Rab Dan BQ Rsud Jampang Kulon [PDF]

  • Author / Uploaded
  • heri
  • 0 0 0
  • Suka dengan makalah ini dan mengunduhnya? Anda bisa menerbitkan file PDF Anda sendiri secara online secara gratis dalam beberapa menit saja! Sign Up
File loading please wait...
Citation preview

RENCANA ANGGARAN BIAYA (RAB) REKAPITULASI BILL OF QUANTITY PEKERJAAN PEMBANGUNAN GEDUNG PERAWATAN RUMAH SAKIT DAERAH JAMPANG KULON JALAN CIBARUSAH No.01//(0266) 490009 / (0266) 490987 KABUPATEN SUKABUMI TAHUN ANGGARAN 2018 NO Uraian Pekerjaan



Volume



Satuan



A. PEKERJAAN PERSIAPAN 1 Administrasi , Dokumentasi dan Pengurusan Perijinan 1 Ls 2 Bongkaran Pondasi Existing 1 Ls 3 Pengukuran dan Bowplank 138 M' Jumlah A B. PEKERJAAN STRUKTUR I. PEKERJAAN TANAH 1 Galian Tanah Pondasi Sumuran Beton Cyclope Ø 90cm ~6.00M' 137.46 M3 2 Galian Tanah Pondasi Poer 58.32 M3 3 Galian Tanah Sloof 51.7 M3 4 Galian Tanah Pondasi Batu Kali (Area Bangunan &Shaft Luar) 115.048 M3 5 Galian Tanah Pondasi Ruang Lift 33.7 M3 6 Urugan Kembali 104 M3 7 Urugan Tanah Peninggian Bangunan T.45cm +Pemadatan 333.9 M3 8 Urugan Tanah Peninggian Bangunan T.45cm +Pemadatan (Area Sh 29.16 M3 9 Urugan Pasir bawah Pelat Lantai Dasar T.10cm (Area Bangunan+S 80.68 M3 10 Urugan Pasir bawah Pondasi Poer T.7cm 3.34 M3 11 Urugan Pasir bawah Pondasi Sloof T.7cm 4.04 M3 12 Urugan Pasir bawah Pondasi Batukali T.5cm 7.4 M3 13 Urugan Pasir bawah Lantai R.Lift T.10cm 1.94 M3 14 Lantai Kerja bawah Pondasi Poer 1 : 3 : 5 T.5cm 2.38 M3 15 Lantai Kerja bawah Pondasi Sloof 1 : 3 : 5 T.5cm 2.88 M3 16 Lantai Kerja bawah Lantai R.Lift 1 : 3 : 5 T.5cm 0.97 M3 Jumlah II. PEKERJAAN PONDASI SUMURAN BETON CYCLOPE ; BORED PILE & BATU KALI 1 Pekerjaan Beton Pondasi Sumuran Ø 90 cm (Beton K-225) Tul. 1 45.8 M3 2 Pekerjaan Beton Cyclope Pondasi Sumuran Ø 90 cm (Beton K-225 64.152 M3 3 Pekerjaan Pengeboran Pondasi Bored Pile Ø 30 cm ~3.00 m' 33 M' 4 Pekerjaan Beton Pondasi Bored Pile Ø 30 cm (Beton K-225 ) 1.554 M3 5 Pondasi Poer - P1 (1,30x1,30x0,60 m3) Tul. 142 kg/m3 36.504 M3 6 Pondasi Poer - P1A (0,60x0,60x0,40 m3)/ RTul. 165 kg/m3 1.584 M3 7 Pek.Sloof Beton 25/50 (SL.1) Tul. 168 kg/m3 19.17 M3 8 Pek.Sloof Beton 25/50 (SL.1A) Tul. 141 kg/m3 1.92 M3 9 Pek.Sloof Beton 20/40 (SL.2) Tul. 159 kg/m3 7.728 M3 10 Pek.Sloof Beton 20/25 (SL.3) /Lift Linen Tul. 197 kg/m3 0.425 M3 11 Pek.Sloof Beton 15/20 (Atas Batu Kali) Tul. 127 kg/m3 4.608 M3 12 Pek.Sloof Beton 15/20 (Atas Batu Kali) (AreTul. 127 kg/m3 1.518 M3 13 Pek.Aanstamping Batu Kali T.10 cm 14.8 M3 14 Pek.Pondasi Batu Kali 1PC : 5PSR 39.168 M3 15 Pek.Pondasi Batu Kali 1PC : 5PSR (Area Shaft Luar) 16.825 M3 16 Pek.Tangga Batu Kali 1PC : 5PSR 1.68 M3 17 Overlap Tulangan Sloof pada Poer 688 KG Jumlah III. PEKERJAAN STRUKTUR LANTAI DASAR LVL.+0.00 1 Kolom Struktur K.1 50/50 Tul. 220 kg/m3 19.2 M3 2 Kolom Struktur K.2 40/50 Tul. 269 kg/m3 19.2 M3 3 Kolom Struktur K.6 25/40 Tul. 181 kg/m3 3.135 M3 4 Kolom Struktur K.7 25/40 Tul. 206 kg/m3 0.96 M3 5 Kolom Struktur K.8 20/30 Tul. 260 kg/m3 2.496 M3 6 Kolom Praktis 15/25 (Shaft Luar) Tul. 199 kg/m3 5.04 M3 7 Pek.Pelat Lantai Pit Lift T.25 cm Tul. 140 kg/m3 3.12 M3 8 Pek.Dinding Pit Lift T.20 cm Tul. 115 kg/m3 4.02 M3 9 Pek.Pelat Lantai Pit Lift T.20 cm (Lift Linen) Tul. 115 kg/m3 2.18 M3 10 Pek.Dinding Pit Lift T.20 cm (Lift Linen) Tul. 115 kg/m3 1.38 M3 11 Beton Sirip Kusen Luar 12/25 Tul. 105 kg/m3 4.032 M3 12 Pelat Lantai Beton Rabat t, 10 CM Tul.Wire Mesh M.5(1L 74.2 M3



Harga Satuan



Jumlah Harga



(Rp.)



(Rp.)



35,000,000.00 7,500,000.00 46,664.20



35,000,000.00 7,500,000.00 6,439,659.60 48,939,659.60



200,000.00 69,575.00 69,575.00 69,575.00 85,635.00 51,150.00 168,477.60 168,477.60 336,270.00 336,270.00 336,270.00 336,270.00 336,270.00 986,217.89 986,217.89 986,217.89



27,492,000.00 4,057,614.00 3,597,027.50 8,004,464.60 2,885,899.50 5,319,600.00 56,254,668.97 4,912,806.67 27,130,263.60 1,123,141.80 1,358,530.80 2,488,398.00 652,363.80 2,347,198.57 2,840,307.51 956,631.35 151,420,916.67



3,255,142.63 1,478,668.84 100,000.00 2,963,202.63 3,710,053.55 4,542,454.30 4,770,722.63 4,376,603.63 4,916,065.63 5,470,751.63 4,910,154.96 4,910,154.96 510,028.20 876,293.00 876,293.00 876,293.00 14,597.00



149,085,532.39 94,859,563.42 3,300,000.00 4,605,705.85 135,431,794.85 7,195,247.60 91,454,752.79 8,403,078.97 37,991,355.18 2,325,069.44 22,625,994.06 7,453,615.23 7,548,417.36 34,322,644.22 14,743,191.58 1,472,172.24 10,042,736.00 632,860,871.19



6,404,838.63 7,367,833.63 7,074,265.63 7,439,190.63 9,135,815.96 7,419,592.30 3,393,500.63 5,941,287.63 3,195,324.63 5,941,287.63 7,038,442.30 1,900,684.92



122,972,901.67 141,462,405.67 22,177,822.75 7,141,623.00 22,802,996.64 37,394,745.17 10,587,721.96 23,883,976.27 6,965,807.69 8,198,976.93 28,378,999.33 141,030,821.33



13 Pelat Lantai Beton Rabat t, 10 CM (Area ShaTul.Wire Mesh M.5(1L 6.48 M3 14 Tangga Beton+Balok Bordes + Pondasi (TypTul. 160 kg/m3 6.893 M3 15 Tangga Beton+Balok Bordes + Pondasi (TypTul. 160 kg/m3 5.05 M3 Jumlah IV PEKERJAAN STRUKTUR LANTAI 2 LVL.+4.20 1 Kolom Struktur K.1 50/50 Tul. 220 kg/m3 16.8 M3 2 Kolom Struktur K.2 40/50 Tul. 269 kg/m3 16.8 M3 3 Kolom Struktur K.6 25/40 Tul. 181 kg/m3 2.31 M3 4 Kolom Struktur K.7 25/40 Tul. 206 kg/m3 0.84 M3 5 Kolom Struktur K.8 20/30 Tul. 260 kg/m3 2.016 M3 6 Kolom Praktis 15/25 (Shaft Luar) Tul. 199 kg/m3 4.41 M3 7 Balok Struktur Beton B.2-1 30/60 Tul. 151 kg/m3 3.618 M3 8 Balok Struktur Beton B.2-1A 30/60 Tul. 169 kg/m3 1.206 M3 9 Balok Struktur Beton B.2-2 25/60 Tul. 178 kg/m3 15.075 M3 10 Balok Struktur Beton B.2-2A 25/60 Tul. 156 kg/m3 7.035 M3 11 Balok Struktur Beton B.2-2B 25/60 Tul. 145 kg/m3 2.07 M3 12 Balok Struktur Beton B.2-3 25/40 Tul. 147 kg/m3 26.285 M3 13 Balok Struktur Beton B.2-4 20/30 Tul. 149 kg/m3 1.518 M3 14 Balok Struktur Beton B.2-5 25/50 Tul. 148 kg/m3 2.187 M3 15 Balok Struktur Beton B.2-6 30/50 Tul. 126 kg/m3 0.75 M3 16 Ring Balok Praktis 12/20 (Shaf Luar) Tul. 127 kg/m3 0.708 M3 17 Balok Praktis 15/25 (Canopy) Tul. 154 kg/m3 2.705 M3 18 Pelat Lantai Beton t, 12 CM Tul.Wire Mesh M.7(2L 71.88 M3 19 Pelat Lantai Beton t, 10 CM (Canopy) Tul.Wire Mesh M.7(2L 4.02 M3 20 Beton Sirip Kusen Luar 12/25 Tul. 105 kg/m3 4.032 M3 21 Tangga Beton+Balok Bordes (Type A) Tul. 160 kg/m3 6.485 M3 22 Tangga Beton+Balok Bordes (Type B) Tul. 160 kg/m3 4.185 M3 23 Overlap Tulangan Pelat Lantai pada Balok&Kolom 1,545.00 KG 24 Overlap Tulangan Balok Anak pada Balok Induk /Kolom 200 KG 25 Overlap Tulangan Balok Induk pada Balok Kolom 480 KG Jumlah V PEKERJAAN STRUKTUR LANTAI 3 LVL.+8.40 1 Kolom Struktur K.3 50/50 Tul. 170 kg/m3 16.8 M3 2 Kolom Struktur K.4 40/50 Tul. 207 kg/m3 16.8 M3 3 Kolom Struktur K.6 25/40 Tul. 181 kg/m3 2.31 M3 4 Kolom Struktur K.7 25/40 Tul. 206 kg/m3 0.84 M3 5 Kolom Struktur K.8 20/30 Tul. 260 kg/m3 2.016 M3 6 Kolom Praktis 15/25 (Shaft Luar) Tul. 199 kg/m3 4.41 M3 7 Balok Struktur Beton B.3-1 30/60 Tul. 151 kg/m3 3.618 M3 8 Balok Struktur Beton B.3-1A 30/60 Tul. 169 kg/m3 1.206 M3 9 Balok Struktur Beton B.3-2 25/60 Tul. 178 kg/m3 15.075 M3 10 Balok Struktur Beton B.3-2A 25/60 Tul. 156 kg/m3 7.035 M3 11 Balok Struktur Beton B.3-2B 25/60 Tul. 145 kg/m3 2.07 M3 12 Balok Struktur Beton B.3-3 25/40 Tul. 147 kg/m3 26.285 M3 13 Balok Struktur Beton B.3-4 20/30 Tul. 149 kg/m3 1.518 M3 14 Balok Struktur Beton B.3-5 25/50 Tul. 148 kg/m3 2.187 M3 15 Balok Struktur Beton B.3-6 30/50 Tul. 126 kg/m3 0.75 M3 16 Ring Balok Praktis 12/20 (Shaf Luar) Tul. 127 kg/m3 0.708 M3 17 Balok Praktis 15/25 (Canopy) Tul. 154 kg/m3 2.705 M3 18 Pelat Lantai Beton t, 12 CM Tul.Wire Mesh M.7(2L 71.88 M3 19 Pelat Lantai Beton t, 10 CM (Canopy) Tul.Wire Mesh M.7(2L 4.02 M3 20 Beton Sirip Kusen Luar 12/25 Tul. 105 kg/m3 4.032 M3 21 Tangga Beton+Balok Bordes (Type A) Tul. 160 kg/m3 6.485 M3 22 Tangga Beton+Balok Bordes (Type B) Tul. 160 kg/m3 4.185 M3 23 Overlap Tulangan Pelat Lantai pada Balok&Kolom 1,545.00 KG 24 Overlap Tulangan Balok Anak pada Balok Induk /Kolom 200 KG 25 Overlap Tulangan Balok Induk pada Balok Kolom 480 KG Jumlah VI PEKERJAAN STRUKTUR LANTAI 4 LVL.+12.60 1 Kolom Struktur K.4 40/50 Tul. 207 kg/m3 13.44 M3 2 Kolom Struktur K.5 40/40 Tul. 203 kg/m3 8.4 M3 3 Kolom Struktur K.6 25/40 Tul. 181 kg/m3 2.31 M3 4 Kolom Struktur K.7 25/40 Tul. 206 kg/m3 0.84 M3 5 Kolom Struktur K.8 20/30 Tul. 260 kg/m3 2.016 M3 6 Kolom Praktis 15/25 (Shaft Luar) Tul. 199 kg/m3 4.41 M3 7 Balok Struktur Beton B.4-1 30/60 Tul. 151 kg/m3 3.618 M3 8 Balok Struktur Beton B.4-1A 30/60 Tul. 169 kg/m3 1.206 M3 9 Balok Struktur Beton B.4-2 25/60 Tul. 178 kg/m3 15.075 M3



1,900,684.92 5,112,162.63 5,112,162.63



12,316,438.30 35,238,137.00 25,816,421.27 646,369,794.98



6,404,838.63 7,367,833.63 7,074,265.63 7,439,190.63 9,135,815.96 7,419,592.30 5,181,088.63 5,443,834.63 5,844,217.76 5,523,083.76 5,362,516.76 6,030,609.83 4,899,697.63 5,409,670.39 4,832,976.76 7,896,335.96 6,822,127.30 4,986,555.17 5,741,553.68 7,038,442.30 5,112,162.63 5,112,162.63 14,597.00 14,597.00 14,597.00



107,601,288.96 123,779,604.96 16,341,553.60 6,248,920.13 18,417,804.98 32,720,402.02 18,745,178.66 6,565,264.56 88,101,582.76 38,854,894.27 11,100,409.70 158,514,579.34 7,437,741.00 11,830,949.14 3,624,732.57 5,590,605.86 18,453,854.33 358,433,585.52 23,081,045.78 28,378,999.33 33,152,374.65 21,394,400.60 22,552,365.00 2,919,400.00 7,006,560.00 1,170,848,097.72



5,674,988.63 6,462,819.63 7,074,265.63 7,439,190.63 9,135,815.96 7,419,592.30 5,181,088.63 5,443,834.63 5,844,217.76 5,523,083.76 5,362,516.76 6,030,609.83 4,899,697.63 5,409,670.39 4,832,976.76 7,896,335.96 6,822,127.30 4,986,555.17 5,741,553.68 7,038,442.30 5,112,162.63 5,112,162.63 14,597.00 14,597.00 14,597.00



95,339,808.96 108,575,369.76 16,341,553.60 6,248,920.13 18,417,804.98 32,720,402.02 18,745,178.66 6,565,264.56 88,101,582.76 38,854,894.27 11,100,409.70 158,514,579.34 7,437,741.00 11,830,949.14 3,624,732.57 5,590,605.86 18,453,854.33 358,433,585.52 23,081,045.78 28,378,999.33 33,152,374.65 21,394,400.60 22,552,365.00 2,919,400.00 7,006,560.00 1,143,382,382.52



6,462,819.63 6,652,173.63 7,074,265.63 7,439,190.63 9,135,815.96 7,419,592.30 5,181,088.63 5,443,834.63 5,844,217.76



86,860,295.81 55,878,258.48 16,341,553.60 6,248,920.13 18,417,804.98 32,720,402.02 18,745,178.66 6,565,264.56 88,101,582.76



10 11 12 13 14 15 16 17 18 19 20 21 22 23 24



Balok Struktur Beton B.4-2A 25/60 Tul. 156 kg/m3 7.035 M3 Balok Struktur Beton B.4-2B 25/60 Tul. 145 kg/m3 2.07 M3 Balok Struktur Beton B.4-3 25/40 Tul. 147 kg/m3 26.285 M3 Balok Struktur Beton B.4-4 20/30 Tul. 149 kg/m3 1.518 M3 Balok Struktur Beton B.4-5 25/50 Tul. 148 kg/m3 2.187 M3 Balok Struktur Beton B.4-6 30/50 Tul. 126 kg/m3 0.75 M3 Ring Balok Praktis 12/20 (Shaf Luar) Tul. 127 kg/m3 0.708 M3 Balok Praktis 15/25 (Canopy) Tul. 154 kg/m3 2.705 M3 Pelat Lantai Beton t, 12 CM Tul.Wire Mesh M.7(2L 71.88 M3 Pelat Lantai Beton t, 10 CM (Canopy) Tul.Wire Mesh M.7(2L 4.02 M3 Beton Sirip Kusen Luar 12/25 Tul. 105 kg/m3 4.032 M3 Tangga Beton+Balok Bordes (Type A) Tul. 160 kg/m3 6.485 M3 Overlap Tulangan Pelat Lantai pada Balok&Kolom 1,545.00 KG Overlap Tulangan Balok Anak pada Balok Induk /Kolom 200 KG Overlap Tulangan Balok Induk pada Balok Kolom 480 KG Jumlah



VIII 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22



PEKERJAAN STRUKTUR PELAT ATAP LVL.+16.80 Balok Struktur Beton BA-1 25/60 Tul. 156 kg/m3 6.03 M3 Balok Struktur Beton BA-2 25/55 Tul. 161 kg/m3 8.415 M3 Balok Struktur Beton BA-3 25/55 Tul. 155 kg/m3 5.734 M3 Balok Struktur Beton BA-4 25/40 Tul. 131 kg/m3 7.56 M3 Balok Struktur Beton BA-5 25/50 Tul. 142 kg/m3 1.25 M3 Balok Struktur Beton BA-6 15/30 Tul. 134 kg/m3 2.59 M3 Balok Struktur Beton Bk-1 25/50 (Konsol) Tul. 155 kg/m3 1.875 M3 Pelat Atap Beton t, 10 CM Tul.Wire Mesh M.7(2L 16.9 M3 Pelat Talang Beton t, 10 CM Tul.Wire Mesh M.7(2L 15.12 M3 Pelat Lantai Beton t, 15 CM (Ruang Mesin LiTul.Wire Mesh M.7(2L 1.47 M3 Tanggul beton 10/15 Tul. 60 kg/m3 2.016 M3 Balok Konsol Canopy Talang Beton 20/25 Tul. 130 kg/m3 0.4 M3 Kolom Pedestal 25/35 Tul. 164 kg/m3 0.475 M3 Overlap Tulangan Pelat Atap pada Balok&Kolom 457 KG Overlap Tulangan Balok Anak pada Balok Induk /Kolom 55 KG Overlap Tulangan Balok Induk pada Balok Kolom 137 KG Screed t = 4 cm (Atap LVL.+16.80) +TangguTul. Wire Mesh M.5 ( 9.36 M3 Waterprofing sek Duo Composite Membrane (Atap LVL.+16.80) 234 M2 Screed t = 4 cm (Talang Beton LVL.+18.00) +Tanggul 6.28 M3 Waterprofing sek Duo Composite Membrane (Talang Beton LVL. 157 M2 Kolom Praktis 12/12 (Railing Bata ) Tul. 159 kg/m3 1.541 M3 Ring Balok Praktis 12/12 (Atas Railing Bata)Tul. 159 kg/m3 0.697 M3 ATAP TANGGA & RUANG LIFT Pelat Atap Beton t, 10 CM (Atap Tangga) Tul.Wire Mesh M.7(2L 5.184 M3 Kolom Struktur 20/25 & 25/25(Atap R.TangTul. 174 kg/m3 1.24 M3 Balok Struktur BA-7 20/30 Tul. 149 kg/m3 3.3 M3 Tanggul beton 10/15 (Atap Tangga) Tul. 60 kg/m3 0.432 M3 Screed t = 4 cm (Atap LVL.+19.55) +TangguTul. Wire Mesh M.5 ( 2.2 M3 Waterprofing sek Duo Composite Membrane Screed (Atap LVL.+ 55 M2 Jumlah PEKERJAAN STRUKTUR KUDA KUDA BAJA Pek.Kuda Kuda Baja (K.1) WF.250.125.5.8 ( 3 Unit) 1,603.00 KG Pek.Kuda Kuda Baja (K.2) WF.250.125.5.8 ( 2 Unit) 1025 KG Pek.Kuda Kuda Baja (K.3) WF.200.100.4,5.7 ( 4 Unit) 542 KG Pek.Kuda Kuda Baja (K.4) WF.200.100.4,5.7 ( 2 Unit) 200 KG Pek.Kuda Kuda Baja (J.1) WF.200.100.4,5.7 ( 4 Unit) 1013 KG Pek.Voute WF.250.125.5.8 230 KG Pek.Voute WF.200.100.4,5.7 76 KG Pek.Base T.16 mm 75 KG Pek.Base T.12 mm 45 KG Pek.Besi Plat Sambungan Kuda Kuda T.10 mm 45 KG Pek.Boud Angker O 19 mm (HTB) 60 BH Pek.Boud Angker O 16 mm (HTB) 32 BH Pek.Gordeng Baja C 150.65.20.2,3 2160 KG Pek.Besi Siku L.70.70.7 Dudukan Gordeng 1145 KG Pek.Trekstang O 12 mm 176 BH Pek.Besi Ikatan Angin O 16 mm (Lengkap) 10 SET Pek.Stifneer T.8 mm 146 KG Pek.Boud Montage O 19 mm (HTB) 18 BH Insulasi Panas Primary Smaft Foam 6,5 WF 729.134 M2



23 24 25 26 27 26 VII 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19



5,523,083.76 5,362,516.76 6,030,609.83 4,899,697.63 5,409,670.39 4,832,976.76 7,896,335.96 6,822,127.30 4,986,555.17 5,741,553.68 7,038,442.30 5,112,162.63 14,597.00 14,597.00 14,597.00



38,854,894.27 11,100,409.70 158,514,579.34 7,437,741.00 11,830,949.14 3,624,732.57 5,590,605.86 18,453,854.33 358,433,585.52 23,081,045.78 28,378,999.33 33,152,374.65 22,552,365.00 2,919,400.00 7,006,560.00 1,060,811,357.49



5,186,821.10 6,056,137.23 6,147,385.83 4,636,951.63 5,322,088.39 6,025,793.30 5,160,374.90 5,741,553.68 5,741,553.68 4,504,948.74 2,364,098.63 5,160,374.90 7,003,075.20 14,597.00 14,597.00 14,597.00 2,451,449.22 406,279.50 2,451,449.22 406,279.50 5,677,885.30 5,677,885.30



31,276,531.20 50,962,394.78 35,249,110.34 35,055,354.31 6,652,610.49 15,606,804.63 9,675,702.93 97,032,257.13 86,812,291.59 6,622,274.65 4,766,022.84 2,064,149.96 3,326,460.72 6,670,829.00 802,835.00 1,999,789.00 22,945,564.69 95,069,403.00 15,395,101.09 63,785,881.50 8,748,485.66 3,957,258.94



5,741,553.68 7,715,312.63 5,740,354.30 2,364,098.63 2,451,449.22 406,279.50



29,764,214.26 9,566,987.66 18,943,169.17 1,021,290.61 5,393,188.28 22,345,372.50 691,511,335.93



30,861.60 30,861.60 30,861.60 30,861.60 30,861.60 30,861.60 30,861.60 30,861.60 30,861.60 30,861.60 100,000.00 75,000.00 30,861.60 30,861.60 100,000.00 50,000.00 30,861.60 30,000.00 139,007.00



49,471,144.80 31,633,140.00 16,726,987.20 6,172,320.00 31,262,800.80 7,098,168.00 2,345,481.60 2,314,620.00 1,388,772.00 1,388,772.00 6,000,000.00 2,400,000.00 66,661,056.00 35,336,532.00 17,600,000.00 500,000.00 4,505,793.60 540,000.00 101,354,729.94



20 21 22 23 24 25



Rangka Atap (Kaso dan reng) Penutup Genteng Atap Sirap Metal Berpasir Maha Plat Nok Atap Metal Berpasir Maha Plat Starter Flasing Papan Lisplank Kalsiplang t = 20 cm



729.134 M2 729.134 M2 52.148 M' 81.9 M' 6.85 M' 81.9 M'



Jumlah Jumlah B C. PEKERJAAN ARSITEKTUR I PEKERJAAN DINDING BATA PEKERJAAN DINDING BATA LANTAI I 1 Pemasangan dinding bata merah (5x11x22) cm t = 1 batu 1SP : 5 28.308 M2 2 Pemasangan dinding bata merah (5x11x22) cm t = 1/2 batu 1SP : 151.989 M2 3 Pemasangan dinding bata merah (5x11x22) cm t = 1/2 batu 1SP : 1,808.55 M2 4 Pemasangan plesteran 1SP : 3PP tebal 15 mm 303.978 M2 5 Pemasangan plesteran 1SP : 5PP tebal 15 mm 3,617.10 M2 6 Pemasangan Acian Dinding 3,921.07 M2 7 Acian t = 1,5 mm Beton Kolom Struktur 316.8 M2 8 Acian t = 1,5 mm Openingan Kusen 81.396 M2 9 Pas. Kolom praktis 12/12 14.054 M3 10 Pas. Stek besi dia. 8mm pada kolom untuk pas. Bata 60.672 Kg 11 Pas. Hand Railling Stainles Steel dia 2,5" (Pegangan di Toilet) 46.92 M1 12 Pas. Meja Beton t, 10 CM 0.597 M3 13 Pas. Railling Tangga Stainles Steel dia 3" + Hollow 4/6 + Kaca 32.164 M1 14 Pas. Hand Railling Tangga Stainles Steel dia 3" 22.264 M1 15 Pas. Balok Lintel 12/20 2.497 M3 16 Pas. Balok Latey 12/12 0.689 M3 17 Pas. Frame Beton t, 10 CM (Bingkai BV1) 0.51 M3 18 Pas. Frame Beton 15/30 (Bingkai J4 & J5) 7.304 M3 19 Pas. Frame Beton 15/30 (Bingkai J1) 6.516 M3 Jumlah PEKERJAAN DINDING BATA LANTAI II 1 Pemasangan dinding bata merah (5x11x22) cm t = 1 batu 1SP : 5 28.308 M2 2 Pemasangan dinding bata merah (5x11x22) cm t = 1/2 batu 1SP : 132.801 M2 3 Pemasangan dinding bata merah (5x11x22) cm t = 1/2 batu 1SP : 1,563.86 M2 4 Pemasangan plesteran 1SP : 3PP tebal 15 mm 265.602 M2 5 Pemasangan plesteran 1SP : 5PP tebal 15 mm 3,127.72 M2 6 Pemasangan Acian Dinding 3,393.32 M2 7 Acian t = 1,5 mm Beton Kolom Struktur 316.8 M2 8 Acian t = 1,5 mm Openingan Kusen 75.236 M2 9 Pas. Kolom praktis 12/12 14.054 M3 10 Pas. Stek besi dia. 8mm pada kolom untuk pas. Bata 60.672 Kg 11 Pas. Hand Railling Stainles Steel dia 2,5" (Pegangan di Toilet) 46.92 M1 12 Pas. Meja Beton t, 10 CM 0.597 M3 13 Pas. Railling Tangga Stainles Steel dia 3" + Hollow 4/6 + Kaca 32.164 M1 14 Pas. Hand Railling Tangga Stainles Steel dia 3" 22.264 M1 15 Pas. Balok Lintel 12/20 2.466 M3 16 Pas. Balok Latey 12/12 0.71 M3 17 Pas. Frame Beton t, 10 CM (Bingkai BV1) 0.765 M3 18 Pas. Frame Beton 15/30 (Bingkai J1) 6.912 M3 Jumlah PEKERJAAN DINDING BATA LANTAI III 1 Pemasangan dinding bata merah (5x11x22) cm t = 1 batu 1SP : 5 28.308 M2 2 Pemasangan dinding bata merah (5x11x22) cm t = 1/2 batu 1SP : 143.349 M2 3 Pemasangan dinding bata merah (5x11x22) cm t = 1/2 batu 1SP : 1,702.74 M2 4 Pemasangan plesteran 1SP : 3PP tebal 15 mm 286.698 M2 5 Pemasangan plesteran 1SP : 5PP tebal 15 mm 3,405.17 M2 6 Pemasangan Acian Dinding 3,691.87 M2 7 Acian t = 1,5 mm Beton Kolom Struktur 316.8 M2 8 Acian t = 1,5 mm Openingan Kusen 81.396 M2 9 Pas. Kolom praktis 12/12 14.054 M3 10 Pas. Stek besi dia. 8mm pada kolom untuk pas. Bata 60.672 Kg 11 Pas. Hand Railling Stainles Steel dia 2,5" (Pegangan di Toilet) 46.92 M1 12 Pas. Meja Beton t, 10 CM 0.597 M3 13 Pas. Railling Tangga Stainles Steel dia 3" + Hollow 4/6 + Kaca 32.164 M1 14 Pas. Hand Railling Tangga Stainles Steel dia 3" 22.264 M1 15 Pas. Balok Lintel 12/20 2.407 M3 16 Pas. Balok Latey 12/12 0.674 M3



150,000.00 242,715.00 161,040.00 98,313.60 85,000.00 71,643.00



109,370,100.00 176,971,758.81 8,397,913.92 8,051,883.84 582,250.00 5,867,561.70 693,941,786.21 6,191,146,542.70



310,090.00 156,454.10 151,232.40 64,975.68 62,160.12 35,997.50 35,997.50 35,997.50 5,677,885.30 14,597.00 270,000.00 3,412,574.63 1,200,000.00 270,000.00 6,845,645.30 5,677,885.30 6,024,810.63 5,091,229.63 5,091,229.63



8,778,027.72 23,779,302.20 273,510,978.94 19,751,177.26 224,839,059.25 141,148,825.32 11,404,008.00 2,930,052.51 79,799,271.09 885,629.18 12,668,400.00 2,037,307.05 38,596,800.00 6,011,280.00 17,096,588.39 3,911,472.47 3,072,653.42 37,185,322.96 33,174,452.26 940,580,608.02



310,090.00 156,454.10 151,232.40 64,975.68 62,160.12 35,997.50 35,997.50 35,997.50 5,677,885.30 14,597.00 300,000.00 3,412,574.63 1,500,000.00 350,000.00 6,845,645.30 5,677,885.30 6,024,810.63 5,091,229.63



8,778,027.72 20,777,260.93 236,505,922.98 17,257,670.56 194,419,139.73 122,150,928.71 11,404,008.00 2,708,289.91 79,799,271.09 885,629.18 14,076,000.00 2,037,307.05 48,246,000.00 7,792,400.00 16,879,718.34 4,030,026.71 4,608,980.13 35,190,579.19 827,547,160.25



310,090.00 156,454.10 151,232.40 64,975.68 62,160.12 35,997.50 35,997.50 35,997.50 5,677,885.30 14,597.00 300,000.00 3,412,574.63 1,500,000.00 350,000.00 6,845,645.30 5,677,885.30



8,778,027.72 22,427,538.78 257,509,381.16 18,628,397.50 211,666,024.46 132,898,162.32 11,404,008.00 2,930,052.51 79,799,271.09 885,629.18 14,076,000.00 2,037,307.05 48,246,000.00 7,792,400.00 16,477,194.40 3,829,710.92



17 Pas. Frame Beton t, 10 CM (Bingkai BV1) 18 Pas. Frame Beton 15/30 (Bingkai J1)



1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18



1 2 3 4 5 6 7 8 9



0.765 M3 6.912 M3



Jumlah PEKERJAAN DINDING BATA LANTAI IV Pemasangan dinding bata merah (5x11x22) cm t = 1 batu 1SP : 5 28.308 M2 Pemasangan dinding bata merah (5x11x22) cm t = 1/2 batu 1SP : 132.801 M2 Pemasangan dinding bata merah (5x11x22) cm t = 1/2 batu 1SP : 1,563.86 M2 Pemasangan plesteran 1SP : 3PP tebal 15 mm 265.602 M2 Pemasangan plesteran 1SP : 5PP tebal 15 mm 3,127.72 M2 Pemasangan Acian Dinding 3,393.32 M2 Acian t = 1,5 mm Beton Kolom Struktur 316.8 M2 Acian t = 1,5 mm Openingan Kusen 75.236 M2 Pas. Kolom praktis 12/12 14.054 M3 Pas. Stek besi dia. 8mm pada kolom untuk pas. Bata 60.672 Kg Pas. Hand Railling Stainles Steel dia 2,5" (Pegangan di Toilet) 46.92 M1 Pas. Meja Beton t, 10 CM 0.597 M3 Pas. Railling Tangga Stainles Steel dia 3" + Hollow 4/6 + Kaca 17.782 M1 Pas. Hand Railling Tangga Stainles Steel dia 3" 11.132 M1 Pas. Balok Lintel 12/20 2.407 M3 Pas. Balok Latey 12/12 0.674 M3 Pas. Frame Beton t, 10 CM (Bingkai BV1) 0.765 M3 Pas. Frame Beton 15/30 (Bingkai J1) 6.912 M3 Jumlah PEKERJAAN DINDING BATA LANTAI DAK Pemasangan dinding bata merah (5x11x22) cm t = 1/2 batu 1SP : 64.956 M2 Pemasangan dinding bata merah (5x11x22) cm t = 1/2 batu 1SP : 212.086 M2 Pemasangan plesteran 1SP : 3PP tebal 15 mm 129.912 M2 Pemasangan plesteran 1SP : 5PP tebal 15 mm 424.171 M2 Pemasangan Acian Dinding 554.083 M2 Pas. Kolom praktis 12/12 0.915 M3 Pas. Ringbalk Beton 15/15 4.179 M3 Pas. Balok Lintel 12/20 0.037 M3 Pas. Frame Beton t, 10 CM (Bingkai BV1) 0.255 M3 Jumlah



6,024,810.63 5,091,229.63



4,608,980.13 35,190,579.19 879,184,664.43



310,090.00 156,454.10 151,232.40 64,975.68 62,160.12 35,997.50 35,997.50 35,997.50 5,677,885.30 14,597.00 300,000.00 3,412,574.63 1,500,000.00 350,000.00 6,845,645.30 5,677,885.30 6,024,810.63 5,091,229.63



8,778,027.72 20,777,260.93 236,505,922.98 17,257,670.56 194,419,139.73 122,150,928.71 11,404,008.00 2,708,289.91 79,799,271.09 885,629.18 14,076,000.00 2,037,307.05 26,673,000.00 3,896,200.00 16,477,194.40 3,829,710.92 4,608,980.13 35,190,579.19 801,475,120.52



156,454.10 151,232.40 64,975.68 62,160.12 35,997.50 5,677,885.30 6,618,003.96 6,845,645.30 6,024,810.63



10,162,632.52 32,074,214.29 8,441,120.54 26,366,532.69 19,945,609.99 5,193,608.01 27,654,653.16 256,300.96 1,536,326.71 131,630,998.87 3,580,418,552.10



Jumlah II 1 2 3 4 5



PEKERJAAN PLAFOND + RANGKA PEKERJAAN PLAFOND + RANGKA LANTAI I Pas. Rangka Plafond Besi Hollow Galvanis t = 0,5 + Gantungan Pas. Penutup Plafond Gypsum t = 9mm Pas. Penutup Plafond GRC Board t = 4mm Pas. List Profil Gypsum Pas. List Profil Kayu



637.144 M2 535.402 M2 101.742 M2 508.217 M' 195.405 M'



90,519.00 61,531.80 48,830.32 23,700.60 23,700.60



57,673,628.68 32,944,233.40 4,968,101.74 12,045,045.46 4,631,213.37



1 2 3 4 5



PEKERJAAN PLAFOND + RANGKA LANTAI II Pas. Rangka Plafond Besi Hollow Galvanis t = 0,5 + Gantungan Pas. Penutup Plafond Gypsum t = 9mm Pas. Penutup Plafond GRC Board t = 4mm Pas. List Profil Gypsum Pas. List Profil Kayu



640.906 M2 548.48 M2 92.426 M2 506.417 M' 181.304 M'



90,519.00 61,531.80 48,830.32 23,700.60 23,700.60



58,014,152.11 33,748,940.13 4,513,198.48 12,002,389.12 4,297,018.32



1 2 3 4 5



PEKERJAAN PLAFOND + RANGKA LANTAI III Pas. Rangka Plafond Besi Hollow Galvanis t = 0,5 + Gantungan Pas. Penutup Plafond Gypsum t = 9mm Pas. Penutup Plafond GRC Board t = 4mm Pas. List Profil Gypsum Pas. List Profil Kayu



634.593 M2 535.402 M2 99.192 M2 508.217 M' 195.405 M'



90,519.00 61,531.80 48,830.32 23,700.60 23,700.60



57,442,764.50 32,944,233.40 4,843,562.45 12,045,045.46 4,631,213.37



1 2 3 4 5



PEKERJAAN PLAFOND + RANGKA LANTAI IV Pas. Rangka Plafond Besi Hollow Galvanis t = 0,5 + Gantungan Pas. Penutup Plafond Gypsum t = 9mm Pas. Penutup Plafond GRC Board t = 4mm Pas. List Profil Gypsum Pas. List Profil Kayu



638.355 M2 548.48 M2 89.876 M2 506.417 M' 174.327 M'



90,519.00 61,531.80 48,830.32 23,700.60 23,700.60



57,783,287.93 33,748,940.13 4,388,659.19 12,002,389.12 4,131,645.02



35,997.50



1,675,251.66 450,474,913.05



PEKERJAAN PLAFOND + RANGKA LANTAI DAK 1 Aferking Plafond Beton Expose



46.538 M2 Jumlah



III



PEKERJAAN LANTAI



Forbo Sarlon 15 db: Sheet 2 x 25 M x 2,6MM Klasifikasi standard UPEC U4P3E2/3 C2 (Commercial very heavy duty); wear layer 0.7mm, total thickness 2,6mm; static indentation 0.05mm; abrasive resistance group T (paling tinggi); antistatic; anti bakteri dengan Ag+, anti jamur, chemical resistance (anti betadine & anti eosin); reaction to fire (EN-13501-1) class Bfl-S1; slip resistance R10; wax free (very low maintenance); recyclable Hospital Plint a. Vinyl naik 10cm b. Capping sea c. Cove former



1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16



PEKERJAAN LANTAI LANTAI I Pek. Pasir urug t= 7cm Pek. Screed Plat Lantai Beton 1 Pc : 5 Pasir = 3 cm Pas. Lantai Vinil Forbo Sarlon 16 db ; Sheet 2 x 25 M x 2.6 mm Pas. Lantai Granite 60 x 60 Unpolish Pas. Lantai Keramik 40 x 40 (KM/WC) Pas. Plint Hospital Vinil t = 10 cm Lengkap Assesoris Pas. Nat Tali Air 1 CM Pas. Keramik Dinding 20 x 40 Glossy, border beda warna (KM/W Pas. Lantai Granite Tile 30 x 60 (Polish) Tangga Pas. Stair Nozing 10 x 60 Tangga Teras Pas. Dinding Granite Imfort t, 2 CM Nero Asuluto Muka Pintu Lift Pas. Stainless Steel t, 2 CM Finish Mirror Pas. Rabat Beton Selasar t, 8 CM Pas. Lantai Batu sikat di atas rabat beton Pas. Saluran Gravel 1/2 dia 20 + Galian Tanah + Pas. Dinding Bata Pas. Grill L. 40.40.4



50.562 M3 686.264 M2 623.463 M2 5.194 M2 93.658 M2 457.926 M1 457.926 M1 337.035 M2 57.607 M2 85.4 M1 10.56 M2 9.9 M1 24.702 M3 308.771 M2 133.8 M1 8 M1



336,270.00 100,807.74 887,700.00 358,471.64 191,707.74 96,800.00 50,000.00 346,889.40 371,719.12 109,727.20 3,015,177.00 50,000.00 986,217.89 202,455.00 246,599.33 650,000.00



17,002,477.01 69,180,692.64 553,447,661.25 1,861,901.70 17,954,867.28 44,327,236.80 22,896,300.00 116,913,938.31 21,413,697.82 9,370,702.88 31,840,269.12 495,000.00 24,361,254.40 62,512,273.30 32,994,990.49 5,200,000.00



1 2 3 4 5 6 7 8 9 10 11 12



PEKERJAAN LANTAI LANTAI II Pek. Pasir urug t= 5cm Pek. Screed Plat Lantai Beton 1 Pc : 5 Pasir = 3 cm Pas. Lantai Vinil Forbo Sarlon 16 db ; Sheet 2 x 25 M x 2.6 mm Pas. Lantai Keramik 40 x 40 (KM/WC) Pas. Plint Hospital Vinil t = 10 cm Lengkap Assesoris Pas. Nat Tali Air 1 CM Pas. Keramik Dinding 20 x 40 Glossy, border beda warna (KM/W Pas. Lantai Granite Tile 30 x 60 (Polish) Tangga Pas. Stair Nozing 10 x 60 Tangga Teras Pas. Dinding Granite Imfort t, 2 CM Nero Asuluto Muka Pintu Lift Pas. Stainless Steel t, 2 CM Finish Mirror Pas. Waterprofing Membrane Polygum (KM/WC)



33.303 M3 630.011 M2 572.404 M2 93.658 M2 457.926 M1 457.926 M1 337.035 M2 57.607 M2 85.4 M1 10.56 M2 9.9 M1 103.023 M2



336,270.00 100,807.74 887,700.00 191,707.74 96,800.00 50,000.00 346,889.40 371,719.12 109,727.20 3,015,177.00 50,000.00 169,757.50



11,198,825.03 63,509,954.84 508,122,586.95 17,954,867.28 44,327,236.80 22,896,300.00 116,913,938.31 21,413,697.82 9,370,702.88 31,840,269.12 495,000.00 17,488,926.92



1 2 3 4 5 6 7 8 9 10 11 12



PEKERJAAN LANTAI LANTAI III Pek. Pasir urug t= 5cm Pek. Screed Plat Lantai Beton 1 Pc : 5 Pasir = 3 cm Pas. Lantai Vinil Forbo Sarlon 16 db ; Sheet 2 x 25 M x 2.6 mm Pas. Lantai Keramik 40 x 40 (KM/WC) Pas. Plint Hospital Vinil t = 10 cm Lengkap Assesoris Pas. Nat Tali Air 1 CM Pas. Keramik Dinding 20 x 40 Glossy, border beda warna (KM/W Pas. Lantai Granite Tile 30 x 60 (Polish) Tangga Pas. Stair Nozing 10 x 60 Tangga Teras Pas. Dinding Granite Imfort t, 2 CM Nero Asuluto Muka Pintu Lift Pas. Stainless Steel t, 2 CM Finish Mirror Pas. Waterprofing Membrane Polygum (KM/WC)



33.303 M3 630.011 M2 572.404 M2 93.658 M2 457.926 M1 457.926 M1 337.035 M2 57.607 M2 85.4 M1 10.56 M2 9.9 M1 103.023 M2



336,270.00 100,807.74 887,700.00 191,707.74 96,800.00 50,000.00 346,889.40 371,719.12 109,727.20 3,015,177.00 109,727.20 169,757.50



11,198,825.03 63,509,954.84 508,122,586.95 17,954,867.28 44,327,236.80 22,896,300.00 116,913,938.31 21,413,697.82 9,370,702.88 31,840,269.12 1,086,299.28 17,488,926.92



1 2 3 4 5 6 7 8 9



PEKERJAAN LANTAI LANTAI IV Pek. Pasir urug t= 5cm Pek. Screed Plat Lantai Beton 1 Pc : 5 Pasir = 3 cm Pas. Lantai Vinil Forbo Sarlon 16 db ; Sheet 2 x 25 M x 2.6 mm Pas. Lantai Keramik 40 x 40 (KM/WC) Pas. Plint Hospital Vinil t = 10 cm Lengkap Assesoris Pas. Nat Tali Air 1 CM Pas. Keramik Dinding 20 x 40 Glossy, border beda warna (KM/W Pas. Lantai Granite Tile 30 x 60 (Polish) Tangga Pas. Stair Nozing 10 x 60 Tangga Teras



33.303 M3 630.011 M2 572.404 M2 93.658 M2 457.926 M1 457.926 M1 337.035 M2 57.607 M2 85.4 M1



336,270.00 100,807.74 887,700.00 191,707.74 96,800.00 50,000.00 346,889.40 371,719.12 109,727.20



11,198,825.03 63,509,954.84 508,122,586.95 17,954,867.28 44,327,236.80 22,896,300.00 116,913,938.31 21,413,697.82 9,370,702.88



10 Pas. Dinding Granite Imfort t, 2 CM Nero Asuluto Muka Pintu Lift 11 Pas. Stainless Steel t, 2 CM Finish Mirror 12 Pas. Waterprofing Membrane Polygum (KM/WC)



10.56 M2 9.9 M1 103.023 M2



3,015,177.00 109,727.20 169,757.50



31,840,269.12 1,086,299.28 17,488,926.92



0.471 M3 9.425 M2 10.625 M1 10.625 M1



336,270.00 371,719.12 353,267.20 50,000.00



158,467.24 3,503,452.73 3,753,464.00 531,250.00 3,637,499,413.41



1 2 3 4



PEKERJAAN LANTAI LANTAI DAK Pek. Pasir urug t= 5cm Pas. Lantai Granite 60 x 60 Unpolish Pas. Plint Granite 10 x 60 Pas. Nat Tali Air 1 CM



1 2 3 4 5 6 7 8



PEKERJAAN KUSEN, PINTU, JENDELA & BV PEKERJAAN KUSEN, PINTU, JENDELA & BV LANTAI I TYPE PJ1 (4 BH) Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse Frame Daun Pintu Kaca, Aluminum uk. 0.90 x 2.15 ( double ) Kaca Polos 6 mm Pull Handle Lock Case + Cylinder Engsel Pintu 4" Flush Bolt Door Closer



67.12 M1 15.48 M2 16.646 M2 8 Ps 4 Set 12 Ps 4 Ps 4 Bh



221,582.46 891,663.52 178,334.20 965,569.00 471,669.00 112,314.40 124,414.40 170,929.00



14,872,614.72 13,802,951.29 2,968,622.43 7,724,552.00 1,886,676.00 1,347,772.80 497,657.60 683,716.00



1 2 3 4 5 6 7 8



TYPE P1 (1 BH) Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse Frame Daun Pintu Kaca, Aluminum uk. 0.90 x 2.15 ( double ) Kaca Polos 6 mm Pull Handle Lock Case + Cylinder Engsel Pintu 4" Flush Bolt Door Closer



8.9 M1 3.698 M2 0.9 M2 2 Ps 1 Set 3 Ps 1 Ps 1 Bh



221,582.46 891,663.52 178,334.20 965,569.00 471,669.00 112,314.40 124,414.40 170,929.00



1,972,083.89 3,297,371.70 160,500.78 1,931,138.00 471,669.00 336,943.20 124,414.40 170,929.00



88.66 M1 11 Unit



221,582.46 2,080,000.00



19,645,500.90 22,880,000.00



11 Unit



1,690,000.00



18,590,000.00



178,334.20 965,569.00 471,669.00 112,314.40 124,414.40 170,929.00



1,658,204.89 21,242,518.00 5,188,359.00 3,706,375.20 1,368,558.40 1,880,219.00



221,582.46 2,080,000.00



12,514,977.34 16,640,000.00



178,334.20 293,814.40 471,669.00 112,314.40 170,929.00



570,669.44 2,350,515.20 3,773,352.00 1,347,772.80 1,367,432.00



221,582.46 1,724,320.00 178,334.20 293,814.40 466,169.00 112,314.40 170,929.00 206,393.00



25,840,946.49 29,313,440.00 1,061,088.49 4,994,844.80 7,924,873.00 2,864,017.20 2,905,793.00 10,561,129.81



Jumlah IV



TYPE P2 (11 BH) 1 Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse 2 Daun Pintu Rangka Kayu Meranti / Nyato panel Bloackboard Full Uk. 0,86 x 2,15 (Fabrikasi) Daun Pintu Rangka Kayu Meranti / Nyato panel Bloackboard Full Uk. 0,44 x 2,15 (Fabrikasi) 3 Kaca Polos 6 mm 4 Pull Handle 5 Lock Case + Cylinder 6 Engsel Pintu 4" 7 Flush Bolt 8 Door Closer TYPE P3 (8 BH) 1 Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse 2 Daun Pintu Rangka Kayu Meranti / Nyato panel Bloackboard Full Uk. 0,86 x 2,15 (Fabrikasi) 3 Kaca Polos 6 mm 4 Lever Handle 5 Lock Case + Cylinder 6 Engsel Pintu 4" 7 Door Closer



1 2 3 4 5 6 7 8



TYPE P4 (17 BH) Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse Daun Pintu Panel Wood Plastic Composite Uk. 0,70 x 2,15 Kaca Polos 6 mm Lever Handle Lock Case + Cylinder Engsel Pintu 4" Door Closer Finishing Melamik Daun Pintu TYPE P5 (3 BH)



9.298 M2 22 Ps 11 Set 33 Ps 11 Ps 11 Bh



56.48 M1 8 Unit 3.2 M2 8 Ps 8 Set 12 Ps 8 Bh



116.62 M1 17 Unit 5.95 M2 17 Ps 17 Set 25.5 Ps 17 Bh 51.17 M2



1 2 3 4 5 6 7



Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse Daun Pintu Panel Wood Plastic Composite Uk. 0,70 x 2,15 Lever Handle Lock Case + Cylinder Engsel Pintu 4" Door Closer Finishing Melamik Daun Pintu



15.24 M1 3 Unit 3 Ps 3 Set 4.5 Ps 3 Bh 9.03 M2



221,582.46 1,724,320.00 293,814.40 466,169.00 112,314.40 170,929.00 206,393.00



3,376,916.69 5,172,960.00 881,443.20 1,398,507.00 505,414.80 512,787.00 1,863,728.79



1 2 3 4 5



TYPE PS (10 BH) Alumunium Komposite Panel + Rangka Hollow Galvanis Daun Pintu Alumunium Composite Panel + Rangka Hollow Galvan Pull Plate Window Bolt Engsel Pintu 4"



4.2 M2 3.25 M2 10 Ps 10 Set 10 Ps



750,000.00 750,000.00 238,771.50 164,615.00 112,314.40



3,150,000.00 2,437,500.00 2,387,715.00 1,646,150.00 1,123,144.00



1 2 3 4 5



TYPE PS1 (2 BH) Alumunium Komposite Panel + Rangka Hollow Galvanis Daun Pintu Alumunium Composite Panel + Rangka Hollow Galvan Pull Plate Window Bolt Engsel Pintu 4"



1.38 M2 1.154 M2 2 Ps 2 Set 2 Ps



750,000.00 750,000.00 238,771.50 164,615.00 112,314.40



1,035,000.00 865,800.00 477,543.00 329,230.00 224,628.80



1 2 3 4 5



Type J1 ( 9 Unit ) Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse Daun Jendela Kaca Aluminium Uk. 1,11 x 1,25 Kaca Polos 5 mm Engsel Casment Rambuncis



113.4 M1 12.375 M2 29.79 M2 9 Ps 9 Bh.



221,582.46 839,391.52 139,130.20 245,371.50 46,915.00



25,127,450.96 10,387,470.06 4,144,688.66 2,208,343.50 422,235.00



1 2 3 4 5



Type J2 ( 4 Unit ) Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse Daun Jendela Kaca Aluminium Uk. 0,75 x 1,25 Kaca Polos 5 mm Engsel Casment Rambuncis



36.4 M1 3.75 M2 6.81 M2 4 Ps 4 Bh.



221,582.46 839,391.52 139,130.20 245,371.50 46,915.00



8,065,601.54 3,147,718.20 947,476.66 981,486.00 187,660.00



Type J3 ( 1 Unit ) 1 Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse 2 Kaca Polos 5 mm



4.2 M1 0.255 M2



221,582.46 139,130.20



930,646.33 35,478.20



328.304 M2



1,608,948.00



528,224,064.19



217.906 M2



1,608,948.00



350,599,422.89



Type J6 ( 1 Unit ) 1 Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse 2 Kaca Polos 5 mm



7.7 M1 1.305 M2



221,582.46 139,130.20



1,706,184.94 181,564.91



Type BV1 ( 6 Unit ) 1 Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse 2 Kaca Polos 5 mm



15.6 M1 1.56 M2



221,582.46 139,130.20



3,456,686.38 217,043.11



Type BV2 ( 12 Unit ) 1 Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse 2 Kaca Polos 5 mm



66.48 M1 2.448 M2



221,582.46 139,130.20



14,730,801.94 340,590.73



Type Curtain Wall J4 ( 2 Unit ) 1 Pekerjaan Dinding Curtain Wall Kaca refliective stopsol hijau t = 8 mm Ambang transome sek. Alexindo Back mullion CA 50x100 sek. Alexindo Sealent neutral Type Curtain Wall J5 ( 1 Unit ) 1 Pekerjaan Dinding Curtain Wall Kaca refliective stopsol hijau t = 8 mm Ambang transome sek. Alexindo Back mullion CA 50x100 sek. Alexindo Sealent neutral



PEKERJAAN KUSEN, PINTU, JENDELA & BV LANTAI II TYPE PJ1 (3 BH)



1 2 3 4 5 6 7 8



Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse Frame Daun Pintu Kaca, Aluminum uk. 0.90 x 2.15 ( double ) Kaca Polos 6 mm Pull Handle Lock Case + Cylinder Engsel Pintu 4" Flush Bolt Door Closer



TYPE P2 (12 BH) 1 Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse 2 Daun Pintu Rangka Kayu Meranti / Nyato panel Bloackboard Full Uk. 0,86 x 2,15 (Fabrikasi) Daun Pintu Rangka Kayu Meranti / Nyato panel Bloackboard Full Uk. 0,44 x 2,15 (Fabrikasi) 3 Kaca Polos 6 mm 4 Pull Handle 5 Lock Case + Cylinder 6 Engsel Pintu 4" 7 Flush Bolt 8 Door Closer TYPE P3 (8 BH) 1 Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse 2 Daun Pintu Rangka Kayu Meranti / Nyato panel Bloackboard Full Uk. 0,86 x 2,15 (Fabrikasi) 3 Kaca Polos 6 mm 4 Lever Handle 5 Lock Case + Cylinder 6 Engsel Pintu 4" 7 Door Closer



50.34 M1 11.61 M2 12.485 M2 6 Ps 3 Set 9 Ps 3 Ps 3 Bh



221,582.46 891,663.52 178,334.20 965,569.00 471,669.00 112,314.40 124,414.40 170,929.00



11,154,461.04 10,352,213.47 2,226,466.82 5,793,414.00 1,415,007.00 1,010,829.60 373,243.20 512,787.00



96.72 M1 12 Unit



221,582.46 2,080,000.00



21,431,455.53 24,960,000.00



12 Unit



1,690,000.00



20,280,000.00



178,334.20 965,569.00 471,669.00 112,314.40 124,414.40 170,929.00



1,808,950.79 23,173,656.00 5,660,028.00 4,043,318.40 1,492,972.80 2,051,148.00



221,582.46 2,080,000.00



12,514,977.34 16,640,000.00



178,334.20 293,814.40 471,669.00 112,314.40 170,929.00



570,669.44 2,350,515.20 3,773,352.00 1,347,772.80 1,367,432.00



10.144 M2 24 Ps 12 Set 36 Ps 12 Ps 12 Bh



56.48 M1 8 Unit 3.2 M2 8 Ps 8 Set 12 Ps 8 Bh



1 2 3 4 5 6 7 8



TYPE P4 (17 BH) Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse Daun Pintu Panel Wood Plastic Composite Uk. 0,70 x 2,15 Kaca Polos 6 mm Lever Handle Lock Case + Cylinder Engsel Pintu 4" Door Closer Finishing Melamik Daun Pintu



116.62 M1 17 Unit 5.95 M2 17 Ps 17 Set 25.5 Ps 17 Bh 51.17 M2



221,582.46 1,724,320.00 178,334.20 293,814.40 466,169.00 112,314.40 170,929.00 206,393.00



25,840,946.49 29,313,440.00 1,061,088.49 4,994,844.80 7,924,873.00 2,864,017.20 2,905,793.00 10,561,129.81



1 2 3 4 5 6 7



TYPE P5 (3 BH) Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse Daun Pintu Panel Wood Plastic Composite Uk. 0,70 x 2,15 Lever Handle Lock Case + Cylinder Engsel Pintu 4" Door Closer Finishing Melamik Daun Pintu



15.24 M1 3 Unit 3 Ps 3 Set 4.5 Ps 3 Bh 9.03 M2



221,582.46 1,724,320.00 293,814.40 466,169.00 112,314.40 170,929.00 206,393.00



3,376,916.69 5,172,960.00 881,443.20 1,398,507.00 505,414.80 512,787.00 1,863,728.79



1 2 3 4 5



TYPE PS (10 BH) Alumunium Komposite Panel + Rangka Hollow Galvanis Daun Pintu Alumunium Composite Panel + Rangka Hollow Galvan Pull Plate Window Bolt Engsel Pintu 4"



4.2 M2 3.25 M2 10 Ps 10 Set 10 Ps



750,000.00 750,000.00 238,771.50 164,615.00 112,314.40



3,150,000.00 2,437,500.00 2,387,715.00 1,646,150.00 1,123,144.00



1 2 3 4 5



TYPE PS1 (2 BH) Alumunium Komposite Panel + Rangka Hollow Galvanis Daun Pintu Alumunium Composite Panel + Rangka Hollow Galvan Pull Plate Window Bolt Engsel Pintu 4"



1.38 M2 1.154 M2 2 Ps 2 Set 2 Ps



750,000.00 750,000.00 238,771.50 164,615.00 112,314.40



1,035,000.00 865,800.00 477,543.00 329,230.00 224,628.80



113.4 M1 12.375 M2



221,582.46 839,391.52



25,127,450.96 10,387,470.06



Type J1 ( 9 Unit ) 1 Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse 2 Daun Jendela Kaca Aluminium Uk. 1,11 x 1,25



3 Kaca Polos 5 mm 4 Engsel Casment 5 Rambuncis



29.79 M2 9 Ps 9 Bh.



139,130.20 245,371.50 46,915.00



4,144,688.66 2,208,343.50 422,235.00



Type J2 ( 4 Unit ) Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse Daun Jendela Kaca Aluminium Uk. 0,75 x 1,25 Kaca Polos 5 mm Engsel Casment Rambuncis



36.4 M1 3.75 M2 6.81 M2 4 Ps 4 Bh.



221,582.46 839,391.52 139,130.20 245,371.50 46,915.00



8,065,601.54 3,147,718.20 947,476.66 981,486.00 187,660.00



Type J3 ( 1 Unit ) 1 Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse 2 Kaca Polos 5 mm



4.2 M1 0.255 M2



221,582.46 139,130.20



930,646.33 35,478.20



24.48 M2



1,608,948.00



39,387,047.04



Type BV1 ( 9 Unit ) 1 Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse 2 Kaca Polos 5 mm



23.4 M1 2.34 M2



221,582.46 139,130.20



5,185,029.56 325,564.67



Type BV2 ( 12 Unit ) 1 Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse 2 Kaca Polos 5 mm



66.48 M1 2.448 M2



221,582.46 139,130.20



14,730,801.94 340,590.73



PEKERJAAN KUSEN, PINTU, JENDELA & BV LANTAI III TYPE PJ1 (3 BH) Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse Frame Daun Pintu Kaca, Aluminum uk. 0.90 x 2.15 ( double ) Kaca Polos 6 mm Pull Handle Lock Case + Cylinder Engsel Pintu 4" Flush Bolt Door Closer



50.34 M1 11.61 M2 12.485 M2 6 Ps 3 Set 9 Ps 3 Ps 3 Bh



221,582.46 891,663.52 178,334.20 965,569.00 471,669.00 112,314.40 124,414.40 170,929.00



11,154,461.04 10,352,213.47 2,226,466.82 5,793,414.00 1,415,007.00 1,010,829.60 373,243.20 512,787.00



96.72 M1 12 Unit



221,582.46 2,080,000.00



21,431,455.53 24,960,000.00



12 Unit



1,690,000.00



20,280,000.00



178,334.20 965,569.00 471,669.00 112,314.40 124,414.40 170,929.00



1,808,950.79 23,173,656.00 5,660,028.00 4,043,318.40 1,492,972.80 2,051,148.00



221,582.46 2,080,000.00



12,514,977.34 16,640,000.00



178,334.20 293,814.40 471,669.00 112,314.40 170,929.00



570,669.44 2,350,515.20 3,773,352.00 1,347,772.80 1,367,432.00



221,582.46 1,724,320.00 178,334.20



25,840,946.49 29,313,440.00 1,061,088.49



1 2 3 4 5



Type J7 ( 1 Unit ) 1 Pekerjaan Dinding Curtain Wall Kaca refliective stopsol hijau t = 8 mm Ambang transome sek. Alexindo Back mullion CA 50x100 sek. Alexindo Sealent neutral



1 2 3 4 5 6 7 8



TYPE P2 (12 BH) 1 Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse 2 Daun Pintu Rangka Kayu Meranti / Nyato panel Bloackboard Full Uk. 0,86 x 2,15 (Fabrikasi) Daun Pintu Rangka Kayu Meranti / Nyato panel Bloackboard Full Uk. 0,44 x 2,15 (Fabrikasi) 3 Kaca Polos 6 mm 4 Pull Handle 5 Lock Case + Cylinder 6 Engsel Pintu 4" 7 Flush Bolt 8 Door Closer TYPE P3 (8 BH) 1 Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse 2 Daun Pintu Rangka Kayu Meranti / Nyato panel Bloackboard Full Uk. 0,86 x 2,15 (Fabrikasi) 3 Kaca Polos 6 mm 4 Lever Handle 5 Lock Case + Cylinder 6 Engsel Pintu 4" 7 Door Closer TYPE P4 (17 BH) 1 Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse 2 Daun Pintu Panel Wood Plastic Composite Uk. 0,70 x 2,15 3 Kaca Polos 6 mm



10.144 M2 24 Ps 12 Set 36 Ps 12 Ps 12 Bh



56.48 M1 8 Unit 3.2 M2 8 Ps 8 Set 12 Ps 8 Bh



116.62 M1 17 Unit 5.95 M2



4 5 6 7 8



Lever Handle Lock Case + Cylinder Engsel Pintu 4" Door Closer Finishing Melamik Daun Pintu



17 Ps 17 Set 25.5 Ps 17 Bh 51.17 M2



293,814.40 466,169.00 112,314.40 170,929.00 206,393.00



4,994,844.80 7,924,873.00 2,864,017.20 2,905,793.00 10,561,129.81



1 2 3 4 5 6 7



TYPE P5 (3 BH) Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse Daun Pintu Panel Wood Plastic Composite Uk. 0,70 x 2,15 Lever Handle Lock Case + Cylinder Engsel Pintu 4" Door Closer Finishing Melamik Daun Pintu



15.24 M1 3 Unit 3 Ps 3 Set 4.5 Ps 3 Bh 9.03 M2



221,582.46 1,724,320.00 293,814.40 466,169.00 112,314.40 170,929.00 206,393.00



3,376,916.69 5,172,960.00 881,443.20 1,398,507.00 505,414.80 512,787.00 1,863,728.79



1 2 3 4 5



TYPE PS (10 BH) Alumunium Komposite Panel + Rangka Hollow Galvanis Daun Pintu Alumunium Composite Panel + Rangka Hollow Galvan Pull Plate Window Bolt Engsel Pintu 4"



4.2 M2 3.25 M2 10 Ps 10 Set 10 Ps



750,000.00 750,000.00 238,771.50 164,615.00 112,314.40



3,150,000.00 2,437,500.00 2,387,715.00 1,646,150.00 1,123,144.00



1 2 3 4 5



TYPE PS1 (2 BH) Alumunium Komposite Panel + Rangka Hollow Galvanis Daun Pintu Alumunium Composite Panel + Rangka Hollow Galvan Pull Plate Window Bolt Engsel Pintu 4"



1.38 M2 1.154 M2 2 Ps 2 Set 2 Ps



750,000.00 750,000.00 238,771.50 164,615.00 112,314.40



1,035,000.00 865,800.00 477,543.00 329,230.00 224,628.80



1 2 3 4 5



Type J1 ( 9 Unit ) Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse Daun Jendela Kaca Aluminium Uk. 1,11 x 1,25 Kaca Polos 5 mm Engsel Casment Rambuncis



113.4 M1 12.375 M2 29.79 M2 9 Ps 9 Bh.



221,582.46 839,391.52 139,130.20 245,371.50 46,915.00



25,127,450.96 10,387,470.06 4,144,688.66 2,208,343.50 422,235.00



1 2 3 4 5



Type J2 ( 4 Unit ) Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse Daun Jendela Kaca Aluminium Uk. 0,75 x 1,25 Kaca Polos 5 mm Engsel Casment Rambuncis



36.4 M1 3.75 M2 6.81 M2 4 Ps 4 Bh.



221,582.46 839,391.52 139,130.20 245,371.50 46,915.00



8,065,601.54 3,147,718.20 947,476.66 981,486.00 187,660.00



Type J3 ( 1 Unit ) 1 Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse 2 Kaca Polos 5 mm



4.2 M1 0.255 M2



221,582.46 139,130.20



930,646.33 35,478.20



Type BV1 ( 9 Unit ) 1 Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse 2 Kaca Polos 5 mm



23.4 M1 2.34 M2



221,582.46 139,130.20



5,185,029.56 325,564.67



Type BV2 ( 12 Unit ) 1 Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse 2 Kaca Polos 5 mm



66.48 M1 2.448 M2



221,582.46 139,130.20



14,730,801.94 340,590.73



PEKERJAAN KUSEN, PINTU, JENDELA & BV LANTAI IV TYPE PJ1 (3 BH) Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse Frame Daun Pintu Kaca, Aluminum uk. 0.90 x 2.15 ( double ) Kaca Polos 6 mm Pull Handle Lock Case + Cylinder Engsel Pintu 4" Flush Bolt Door Closer



50.34 M1 11.61 M2 12.485 M2 6 Ps 3 Set 9 Ps 3 Ps 3 Bh



221,582.46 891,663.52 178,334.20 965,569.00 471,669.00 112,314.40 124,414.40 170,929.00



11,154,461.04 10,352,213.47 2,226,466.82 5,793,414.00 1,415,007.00 1,010,829.60 373,243.20 512,787.00



1 2 3 4 5 6 7 8



TYPE P2 (12 BH) 1 Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse 2 Daun Pintu Rangka Kayu Meranti / Nyato panel Bloackboard Full Uk. 0,86 x 2,15 (Fabrikasi) Daun Pintu Rangka Kayu Meranti / Nyato panel Bloackboard Full Uk. 0,44 x 2,15 (Fabrikasi) 3 Kaca Polos 6 mm 4 Pull Handle 5 Lock Case + Cylinder 6 Engsel Pintu 4" 7 Flush Bolt 8 Door Closer TYPE P3 (8 BH) 1 Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse 2 Daun Pintu Rangka Kayu Meranti / Nyato panel Bloackboard Full Uk. 0,86 x 2,15 (Fabrikasi) 3 Kaca Polos 6 mm 4 Lever Handle 5 Lock Case + Cylinder 6 Engsel Pintu 4" 7 Door Closer



96.72 M1 12 Unit



221,582.46 2,080,000.00



21,431,455.53 24,960,000.00



12 Unit



1,690,000.00



20,280,000.00



178,334.20 965,569.00 471,669.00 112,314.40 124,414.40 170,929.00



1,808,950.79 23,173,656.00 5,660,028.00 4,043,318.40 1,492,972.80 2,051,148.00



221,582.46 2,080,000.00



12,514,977.34 16,640,000.00



178,334.20 293,814.40 471,669.00 112,314.40 170,929.00



570,669.44 2,350,515.20 3,773,352.00 1,347,772.80 1,367,432.00



10.144 M2 24 Ps 12 Set 36 Ps 12 Ps 12 Bh



56.48 M1 8 Unit 3.2 M2 8 Ps 8 Set 12 Ps 8 Bh



1 2 3 4 5 6 7 8



TYPE P4 (17 BH) Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse Daun Pintu Panel Wood Plastic Composite Uk. 0,70 x 2,15 Kaca Polos 6 mm Lever Handle Lock Case + Cylinder Engsel Pintu 4" Door Closer Finishing Melamik Daun Pintu



116.62 M1 17 Unit 5.95 M2 17 Ps 17 Set 25.5 Ps 17 Bh 51.17 M2



221,582.46 1,724,320.00 178,334.20 293,814.40 466,169.00 112,314.40 170,929.00 206,393.00



25,840,946.49 29,313,440.00 1,061,088.49 4,994,844.80 7,924,873.00 2,864,017.20 2,905,793.00 10,561,129.81



1 2 3 4 5 6 7



TYPE P5 (3 BH) Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse Daun Pintu Panel Wood Plastic Composite Uk. 0,70 x 2,15 Lever Handle Lock Case + Cylinder Engsel Pintu 4" Door Closer Finishing Melamik Daun Pintu



15.24 M1 3 Unit 3 Ps 3 Set 4.5 Ps 3 Bh 9.03 M2



221,582.46 1,724,320.00 293,814.40 466,169.00 112,314.40 170,929.00 206,393.00



3,376,916.69 5,172,960.00 881,443.20 1,398,507.00 505,414.80 512,787.00 1,863,728.79



1 2 3 4 5



TYPE PS (10 BH) Alumunium Komposite Panel + Rangka Hollow Galvanis Daun Pintu Alumunium Composite Panel + Rangka Hollow Galvan Pull Plate Window Bolt Engsel Pintu 4"



4.2 M2 3.25 M2 10 Ps 10 Set 10 Ps



750,000.00 750,000.00 238,771.50 164,615.00 112,314.40



3,150,000.00 2,437,500.00 2,387,715.00 1,646,150.00 1,123,144.00



1 2 3 4 5



TYPE PS1 (2 BH) Alumunium Komposite Panel + Rangka Hollow Galvanis Daun Pintu Alumunium Composite Panel + Rangka Hollow Galvan Pull Plate Window Bolt Engsel Pintu 4"



1.38 M2 1.154 M2 2 Ps 2 Set 2 Ps



750,000.00 750,000.00 238,771.50 164,615.00 112,314.40



1,035,000.00 865,800.00 477,543.00 329,230.00 224,628.80



1 2 3 4 5



Type J1 ( 9 Unit ) Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse Daun Jendela Kaca Aluminium Uk. 1,11 x 1,25 Kaca Polos 5 mm Engsel Casment Rambuncis



113.4 M1 12.375 M2 29.79 M2 9 Ps 9 Bh.



221,582.46 839,391.52 139,130.20 245,371.50 46,915.00



25,127,450.96 10,387,470.06 4,144,688.66 2,208,343.50 422,235.00



1 2 3 4



Type J2 ( 4 Unit ) Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse Daun Jendela Kaca Aluminium Uk. 0,75 x 1,25 Kaca Polos 5 mm Engsel Casment



36.4 M1 3.75 M2 6.81 M2 4 Ps



221,582.46 839,391.52 139,130.20 245,371.50



8,065,601.54 3,147,718.20 947,476.66 981,486.00



5 Rambuncis



4 Bh.



46,915.00



187,660.00



Type J3 ( 1 Unit ) 1 Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse 2 Kaca Polos 5 mm



4.2 M1 0.255 M2



221,582.46 139,130.20



930,646.33 35,478.20



Type BV1 ( 9 Unit ) 1 Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse 2 Kaca Polos 5 mm



23.4 M1 2.34 M2



221,582.46 139,130.20



5,185,029.56 325,564.67



Type BV2 ( 12 Unit ) 1 Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse 2 Kaca Polos 5 mm



66.48 M1 2.448 M2



221,582.46 139,130.20



14,730,801.94 340,590.73



PEKERJAAN KUSEN, PINTU, JENDELA & BV LANTAI DAK TYPE P5 (2 BH) 1 Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse 2 Daun Pintu Panel Wood Plastic Composite Uk. 0,70 x 2,15 3 Lever Handle 4 Lock Case + Cylinder 5 Engsel Pintu 4" 6 Door Closer 7 Finishing Melamik Daun Pintu



10.16 M1 2 Unit 2 Ps 2 Set 3 Ps 2 Bh 6.02 M2



221,582.46 1,724,320.00 293,814.40 466,169.00 112,314.40 170,929.00 206,393.00



2,251,277.79 3,448,640.00 587,628.80 932,338.00 336,943.20 341,858.00 1,242,485.86



Type BV1 ( 3 Unit ) 1 Kusen Aluminium ukuran 4" YKK YBIC t = 1,35 mm Lengkap Asse 2 Kaca Polos 5 mm



7.8 M1 0.78 M2



221,582.46 139,130.20



1,728,343.19 108,521.56 2,405,218,906.24



Jumlah V



PEKERJAAN PENGECATAN PEKERJAAN PENGECATAN LANTAI I 1 Pengecatan Dinding Interior 2 Pengecatan Dinding Exterior 3 Pengecatan Plafond



3470.123 M2 450.95 M2 637.144 M2



24,919.40 40,601.00 24,919.40



86,473,372.79 18,309,037.73 15,877,243.70



PEKERJAAN PENGECATAN LANTAI II 1 Pengecatan Dinding Interior 2 Pengecatan Dinding Exterior 3 Pengecatan Plafond



2942.367 M2 450.95 M2 640.906 M2



24,919.40 40,601.00 24,919.40



73,322,009.92 18,309,037.73 15,970,987.99



PEKERJAAN PENGECATAN LANTAI III 1 Pengecatan Dinding Interior 2 Pengecatan Dinding Exterior 3 Pengecatan Plafond



3241.227 M2 450.95 M2 634.593 M2



24,919.40 40,601.00 24,919.40



80,769,421.80 18,309,037.73 15,813,688.02



PEKERJAAN PENGECATAN LANTAI IV 1 Pengecatan Dinding Interior 2 Pengecatan Dinding Exterior 3 Pengecatan Plafond



2942.367 M2 450.95 M2 638.355 M2



24,919.40 40,601.00 24,919.40



73,322,009.92 18,309,037.73 15,907,432.31



554.083 M2 46.538 M2



24,919.40 24,919.40



13,807,420.89 1,159,699.04 465,659,437.31



3,020,622.00 693,330.00 2,576,530.00 265,430.00 660,330.00 321,530.00 400,015.00 1,849,958.00 850,000.00 4,158,000.00



39,268,086.00 2,079,990.00 2,576,530.00 3,450,590.00 7,923,960.00 1,607,650.00 11,600,435.00 25,899,412.00 11,900,000.00 8,316,000.00



PEKERJAAN PENGECATAN LANTAI DAK 1 Pengecatan Dinding Interior 2 Pengecatan Plafond Dak Expose



Jumlah VI 1 2 3 4 5 7 8 9 10 11



PEKERJAAN SANITASI PEKERJAAN SANITASI LANTAI 1 Closet Duduk Closet Jongkok Urinoir Jet Washer Kran Shower Dingin/Panas Kran Air Floor Drain Wastapel Gantung Lengkap Assesoris Kaca cermin t=6mm, dibevel 3cm keliling uk. 105x120 cm Servis Zink



13 Bh 3 Bh 1 Bh 13 Bh 12 Bh 5 Bh 29 Bh 14 Bh 14 Bh 2 Bh



12 Handrail KM/WC Nylon Grab bars - HGB - 1 (500/800/1000) Nylon Grab bars KFS - 5A (600/500/400)



1 2 3 4 5 7 8 9 10 11 12



1 2 3 4 5 7 8 9 10 11 12



1 2 3 4 5 7 8 9 10 11 12



PEKERJAAN SANITASI LANTAI 2 Closet Duduk Closet Jongkok Urinoir Jet Washer Kran Shower Dingin/Panas Kran Air Floor Drain Wastapel Gantung Lengkap Assesoris Kaca cermin t=6mm, dibevel 3cm keliling uk. 105x120 cm Servis Zink Handrail KM/WC Nylon Grab bars - HGB - 1 (500/800/1000) Nylon Grab bars KFS - 5A (600/500/400)



PEKERJAAN SANITASI LANTAI 3 Closet Duduk Closet Jongkok Urinoir Jet Washer Kran Shower Dingin/Panas Kran Air Floor Drain Wastapel Gantung Lengkap Assesoris Kaca cermin t=6mm, dibevel 3cm keliling uk. 105x120 cm Servis Zink Handrail KM/WC Nylon Grab bars - HGB - 1 (500/800/1000) Nylon Grab bars KFS - 5A (600/500/400)



PEKERJAAN SANITASI LANTAI 4 Closet Duduk Closet Jongkok Urinoir Jet Washer Kran Shower Dingin/Panas Kran Air Floor Drain Wastapel Gantung Lengkap Assesoris Kaca cermin t=6mm, dibevel 3cm keliling uk. 105x120 cm Servis Zink Handrail KM/WC Nylon Grab bars - HGB - 1 (500/800/1000) Nylon Grab bars KFS - 5A (600/500/400)



13 Bh 13 Bh



1,078,000.00 616,000.00



14,014,000.00 8,008,000.00



13 Bh 3 Bh 1 Bh 13 Bh 12 Bh 3 Bh 28 Bh 14 Bh 14 Bh 2 Bh



3,020,622.00 693,330.00 2,576,530.00 265,430.00 660,330.00 321,530.00 400,015.00 1,849,958.00 850,000.00 4,158,000.00



39,268,086.00 2,079,990.00 2,576,530.00 3,450,590.00 7,923,960.00 964,590.00 11,200,420.00 25,899,412.00 11,900,000.00 8,316,000.00



13 Bh 13 Bh



1,078,000.00 616,000.00



14,014,000.00 8,008,000.00



13 Bh 3 Bh 1 Bh 13 Bh 12 Bh 5 Bh 29 Bh 14 Bh 14 Bh 2 Bh



3,020,622.00 693,330.00 2,576,530.00 265,430.00 660,330.00 321,530.00 400,015.00 1,849,958.00 850,000.00 4,158,000.00



39,268,086.00 2,079,990.00 2,576,530.00 3,450,590.00 7,923,960.00 1,607,650.00 11,600,435.00 25,899,412.00 11,900,000.00 8,316,000.00



13 Bh 13 Bh



1,078,000.00 616,000.00



14,014,000.00 8,008,000.00



13 Bh 3 Bh 1 Bh 13 Bh 12 Bh 3 Bh 28 Bh 14 Bh 14 Bh 2 Bh



3,020,622.00 693,330.00 2,576,530.00 265,430.00 660,330.00 321,530.00 400,015.00 1,849,958.00 850,000.00 4,158,000.00



39,268,086.00 2,079,990.00 2,576,530.00 3,450,590.00 7,923,960.00 964,590.00 11,200,420.00 25,899,412.00 11,900,000.00 8,316,000.00



13 Bh 13 Bh



1,078,000.00 616,000.00 Jumlah



14,014,000.00 8,008,000.00 544,492,462.00



820,000.00



124,312,000.00



275,000.00



41,690,000.00



65,000.00



9,854,000.00 175,856,000.00



VII PEKERJAAN HANDRAIL BR - 500 PAWLING USA 151.6 M1 1-1/2" Dx 5-1/2" H / Med Heavy Pelindung dinding dengan aluminium retainer Dan vinil cover Aluminium retainer tebal 2 mm struktur mampu menyerap benturan / shock absorbance (ASTM D-256-93A : IZOD impact test) Cover terbuat dari rigid vinil yang tahan gores hygienis, lolos uji G21/G22 untuk kriteria penyebaran bakteri, ASTM E84 class 5 untuk penyebaran api dan 185 untuk penyebaran asap. Life time warranty Dimensi : Lebar 140MM, tebal 38MM, Bracket tebal 38MM Assesoris (Bracket, Endcapp. Inside & Outside)



151.6 M1



Upah Pemasangan



151.6 M1 Jumlah



VIII PEKERJAAN COUNTER PANJANG 0,60x4,25 M



1 2 3 4



- Rangka kamper, plywood, mega teak finish melamic - Top counter granit import T=2cm nero absoluto, - Stainless steel, hardware Pekerjaan Counter Lantai 1 Pekerjaan Counter Lantai 2 Pekerjaan Counter Lantai 3 Pekerjaan Counter Lantai 4



D. PEKERJAAN ELEKTRIKAL DAN MEKANIKAL PEKERJAAN STANDAR I PEKERJAAN PLUMBING 1.1. PEKERJAAN AIR BERSIH 1. LANTAI SATU 1. Pemipaan Polypropelyne PN.10 : * Diameter 50 mm * Diameter 25 mm * Diameter 20 mm * Diameter 15 mm 2. Gate Valve * Diameter 25 mm * Diameter 20 mm * Diameter 15 mm 3. Fiiting & Material Bantu 35% Dar 4. Reservoir Tanki Reservoir domestik. kapasi Floating valve dia. 50 mm Water Level Control ( WLC ) Strainer / Saringan Foot Valve dia. 65 mm Gate valve dia. 50 mm 5. Pompa Transfer Lengkap Panel Co 6 Sumur Dalam Lengkap Instalasi & 7 Water Filter * Sand Filter & Accesoriesnya * Carbon Filter & Accesoriesnya * Gate valve diameter 65 mm 2.



3.



4.



LANTAI DUA 1. Pemipaan Polypropelyne PN.10 : * Diameter 50 mm * Diameter 25 mm * Diameter 20 mm * Diameter 15 mm 2. Gate Valve * Diameter 25 mm * Diameter 20 mm * Diameter 15 mm 3. Fiiting & Material Bantu 35% Dar LANTAI TIGA 1. Pemipaan Polypropelyne PN.10 : * Diameter 50 mm * Diameter 25 mm * Diameter 20 mm * Diameter 15 mm 2. Gate Valve * Diameter 25 mm * Diameter 20 mm * Diameter 15 mm 3. Fiiting & Material Bantu 35% Dar LANTAI EMPAT 1. Pemipaan Polypropelyne PN.10 : * Diameter 50 mm * Diameter 25 mm * Diameter 20 mm * Diameter 15 mm



1 Unit 1 Unit 1 Unit 1 Unit



8,925,000.00 8,925,000.00 8,925,000.00 8,925,000.00 Jumlah



8,925,000.00 8,925,000.00 8,925,000.00 8,925,000.00 35,700,000.00



202 M1 64 M1 42 M1 156 M1



218,000.00 62,000.00 42,000.00 31,000.00



44,036,000.00 3,968,000.00 1,764,000.00 4,836,000.00



14 Bh 1 Bh 1 Bh 1 Lot



190,000.00 152,000.00 189,000.00 10,920,800.00



2,660,000.00 152,000.00 189,000.00 10,920,800.00



1 unit 2 bh 1 set 2 bh 2 bh 4 bh 2 Unit 1 Unit



244,200,000.00 1,742,000.00 3,222,000.00 250,000.00 2,591,000.00 995,000.00 35,959,000.00 287,609,000.00



244,200,000.00 3,484,000.00 3,222,000.00 500,000.00 5,182,000.00 3,980,000.00 71,918,000.00 287,609,000.00



1 unit 1 unit 4 bh



29,265,000.00 33,708,000.00 1,130,000.00



29,265,000.00 33,708,000.00 4,520,000.00



52 M1 64 M1 42 M1 156 M1



218,000.00 62,000.00 42,000.00 31,000.00



11,336,000.00 3,968,000.00 1,764,000.00 4,836,000.00



14 Bh 1 Bh 1 Bh 1 Lot



190,000.00 152,000.00 189,000.00 4,380,800.00



2,660,000.00 152,000.00 189,000.00 4,380,800.00



52 M1 64 M1 42 M1 156 M1



218,000.00 62,000.00 42,000.00 31,000.00



11,336,000.00 3,968,000.00 1,764,000.00 4,836,000.00



14 Bh 1 Bh 1 Bh 1 Lot



190,000.00 152,000.00 189,000.00 4,380,800.00



2,660,000.00 152,000.00 189,000.00 4,380,800.00



52 M1 64 M1 42 M1 156 M1



218,000.00 62,000.00 42,000.00 31,000.00



11,336,000.00 3,968,000.00 1,764,000.00 4,836,000.00



2.



3. 5.



6.



1.2.



Gate Valve * Diameter 25 mm * Diameter 20 mm * Diameter 15 mm Fiiting & Material Bantu 35% Dar



14 Bh 1 Bh 1 Bh 1 Lot



190,000.00 152,000.00 189,000.00 4,380,800.00



2,660,000.00 152,000.00 189,000.00 4,380,800.00



1 Unit



46,220,000.00



46,220,000.00



7 Bh 2 Bh 2 Set 1 Set 1 Bh



2,591,000.00 1,218,000.00 1,742,000.00 3,222,000.00 1,381,000.00



18,137,000.00 2,436,000.00 3,484,000.00 3,222,000.00 1,381,000.00



1 Set



59,010,000.00



59,010,000.00



LANTAI DAK ATAP a. Tangki Air - Roof Tank lengkap dudukan * Kapasitas :16 M3 * Material : Fibre * Type : Panell - Gate valve dia. 65 mm - Check valve diameter 65 mm - Floating valve dia. 50 mm - Water Level Control ( WLC ) - Header diameter 150 mm b. Pompa Tekan - Packaged Booster Pump (1 set * Kapasitas : 120 Liter/Menit * Head : 15 meter * Putaran : 1450 Rpm * Type : Package Booster Pump - Gate valve diameter 100 mm - Gate valve diameter 80 mm - Gate valve diameter 65 mm - Check valve diameter 65 mm c. Pemipaam Polypropelyne PN-10 - Pipa GIP pengisi Roof Tank PP d. Fitting dan alat bantu



1 Bh 1 Bh 2 Bh 4 Bh



1,985,000.00 1,439,000.00 1,130,000.00 1,641,000.00



1,985,000.00 1,439,000.00 2,260,000.00 6,564,000.00



56 M1 1 Ls



344,000.00 3,000,000.00



19,264,000.00 3,000,000.00



RISER DI SHAFT 1. Pemipaam Polypropelyne PN-10 - Diameter 100 mm - Diameter 80 mm - Diameter 50 mm - Fitting dan alat bantu



24 M1 24 M1 36 M1 1 Ls



748,381.27 488,000.00 218,000.00 3,000,000.00 Jumlah



17,961,150.53 11,712,000.00 7,848,000.00 3,000,000.00 1,052,894,350.53



129,024.50 268,911.50 327,000.00 545,000.00



15,482,940.00 29,042,442.00 654,000.00 9,810,000.00



129,024.50 73,601.00 61,061.00 271,000.00



516,098.00 10,598,544.00 9,525,516.00 542,000.00



268,911.50 5,000,000.00 159,742,000.00



29,636,736.42 5,000,000.00 159,742,000.00



129,024.50



8,773,666.00



73,601.00 61,061.00



5,004,868.00 5,373,368.00



42,108.00 2,000,000.00



1,684,320.00 2,000,000.00



PEKERJAAN AIR KOTOR, AIR BEKAS & VENT 1. LANTAI SATU a. Pemipaan Air kotor Padat PVC Kelas 10 kg/cm2 : - Diameter 100 mm 120 M1 - Diameter 150 mm (ke IPAL ) 108 M1 - FCO diameter 100 mm 2 Bh - Bak kontrol 18 Bh b. Pemipaan Air kotor bekas PVC Kelas 10 kg/cm2 : - Diameter 100 mm 4 M1 - Diameter 80 mm 144 M1 - Diameter 65 mm 156 M1 - FCO diameter 80 mm 2 Bh c. Pemipaan Vent PVC Kelas 10 kg/cm2 : - Diameter 150 mm 110.21 M1 d. Fitting dan alat bantu 1 Ls e. Septic Tank 1 Unit 2.



3.



LANTAI DUA a. Pemipaan Air kotor Padat PVC Kelas 10 kg/cm2 : - Diameter 100 mm 68 M1 b. Pemipaan Air kotor bekas PVC Kelas 10 kg/cm2 : - Diameter 80 mm 68 M1 - Diameter 65 mm 88 M1 c. Pemipaan Vent PVC Kelas 10 kg/cm2 : - Diameter 50 mm 40 M1 d. Fitting dan alat bantu 1 Ls LANTAI TIGA a. Pemipaan Air kotor Padat PVC Kelas 10 kg/cm2 :



b.



c. d. 4.



5.



- Diameter 100 mm 68 M1 Pemipaan Air kotor bekas PVC Kelas 10 kg/cm2 : - Diameter 80 mm 68 M1 - Diameter 65 mm 88 M1 Pemipaan Vent PVC Kelas 10 kg/cm2 : - Diameter 50 mm 40 M1 Fitting dan alat bantu 1 Ls



LANTAI EMPAT a. Pemipaan Air kotor Padat PVC Kelas 10 kg/cm2 : - Diameter 100 mm 68 M1 b. Pemipaan Air kotor bekas PVC Kelas 10 kg/cm2 : - Diameter 80 mm 68 M1 - Diameter 65 mm 88 M1 c. Pemipaan Vent PVC Kelas 10 kg/cm2 : - Diameter 50 mm 40 M1 d. Fitting dan alat bantu 1 Ls



129,024.50



8,773,666.00



73,601.00 61,061.00



5,004,868.00 5,373,368.00



42,108.00 2,000,000.00



1,684,320.00 2,000,000.00



129,024.50



8,773,666.00



73,601.00 61,061.00



5,004,868.00 5,373,368.00



42,108.00 2,000,000.00



1,684,320.00 2,000,000.00



129,024.50



20,127,822.00



73,601.00



11,481,756.00 370,668,520.42



405,000.00



7,290,000.00



129,024.50 3,000,000.00 545,000.00 Jumlah



46,448,820.00 3,000,000.00 9,810,000.00 66,548,820.00



19,650,000.00 8,020,000.00 3,500,000.00



19,650,000.00 8,020,000.00 7,000,000.00



1,240,000.00 108,000.00 45,000.00 419,000.00 86,000.00 86,000.00 86,000.00 86,000.00



245,520,000.00 648,000.00 270,000.00 12,570,000.00 2,408,000.00 2,580,000.00 2,580,000.00 4,300,000.00



19,650,000.00 8,020,000.00



19,650,000.00 8,020,000.00



108,000.00 45,000.00



864,000.00 360,000.00



19,650,000.00 8,020,000.00



19,650,000.00 8,020,000.00



108,000.00 45,000.00



864,000.00 360,000.00



RISER DI SHAFT a. Pemipaan Air kotor Padat PVC Kelas 10 kg/cm2 : - Diameter 100 mm 156 M1 b. Pemipaan Air kotor cair PVC Kelas 10 kg/cm2 : - Diameter 80 mm 156 M1 Jumlah



1.3.



II



PEKERJAAN AIR HUJAN 1. Roof Drain diameter 100 mm 18 Bh 2. Pemipaan Air hujan PVC Kelas 10 kg/cm2 : - Diameter 100 mm 360 M1 3. Peralatan Bantu ( Fitting-Fitting ) 1 Ls 4. Pembuatan bak kontrol 18 Bh



PEKERJAAN ELEKTRIKAL ARUS KUAT 2.1. PEKERJAAN PANEL DAN KABEL FEEDER 1. LANTAI SATU a. Panel Listrik - SDP - LP/PP - Grounding panel+lkp Kawat BC b. Kabel Feeder - Dari LVMDP keSDP NYFGbY 4 - Dari SDP ke LP/PP,NYY 4 x 1 - Dari SDP ke PP-AC.Indoor NY - Dari SDP ke PP-AC.Outdoor, - Dari SDP ke PP-Booster Pump - Dari SDP ke PP-DW, NYY 4 x - Dari SDP ke PP-LF, NYY 4 x 1 - Dari SDP ke PP- Pump AB, NY 2.



3.



4.



LANTAI DUA a. Panel Listrik - SDP - LP/PP b. Kabel Feeder - Dari SDP ke LP/PP,NYY 4 x 1 - Dari SDP ke PP-AC.Indoor NY LANTAI TIGA a. Panel Listrik - SDP - LP/PP b. Kabel Feeder - Dari SDP ke LP/PP,NYY 4 x 1 - Dari SDP ke PP-AC.Indoor NY LANTAI EMPAT a. Panel Listrik



1 Unit 1 Unit 2 Unit 198 M1 6 M1 6 M1 30 M1 28 M1 30 M1 30 M1 50 M1



1 Unit 1 Unit 8 M1 8 M1



1 Unit 1 Unit 8 M1 8 M1



b.



5.



2.2.



- SDP - LP/PP Kabel Feeder - Dari SDP ke LP/PP,NYY 4 x 1 - Dari SDP ke PP-AC.Indoor NY



LANTAI DAK ATAP a. Panel Listrik - PP -DW - PP - LF - PP - OU.AC



1 Unit 1 Unit



19,650,000.00 8,020,000.00



19,650,000.00 8,020,000.00



108,000.00 45,000.00



864,000.00 360,000.00



7,416,000.00 5,422,000.00 8,631,000.00 Jumlah



7,416,000.00 5,422,000.00 8,631,000.00 413,697,000.00



898,000.00 338,000.00 427,000.00 320,000.00 358,000.00 1,493,000.00 1,582,000.00



17,062,000.00 1,690,000.00 24,339,000.00 5,760,000.00 8,234,000.00 5,972,000.00 4,746,000.00



48,000.00 63,000.00 63,000.00 85,000.00



576,000.00 1,134,000.00 126,000.00 5,440,000.00



333,000.00 333,000.00



42,957,000.00 21,312,000.00



19 Bh 5 Bh 57 Bh 18 Bh 23 Bh 4 Bh 3 Bh



898,000.00 338,000.00 427,000.00 320,000.00 358,000.00 1,493,000.00 1,582,000.00



17,062,000.00 1,690,000.00 24,339,000.00 5,760,000.00 8,234,000.00 5,972,000.00 4,746,000.00



12 Bh 18 Bh 2 Bh 64 Bh



48,000.00 63,000.00 63,000.00 85,000.00



576,000.00 1,134,000.00 126,000.00 5,440,000.00



129 Ttk 64 Ttk



333,000.00 333,000.00



42,957,000.00 21,312,000.00



19 Bh 5 Bh 57 Bh 18 Bh 23 Bh 4 Bh 3 Bh



898,000.00 338,000.00 427,000.00 320,000.00 358,000.00 1,493,000.00 1,582,000.00



17,062,000.00 1,690,000.00 24,339,000.00 5,760,000.00 8,234,000.00 5,972,000.00 4,746,000.00



12 Bh 18 Bh 2 Bh 64 Bh



48,000.00 63,000.00 63,000.00 85,000.00



576,000.00 1,134,000.00 126,000.00 5,440,000.00



129 Ttk 64 Ttk



333,000.00 333,000.00



42,957,000.00 21,312,000.00



8 M1 8 M1



1 Unit 1 Unit 1 Unit



PEKERJAAN LAMPU PENERANGAN, STOP KONTAK DAN INSTALASI 1. LANTAI SATU a. Fixtures lampu lengkap dengan armature - Lampu TL LED 2 x 16 W / Lou 19 Bh - Lampu TL LED 1 x 16 W / TKI 5 Bh - Lampu Down Light LED 10 W 57 Bh - Lampu Down Light LED 10 W+ f 18 Bh - Lampu Down Light LED 7 W 23 Bh - Exit Lamp 4 Bh - Emergency Lamp 3 Bh b. Saklar dan Stop kontak - Saklar tunggal 12 Bh - Saklar ganda 18 Bh - Saklar Tukar 2 Bh - Stop Kontak 200 W / 16 A 64 Bh c. Titik instalasi - Instalasi penerangan, NYM 3 129 Ttk - Instalasi stop kontak, NYM 3 64 Ttk 2.



3.



4.



LANTAI DUA a. Fixtures lampu lengkap dengan armature - Lampu TL LED 2 x 16 W / Lou - Lampu TL LED 1 x 16 W / TKI - Lampu Down Light LED 10 W - Lampu Down Light LED 10 W+ f - Lampu Down Light LED 7 W - Exit Lamp - Emergency Lamp b. Saklar dan Stop kontak - Saklar tunggal - Saklar ganda - Saklar Tukar - Stop Kontak 200 W / 16 A c. Titik instalasi - Instalasi penerangan, NYM 3 - Instalasi stop kontak, NYM 3 LANTAI TIGA a. Fixtures lampu lengkap dengan armature - Lampu TL LED 2 x 16 W / Lou - Lampu TL LED 1 x 16 W / TKI - Lampu Down Light LED 10 W - Lampu Down Light LED 10 W+ f - Lampu Down Light LED 7 W - Exit Lamp - Emergency Lamp b. Saklar dan Stop kontak - Saklar tunggal - Saklar ganda - Saklar Tukar - Stop Kontak 200 W / 16 A c. Titik instalasi - Instalasi penerangan, NYM 3 - Instalasi stop kontak, NYM 3 LANTAI EMPAT



a.



b.



c.



Fixtures lampu lengkap dengan armature - Lampu TL LED 2 x 16 W / Lou - Lampu TL LED 1 x 16 W / TKI - Lampu Down Light LED 10 W - Lampu Down Light LED 10 W+ f - Lampu Down Light LED 7 W - Exit Lamp - Emergency Lamp Saklar dan Stop kontak - Saklar tunggal - Saklar ganda - Saklar Tukar - Stop Kontak 200 W / 16 A Titik instalasi - Instalasi penerangan, NYM 3 - Instalasi stop kontak, NYM 3



19 Bh 5 Bh 57 Bh 18 Bh 23 Bh 4 Bh 3 Bh



898,000.00 338,000.00 427,000.00 320,000.00 358,000.00 1,493,000.00 1,582,000.00



17,062,000.00 1,690,000.00 24,339,000.00 5,760,000.00 8,234,000.00 5,972,000.00 4,746,000.00



12 Bh 18 Bh 2 Bh 64 Bh



48,000.00 63,000.00 63,000.00 85,000.00



576,000.00 1,134,000.00 126,000.00 5,440,000.00



129 Ttk 64 Ttk



333,000.00 333,000.00



42,957,000.00 21,312,000.00 557,392,000.00



2 Set 4 Bh 1 Bh



4,442,000.00 1,200,000.00 15,161,000.00



8,884,000.00 4,800,000.00 15,161,000.00



12 M1 48 M1 4 M1 1 Ls



817,000.00 405,000.00 300,000.00 2,000,000.00



9,804,000.00 19,440,000.00 1,200,000.00 2,000,000.00



72 M1 72 M1 18 M1 12 M1 8 M1 128 M1 48 M1 44 Bh 1 Bh 1 Bh 1 Bh 1 Bh 1 Bh 1 Bh 1 Bh 1 Bh 1 Ls



817,000.00 405,000.00 300,000.00 201,000.00 107,000.00 92,000.00 166,000.00 58,000.00 9,982,000.00 979,000.00 4,520,000.00 4,520,000.00 4,520,000.00 3,676,000.00 311,000.00 3,025,000.00 5,000,000.00



58,824,000.00 29,160,000.00 5,400,000.00 2,412,000.00 856,000.00 11,776,000.00 7,968,000.00 2,552,000.00 9,982,000.00 979,000.00 4,520,000.00 4,520,000.00 4,520,000.00 3,676,000.00 311,000.00 3,025,000.00 5,000,000.00



2 Set 3 Bh



4,442,000.00 1,200,000.00



8,884,000.00 3,600,000.00



8 M1 1 Ls



405,000.00 200,000.00



3,240,000.00 200,000.00



12 M1 12 M1 18 M1 12 M1 8 M1 128 M1 48 M1 44 Bh



405,000.00 300,000.00 201,000.00 107,000.00 92,000.00 125,000.00 166,000.00 58,000.00



4,860,000.00 3,600,000.00 3,618,000.00 1,284,000.00 736,000.00 16,000,000.00 7,968,000.00 2,552,000.00



Jumlah



III



PEKERJAAN NON STANDAR PEKERJAAN MEKANIKAL 3.1. PEKERJAAN HYDRANT DAN SPRINKLER 1. LANTAI SATU a. Instalasi Hydrant - Fire Hose Cabinet ( FHC ) - Fire Extinguisher @ 6 kg ( Dry - Gate Vale dia 150 mm K.20 - Pemipaan BSP Schedule 40 : * BSP Sch.40 diameter 150 m * BSP Sch.40 diameter 100 * BSP Sch.40 diameter 80 - Peralatan Bantu ( Fitting-Fitting b. Instalasi Sprinkler - Pemipaan BSP Schedule 40 : * BSP Sch.40 diameter 150 * BSP Sch.40 diameter 100 * BSP Sch.40 diameter 80 * BSP Sch.40 diameter 65 * BSP Sch.40 diameter 32 * BSP Sch.40 diameter 25 * BSP Sch.40 diameter 50 - Head Sprinkler - Gate Vale dia 100 mm K.20 - Indicating Valve diameter 10 - Test Valve diameter 50 mm - Drain Valve diameter 50 mm - Flashing valve diameter 50 m - Water Flow Switch - Plat Orifice diameter 50 mm - Sight glass - Peralatan Bantu ( Fitting-Fitting 2.



LANTAI DUA a. Instalasi Hydrant - Fire Hose Cabinet ( FHC ) - Fire Extinguisher @ 6 kg ( Dry - Pemipaan BSP Schedule 40 : * BSP Sch.40 diameter 100 - Peralatan Bantu ( Fitting-Fitting b. Instalasi Sprinkler - Pemipaan BSP Schedule 40 : * BSP Sch.40 diameter 100 * BSP Sch.40 diameter 80 * BSP Sch.40 diameter 65 * BSP Sch.40 diameter 32 * BSP Sch.40 diameter 25 * BSP Sch.40 diameter 40 * BSP Sch.40 diameter 50 - Head Sprinkler



- Gate Vale dia 100 mm K.20 - Indicating Valve diameter 10 - Test Valve diameter 50 mm - Drain Valve diameter 50 mm - Flashing valve diameter 50 m - Water Flow Switch - Plat Orifice diameter 50 mm - Sight glass - Peralatan Bantu ( Fitting-Fitting 3.



LANTAI TIGA a. Instalasi Hydrant - Fire Hose Cabinet ( FHC ) - Fire Extinguisher @ 6 kg ( Dry - Pemipaan BSP Schedule 40 : * BSP Sch.40 diameter 100 - Peralatan Bantu ( Fitting-Fitting b.



4.



5.



Instalasi Sprinkler - Pemipaan BSP Schedule 40 : * BSP Sch.40 diameter 100 * BSP Sch.40 diameter 80 * BSP Sch.40 diameter 65 * BSP Sch.40 diameter 32 * BSP Sch.40 diameter 25 * BSP Sch.40 diameter 40 * BSP Sch.40 diameter 50 - Head Sprinkler - Gate Vale dia 100 mm K.20 - Indicating Valve diameter 10 - Test Valve diameter 50 mm - Drain Valve diameter 50 mm - Flashing valve diameter 50 m - Water Flow Switch - Plat Orifice diameter 50 mm - Sight glass - Peralatan Bantu ( Fitting-Fitting



LANTAI EMPAT a. Instalasi Hydrant - Fire Hose Cabinet ( FHC ) - Fire Extinguisher @ 6 kg ( Dry - Pemipaan BSP Schedule 40 : * BSP Sch.40 diameter 100 - Peralatan Bantu ( Fitting-Fitting b. Instalasi Sprinkler - Pemipaan BSP Schedule 40 : * BSP Sch.40 diameter 100 * BSP Sch.40 diameter 80 * BSP Sch.40 diameter 65 * BSP Sch.40 diameter 32 * BSP Sch.40 diameter 25 * BSP Sch.40 diameter 40 * BSP Sch.40 diameter 50 - Head Sprinkler - Gate Vale dia 100 mm K.20 - Indicating Valve diameter 10 - Test Valve diameter 50 mm - Drain Valve diameter 50 mm - Flashing valve diameter 50 m - Water Flow Switch - Plat Orifice diameter 50 mm - Sight glass - Peralatan Bantu ( Fitting-Fitting LANTAI DAK ATAP a. Instalasi Hydrant - Fire Extinguisher @ 6 kg ( Dry



1 Bh 1 Bh 1 Bh 1 Bh 1 Bh 1 Bh 1 Bh 1 Bh 1 Ls



9,982,000.00 979,000.00 4,520,000.00 4,520,000.00 4,520,000.00 3,676,000.00 311,000.00 3,025,000.00 5,000,000.00



9,982,000.00 979,000.00 4,520,000.00 4,520,000.00 4,520,000.00 3,676,000.00 311,000.00 3,025,000.00 5,000,000.00



2 Set 3 Bh



4,442,000.00 1,200,000.00



8,884,000.00 3,600,000.00



8 M1 1 Ls



405,000.00 200,000.00



3,240,000.00 200,000.00



12 M1 12 M1 18 M1 12 M1 8 M1 128 M1 48 M1 44 Bh 1 Bh 1 Bh 1 Bh 1 Bh 1 Bh 1 Bh 1 Bh 1 Bh 1 Ls



405,000.00 300,000.00 201,000.00 107,000.00 92,000.00 125,000.00 166,000.00 58,000.00 9,982,000.00 979,000.00 4,520,000.00 4,520,000.00 4,520,000.00 3,676,000.00 311,000.00 3,025,000.00 5,000,000.00



4,860,000.00 3,600,000.00 3,618,000.00 1,284,000.00 736,000.00 16,000,000.00 7,968,000.00 2,552,000.00 9,982,000.00 979,000.00 4,520,000.00 4,520,000.00 4,520,000.00 3,676,000.00 311,000.00 3,025,000.00 5,000,000.00



2 Set 3 Bh



4,442,000.00 1,200,000.00



8,884,000.00 3,600,000.00



8 M1 1 Ls



405,000.00 200,000.00



3,240,000.00 200,000.00



12 M1 12 M1 18 M1 12 M1 8 M1 128 M1 48 M1 44 Bh 1 Bh 1 Bh 1 Bh 1 Bh 1 Bh 1 Bh 1 Bh 1 Bh 1 Ls



405,000.00 300,000.00 201,000.00 107,000.00 92,000.00 125,000.00 166,000.00 58,000.00 9,982,000.00 979,000.00 4,520,000.00 4,520,000.00 4,520,000.00 3,676,000.00 311,000.00 3,025,000.00 5,000,000.00



4,860,000.00 3,600,000.00 3,618,000.00 1,284,000.00 736,000.00 16,000,000.00 7,968,000.00 2,552,000.00 9,982,000.00 979,000.00 4,520,000.00 4,520,000.00 4,520,000.00 3,676,000.00 311,000.00 3,025,000.00 5,000,000.00



1,200,000.00



1,200,000.00



1 Bh



6.



SHAFT/RISER a. Pemipaan BSP Schedule 40 : - Diameter 100 mm ( Pipa Sprin - Diameter 50 mm ( Pipa Flashin b. Gate Valve diameter 100 mm c. Gate Valve diameter 50 mm d. Automatic Air valve ( AAV )



24 M1 24 M1 2 Bh 1 Bh 3 Bh



405,000.00 166,000.00 9,982,000.00 4,520,000.00 1,350,000.00 Jumlah



9,720,000.00 3,984,000.00 19,964,000.00 4,520,000.00 4,050,000.00 539,433,000.00



1 unit



314,501,000.00



314,501,000.00



1 unit



37,387,000.00



37,387,000.00



1 unit



15,000,000.00



15,000,000.00



1 unit



10,000,000.00



10,000,000.00



PEKERJAAN RUANG POMPA DAN GWT 1 Pengadaan dan pemasangan pompa pemadam standart NFPA-20 (sesuai spesifikasi) a. Pompa Hydrant Electric lengkap dengan pondasi, panel control (manual & automatic), power cable dan instalasi listrik Kapasitas : 750 USGPM Total Head : 112 m c. Pompa Jockey Electric lengkap dengan pondasi, panel control (manual & automatic), power cable dan instalasi listrik Kapasitas : 25 USGPM Total Head : 130 m 2 Pengadaan dan pemasangan pressure tank, lengkap dengan pondasi, safety valve, pressure gauge, gate valve, drain dan assesoris lainnya Kapasitas : 500 liter Bahan : mild steel 3 Pengadaan dan pemasangan fuel tank, lengkap dengan pondasi, sight glass, gate valve, drain dan assesoris lainnya Kapasitas : 250 liter 4 Pengadaan dan pemasangan sub panel ruang pompa, lengkap dengan instalasi listrik, peralatan kontrol, kabel-kabel distribusi dan assesorisnya 5 Pengadaan dan pemasangan instalasi pipa pemadam di ruang pompa, lengkap dengan fitting, klem, support, hanger, assesoris, bobokan dan perapihannya kembali BS. Sch. 40, Ø 200, header pipe Ø 150 Ø 150 (dari header s/d ring pipe hydrant luar) Ø 150 (dari header s/d shaft gedung) Ø 100 (penghubung GWT) Ø 65 Ø 50 Ø 15 6 Pengadaan dan pemasangan valve-valve (klas 16K) : - Strainer, Ø 150 - Strainer, Ø 80 - Strainer, Ø 50 - Flexible Pipe, Ø 80 - Flexible Pipe, Ø 65 - Flexible Pipe, Ø 50 - Check Valve, Ø 150 - Check Valve, Ø 65 - Check Valve, Ø 50 - Foot Valve, Ø 150 - Foot Valve, Ø 80 - Foot Valve, Ø 50



1 ls



2,00 3,00 1,00 3,00 3,00 2,00 2,00 2,00 1,00 2,00 3,00 1,00



(by elektrikal)



(by elektrikal)



1 unit 18 m' 310 m' 76 m' 4 m' 76 m' 8 m' 12 m'



1,096,000.00 817,000.00 817,000.00 817,000.00 405,000.00 201,000.00 166,000.00 80,000.00



1,096,000.00 14,706,000.00 253,270,000.00 62,092,000.00 1,620,000.00 15,276,000.00 1,328,000.00 960,000.00



unit unit unit unit unit unit unit unit unit unit unit unit



4,965,400.00 2,557,000.00 1,126,000.00 494,000.00 726,000.00 639,000.00 2,212,100.00 1,641,000.00 1,218,000.00 5,349,500.00 3,000,000.00 2,591,000.00



9,930,800.00 7,671,000.00 1,126,000.00 1,482,000.00 2,178,000.00 1,278,000.00 4,424,200.00 3,282,000.00 1,218,000.00 10,699,000.00 9,000,000.00 2,591,000.00



10



3.2.



- Gate Valve, Ø 150 - Gate Valve, Ø 100 - Gate Valve, Ø 80 - Gate Valve, Ø 65 - Gate Valve, Ø 50 - Gate Valve, Ø 15 7 Safety Valve, Ø 100 8 Main Alarm Control Valve (MCV), Ø 100 9 Pressure Reducing Valve (PRV) set - Gate Valve, Ø 100 (3 units) - PRV, Ø 100 (1 unit) - Pressure Gauge + Valve (2 units) Automatic Air Vent + Valve Ø 25 11 Pressure Switch + instalasi 12 Pressure Gauge + Valve + Siphon 13 Flow Meter, Ø 150 14 Water Level Control (WLC) + instalasi listrik



7,00 2,00 3,00 3,00 4,00 2,00



PEKERJAAN AIR CONDITIONING 1. LANTAI SATU a. Outdoor Unit VRF - OU.1A kapasitas : 251000 BT b. Indoor Unit VRF - IU Kapasitas : 7 500 BTU/h - IU Kapasitas : 9600 BTU/h - W - IU Kapasitas : 12300 BTU/h - IU Kapasitas : 19100 BTU/h - IU Kapasitas : 47800 BTU/h c. Pemipaan ( Refrigerant - Drain ) d. Y- Branch - Pipe Indoor Connetion e. Standard Wired controller f. Titik Instalasi Outdoor Unit g. Titik Instalasi Indoor Unit h. Ducting 2.



3.



LANTAI DUA a. Outdoor Unit VRF - OU.1A kapasitas : 251000 BT b. Indoor Unit VRF - IU Kapasitas : 7 500 BTU/h - IU Kapasitas : 9600 BTU/h - W - IU Kapasitas : 12300 BTU/h - IU Kapasitas : 19100 BTU/h - IU Kapasitas : 47800 BTU/h c. Pemipaan ( Refrigerant - Drain ) d. Y- Branch - Pipe Indoor Connetion e. Standard Wired controller f. Titik Instalasi Outdoor Unit g. Titik Instalasi Indoor Unit h. Ducting LANTAI TIGA a. Outdoor Unit VRF - OU.1A kapasitas : 251000 BT b. Indoor Unit VRF - IU Kapasitas : 7 500 BTU/h - IU Kapasitas : 9600 BTU/h - W - IU Kapasitas : 12300 BTU/h - IU Kapasitas : 19100 BTU/h - IU Kapasitas : 47800 BTU/h c. Pemipaan ( Refrigerant - Drain ) d. Y- Branch - Pipe Indoor Connetion e. Standard Wired controller f. Titik Instalasi Outdoor Unit



unit unit unit unit unit unit 1 set 1 set 1 unit



5,017,000.00 1,985,000.00 1,439,000.00 1,130,000.00 995,000.00 189,000.00 16,000,000.00 20,000,000.00 45,000,000.00



35,119,000.00 3,970,000.00 4,317,000.00 3,390,000.00 3,980,000.00 378,000.00 16,000,000.00 20,000,000.00 45,000,000.00



1 unit 3 unit 4 unit 1 unit 1 unit



2,350,000.00 2,941,000.00 313,000.00 3,064,600.00 3,222,000.00 Jumlah



2,350,000.00 8,823,000.00 1,252,000.00 3,064,600.00 3,222,000.00 932,981,600.00



1 Unit



195,777,000.00



195,777,000.00



2 Unit 1 Unit 1 Unit 9 Unit 1 Unit 88 M1



4,276,000.00 5,840,000.00 6,360,000.00 8,382,000.00 15,216,000.00 228,228.00



8,552,000.00 5,840,000.00 6,360,000.00 75,438,000.00 15,216,000.00 20,084,064.00



17 Bh 14 Bh 1 Ttk 14 Ttk 1 Ls



1,750,000.00 1,250,000.00 1,101,000.00 232,000.00 20,000,000.00



29,750,000.00 17,500,000.00 1,101,000.00 3,248,000.00 20,000,000.00



1 Unit



195,777,000.00



195,777,000.00



2 Unit 1 Unit 1 Unit 9 Unit 1 Unit 88 M1



4,276,000.00 5,840,000.00 6,360,000.00 8,382,000.00 15,216,000.00 228,228.00



8,552,000.00 5,840,000.00 6,360,000.00 75,438,000.00 15,216,000.00 20,084,064.00



17 Bh 14 Bh 1 Ttk 14 Ttk 1 Ls



1,750,000.00 1,250,000.00 1,101,000.00 232,000.00 20,000,000.00



29,750,000.00 17,500,000.00 1,101,000.00 3,248,000.00 20,000,000.00



1 Unit



195,777,000.00



195,777,000.00



2 Unit 1 Unit 1 Unit 9 Unit 1 Unit 88 M1



4,276,000.00 5,840,000.00 6,360,000.00 8,382,000.00 15,216,000.00 228,228.00



8,552,000.00 5,840,000.00 6,360,000.00 75,438,000.00 15,216,000.00 20,084,064.00



17 Bh 14 Bh 1 Ttk



1,750,000.00 1,250,000.00 1,101,000.00



29,750,000.00 17,500,000.00 1,101,000.00



g. h. 4.



3.3.



Titik Instalasi Indoor Unit Ducting



LANTAI EMPAT a. Outdoor Unit VRF - OU.1A kapasitas : 251000 BT b. Indoor Unit VRF - IU Kapasitas : 7 500 BTU/h - IU Kapasitas : 9600 BTU/h - W - IU Kapasitas : 12300 BTU/h - IU Kapasitas : 19100 BTU/h - IU Kapasitas : 47800 BTU/h c. Pemipaan ( Refrigerant - Drain ) d. Y- Branch - Pipe Indoor Connetion e. Standard Wired controller f. Titik Instalasi Outdoor Unit g. Titik Instalasi Indoor Unit h. Ducting



14 Ttk 1 Ls



232,000.00 20,000,000.00



3,248,000.00 20,000,000.00



1 Unit



195,777,000.00



195,777,000.00



2 Unit 1 Unit 1 Unit 9 Unit 1 Unit 88 M1



4,276,000.00 5,840,000.00 6,360,000.00 8,382,000.00 15,216,000.00 228,228.00



8,552,000.00 5,840,000.00 6,360,000.00 75,438,000.00 15,216,000.00 20,084,064.00



1,750,000.00 1,250,000.00 1,101,000.00 232,000.00 20,000,000.00 Jumlah



29,750,000.00 17,500,000.00 1,101,000.00 3,248,000.00 20,000,000.00 1,595,464,256.00



554,000.00 232,000.00



12,188,000.00 5,104,000.00



400,000.00 600,000.00 650,000.00 750,000.00 800,000.00 250,000.00 500,000.00



3,200,000.00 1,800,000.00 4,225,000.00 5,250,000.00 3,200,000.00 1,000,000.00 6,000,000.00



554,000.00 232,000.00



12,188,000.00 5,104,000.00



400,000.00 600,000.00 650,000.00 750,000.00 800,000.00 250,000.00 500,000.00



3,200,000.00 1,800,000.00 4,225,000.00 5,250,000.00 3,200,000.00 1,000,000.00 6,000,000.00



554,000.00 232,000.00



12,188,000.00 5,104,000.00



400,000.00 600,000.00 650,000.00 750,000.00 800,000.00 250,000.00 500,000.00



3,200,000.00 1,800,000.00 4,225,000.00 5,250,000.00 3,200,000.00 1,000,000.00 6,000,000.00



554,000.00 232,000.00



12,188,000.00 5,104,000.00



400,000.00 600,000.00



3,200,000.00 1,800,000.00



17 Bh 14 Bh 1 Ttk 14 Ttk 1 Ls



PEKERJAAN VENTILASI UDARA DAN DUCTING 1. LANTAI SATU a. Ventilasi Udara / Fan - Ceiling Exhaust Air Fan , Kap 22 Unit b. Titik Instalasi daya ExhaustAir Fa 22 Ttk c. Pemipaan Ventilasi Udara ( Exhaust Fan ) dan Ducting - 3" x 3" 8 M2 - 4" x 4" 3 M2 - 5" x 5" 6.5 M2 - 6" x 5" 7 M2 - 14" x 14" 4 M2 - Dia 75 4 M2 - Exhaust Air Grill ( EAG 4" x 4" 12 Bh 2.



3.



4.



LANTAI DUA a. Ventilasi Udara / Fan - Ceiling Exhaust Air Fan , Kap 22 Unit b. Titik Instalasi daya ExhaustAir Fa 22 Ttk c. Pemipaan Ventilasi Udara ( Exhaust Fan ) dan Ducting - 3" x 3" 8 M2 - 4" x 4" 3 M2 - 5" x 5" 6.5 M2 - 6" x 5" 7 M2 - 14" x 14" 4 M2 - Dia 75 4 M2 - Exhaust Air Grill ( EAG 4" x 4" 12 Bh LANTAI TIGA a. Ventilasi Udara / Fan - Ceiling Exhaust Air Fan , Kap 22 Unit b. Titik Instalasi daya ExhaustAir Fa 22 Ttk c. Pemipaan Ventilasi Udara ( Exhaust Fan ) dan Ducting - 3" x 3" 8 M2 - 4" x 4" 3 M2 - 5" x 5" 6.5 M2 - 6" x 5" 7 M2 - 14" x 14" 4 M2 - Dia 75 4 M2 - Exhaust Air Grill ( EAG 4" x 4" 12 Bh LANTAI EMPAT a. Ventilasi Udara / Fan - Ceiling Exhaust Air Fan , Kap 22 Unit b. Titik Instalasi daya ExhaustAir Fa 22 Ttk c. Pemipaan Ventilasi Udara ( Exhaust Fan ) dan Ducting - 3" x 3" 8 M2 - 4" x 4" 3 M2



- 5" x 5" - 6" x 5" - 14" x 14" - Dia 75 - Exhaust Air Grill ( EAG 4" x 4"



6.5 M2 7 M2 4 M2 4 M2 12 Bh



650,000.00 750,000.00 800,000.00 250,000.00 500,000.00



4,225,000.00 5,250,000.00 3,200,000.00 1,000,000.00 6,000,000.00 167,868,000.00



685,000,000.00



685,000,000.00



325,000,000.00 Jumlah



650,000,000.00 1,335,000,000.00



Jumlah 3.4.



3.5.



PEKERJAAN TRANSPORTASI DALAM GEDUNG 1. Elevator sek.Hyundai,Pillar,Sig 1 Unit - Jenis : Hospital Bed Elevator - Kapasita : 1600 Kg - Kecepat : 60 (MPM) - Layanan : 4 Lantai - Kelengkapan / Aksesoris : * Automatic rescue Device (ARD) * Separator Beam * Sparator beam WF. 200.100.5,5.8 * Beam melintang WF. 200.100.5,5.8 * Base plat tebal 10 cm * Zincromate * Dynabolt dia. 12 mm, Heavy duty * Hode dia. 22 mm * Earth Quake controller * Safety Device Controller (Emergency Break Hoist) * Over load Protection * Over limit velocity Protection * Emergency Lighting * Emergency Call * Hand rail - Biaya Pemasangan Lift & Perijinan 2. Dumb Waiter 2 Unit



PEKERJAAN INSTALASI GAS MEDIS 1. PEKERJAAN SENTRAL GAS MEDIS (LANTAI 1) a. Sentral Oxigen ( O2 ) 1 Set Tabung lengkap selang, Regulator, Oxigen manifold, header, valve pada pemipaan utama, dan accesories lainnya. 2. LANTAI SATU a. OXIGEN ( O2 ) Instalasi Pemipaan tembaga standart ASTM B.88 Type L - Diameter 3/8 " 54 M1 - Diameter 1/2 " 130 M1 - Diameter 3/4 " 13 M1 - Diameter 1 " 12 M1 Out Let Gas Oxygen (O2), 18 Bh b. Alarm Medis Gas 1 Unit c. Zone Valve with pressure gauge 1 Unit d. Head Bed Pabriaksi ukuran 1200 18 Unit 3.



4.



110,000,000.00



110,000,000.00



145,530.00 121,275.00 190,575.00 155,925.00 1,386,000.00 16,940,000.00 6,375,600.00 4,550,000.00



7,858,620.00 15,765,750.00 2,477,475.00 1,871,100.00 24,948,000.00 16,940,000.00 6,375,600.00 81,900,000.00



LANTAI DUA a. OXIGEN ( O2 ) Instalasi Pemipaan tembaga standart ASTM B.88 Type L - Diameter 3/8 " 54 M1 - Diameter 1/2 " 130 M1 - Diameter 3/4 " 13 M1 - Diameter 1 " 12 M1 Out Let Gas Oxygen (O2), 18 Bh b. Alarm Medis Gas 1 Unit c. Zone Valve with pressure gauge 1 Unit d. Head Bed Pabriaksi ukuran 1200 18 Unit



145,530.00 121,275.00 190,575.00 155,925.00 1,386,000.00 16,940,000.00 6,375,600.00 4,550,000.00



7,858,620.00 15,765,750.00 2,477,475.00 1,871,100.00 24,948,000.00 16,940,000.00 6,375,600.00 81,900,000.00



LANTAI TIGA a. OXIGEN ( O2 ) Instalasi Pemipaan tembaga standart ASTM B.88 Type L - Diameter 3/8 " 54 M1 - Diameter 1/2 " 130 M1 - Diameter 3/4 " 13 M1 - Diameter 1 " 12 M1



145,530.00 121,275.00 190,575.00 155,925.00



7,858,620.00 15,765,750.00 2,477,475.00 1,871,100.00



b. c. d. 5.



IV



18 Bh 1 Unit 1 Unit 18 Unit



LANTAI EMPAT a. OXIGEN ( O2 ) Instalasi Pemipaan tembaga standart ASTM B.88 Type L - Diameter 3/8 " 54 M1 - Diameter 1/2 " 130 M1 - Diameter 3/4 " 13 M1 - Diameter 1 " 12 M1 Out Let Gas Oxygen (O2), 18 Bh b. Alarm Medis Gas 1 Unit c. Zone Valve with pressure gauge 1 Unit d. Head Bed Pabriaksi ukuran 1200 18 Unit



1,386,000.00 16,940,000.00 6,375,600.00 4,550,000.00



24,948,000.00 16,940,000.00 6,375,600.00 81,900,000.00



145,530.00 121,275.00 190,575.00 155,925.00 1,386,000.00 16,940,000.00 6,375,600.00 4,550,000.00 Jumlah



7,858,620.00 15,765,750.00 2,477,475.00 1,871,100.00 24,948,000.00 16,940,000.00 6,375,600.00 81,900,000.00 742,546,180.00



PEKERJAAN ELEKTRIKAL ARUS KUAT 4.1. PEKERJAAN PENANGKAL PETIR ( Electro Statis ) 1. Air Terminal Radius 120m 1 Unit 63,140,000.00 2. Kabel NYY 70 mm2 32 M1 215,000.00 3. Obstuction Lamp & instalasi 1 Bh 5,524,860.00 4. Connecting Sleeve lengkap surge 1 Bh 5,979,820.00 5. Lightening Flash Counter 1 Bh 10,450,000.00 6. Tiang Menara 1 Lot 4,745,620.00 7. Grounding sistem 1 Ttk 6,025,800.00 - Copper road - Pentanahan max.2 Ohm bahan GSP dia.50mm² + BC.70mm² - Bak kontrol ( 40x40) cm lengkap tutup - Testing/pengukuran pentanahan - Material bantu dan accessories - Proses pengesahan gambar ke DepNaker RI Jumlah 4.2.



V



Out Let Gas Oxygen (O2), Alarm Medis Gas Zone Valve with pressure gauge Head Bed Pabriaksi ukuran 1200



PEKERJAAN RAK KABEL 1. LANTAI SATU a. Rak Kabel arus kuat - Ukuran 40 cm, termasuk sam b. Rak Kabel arus lemah - Ukuran 20 cm, termasuk sam c. Sambungan ( Tee, Elbow, Croos, d 2. LANTAI DUA a. Rak Kabel arus kuat - Ukuran 40 cm, termasuk sam b. Rak Kabel arus lemah - Ukuran 20 cm, termasuk sam c. Sambungan ( Tee, Elbow, Croos, d 3. LANTAI TIGA a. Rak Kabel arus kuat - Ukuran 40 cm, termasuk sam b. Rak Kabel arus lemah - Ukuran 20 cm, termasuk sam c. Sambungan ( Tee, Elbow, Croos, d 4. LANTAI EMPAT a. Rak Kabel arus kuat - Ukuran 40 cm, termasuk sam b. Rak Kabel arus lemah - Ukuran 20 cm, termasuk sam c. Sambungan ( Tee, Elbow, Croos, d



PEKERJAAN ELEKTRONIC 5.1. PEKERJAAN TATA SUARA 1. SENTRAL TATA SUARA a. Mixer Pree Amplifier b. CD, MP3 Player + FM Tuner c. MDF-S



63,140,000.00 6,880,000.00 5,524,860.00 5,979,820.00 10,450,000.00 4,745,620.00 6,025,800.00



102,746,100.00



48 M1



739,000.00



35,472,000.00



48 M1 1 Ls



509,000.00 11,980,800.00



24,432,000.00 11,980,800.00



48 M1



739,000.00



35,472,000.00



48 M1 1 Ls



509,000.00 11,980,800.00



24,432,000.00 11,980,800.00



48 M1



739,000.00



35,472,000.00



48 M1 1 Ls



509,000.00 11,980,800.00



24,432,000.00 11,980,800.00



48 M1



739,000.00



35,472,000.00



48 M1 1 Ls



509,000.00 11,980,800.00 Jumlah



24,432,000.00 11,980,800.00 287,539,200.00



12,620,000.00 5,526,000.00 3,915,000.00



12,620,000.00 5,526,000.00 3,915,000.00



1 Unit 1 Unit 1 Unit



d. e. f. g. g. h. i. j. k. l. 2.



3.



4.



5.



5.2.



Equalizer 3 x Power Amplifier 1 x 240 w Power Amplifier 1 x 120 w Pagging Microphone Emergency Microphone C.O.S (Change Over Switch) Speaker Selector 1 x 10 Zone Kabel NYMH 3 x 2,5 mm2 Cabinet Rack Equalizer



3.



2,887,000.00 10,408,000.00 7,729,000.00 4,027,000.00 7,500,000.00 500,000.00 8,721,000.00 68,640.00 4,505,000.00 2,887,000.00



2,887,000.00 10,408,000.00 7,729,000.00 8,054,000.00 7,500,000.00 1,000,000.00 8,721,000.00 274,560.00 4,505,000.00 2,887,000.00



LANTAI SATU a. TBS-1 b. Kabel dari MDF-S ke TBS, NYMHY c. Ceiling Speaker 3 Watt (For Pagg d. Ceiling Speaker 3 Watt e. Attenuator f. Titik instalasi Speaker, NYMHY



1 Bh 58 M1 6 Bh 12 Bh 11 Bh 29 Ttk



2,556,000.00 68,640.00 138,000.00 138,000.00 200,000.00 352,000.00



2,556,000.00 3,981,120.00 828,000.00 1,656,000.00 2,200,000.00 10,208,000.00



LANTAI DUA a. TBS-2 b. Kabel dari MDF-S ke TBS, NYMHY c. Ceiling Speaker 3 Watt (For Pagg d. Ceiling Speaker 3 Watt e. Attenuator f. Titik instalasi Speaker, NYMHY



1 Bh 58 M1 6 Bh 12 Bh 11 Bh 29 Ttk



2,556,000.00 68,640.00 138,000.00 138,000.00 200,000.00 352,000.00



2,556,000.00 3,981,120.00 828,000.00 1,656,000.00 2,200,000.00 10,208,000.00



LANTAI TIGA a. TBS-3 b. Kabel dari MDF-S ke TBS, NYMHY c. Ceiling Speaker 3 Watt (For Pagg d. Ceiling Speaker 3 Watt e. Attenuator f. Titik instalasi Speaker, NYMHY



1 Bh 58 M1 6 Bh 12 Bh 11 Bh 29 Ttk



2,556,000.00 68,640.00 138,000.00 138,000.00 200,000.00 352,000.00



2,556,000.00 3,981,120.00 828,000.00 1,656,000.00 2,200,000.00 10,208,000.00



LANTAI EMPAT a. TBS-3 b. Kabel dari MDF-S ke TBS, NYMHY c. Ceiling Speaker 3 Watt (For Pagg d. Ceiling Speaker 3 Watt e. Attenuator f. Titik instalasi Speaker, NYMHY



1 Bh 58 M1 6 Bh 12 Bh 11 Bh 29 Ttk



2,556,000.00 68,640.00 138,000.00 138,000.00 200,000.00 352,000.00 Jumlah



2,556,000.00 3,981,120.00 828,000.00 1,656,000.00 2,200,000.00 10,208,000.00 161,743,040.00



1 Unit



16,321,800.00



16,321,800.00



LANTAI SATU a. TBF b. Kabel dari FACP ke TBF-B1, NYA c. Rate Of Rise (ROR) d. Fixed Temperature Detector e. Smoke Detector f. Manual Break Glass g. Bell Alarm h. Indicator Lamp i. Instalasi Flow Switch j. Instalasi Detector dalam konduit k. Instalasi Bell & Indicator dalam l. Peralatan bantu



1 Unit 24 M1 3 Bh 1 Bh 21 Bh 2 Bh 2 Bh 2 Bh 1 Bh 27 Ttk 4 Ttk 1 Ls



2,556,000.00 26,000.00 524,000.00 524,000.00 907,000.00 284,000.00 249,000.00 249,000.00 3,064,600.00 394,000.00 394,000.00 2,000,000.00



2,556,000.00 624,000.00 1,572,000.00 524,000.00 19,047,000.00 568,000.00 498,000.00 498,000.00 3,064,600.00 10,638,000.00 1,576,000.00 2,000,000.00



LANTAI DUA a. TBF b. Kabel dari FACP ke TBF-B1, NYA c. Rate Of Rise (ROR) d. Fixed Temperature Detector



1 Unit 24 M1 3 Bh 1 Bh



2,556,000.00 26,000.00 524,000.00 524,000.00



2,556,000.00 624,000.00 1,572,000.00 524,000.00



PEKERJAAN FIRE ALARM 1. RUANG PANEL a. FACP 4 Zone Jenis :Konvensional 2.



1 Unit 1 Set 1 Unit 2 Unit 1 Unit 2 Bh 1 Set 4 M1 1 Set 1 Bh



e. f. g. h. i. j. k. l. 4.



5.



5.3.



Smoke Detector Manual Break Glass Bell Alarm Indicator Lamp Instalasi Flow Switch Instalasi Detector dalam konduit Instalasi Bell & Indicator dalam Peralatan bantu



21 Bh 2 Bh 2 Bh 2 Bh 1 Bh 27 Ttk 4 Ttk 1 Ls



907,000.00 284,000.00 249,000.00 249,000.00 3,064,600.00 394,000.00 394,000.00 2,000,000.00



19,047,000.00 568,000.00 498,000.00 498,000.00 3,064,600.00 10,638,000.00 1,576,000.00 2,000,000.00



LANTAI TIGA a. TBF b. Kabel dari FACP ke TBF-B1, NYA c. Rate Of Rise (ROR) d. Fixed Temperature Detector e. Smoke Detector f. Manual Break Glass g. Bell Alarm h. Indicator Lamp i. Instalasi Flow Switch j. Instalasi Detector dalam konduit k. Instalasi Bell & Indicator dalam l. Peralatan bantu



1 Unit 24 M1 3 Bh 1 Bh 21 Bh 2 Bh 2 Bh 2 Bh 1 Bh 27 Ttk 4 Ttk 1 Ls



2,556,000.00 26,000.00 524,000.00 524,000.00 907,000.00 284,000.00 249,000.00 249,000.00 3,064,600.00 394,000.00 394,000.00 2,000,000.00



2,556,000.00 624,000.00 1,572,000.00 524,000.00 19,047,000.00 568,000.00 498,000.00 498,000.00 3,064,600.00 10,638,000.00 1,576,000.00 2,000,000.00



LANTAI EMPAT a. TBF b. Kabel dari FACP ke TBF-B1, NYA c. Rate Of Rise (ROR) d. Fixed Temperature Detector e. Smoke Detector f. Manual Break Glass g. Bell Alarm h. Indicator Lamp i. Instalasi Flow Switch j. Instalasi Detector dalam konduit k. Instalasi Bell & Indicator dalam l. Peralatan bantu



1 Unit 24 M1 3 Bh 1 Bh 21 Bh 2 Bh 2 Bh 2 Bh 1 Bh 27 Ttk 4 Ttk 1 Ls



2,556,000.00 26,000.00 524,000.00 524,000.00 907,000.00 284,000.00 249,000.00 249,000.00 3,064,600.00 394,000.00 394,000.00 2,000,000.00 Jumlah



2,556,000.00 624,000.00 1,572,000.00 524,000.00 19,047,000.00 568,000.00 498,000.00 498,000.00 3,064,600.00 10,638,000.00 1,576,000.00 2,000,000.00 188,984,200.00



1 Set 1 Set 1 Set 1 Unit 1 Unit



4,250,000.00 8,418,000.00 8,418,000.00 25,680,000.00 4,505,000.00



4,250,000.00 8,418,000.00 8,418,000.00 25,680,000.00 4,505,000.00



2 Bh 2 Ttk



3,295,000.00 649,000.00



6,590,000.00 1,298,000.00



3 Bh 3 Ttk



196,000.00 649,000.00



588,000.00 1,947,000.00



1 Bh 1 Ttk



550,000.00 649,000.00



550,000.00 649,000.00



1 Set 1 Set 12 M1



4,250,000.00 8,418,000.00 148,500.00



4,250,000.00 8,418,000.00 1,782,000.00



2 Bh 2 Ttk



3,295,000.00 649,000.00



6,590,000.00 1,298,000.00



4 Bh 4 Ttk



196,000.00 649,000.00



784,000.00 2,596,000.00



1 Bh 1 Ttk



550,000.00 649,000.00



550,000.00 649,000.00



PEKERJAAN DATA LAN, ACCESS POINT & CCTV 1. LANTAI SATU a. UTP Patch Panel 24 Ports lkp Pat b. Hub Switch 24 Ports c. Hub Switch + POE 24 Ports d. NVR 8 Channel e. Rack Standing 42U lkp Power So f. CCTV - IP Dome Camera - Instalasi Camera, UTP Cat-6 g. Data Computer - Socket Outlet Data LAN - Titik Instalasi Socket Data, UT h. Acces Point - Wi- Fi - Titik Instalasi Wi-Fi, UTP - Cat 2.



LANTAI DUA a. UTP Patch Panel 16 Ports b. Hub Switch + POE 16 Ports c. Kabel UTP- Cat 6 dalam Gedung d. CCTV - IP Dome Camera - Instalasi Camera, UTP Cat-6 e. Data Computer - Socket Outlet Data LAN - Titik Instalasi Socket Data, UT f. Acces Point - Wi- Fi - Titik Instalasi Wi-Fi, UTP - Cat



3.



4.



LANTAI TIGA a. UTP Patch Panel 16 Ports b. Hub Switch + POE 16 Ports c. Kabel UTP- Cat 6 dalam Gedung d. CCTV - IP Dome Camera - Instalasi Camera, UTP Cat-6 e. Data Computer - Socket Outlet Data LAN - Titik Instalasi Socket Data, UT f. Acces Point - Wi- Fi - Titik Instalasi Wi-Fi, UTP - Cat



1 Set 1 Set 12 M1



4,250,000.00 8,418,000.00 148,500.00



4,250,000.00 8,418,000.00 1,782,000.00



2 Bh 2 Ttk



3,295,000.00 649,000.00



6,590,000.00 1,298,000.00



4 Bh 4 Ttk



196,000.00 649,000.00



784,000.00 2,596,000.00



1 Bh 1 Ttk



550,000.00 649,000.00



550,000.00 649,000.00



1 Set 1 Set 12 M1



4,250,000.00 8,418,000.00 148,500.00



4,250,000.00 8,418,000.00 1,782,000.00



2 Bh 2 Ttk



3,295,000.00 649,000.00



6,590,000.00 1,298,000.00



4 Bh 4 Ttk



196,000.00 649,000.00



784,000.00 2,596,000.00



1 Bh 1 Ttk



550,000.00 649,000.00



550,000.00 649,000.00 143,644,000.00



1 Unit 1 Unit 4 M1 1 Bh



1,950,000.00 15,000,000.00 326,000.00 221,000.00



1,950,000.00 15,000,000.00 1,304,000.00 221,000.00



LANTAI SATU a. TBT-1 (10 Pairs) b. Outlet Telepon (extension Line) c. Kabel Dari MDF-TELP ke TBT-1, I d. Titik Instalasi Socket Telepon, 4



1 Unit 4 Bh 6 M1 4 Ttk



969,000.00 221,000.00 326,000.00 302,000.00



969,000.00 884,000.00 1,956,000.00 1,208,000.00



LANTAI DUA a. TBT-2 (10 Pairs) b. Outlet Telepon (extension Line) c. Kabel Dari MDF-TELP ke TBT-1, I d. Titik Instalasi Socket Telepon, 4



1 Unit 4 Bh 12 M1 4 Ttk



969,000.00 221,000.00 326,000.00 302,000.00



969,000.00 884,000.00 3,912,000.00 1,208,000.00



LANTAI TIGA a. TBT-3 (10 Pairs) b. Outlet Telepon (extension Line) c. Kabel Dari MDF-TELP ke TBT-1, I d. Titik Instalasi Socket Telepon, 4



1 Unit 4 Bh 18 M1 4 Ttk



969,000.00 221,000.00 326,000.00 302,000.00



969,000.00 884,000.00 5,868,000.00 1,208,000.00



LANTAI EMPAT a. TBT-4 (10 Pairs) b. Outlet Telepon (extension Line) c. Kabel Dari MDF-TELP ke TBT-1, I d. Titik Instalasi Socket Telepon, 4



1 Unit 4 Bh 24 M1 4 Ttk



969,000.00 221,000.00 326,000.00 302,000.00



969,000.00 884,000.00 7,824,000.00 1,208,000.00 50,279,000.00



28,000,000.00 440,000.00 200,000.00 1,232,000.00 360,000.00



28,000,000.00 7,920,000.00 3,600,000.00 12,320,000.00 3,600,000.00



LANTAI EMPAT a. UTP Patch Panel 16 Ports b. Hub Switch + POE 16 Ports c. Kabel UTP- Cat 6 dalam Gedung d. CCTV - IP Dome Camera - Instalasi Camera, UTP Cat-6 e. Data Computer - Socket Outlet Data LAN - Titik Instalasi Socket Data, UT f. Acces Point - Wi- Fi - Titik Instalasi Wi-Fi, UTP - Cat



Jumlah 5.4.



PEKERJAAN TELEPON 1. RUANG PANEL LT.1 a. MDF-TELP 20 Pairs b. PBX 16 Analog Extension lkp tl c. Kabel ITC 2 x 2 x 0,6 mm2 (80 Pai d. Pesawat Telephone Operator Co 2.



3.



4.



5.



Jumlah 5.5.



PEKERJAAN SISTEM NURSE CALL 1. LANTAI SATU a. Analog Master Unit kapasitas 24 b. Sub Station c. Call Button d. Bath Room Emergency Push But e. Corridor Light



1 Set 18 Unit 18 Unit 10 Unit 10 Unit



f. g. 2.



3.



4.



VI



Instalasi Titik Nurse Call Terminal Box Nurse Call



56 Ttk 1 Unit



302,000.00 969,000.00



16,912,000.00 969,000.00



LANTAI DUA a. Analog Master Unit kapasitas 24 b. Sub Station c. Call Button d. Bath Room Emergency Push But e. Corridor Light f. Instalasi Titik Nurse Call g. Terminal Box Nurse Call



1 Set 18 Unit 18 Unit 10 Unit 10 Unit 56 Ttk 1 Unit



28,000,000.00 440,000.00 200,000.00 1,232,000.00 360,000.00 302,000.00 969,000.00



28,000,000.00 7,920,000.00 3,600,000.00 12,320,000.00 3,600,000.00 16,912,000.00 969,000.00



LANTAI TIGA a. Analog Master Unit kapasitas 24 b. Sub Station c. Call Button d. Bath Room Emergency Push But e. Corridor Light f. Instalasi Titik Nurse Call g. Terminal Box Nurse Call



1 Set 18 Unit 18 Unit 10 Unit 10 Unit 56 Ttk 1 Unit



28,000,000.00 440,000.00 200,000.00 1,232,000.00 360,000.00 302,000.00 969,000.00



28,000,000.00 7,920,000.00 3,600,000.00 12,320,000.00 3,600,000.00 16,912,000.00 969,000.00



LANTAI EMPAT a. Analog Master Unit kapasitas 24 b. Sub Station c. Call Button d. Bath Room Emergency Push But e. Corridor Light f. Instalasi Titik Nurse Call g. Terminal Box Nurse Call



1 Set 18 Unit 18 Unit 10 Unit 10 Unit 56 Ttk 1 Unit



28,000,000.00 440,000.00 200,000.00 1,232,000.00 360,000.00 302,000.00 969,000.00 Jumlah



28,000,000.00 7,920,000.00 3,600,000.00 12,320,000.00 3,600,000.00 16,912,000.00 969,000.00 293,284,000.00



1 UNIT



207,000,000.00



207,000,000.00



Incoming Load Break Switch Cubicle type I Manual and Fixed type, c/w : - SF6 Load Break Switch 630A and Earthing Switch - LBS Operating Mechanism CIT - 3 Phase Busbars 630A - Voltage Indicators - 1 Heater 50 watt 220VAC



1 UNIT



39,486,870.00



39,486,870.00



Outgoing Load Break Switch Cubicle type Manual and fixed type, C/W : - SF6 Load Break Switch 200A and Earthing Switch - Without Fusarc - LBS Operating Mechanism CI1 - 3 Phase Busbar 630A - Shunt Trip Coil 220 VAC + Aux Contact - Downstream Earthing Switch - Voltage Indicators -.  1 Heater 50Watt 220VAC



1 UNIT



48,599,190.00



48,599,190.00



Panel LVMDP Kabel Tegangan Menengah Dari PLN ke M Kabel Tegangan Menengah Dari MVMDP ke



1 unit 1 ls 1 ls



419,749,000.00 50,000,000.00 50,000,000.00



419,749,000.00 50,000,000.00 50,000,000.00



PEKERJAAN ELEKTRIKAL GARDU PELANGGAN 1 Transformer Distribusi : Kapasitas : 630 KVA Type : Indoor , oil Immersed, Total Filled Hermatically, Sialed: IEC Std SPLN Primer Voltage : 20KV Secunder Voltage : 400V Vector Group : Dyn5 Frekuensi : 50 HZ Perlengkapan Standar : Wheel, Earth terminal, Lifting eye, Oilfilling R OLE, Drainfug, rating plate and copy test certificate factory. Perlengkapan tambahan : Elastimold MV Bushing 50mm + RIS Merk : Trafindo 2



3



4 5 6



Jumlah



VII PEKERJAAN BANGUNAN POWER HOUSE Pekerjaan Persiapan 1 Pengukuran dan Bouwplank Pekerjaan Tanah Galian Tanah Pondasi Pelat Galian Tanah Pondasi Batu Kali Galian Tanah Sampit + Grevel Urugan Tanah Kembali Urugan Tanah Peninggian Lantai Urugan Pasir Bawah Pondasi Pelat t=5cm Urugan Pasir Bawah Pondasi Batu Kali t=5cm Urugan Pasir Bawah Lantai Beton t=5cm Urugan Pasir Bawah Rabat t=5cm Lantai kerja beton mutu f'c = 7,4 Mpa (K100), slump (3-6) cm, w/ Pondasi Pelat t=5cm 11 Lantai kerja beton mutu f'c = 7,4 Mpa (K100), slump (3-6) cm, w/ Bawah Lantai Beton t=5cm 1 2 3 4 5 6 7 8 9 10



24 m



814,835,060.00



46,664.20



1,119,940.80



13.5 m3 39.16 m3 12.558 m3 13.044 m3 8.4 m3 0.619 m3 2.448 m3 3.99 m3 2.68 m3 0.619 m3



69,575.00 69,575.00 69,575.00 51,150.00 51,150.00 336,270.00 336,270.00 336,270.00 336,270.00 986,217.89



939,262.50 2,724,557.00 873,688.06 667,175.03 429,660.00 208,067.06 823,020.83 1,341,717.30 901,203.60 610,222.32



3.939 m3



986,217.89



3,884,465.70



0.5 m3 1.875 m3 0.279 m3 0.558 m3 4.14 m3 10.557 m3 0.912 m3 1.925 m3 1.026 m3 5.95 m3



3,849,446.23 3,381,425.27 4,870,946.72 4,821,900.80 510,028.20 876,293.00 4,990,802.27 4,719,195.22 4,469,002.64 3,475,243.83



1,924,723.11 6,340,172.38 1,358,994.13 2,690,620.64 2,111,516.75 9,251,025.20 4,551,611.67 9,084,450.80 4,585,196.71 20,677,700.78



5.43 m3 1.053 m3 2.106 m3 0.871 m3 2.4 m3 4.5 m3 1.12 m3 0.54 m3 11.9 m3 3 m3



2,990,915.37 4,297,576.56 4,256,704.96 6,251,547.40 4,582,797.24 5,561,479.19 5,700,643.93 7,376,002.27 6,375,734.94 5,623,048.54



16,240,670.45 4,525,348.11 8,964,620.64 5,446,348.09 10,998,713.36 25,026,656.35 6,384,721.20 3,983,041.22 75,871,245.77 16,869,145.61



11 12 13 14 15 16 17 18 19 20



Pekerjaan Pondasi dan Struktur Atas Pondasi P1 Uk. 1 x 1 x 0,25 142.8 kg/m3 Pondasi P2 Uk. 1,25 x 1,25 x 0,30 118.32 kg/m3 Kolom Stump K1A 30/30 235.68 kg/m3 Kolom Stump K1B 30/30 232.32 kg/m3 Pondasi Anstamping Pondasi Batu Kali 1 : 5 Sloof S1 Uk. 20/40 164.12 kg/m3 Sloof S2 Uk. 25/50 164.47 kg/m3 Sloof S3 Uk. 20/30 147.33 kg/m3 Lantai beton mutu f'c = 7,4 Mpa (K100), slump (3-6) cm, w/c = 0, T= 10 cm + Sal. Sampit Lantai Beton T= 50 cm 112.42 kg/m3 Kolom Struktur K1A 30/30 196.4 kg/m3 Kolom Struktur K1B 30/30 193.6 kg/m3 Kolom Praktis 12/12 187.3 kg/m3 Balok Struktur B1 Uk. 25/60 114.62 kg/m3 Balok Struktur B2 Uk. 25/50 158.4 kg/m3 Balok Struktur B3 Uk. 20/40 143.4 kg/m3 Balok Struktur B4 Uk. 15/25 233.41 kg/m3 Pelat Dak Beton t = 10 cm 135.23 kg/m3 Lisplank Beton 10/60 113.32 kg/m3



1 2 3 4 5 6



Pekerjaan Ram Dinding pondasi batu belah campuran 1SP:5PP Pemasangan plesteran 1SP : 5PP tebal 15 mm Acian plesteran Lantai kerja beton mutu f'c = 7,4 Mpa (K100), slump (3-6) cm, w/ Urugan Pasir t= 5cm Lantai beton mutu f'c = 7,4 Mpa (K100), slump (3-6) cm, w/c =



1.26 m3 6.3 m2 6.3 m2 0.914 m3 0.914 m3 1.827 m3



876,293.00 151,232.40 35,997.50 986,217.89 336,270.00 986,217.89



1,104,129.18 952,764.12 226,784.25 900,910.04 307,182.65 1,801,820.08



1 2 3 4 5 6 7 8 9



Pekerjaan Dinding Pemasangan dinding bata merah (5x11x22) cm t = 1/2 batu 1SP : Pemasangan dinding bata merah (5x11x22) cm t = 1/2 batu 1SP : Pemasangan plesteran 1SP : 3PP tebal 15 mm Pemasangan plesteran 1SP : 5PP tebal 15 mm Acian pemasangan plesteran dinding Pemasangan plesteran 1SP : 3PP tebal 15 mm Beton Acian Plesteran Beton Acian Beton Plafon Expose Acian Opening Kusen



12.36 m2 192.07 m2 24.72 m2 384.14 m2 408.86 m2 106.708 m2 106.708 m2 136.68 m2 7.82 m2



156,454.10 151,232.40 64,975.68 62,160.12 35,997.50 64,975.68 35,997.50 35,997.50 35,997.50



1,933,772.68 29,047,207.07 1,606,198.81 23,878,188.50 14,717,937.85 6,933,424.86 3,841,221.23 4,920,138.30 281,500.45



30,861.60



2,854,698.00



1 2 3 4 5 6 7 8 9 10



Pekerjaan Kusen 1 Type PU ( 2 Unit) - Kusen Besi Canal C 125,50,20,3.2



92.5 kg



- Rangka Pembagi Daun Pintu Canal C 125,50,20,3.2 - Penutup Daun Pintu Pelat 1.2 mm - Ankur dia.10mm 2 Type BV (8 Unit) - Kusen Besi Canal C 125,50,20,3.2 - Krepyak Besi Pelat 1.2 mm - Ankur dia.10mm - Kunci, Engsel, Slot dan dudukan Kunci dll Pekerjaan Pengecatan 1 Pengecatan Dinding 2 Pengecatan Besi 3 Waterprofing sek Duo Composite Membrane



1 2 3 4 5 6 7



Pekerjaan Instalasi Listrik Pek. Instalasi Penerangan Pek. Instalasi Stop Kontak Pas. Lampu TL 2 x 36 w, Type TKO Pas. Sakelar Tunggal Stop Kointak PL 13 Watt + fiiting plafond Penyambungan Power dari MDP ke panel TR gardu NYM 3x2,5 mm2



Pekerjaan Talang Tegak 1 Roof Drain 2 Pipa PVC dia 3"



256.287 kg 180.571 kg 7.2 kg



30,861.60 30,861.60 14,597.00



7,909,416.59 5,572,704.24 105,098.40



310.8 kg 134.3 kg 19.2 kg 1 ls



30,861.60 30,861.60 25,000.00 500,000.00



9,591,785.28 4,144,698.78 480,000.00 500,000.00



523.388 m2 18.224 m2 152.9 m2



24,919.40 48,466.00 406,279.50



13,042,514.93 883,244.38 62,120,135.55



6 Ttk 2 Ttk 4 Bh 3 Bh 2 Bh 2 bh 10 Mtr



281,000.00 360,000.00 225,000.00 29,000.00 35,000.00 45,000.00 25,000.00



1,686,000.00 720,000.00 900,000.00 87,000.00 70,000.00 90,000.00 250,000.00



4 bh 24 mtr



150,000.00 73,601.00



600,000.00 1,766,424.00 457,236,403.38



69,575.00 51,150.00 336,270.00 510,028.20 876,293.00 5,858,959.96



4,313,650.00 1,268,520.00 1,042,437.00 4,743,262.26 23,905,273.04 29,195,197.49



Jumlah E. PEKERJAAN INFRA STRUKTUR PEKERJAAN SELASAR PENGHUBUNG 1 Galian Tanah Pondasi Bt. Kali Setempat 2 Urugan Tanah Kembali 3 Urugan Pasir Bawah Pondasi t, 5 CM 4 Pas. Pondasi Aanstamping t, 15 CM 5 Pas. Pondasi Batu Kali 1 : 5 6 Pas. Sloof Beton 15/20 (Tul, 192,533 KG/M3)



62 M3 24.8 M3 3.1 M3 9.3 M3 27.28 M3 4.983 M3



7 8 9 10 11 12 13 14 15 16 17 18



Pas. Kolom Beton 20/20 (Tul, 151,313 KG/M3) Pas. Balok Beton 15/25 (Tul, 161,400 KG/M3) Pas. Balok Beton County Lever 15/30 (Tul, 140, 644 KG/M3) Pas. Plat Dak Beton t, 10 CM (Tul, 110,600 KG/M3) Pemasangan dinding bata merah (5x11x22) cm t = 1/2 batu 1SP : Urugan Tanah Peninggian Lantai Urugan Pasir Bawah Lantai t, 10 CM Pas. Lantai Granite Tile 60 x 60 Un Polish Pas. Rabat Beton t, 8 CM Pas. Saluran Gravel 1/2 dia 20 + Galian Tanah + Pas. Dinding Bata Acian Kolom Beton Pengecatan Dinding exterior



8.68 M3 10.166 M3 3.15 M3 27.728 M3 26.576 M2 43.672 M3 27.295 M3 272.948 M2 8.792 M3 157 M1 426.08 M2 426.08 M2



8,370,549.63 7,872,567.02 7,397,898.68 6,007,452.63 151,232.40 51,150.00 336,270.00 358,471.64 986,217.89 246,599.33 35,997.50 40,601.00 Jumlah



72,656,370.78 80,034,484.42 23,303,380.85 166,574,646.49 4,019,152.26 2,233,802.34 9,178,405.58 97,843,938.04 8,670,827.65 38,716,094.97 15,337,814.80 17,299,274.08 600,336,532.04



1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20



PEKERJAAN SELASAR PENGHUBUNG CONNECT 4 LANTAI Galian Tanah Pondasi Sumuran Beton Cyclope Ø 90cm ~3.00M' Galian Tanah Pondasi Poer Urugan Kembali Urugan Pasir bawah Pondasi Poer T.7cm Lantai Kerja bawah Pondasi Poer 1 : 3 : 5 T.5cm Pekerjaan Beton Pondasi Sumuran Ø 90 cm Pekerjaan Beton Cyclope Pondasi Sumuran Ø 90 cm (Beton K-250 Pekerjaan Pengeboran Pondasi Bored Pile Ø 90 cm Pondasi Poer Uk. 0,60x0,60x0,40 (Tul, Tul. 165 kg/m3) Pas. Sloof Beton 20/40 (Tul, 154,310 KG/M3) Kolom Struktur 30/30 (Tul, 156,383 KG/M3) Pas. Balok Beton 25/40 (Tul, 154,310 KG/M3) Pelat Lantai Beton t, 12 CM (Tul.Wire Mesh M.7(2Lapis) Pas. Balok Listplank 15/100 (Tul, 68,00 KG/M3) Acian Kolom Beton Pas. Rangka Plafond + Penutup Calci Board Pengecatan Dinding Exterior Pengecatan Plafond Stek Besi dia 16 & dia 13 Pas. Rangka Atap Kayu + Seng Connect Selasar Existing



22.911 M3 0.864 M3 9.51 M3 0.151 M3 0.108 M3 13.747 M3 9.165 M3 36 M1 0.864 M3 1.78 M3 2.592 M3 1.78 M3 3.312 M3 3.18 M3 34.56 M2 27.6 M2 34.56 M2 27.6 M2 62.88 KG 27.6 M2



200,000.00 69,575.00 51,150.00 336,270.00 986,217.89 3,255,142.63 1,478,668.84 100,000.00 4,542,454.30 4,916,065.63 9,135,815.96 6,030,609.83 4,986,555.17 4,500,000.00 35,997.50 139,349.32 40,601.00 24,919.40 14,597.00 150,000.00 Jumlah



4,582,285.71 60,112.80 486,445.27 50,844.02 106,511.53 44,747,980.69 13,551,366.20 3,600,000.00 3,924,680.51 8,750,596.82 23,680,034.97 10,734,485.49 16,515,470.72 14,310,000.00 1,244,073.60 3,846,041.23 1,403,170.56 687,775.44 917,859.36 4,140,000.00 157,339,734.94



1 2 3 4 5 6 7 8 9 10 11 12 13 14 15



PEKERJAAN RAM SELASAR PENGHUBUNG Galian Tanah Pondasi Bt. Kali Kirmir Urugan Tanah Kembali Urugan Tanah Peninggian Lantai (Tanah setempat dipadatkan) Urugan Pasir Bawah Pondasi t, 5 CM Pas. Pondasi Batu Kali 1 : 5 (Kirmir) Pas. Sloof Beton 15/20 (Tul, 192 KG/M3) Pas. Kolom Beton 20/20 (Tul, 151 KG/M3) Pas. Balok Beton 15/25 (Tul, 161 KG/M3) Pas. Balok Beton County Lever 15/30 (Tul, 140 KG/M3) Pas. Plat Dak Beton t, 10 CM (Tul, 110 KG/M3) Urugan Pasir Bawah Lantai t, 10 CM Pas. Lantai Granite Tile 60 x 60 Un Polish Acian Kolom Beton Pas. Railling Besi Hollow 4/4 + 2/4 Finishing Cat Duco Pengecatan Dinding



37.26 M3 14.904 M3 117.038 M3 1.863 M3 97.663 M3 1.242 M3 2.24 M3 2.34 M3 0.63 M3 9.06 M3 7.503 M3 75.03 M2 135.4 M2 49.28 M1 135.4 M2



69,575.00 51,150.00 51,150.00 336,270.00 876,293.00 5,858,959.96 8,370,549.63 7,872,567.02 7,397,898.68 6,007,452.63 336,270.00 371,719.12 35,997.50 1,000,000.00 40,601.00 Jumlah



2,592,364.50 762,339.60 5,986,483.47 626,471.01 85,581,052.74 7,276,828.27 18,750,031.17 18,421,806.82 4,660,676.17 54,427,520.81 2,523,033.81 27,890,085.75 4,874,061.50 49,280,000.00 5,497,375.40 289,150,131.02



84.38 M2 49.8 M' 66.95 M'



69,575.00 965,470.00 1,612,278.80 Jumlah



5,870,738.50 48,080,406.00 107,942,065.66 161,893,210.16



98.803 M3 24.701 M2 494.014 M2 494.014 M2 146 M' 2 Ttk 2 Ttk



558,132.80 368,061.60 12,757.69 178,694.56 134,021.20 1,500,000.00 1,500,000.00



55,145,027.65 9,091,369.84 6,302,471.09 88,277,525.02 19,567,094.47 3,000,000.00 3,000,000.00



PEKERJAAN SALURAN 1 Galian Tanah 2 Saluran U DITCH uk. 400 x 600 3 Buis Beton dia 60 cm



1 2 3 4 5 6 7



PEKERJAAN JALAN DAN PARKIR Lapisan Base Course A t = 20 cm CBR Min 80 % Urugan Sirtu t = 5 cm Pemasangan Lapis Aspal Resap Perekat ( Prime Coat ) Penghamparan Lapis Permukaan Aspal Beton / Hotmix Tebal 5 Pemasangan Kansteen uk. 600x150x300 sek. Cisangkan Test CBR Lapangan Minium 40 % Test CBR Lapangan Minium 60 %



8 Test CBR Lapangan Minium 80 %



2 Ttk



1,500,000.00 Jumlah



3,000,000.00 187,383,488.06



REKAPITULASI BILL OF QUANTITY PEKERJAAN PEMBANGUNAN GEDUNG PERAWATAN RUMAH SAKIT DAERAH JAMPANG KULON JALAN CIBARUSAH No.01//(0266) 490009 / (0266) 490987 KABUPATEN SUKABUMI TAHUN ANGGARAN 2018



No



Uraian Pekerjaan



A. PEKERJAAN PERSIAPAN



Jumlah Harga



48,939,659.60



I II III IV V VI VII VIII



B. PEKERJAAN STRUKTUR PEKERJAAN TANAH PEKERJAAN PONDASI SUMURAN BETON CYCLOPE ; BORED PILE & BATU KALI PEKERJAAN STRUKTUR LANTAI DASAR LVL.+0.00 PEKERJAAN STRUKTUR LANTAI 2 LVL.+4.20 PEKERJAAN STRUKTUR LANTAI 3 LVL.+8.40 PEKERJAAN STRUKTUR LANTAI 4 LVL.+12.60 PEKERJAAN STRUKTUR PELAT ATAP LVL.+16.80 PEKERJAAN STRUKTUR KUDA KUDA BAJA



151,420,916.67 632,860,871.19 646,369,794.98 1,170,848,097.72 1,143,382,382.52 1,060,811,357.49 691,511,335.93 693,941,786.21



I II III IV V VI VII VIII



C. PEKERJAAN ARSITEKTUR PEKERJAAN DINDING BATA PEKERJAAN PLAFOND + RANGKA PEKERJAAN LANTAI PEKERJAAN KUSEN, PINTU, JENDELA & BV PEKERJAAN PENGECATAN PEKERJAAN SANITASI PEKERJAAN HANDRAIL PEKERJAAN COUNTER PANJANG 4,25 M



3,580,418,552.10 450,474,913.05 3,637,499,413.41 2,405,218,906.24 465,659,437.31 544,492,462.00 175,856,000.00 35,700,000.00



I



II



D. PEKERJAAN ELEKTRIKAL DAN MEKANIKAL PEKERJAAN STANDAR PEKERJAAN PLUMBING 1.1. PEKERJAAN AIR BERSIH 1.2. PEKERJAAN AIR KOTOR, AIR BEKAS & VENT 1.3. PEKERJAAN AIR HUJAN PEKERJAAN ELEKTRIKAL ARUS KUAT 2.1. PEKERJAAN PANEL DAN KABEL FEEDER 2.2. PEKERJAAN LAMPU PENERANGAN, STOP KONTAK DAN INSTALASI



VI VII



PEKERJAAN NON STANDAR PEKERJAAN MEKANIKAL 3.1. PEKERJAAN HYDRANT DAN SPRINKLER PEKERJAAN RUANG POMPA DAN GWT 3.2. PEKERJAAN AIR CONDITIONING 3.3. PEKERJAAN VENTILASI UDARA DAN DUCTING 3.4. PEKERJAAN TRANSPORTASI DALAM GEDUNG 3.5. PEKERJAAN INSTALASI GAS MEDIS PEKERJAAN ELEKTRIKAL ARUS KUAT 4.1. PEKERJAAN PENANGKAL PETIR ( Electro Statis ) 4.2. PEKERJAAN RAK KABEL PEKERJAAN ELEKTRONIC 5.1. PEKERJAAN TATA SUARA 5.2. PEKERJAAN FIRE ALARM 5.3. PEKERJAAN DATA LAN, ACCESS POINT & CCTV 5.4. PEKERJAAN TELEPON 5.5. PEKERJAAN SISTEM NURSE CALL PEKERJAAN ELEKTRIKAL GARDU PELANGGAN PEKERJAAN BANGUNAN POWER HOUSE



I II III IV V



E. PEKERJAAN INFRA STRUKTUR PEKERJAAN SELASAR PENGHUBUNG PEKERJAAN SELASAR PENGHUBUNG CONNECT 4 LANTAI PEKERJAAN RAM SELASAR PENGHUBUNG PEKERJAAN SALURAN PEKERJAAN JALAN DAN PARKIR



III



IV



V



JUMLAH



1,052,894,350.53 370,668,520.42 66,548,820.00 413,697,000.00 557,392,000.00



539,433,000.00 932,981,600.00 1,595,464,256.00 167,868,000.00 1,335,000,000.00 742,546,180.00 102,746,100.00 287,539,200.00 161,743,040.00 188,984,200.00 143,644,000.00 50,279,000.00 293,284,000.00 814,835,060.00 457,236,403.38



600,336,532.04 157,339,734.94 289,150,131.02 161,893,210.16 187,383,488.06



29,206,293,712.95



PPN 10 % JUMLAH + PPN 10 % DIBULATKAN



2,920,629,371.29 32,126,923,084.24 32,126,923,000.00