 4



-



Vent Pipa PVC AW



DN DN DN



50 mm 40 mm 32 mm



m m



5 26 8



-



Floor Clean Out



DN DN



100 mm 80 mm



bh bh



2 1



-



Floor Drain



DN



50 mm



bh



5



-



Fitting



lot



1



-



Material Bantu & Support



lot



1



Toilet Kantor Lantai 3 (Tiga) Pengadaan dan pemasangan Pipa PVC AW WAVIN -



Pipa PVC AW WAVIN



DN DN DN DN DN



100 mm 80 mm 65 mm 50 mm 40 mm



m m m m m



22 6 27 25 4



-



Vent Pipa PVC AW



DN DN DN



50 mm 40 mm 32 mm



m m m



16 12 14



-



Vent Cup



DN



50 mm



bh



1



-



Floor Clean Out



DN DN DN



100 mm 80 mm 50 mm



bh bh bh



2 1 1



-



Floor Drain



DN



50 mm



bh



10



-



Fitting



lot



1



-



Material Bantu & Support



lot



1



m



10



Pemipaan Tegak (Riser) - Pipa Riser Air Kotor PVC AW



DN



150 mm



Satuan Material Rp



Total Material Rp



RINCIAN ANGGARAN BIAYA Nama Proyek Lokasi



: :



PT. YUPI INDO JELLY GUM Karang Anyar - SOLO



No



URAIAN PEKERJAAN



7



8



Pipa Riser Air Bekas PVC AW DN Pipa Riser Vent PVC AW DN



100 mm 50 mm



Alternatif 2



Satuan



Qty



m m



10 12



Toilet Pos Jaga Pengadaan dan pemasangan Pipa PVC AW WAVIN -



Pipa PVC AW WAVIN



DN DN DN



100 mm 65 mm 50 mm



m m m



26 6 6



-



Vent Pipa PVC AW



DN



40 mm



m



13



-



Vent Cup



DN



40 mm



bh



2



-



Floor Clean Out



DN



100 mm



bh



2



-



Floor Drain



DN



50 mm



bh



2



-



Fitting



lot



1



-



Material Bantu & Support



lot



1



lot



1



m m m m m



17 2 2 4 8



TEST COMMISIONING TOTAL II.A



B



INSTALASI PEMIPAAN AIR BERSIH DI TOILET Pengadaan dan Pemasangan Pipa PVC AW WAVIN Instalasi Pipa Air Bersih



1



2



3



Toilet Loker Lantai 1 (Satu) As : 1A - 1B / K-2 -



Pipa PVC AW WAVIN



DN DN DN DN DN



40 mm 32 mm 25 mm 20 mm 15 mm



-



Fitting



lot



1



-



Material Bantu & Support



lot



1



m m m m m



6 4 44 4 4



Toilet Glukose & Ruang Ganti As : E - F - G / 9 -



Pipa PVC AW WAVIN



DN DN DN DN DN



40 mm 32 mm 25 mm 20 mm 15 mm



-



Fitting



lot



1



-



Material Bantu & Support



lot



1



m m m m m



2 4 16 4 36



Toilet Kantor Lantai 1( Satu) -



Pipa PVC AW WAVIN



DN DN DN DN DN



40 mm 32 mm 25 mm 20 mm 15 mm



Satuan Material Rp



Total Material Rp



RINCIAN ANGGARAN BIAYA Nama Proyek Lokasi



: :



PT. YUPI INDO JELLY GUM Karang Anyar - SOLO



No



4



6



7



URAIAN PEKERJAAN



Alternatif 2



Satuan



Qty



-



Fitting



lot



1



-



Material Bantu & Support



lot



1



m m m m m



3 4 16 8 36



Satuan Material Rp



Total Material Rp



Toilet Kator Lantai 2 (Dua) -



Pipa PVC AW WAVIN



DN DN DN DN DN



40 mm 32 mm 25 mm 20 mm 15 mm



-



Fitting



lot



1



-



Material Bantu & Support



lot



1



m



26



lot



1



m m m m



3 10 4 9



Air Panas (PROVSUM) -



Pipa PPR PN 16



-



Fitting, Material Bantu dan Support



DN



20 mm



Toilet Pos Jaga -



Pipa PVC AW WAVIN



DN DN DN DN



32 mm 25 mm 20 mm 15 mm



-



Fitting



lot



1



-



Material Bantu & Support



lot



1



lot



1



TOTAL II. B III



TEST DAN COMMISIONING TOTAL III. B CATATAN : * Semua Gate Valve di area Toilet Tidak termasuk



TOTAL I - III JASA 6 % TOTAL I - III DIBULATKAN



-