RAB Pembuatan Lift [PDF]

Citation preview

No Uraian - Pekerjaan D PEKERJAAN SANITAIR : Merk TOTO 7 1 2 3 4 5 6



Pekerjaan Instalasi Listrik Titik Lampu ( termasuk ramp & teras luar ) titik stop kontak perlengkapan utama panel utama panel distribusi conecting & control system JUMLAH PEKERJAAN LISTRIK



8 PEKERJAAN PENANGKAL PETIR 1 batang penerima type non radioaktif min 80 meter lengkap dengan FR-P Mast - 24 M< dan Counter Strike 2 onstuction light 300 watt lengkap dengan electric swith photo 3 galvanis pipe 2" / 5 m, lengkap dudukan angkur dan guykit 4 conductor HV N2XSY 1x70 mm 5 beam clamp + support 6 Pertahanan copper clad rod 1" x 12 m lengkap bakn kontrol 7 biaya perijinan dari DEPNAKER JUMLAH PEKERJAAN PENANGKAL PETIR 9 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15



PEKERJAAN FIRE ALARM Terminal Box MCA Hom & Strobe Manual break glass addresable heat detector addresable smoke detector rate of rise detector konversional telphone jack end off line titik instalasi untuk horn & strobe dengan kabel NYA 3x1.5 mm dalam codult PVC HI dia, 20 mm instalasi detector addresable dengan kabel STP AWG 18 1 pair dalam condult PVC HI 20 mm titik instalasi untuk detector conventional dan break glass dengan kabelnya 1x1.5 mm dalam condult PVC HI dia. 20mm titik nyala jack telpon dengan kabel ITC 2x dia, 0.6 mm dalam condult PVC HI dia 20 mm titik instalasi untuk P. AC dengan kabelnya 3x1.5 mm dalam condult PVC HI dia 20 mm titik instalasi untuk flow switch dan tamp[er switch dengan kabel nya 3x1.5 mm dalam condul PVC HI dia 20 mm interkoneksi JUMLAH PEKERJAAN FIRE ALARM



B PEKERJAAN SOUNS SYSTEM PA 1 kabel NYMHY 2 ( 3x2.5 mm) condult PVC HI d 20mm dari MDF ke



Vol



Sat



titik titik m set set set



331 265 255 3 12 1



SET



1



bh unit m bh unit lot



1 1 60 30 1 1



set bh bh bh bh bh bh set



1 3 3 5 76 20 3 10



titik



4



titik



50



titik



23



titik



3



titik



1



titik



1



set



1



2 3 4 5 6 7 8 9 10



TB SS -2 TB. SS - 5 kabel FRC 2 x 1.5 mm, condult PVC HI d 20 mm daei MDF ke masing- masing lantai digedung 1 terminal box sound system Lt. 2 ( TB.SS -2 ) celling speaker 3 walt dan matching transformer wall speaker 6 watt dan matching transformer column speaker for fire proof 10 watt volume control ( attenuator ) instalasi untuk celling speaker dengan kabel NYMHY 2x1.5 mm dalam condult PVC HI dia 20 mm instalasi untuk vol control/attenuator dg kabel NYMHY 2x1.5 mm dalam condult PVC HI dia 20mm instalasi untuk speaker fire proof dengan kabel FRC 2x1.5 mm dalam condult PVC HI dia. 20 mm JUMLAH PEKERJAAN SOUND SYSTEM & PA



m m



28 88



m



190



bh bh bh bh bh



1 52 2 3 52



titik



52



titik



52



titik



3



Material



Alat



Upah



150,000.000 175,000.000 66,000.000 9,000,000.000 3,500,000.000 6,875,000.000



49,650,000.000 46,375,000.000 16,854,860.000 27,000,000.000 42,000,000.000 6,875,000.000 188,754,860.000



7,500.000 2,482,500.000 25,000.000 7,500.000 1,987,500.000 25,000.000 55,000.000 14,045,717.000 25,000.000 425,000.000 1,275,000.000 250,000.000 425,000.000 5,100,000.000 250,000.000 350,000.000 350,000.000 1,000,000.000 25,240,717.000



8,500,000.000



8,500,000.000



85000.000



850,000.000



1,000,000.000



525,000.000 900,000.000 100,100.000 100,000.000 350,000.000



525,000.000 900,000.000 6,006,000.000 3,000,000.000 350,000.000



200000.000 650000.000 50,000.000 35000 11000



200,000.000 650,000.000 3,000,000.000 1,050,000.000 110,000.000



150,000.000 300,000.000 25,000.000 5,000 100,000 5,000,000



19,281,000.000



5,860,000.000



19,600,000.000 350,000.000 184,000.000 550,000.000 450,000.000 125,000.000 135,000.000 324,000.000



19,600,000.000 1,050,000.000 552,000.000 2,750,000.000 34,200,000.000 2,500,000.000 405,000.000 2,340,000.000



850,000.000 25,000.000 100,000.000 125,000.000 125,000.000 50,000.000 25,000.000 25,000.000



850,000.000 75,000.000 300,000.000 625,000.000 9,500,000.000 1,000,000.000 75,000.000 250,000.000



250,000.000 25.000 50,000.000 50,000.000 50,000.000 25,000.000 25,000.000 25,000.000



225,000.000



900,000.000



12,000.000



48,000.000



40,000.000



275,000.000



13,750,000.000



12,000.000



600,000.000



40,000.000



175,000.000



4,025,000.000



12,000.000



276,000.000



40,000.000



15,000.000



450,000.000



12,000.000



36,000.000



40,000.000



225,000.000



225,000.000



12,000.000



12,000.000



40,000.000



225,000.000



225,000.000



12,000.000



12,000.000



40,000.000



200,000.000



200,000.000 83,172,000.000



10,000.000



100,000.000 700,000.000 13,759,000.000



24,000.000 30,000.000



672,000.000 2,640,000.000



5,000.000 12,000.000



140,000.000 1,056,000.000



10,000.000 15,000.000



12,000.000



2,280,000.000



5,000.000



950,000.000



10,000.000



650,000.000 350,000.000 650,000.000 950,000.000 350,000.000



650,000.000 18,200,000.000 1,300,000.000 2,850,000.000 18,200,000.000



12,000.000 10,000.000 250,000.000 250,000.000 5,000.000



12,000.000 520,000.000 500,000.000 750,000.000 260,000.000



15,000.000 50,000.000 50,000.000 50,000.000 10,000.000



155,000.000



8,060,000.000



25,000.000



1,300,000.000



25,000.000



185,000.000



9,620,000.000



25,000.000



1,300,000.000



25,000.000



250,000.000



750,000.000



15,000.000



45,000.000



25,000.000



65,222,000.000



6,833,000.000 lebih



Upah



Harga Satuan



Jumlah



8,275,000.000 6,625,000.000 6,384,417.000 750,000.000 3,000,000.000 1,000,000.000 26,034,417.000



182500 207500 146000 9675000 4175000 8225000



60,407,500.000 54,987,500.000 37,284,993.000 29,025,000.000 50,100,000.000 8,225,000.000 240,029,993.000



1,000,000.000



10350000



10,350,000.000



150,000.000 300,000.000 1,500,000.000 150,000.000 100,000.000 5,000,000.000 8,200,000.000



875000 1850000 175100 140000 560000 5000000



875,000.000 1,850,000.000 10,506,000.000 4,200,000.000 560,000.000 5,000,000.000 33,341,000.000



250,000.000 75,000.000 150,000.000 250,000.000 3,800,000.000 500,000.000 75,000.000 250,000.000



20,700,000.000 400,000.000 334,000.000 725,000.000 625,000.000 200,000.000 185,000.000 28,400.000



20,700,000.000 1,200,000.000 1,002,000.000 3,625,000.000 47,500,000.000 4,000,000.000 555,000.000 2,840,000.000



160,000.000



277,000.000



1,108,000.000



2,000,000.000



327,000.000



16,350,000.000



920,000.000



227,000.000



5,221,000.000



120,000.000



202,000.000



606,000.000



40,000.000



277,000.000



277,000.000



40,000.000



277,000.000



277,000.000



700,000.000 9,330,000.000



1,000,000.000



1,000,000.000 106,261,000.000



280,000.000 1,320,000.000



39,000.000 57,000.000



1,092,000.000 5,016,000.000



1,900,000.000



27.000



5,130,000.000



15,000.000 260,000.000 100,000.000 150,000.000 520,000.000



677,000.000 365,000.000 950,000.000 1,250,000.000 365,000.000



677,000.000 18,980,000.000 1,900,000.000 3,750,000.000 18,980,000.000



1,300,000.000



205,000.000



10,660,000.000



1,300,000.000



235,000.000



12,220,000.000



75.000



290,000.000



870,000.000



7,145,075.000 74,925



79,275,000.000



No 11 1 2 3 4 5 6



Uraian - Pekerjaan NURSE CALL & MEJA NURSE STATION Mater Call Station Power Supply Hand Help Call button Call reset Button Indicator Light ? Corridor Lamp Shower pull cord instalasi pengkabelan dengan kabel UTP cable 4 Pair 7 cat 5 E dalam condult PVC HI dia. 20 mm 8 meja penerima ( Nurse Station ) JUMLAH PEKERJAAN NURSE CALL & MEJA NURSE SATTION



12 PEKERJAAAN INTEGRASIU JARINGAN A PEKERJAAN JARINGAN 1 Jaringan Fiber Optic Optical Network Unit ( ONU ) 48 Port Passive Optical splitter 4 port SC Connector MM Duplex Kabel fiber optic 4 core multimode 50 um patch cord FO 4 core 2 jaringan UTP Kabel UTP cat 6 Patch panel UTP cat 6 kap 48 port patch cord UTP cat 6 panjang 1.5 meter LSA connection cable Multipair 3 outlet terdiri dari face flate, modular jack, inbow outlet IP TV outlet telepon outlet Data Outlet Lengkap dengan access Point ( Wi-fi ) outlet IP CCTV 4 Support Facility Wiring Management Rack Mall Mounted 19"8u JUMLAH PEKERJAAN JARINGAN B 1 2 3



PEKERJAAN CCTV server CCTV LCD TV 42'' Indoor Fixed dome IP camera JUMLAH PEKERJAAN CCTV



C PEKERJAAN INSTALASI TELEPON 1 IP MDF 20 Line Telkom



Vol



Sat



UNIT UNIT bh bh bh bh



2 2 46 46 46 46



titik m2



134 14



unit unit unit m bh



2 1 5 50 1



roll unit bh bh



8 2 50 4



bh bh bh bh bh



50 50 2 3 5



unit unit



3 3



unit unit unit



1 1 10



unit



1



2 Kabel UTC 20x 2x 0.6 mm dari box telkom ke perlatan utama 3 IP PABX kapasitas 100 user 4 Headset Telpon JUMLAH PEKERJAAN INSTALASI TELEPON D 1 2 3



PEKERJAAN MATV Multi Cash server for MATV Multi Cash Switch IP TV + IP TV Headend ( setup box ) JUMLAH PEKERJAAN MATV JUMLAH PEKERJAAN INTEGRASI



13 PEKERJAAN PLUMPING A INSTALASI PIPA UTAMA DAN KATUP instalasi pipa air bersih ( header ) dengan Galvanized Hedium 1 Class ( GHC ) termasuk gantungan/hanger, support, fitting, aksesoris dia. 200mm instalasi pipa utama air bersih ( riser ) dengan PPR80 - PN10 termasuk 2 gantungan/hanger, support,fitiing dan aksesoris dia. 4" dia. 3" 3 Gate Valve class 10K dia. 4" dia. 3" 4 Floater Valve dia. 4" dia. 3" 5 check valve 12K dia. 4" dia. 3" 6 foot Valve dia. 4" dia. 3" 7 Stainer 10K dia. 4" dia. 3" 8 Flexible Conection 10K dia. 4" dia. 3" 9 Pressure Gauge Lengkap Gate Valve 10 interkoneksi air panas dan pompa 11 WLC lengkap dengan perkabelan



B INSTALASI AIR BERSIH 1 instalasi pipa air bersih cabang dan toilet dengan PPR80-PN10



m unit unit



84 1 50



unit unit unit



1 1 48



m



6



m m



24 36



bh bh



2 2



bh bh



2 2



bh bh



3 2



bh bh



2 2



bh bh



2 2



bh bh bh set set



2 2 2 1 1



dia. 3" dia. 2" dia. 1.5'' dia. 1" dia. 3/4 " dia. 0.5" 2 Gate Valve 12K dia. 3" dia. 2" dia. 1.5'' dia. 1" dia. 3/4 " JUMLAH PEKERJAAN INSTALASI AIR BERSIH JUMLAH PEKERJAAN PLUMBING



m m m m m m



15 32 50 80 311 112



bh bh bh bh bh



2 4 6 8 10



Material



Alat



Upah



12,500.000 2,100,000.000 45,000.000 192,000.000 450,000.000 375,000.000



25,000,000.000 4,200,000.000 20,700,000.000 8,832,000.000 20,700,000.000 17,250,000.000



425,000.000 250,000.000 50,000.000 5,000.000 25,000.000 25,000.000



850,000.000 500,000.000 2,300,000.000 230,000.000 1,150,000.000 1,150,000.000



250,000.000 10,000.000 25,000.000 25,000.000 25,000.000 25,000.000



500,000.000 200,000.000 1,150,000.000 1,150,000.000 1,150,000.000 1,150,000.000



145,000.000 250,000.000



19,396,857.000 3,375,000.000 119,453,857.000



5,000.000 50,000.000



668,857.000 675,000.000 7,523,857.000



25,000.000 50,000.000



3,344,286.000 675,000.000 9,319,286.000



13,500,000.000 1,750,000.000 825,000.000 275,000.000 2,950,000.000



27,000,000.000 3,750,000.000 4,125,000.000 13,750,000.000 2,950,000.000



850000.000 400,000.000 250000 150000 150000



1,700,000.000 1,000,000.000 400,000.000 350,000.000 1,250,000.000 72,500.000 7,500,000.000 50,000.000 150,000.000 100,000.000



800,000.000 5,250,000.000 150,000.000 150,000.000



6,400,000.000 10,500,000.000 7,500,000.000 600,000.000



15,000.000 350,000.000 10,000.000 35,000.000



120,000.000 700,000.000 500,000.000 140,000.000



25,000.000 125,000.000 5,000.000 17,500.000



200,000.000 250,000.000 250,000.000 70,000.000



46,500.000 41,000.000 41,000.000 1,250,000.000 350,000.000



2,325,000.000 2,050,000.000 82,000.000 3,750,000.000 1,750,000.000



10,000.000 10,000.000 10,000.000 100,000.000 100,000.000



500,000.000 500,000.000 20,000.000 300,000.000 500,000.000



15,000.000 5,000.000 5,000.000 25,000.000 25,000.000



750,000.000 250,000.000 10,000.000 75,000.000 125,000.000



3,000,000.000 2,000,000.000



9,000,000.000 6,000,000.000 101,532,000.000



425,000.000 75,000.000



45,000,000.000 5,500,000.000 1,550,000.000



45,000,000.000 5,500,000.000 15,500,000.000 66,000,000.000



2,451,719.000 2,451,719.000 1,500,000.000 250,000.000 250,000.000 250,000.000 830,388.000 8,303,880.000 249,000.000 11,005,599.000



25,500,000.000



25,500,000.000



1,062,500.000 1,062,500.000



1,275,000.000 500,000.000 225,000.000 500,000.000 15,780,000.000



500,000.000



2,000,000.000 350,000.000 362,500 2,500,000 100,000



1,500,000.000 1,500,000.000 10,292,500.000



1,500,000.000 250,000.000 2,490,000.000 4,240,000.000



500,000.000



50,000.000 34,000,000.000 145,600.000



4,200,000.000 34,000,000.000 7,280,000.000 70,980,000.000



100,000.000 840,000.000 5,000.000 1,200,000.000 1,200,000.000 1,000,000.000 1,700.000 85,000.000 1,200.000 3,187,500.000



420,000.000 1,000,000.000 60,000.000 1,980,000.000



14,000,000.000 7,500,000.000 750,000.000



14,000,000.000 7,500,000.000 36,000,000.000 57,500,000.000 296,012,000.000



1,168,750.000 1,168,750.000 1,000,000.000 908,055.000 908,055.000 1,000,000.000 150,000.000 7,200,000.000 250,000.000 9,276,805.000 39,249,904.000



1,000,000.000 1,000,000.000 12,000,000.000 14,000,000.000 30,512,500.000



425,591.000



2,553,543.000



124,703.000



748,218.000



50,000.000



300,000.000



226,940.000 158,100.000



5,446,560.000 5,691,600.000



15,000.000 15,000.000



360,000.000 540,000.000



45,000.000 10,000.000



1,080,000.000 360,000.000



5,367,000.000 3,014,000.000



10,734,000.000 6,028,000.000



12,000.000 12,000.000



24,000.000 24,000.000



45,000.000 10,000.000



90,000.000 20,000.000



1,750,000.000 1,250,000.000



3,500,000.000 2,500,000.000



12,000.000 12,000.000



24,000.000 24,000.000



45,000.000 10,000.000



90,000.000 20,000.000



4,931,000.000 3,370,500.000



14,793,000.000 6,741,000.000



12,000.000 12,000.000



36,000.000 24,000.000



45,000.000 10,000.000



235,000.000 20,000.000



1,638,000.000 1,350,000.000



3,276,000.000 2,700,000.000



12,000.000 12,000.000



24,000.000 24,000.000



45,000.000 10,000.000



90,000.000 20,000.000



3,656,000.000 3,621,000.000



7,312,000.000 5,242,000.000



12,000.000 12,000.000



24,000.000 24,000.000



45,000.000 10,000.000



90,000.000 20,000.000



731,800.000 566,000.000 350,000.000 1,500,000.000 5,250,000.000



1,453,600.000 1,132,000.000 700,000.000 1,500,000.000 5,250,000.000 86,553,303.000



60,000.000 60,000.000 15,000.000 25,000.000 900,000.000



120,000.000 120,000.000 30,000.000 25,000.000 900,000.000 3,095,218.000



45,000.000 10,000.000 10,000.000 500,000.000 828,750.000



90,000.000 20,000.000 20,000.000 500,000.000 828,750.000 3,793,750.000



158,100.000 38,267.000 35,800.000 15,000.000 9,400.000 6,840.000



2,371,500.000 1,224,533.000 1,790,000.000 1,200,000.000 2,923,400.000 766,080.000



15,000.000 15,000.000 15,000.000 15,000.000 15,000.000 15,000.000



225,000.000 480,000.000 750,000.000 1,200,000.000 4,665,000.000 1,680,000.000



10,000.000 10,000.000 10,000.000 10,000.000 10,000.000 5,000.000



150,000.000 320,000.000 500,000.000 800,000.000 3,110,000.000 560,000.000



3,014,000.000 2,604,700.000 1,962,500.000 503,807.000 308,000.000



6,028,000.000 10,418,800.000 11,775,000.000 4,030,456.000 3,080,000.000 45,607,769.000 132,161,072.000



12,000.000 12,000.000 12,000.000 12,000.000 12,000.000



24,000.000 48,000.000 72,000.000 96,000.000 12,000.000 9,360,000.000 12,455,218.000



10,000.000 10,000.000 10,000.000 10,000.000 10,000.000



20,000.000 40,000.000 60,000.000 80,000.000 100,000.000 5,740,000.000 9,533,750.000



Harga Satuan



Jumlah



13,175,000.000 2,450,000.000 525,000.000 222,000.000 500,000.000 425,000.000



26,350,000.000 4,900,000.000 24,150,000.000 10,212,000.000 23,000,000.000 19,550,000.000



175,000.000 350,000.000



23,410,000.000 4,725,000.000 136,297,000.000



15,350,000.000 4,500,000.000 1,147,500.000 475,000.000 3,200,000.000



30,700,000.000 4,500,000.000 5,737,500.000 23,750,000.000 3,200,000.000



840,000.000 5,725,000.000 165,000.000 202,000.000



6,720,000.000 11,450,000.000 8,250,000.000 810,000.000



71,500.000 56,000.000 56,000.000 1,375,000.000 475,000.000



3,575,000.000 2,800,000.000 112,000.000 4,125,000.000 2,375,000.000



3,925,000.000 2,575,000.000



11,775,000.000 7,725,000.000 127,604,500.000



48,951,719.000 6,000,000.000 2,629,388.000



48,951,719.000 6,000,000.000 26,293,880.000 81,245,599.000



27,062,500.000



27,062,500.000



65,000.000 36,200,000.000 148,500.000



5,460,000.000 36,200,000.000 7,425,000.000 76,147,500.000



16,168,750.000 9,408,055.000 1,150,000.000



16,168,750.000 9,408,055.000 55,200,000.000 80,776,805.000 365,774,404.000



600,294.000



3,601,761.000



286,940.000 183,100.000



6,886,560.000 6,591,600.000



5,424,000.000 3,036,000.000



10,848,000.000 6,072,000.000



1,807,000.000 1,272,000.000



3,614,000.000 2,544,000.000



4,988,000.000 3,392,500.000



14,964,000.000 6,785,000.000



1,695,000.000 1,372,000.000



3,390,000.000 2,744,000.000



3,713,000.000 2,643,000.000



7,426,000.000 5,286,000.000



836,000.000 636,000.000 375,000.000 2,025,000.000 6,978,750.000



1,673,600.000 1,272,000.000 750,000.000 2,025,000.000 6,978,750.000 93,452,271.000



183,100.000 63,267.000 60,800.000 40,000.000 34,400.000 26,840.000



2,746,500.000 2,024,533.000 3,040,000.000 3,200,000.000 10,698,400.000 3,006,080.000



3,036,000.000 2,626,700.000 1,984,500.000 525,807.000 330,000.000



6,072,000.000 10,506,800.000 11,907,000.000 4,206,456.000 3,300,000.000 60,707,769.000 154,160,040.000



No Uraian - Pekerjaan Vol 14 PEKERJAAN INSTALASI AIR LIMBAH & TALANG 1 instalasi air kotor (closet) termasuk fitting, hanger & support pipa D. 6" m1 pipa D. 4" m1 2 instalasi air kotor ( spoel hoek ) termasuk fittimg, hanger, support pipa D. 2" m1 pipa D. 4" m1 3 instalasi air kotor ( k. Mandi, wastafel & Drain ) termasuk fitting, hanger & support pipa D. 6" m1 pipa D. 4" m1 4 interkoneksi ke instalasi eksinsting m1 instalasi pompa pendorong ( Setara Ebara ) set set Instalasi bak penampung (2m x 3m x 2m ) titik instalasi talang tegak JUMLAH PEKERJAAN INSTALASI AIR LIMBAH & TALANG 15 PEKERJAAN MEDICAL GAS 1 Instalasi pipa cooper ASTM B819 tms Gantungan/hanger/support fitting dan aksesoris dia 28,58 dia 22,23 dia 15,88 dia 12,7 2 zone valve control box + alarm panel type 2 gas 3 outlet medis dinding outlet oksigen (o2) Outlet Vacum / Suction ( Vac ) 4 Ball Valve dia 28,58 dia 19,05 JUMLAH PEKERJAAN MEDICAL GAS 16 PEKERJAAN WATER NEATER 1 Unit water heater kap 100m L @10 unit 2 instalasi pipa water heater ( perawatan & spoel hook ) JUMLAH PEKERJAAN WATER HEATER 17 A 1 2



PEKERJAAN HYDRAN & SPRINKLER PEKERJAAN HYDRAN Hydran Box hose & nozle penyambungan pipa ke lantai 2 TOTAL PEKERJAAN HYDRAN & SPRINKLER



B PEKERJAAN SPRINKLER



Sat



377 195 12 60 377 195 30 1 1 28



mtr mtr mtr mtr unit



28 67 340 425 1



mtr mtr



38 38



bh bh



1 1



lot m



10 337



SET TITIK



6 2



1 instalasi sprinkler dengan pipa black sch 40 tms fitting dan aksesories dia 100 dia 80 dia 65 dia 50 dia 40 dia 32 dia 25 2 instalasi pipa test drain blackb steel sch 40 tms fitting dan aksesoris dia 50 gate valve dia 50 branch valve / butterfly valve with supervisory switch dia 100m sight glass dia 50 flow switch dia 100 pressuew gauge + gate valve 25mm head splinker type pendant JUMLAH PEKERJAAN SPRINKLER JUMLAH PEKERJAAN HYDRAN & SPRINKLER 18 PEKERJAAN AIR CONDITIONER 1 AC Cassete 2 PK 2 AC Split 1 PK 3 Exhaust fan 4 Instalasi pipa PVC buangan udara dia. 4" exhaust fan JUMLAH PEKERJAAN AIR CONDITIONER 19 1 2 3 4



3 A 1 2 3 4 5



PEKERJAAN LIFT pengadaan eskalator dan perlengkapannya asesoris, arsitektur, interior & exterior lif biaya perijinan dari DEPNAKER lattering & sign JUMLAH PEKERJAAN LIFT JUMLAH TOTAL PEKERJAAN RUANG VIP LANTAI 3



PEKERJAAN MEKANIKAL ELEKTRIKAL PEKERJAAN INSTALASI LITRIK titik lampu titik exhaust fan titik stop kontak titik stop kontak AC lampu penerangan TL 2 x 36 w Reccessed Celling Down light 18 w FBS110 1.18 6 saklar tunggal panasonic



m m m m m m m m bh bh bh bh bh bh



8 30 28 11 16 42 412 104 4 1 2 1 1 132



SET SET SET M1



10 46 58 422



set LS lot LS



2 2 1 1



Titik Titik Titik Titik



23 5 19 8



bh bh



11 25



bh



4



seri panasonic 7 pengkabelan utama 8 smoke ditector 9 panel distribusi & MCB SUB JUMLAH PEKERJAAN INSTALASI LISTRIK B PEKERJAAN TATA UDARA 1 unit AC wall - Mounted type Unit AC capacity 3/4 PK Unit AC+ Pasang ( ruang dokter ) pipa instalasi AC ( pipa tembaga + isolasi 19mm ) ii Drain AC ( pipa PVC AW + isolasi 13 mm ) 2 unit AC wall - Mounted type 1 Unit AC capacity 1 PK ( ruang tunggu & kantor ) Unit AC+ Pasang ( ruang dokter ) pipa instalasi AC ( pipa tembaga + isolasi 19mm ) iii Drain AC ( pipa PVC AW + isolasi 13 mm ) SUB JUMLAH TATA UDARA C PEKERJAAN KOMUNIKASI DATA 1 Sistem pendafaran elektronik, PA, IT dan Com SUN JUMLAH PEKERJAAN KOMUNIKASI DATA



bh m set set



4 100 8 1



unit set set



4 4 4



unit set set



4 4 4



set



1



Material



Alat



Upah



34,531.000 17,979.000



13,018,187.000 3,505,905.000



2,500.000 2,500.000



942,500.000 487,500.000



25,000.000 10,000.000



3,075.000 21,263.000



36,900.000 1,275,780.000



2,500.000 2,500.000



30,000.000 150,000.000



5,000.000 10,000.000



34,531.000 17,979.000 34,531.000 3,750,000.000 3,000,000.000 125,000.000



13,018,187.000 3,505,905.000 1,035,930.000 3,750,000.000 3,000,000.000 3,500,000.000 45,646,794.000



2,500.000 2,500.000 2,500.000 500,000.000 500000.000 75000.000



942,500.000 487,500.000 75,000.000 500,000.000 500,000.000 2,100,000.000 6,215,000.000



25000 10,000.000 25,000.000 75,000.000 75,000.000 75,000.000



264,147.000 156,897.000 135,259.000 78,255.000 1,500,000.000



7,396,116.000 10,512,099.000 45,988,060.000 33,384,600.000 1,500,000.000



15000 15000 15000 15000 350,000.000



420,000.000 1,005,000.000 5,100,000.000 6,375,000.000 350,000.000



10,000.000 10,000.000 10,000.000 10,000.000 225,000.000



159,250.000 179,500.000



6,051,500.000 6,821,000.000



35,000.000 35,000.000



1,330,000.000 1,330,000.000



15,000.000 15,000.000



350,000.000 447,500.000



350,000.000 447,500.000 112,450,875.000



15,000.000 15,000.000



15,000.000 15,000.000 15,940,000.000



10,000.000 10,000.000



5,650,000.000 85,750.000



56,500,000.000 28,873,740.000 85,373,740.000



100,000.000 5,000.000



10,000,000.000 1,683,600.000 11,683,600.000



450,000.000 10,000.000



4,250,000.000 1,500,000.000



25,500,000.000 3,000,000.000 28,500,000.000



240,000.000 250,000.000



1,440,000.000 500,000.000 1,940,000.000



250,000.000 200,000.000



370,250.000 275,300.000 205,633.000 105,700.000 82,800.000 75,133.000 65,133.000



2,962,000.000 8,259,000.000 5,757,724.000 1,162,700.000 1,324,800.000 3,155,586.000 26,834,796.000



25,000.000 25,000.000 25,000.000 25,000.000 11,725.000 5,004.000 987.000



200,000.000 750,000.000 700,000.000 275,000.000 187,600.000 210,168.000 406,644.000



10,000.000 10,000.000 10,000.000 10,000.000 10,000.000 10,000.000 10,000.000



67,716.000 2,604,700.000 6,500,000.000 450,000.000 550,000.000 950,000.000 250,000.000



7,042,464.000 10,418,800.000 6,500,000.000 900,000.000 550,000.000 950,000.000 33,000,000.000 108,817,870.000 137,317,870.000



25,000.000 12,000.000 425,000.000 255,000.000 240,000.000 2,500.000 2,500.000



2,600,000.000 48,000.000 425,000.000 510,000.000 240,000.000 2,500.000 330,000.000 6,884,912.000 8,824,912.000



10,759.000 55,000.000 50,000.000 50,000.000 50,000.000 5,000.000 5,000.000



14,125,000.000 3,750,000.000 350,000.000 122,000.000



141,250,000.000 172,500,000.000 20,300,000.000 51,484,000.000 385,534,000.000



100,000.000 100,000.000 5,000.000 15,000.000



1,000,000.000 4,600,000.000 290,000.000 6,330,000.000 12,220,000.000



50,000.000 50,000.000 50,000.000 25,000.000



350,000,000.000 25,515,500.000



700,000,000.000 51,031,000.000



1,000,000.000



1,000,000.000 752,031,000.000 2,422,421,069.000



150,000.000 150,000.000 150,000.000 150,000.000



3,450,000.000 750,000.000 2,850,000.000 1,200,000.000



7,500.000 7,500.000 7,500.000 7,500.000



172,500.000 37,500.000 142,500.000 60,000.000



25,000.000 25,000.000 25,000.000 25,000.000



350,000.000 250,000.000



3,850,000.000 6,250,000.000



15,000.000 15,000.000



165,000.000 375,000.000



25,000.000 25,000.000



17,500.000



70,000.000



5,000.000



20,000.000



10,000.000



15,000,000.000 30,000,000.000 25,000,000.000 3,500,000.000 7,000,000.000 5,000,000.000 3,500,000.000 3,500,000.000 1,500,000.000 300,000.000 300,000.000 300,000.000 40,800,000.000 206,605,208.000



41,500.000 66,000.000 350,000.000 12,000,000.000



166,000.000 6,600,000.000 2,800,000.000 12,000,000.000 39,986,000.000



50,020.000 45,000.000 55,000.000 250,000.000



20,000.000 4,500,000.000 440,000.000 250,000.000 6,182,500.000



10,000.000 25,000.000 25,000.000 250,000.000



3,750,000.000 450,000.000 12,500.000



15,000,000.000 1,800,000.000 50,000.000



100,000.000 100,000.000 7,500.000



400,000.000 400,000.000 30,000.000



200,000.000 150,000.000 10,000.000



4,125,000.000 450,000.000 12,500.000



16,500,000.000 1,800,000.000 50,000.000 35,200,000.000



100,000.000 100,000.000 7,500.000



400,000.000 400,000.000 30,000.000 1,660,000.000



200,000.000 150,000.000 10,000.000



100,000.000



100,000.000 100,000.000



500,000.000



12,500,000.000



12500000 12500000



Upah



Harga Satuan



Jumlah



9,425,000.000 1,950,000.000



62,031.000 30,479.000



23,385,687.000 5,943,405.000



50,000.000 600,000.000



10,575.000 33,763.000



126,900.000 2,025,780.000



9,425,000.000 1,950,000.000 750,000.000 75,000.000 75,000.000 2,100,000.000 26,400,000.000



62,031.000 30,479.000 62,031.000 4,325,000.000 3,575,000.000 275,000.000



23,385,687.000 5,943,405.000 1,860,930.000 4,325,000.000 3,575,000.000 7,700,000.000 78,271,794.000



280,000 670,000.000 3,400,000.000 4,250,000.000 225,000.000



289,147.000 181,897.000 160,259.000 103,552.000 2,075,000.000



8,096,116.000 12,187,099.000 54,488,060.000 44,009,600.000 2,075,000.000



570,000.000 570,000.000



209,250.000 229,500.000



7,951,500.000 8,721,000.000



10,000.000 10,000.000 9,985,000.000



375,000.000 472,500.000



375,000.000 472,500.000 138,375,875.000



4,500,000.000 3,367,200.000 7,867,200.000



7,100,000.000 10,750.000



71,000,000.000 33,924,540.000 104,924,540.000



1,500,000.000 4,740,000.000 400,000.000 1,950,000.000 1,900,000.000



28,440,000.000 3,900,000.000 32,340,000.000



80,000.000 300,000.000 280,000.000 110,000.000 160,000.000 420,000.000 4,120,000.000



405,250.000 310,300.000 240,633.000 140,700.000 104,525.000 90,137.000 76,120.000



3,242,000.000 9,309,000.000 6,737,724.000 1,547,700.000 1,672,400.000 3,785,754.000 31,361,440.000



1,118,915.000 220,000.000 50,000.000 100,000.000 50,000.000 5,000.000 660,000.000 7,673,915.000 9,573,915.000



103,475.000 2,671,700.000 6,975,000.000 755,000.000 840,000.000 957,500.000 257,500.000



10,761,379.000 10,686,800.000 6,975,000.000 1,510,000.000 840,000.000 957,500.000 33,990,000.000 123,376,697.000 155,716,697.000



500,000.000 2,300,000.000 2,900,000.000 10,550,000.000 16,250,000.000



14,275,000.000 3,900,000.000 405,000.000 162,000.000



142,750,000.000 179,400,000.000 23,490,000.000 68,364,000.000 414,004,000.000



50,000,000.000 390,000,000.000 780,000,000.000 10,000,000.000 34,015,500.000 68,031,000.000 1,500,000.000 5,000,000.000 5,000,000.000 300,000.000 1,600,000.000 1,600,000.000 61,800,000.000 854,631,000.000 232,036,068.000 2,861,611,000.000



575,000.000 125,000.000 475,000.000 200,000.000



182,500.000 182,500.000 182,500.000 182,500.000



4,797,500.000 912,500.000 3,467,500.000 1,460,000.000



275,000.000 625,000.000



390,000.000 290,000.000



4,290,000.000 7,250,000.000



40,000.000



32,500.000



130,000.000



40,000.000 2,500,000.000 200,000.000 250,000.000 5,305,000.000



56,500.000 136,000.000 430,000.000 12,500,000.000



226,000.000 13,600,000.000 3,440,000.000 12,500,000.000 51,473,500.000



800,000.000 600,000.000 40,000.000



4,050,000.000 700,000.000 30,000.000



16,200,000.000 2,800,000.000 120,000.000



800,000.000 600,000.000 40,000.000 2,880,000.000



4,425,000.000 700,000.000 30,000.000



17,700,000.000 2,800,000.000 120,000.000 39,740,000.000



500,000.000 500,000.000



13,100,000.000



13,100,000.000 13,100,000.000



No



Uraian - Pekerjaan



Vol



Sat



Material



D PEKERJAAN PLUMBING 1 INSTALASI AIR KOTOR 1 Instalasi air bersih cabang dan toilet dia. 6''



m3



30



189.500



dia. 4''



m



3



70



140.000



dia. 3''



m3



35



116.365



dia. 2'' SUB JUMLAH PEKERJAAN INSTALASI AIR KOTOR



m



3



40



90.500



dia. 3"



m3



30



116,365.000



dia. 2"



m3



60



90,500.000



dia. 1"



m



3



45



75,640.000



dia 3/4" gate Valve 12K dia. 2" dia. 1" dia. 3/4" SUB JUMLAH PEKERJAAN INSTALASI AIR



m



3



30



36,070.000



2 INSTALASI AIR BERSIH 1 Instalasi Pipa air bersih cabang dan toilet



#



3 SPRINKLER SYSTEM Head Sprinkler Fire Extinguisher Type ABC Kap. 3 Kg Indoor Hydran Box Pipa ∅25 Pipa ∅50 Pipa ∅65 Pipa ∅100 SUB JUMLAH PEKERJAAN INSTALASI SPRINKLER JUMLAH PEKERJAAN MEKANIKAL ELEKTRIKAL JUMLAH TOTAL PEKERJAAN F



PEKERJAAN SANITAIR 1 Pas Kitchen Sink 1 Lubang 2 Pas Floor Drain 3 Pas Kran Kitchen Sink 4 Pasang Meja Kitchen Sink beton finish sub jumlah pekerjaan sanitair 3 PEKERJAAN MEKANIKAL ELEKTRIKAL : A PEKERJAAN INSTALASI LISTRIK



bh bh bh



1 2,604,200.000 1 1,510,000.000 1 349,000.000



Ls bh bh bh m3 m3 m3 m3



1 3,500,000.000 16 250,000.000 3 525,000.000 2 4,250,000.000 60 65,133.000 14.4 105,700.000 2 206,700.000 14.4 370,250.000



unit unit unit m3



1 1 1 3



350,000.000 275,000.000 155,000.000 750,000.000



1 Titik Tumpu 2 Titik Exhaust Fan 3 Titik stop kontak 4 Titik stop kontak AC 5 Lampu Penerangan TL 2 x 36 W Reccessed Celling Down Light 18 W FBS110 1.18 6 Saklar Tunggal Panasonic Seri Panasonic 7 Pengkabelan utama 8 Smoke Ditector 9 Sperinkiler system 10 Panel distribusi & MCB SUB JUMLAH PEKERJAAN LISTRIK PEKERJAAN TATA UDARA 1 UNIT ac Wall-mounted type 1 Unit AC Capacity 9.000 BTU/h 1 PK Unit Ac + Pasang pipa instalasi AC ( Pipa Tembaga + isolasi 19mm ) # Drain AC ( pipa PVC AW + isolasi 13 mm ) SUB JUMLAH TATA UDARA



titik titik titik titik



89 4 45 17



150,000.000 150,000.000 150,000.000 150,000.000



bh bh



55 9



350,000.000 250,000.000



bh bh m Set Ls Set



8 17,500.000 7 41,500.000 100 66,000.000 20 350,000.000 1 35,000,000.000 1 10,000,000.000



unit set bh



8 4,125,000.000 8 45,000.000 8 12,500.000



B



Material



Alat



Upah



Harga Satuan



5,685,000.000



2.500



75,000.000



25.000



750,000.000



217.000



9,800,000.000



2.500



175,000.000



10.000



700,000.000



152.500



4,072,775.000



2.500



87,500.000



10.000



350,000.000



128.865



3,620,000.000 23,177,775.000



2.500



100,000.000 437,500.000



10.000



400,000.000 2,200,000.000



103.000



3,490,950.000



5.500



165,000.000



10.000



300,000.000



131,865.000



5,430,000.000



5.500



330,000.000



10.000



600,000.000



106,000.000



3,403,800.000



5.500



247,500.000



10.000



450,000.000



91,140.000



1,082,100.000



5.500



165,000.000



10.000



300,000.000



51,570.000



2,604,200.000 1,510,000.000 349,000.000 17,870,050.000



30000 15000 15000



30,000.000 15,000.000 15,000.000 967,500.000



10.000 10.000 10.000



10,000 2,644,200.000 10,000 1,535,000.000 10,000 374,000.000 1,680,000.000



3,500,000.000 1,275,000.000 1,275,000.000 4,000,000.000 2,500.000 40,000.000 1,575,000.000 2,000.000 6,000.000 8,500,000.000 204,000.000 408,000.000 3,907,980.000 15,000.000 900,000.000 1,522,080.000 15,000.000 216,000.000 411,400.000 15,000.000 30,000.000 5,331,600.000 25,000.000 360,000.000 28,748,060.000 3,235,000.000



350,000.000 5,000.000 15,000.000 100,000.000 10,000.000 10,000.000 10,000.000 10,000.000



350,000.000 5,125,000.000 80,000.000 257,500.000 45,000.000 542,000.000 200,000.000 4,554,000.000 600,000.000 90,133.000 144,000.000 130,700.000 20,000.000 230,700.000 144,000.000 405,250.000 1,583,000.000



350,000.000 275,000.000 155,000.000 2,250,000.000 3,030,000.000



15,000.000 50,000.000 12,000.000 100,000.000



15,000.000 50,000.000 50,000.000 25,000.000 12,000.000 5,000.000 300,000.000 100,000.000 377,000.000



50,000.000 25,000.000 5,000.000 300,000.000 380,000.000



415,000.000 350,000.000 172,000.000 950,000.000



13,350,000.000 600,000.000 6,750,000.000 2,550,000.000



7,500.000 7,500.000 7,500.000 7,500.000



19,250,000.000 2,250,000.000



15,000.000 15,000.000



667,500.000 30,000.000 337,500.000 127,500.000



25,000.000 25,000.000 25,000.000 25,000.000



2,225,000.000 100,000.000 1,125,000.000 425,000.000



182,500.000 182,500.000 182,500.000 182,500.000



825,000.000 25,000.000 135,000.000 25,000.000



1,375,000.000 225,000.000



390,000.000 290,000.000



140,000.000 5,000.000 40,000.000 290,500.000 5,000.000 35,000.000 6,600,000.000 45,000.000 4,500,000.000 7,000,000.000 45,000.000 900,000.000 3,500,000.000 1,275,000.000 1,275,000.000 10,000,000.000 850,000.000 850,000.000 72,280,500.000 9,722,500.000



33,000,000.000 3,600,000.000 100,000.000 36,700,000.000



10,000.000 10,000.000 25,000.000 25,000.000 350,000.000 500,000.000



80,000.000 32,500.000 70,000.000 56,500.000 2,500,000.000 136,000.000 500,000.000 420,000.000 350,000.000 5,125,000.000 500,000.000 11,350,000.000 9,475,000.000



100,000.000 8,000,000.000 100,000.000 100,000.000 800,000.000 100,000.000 60,000.000 480,000.000 25,000.000 2,080,000.000



800,000.000 4,325,000.000 800,000.000 650,000.000 200,000.000 97,500.000 1,800,000.000



Jumlah



6,510,000.000 10,675,000.000 4,510,275.000 4,120,000.000 25,815,275.000



3,955,950.000 6,360,000.000 4,101,300.000 1,547,100.000 2,644,200.000 1,535,000.000 374,000.000 20,517,550.000 5,125,000.000 4,120,000.000 1,626,000.000 9,108,000.000 5,407,980.000 1,882,080.000 461,400.000 5,835,600.000 33,566,060.000



415,000.000 350,000.000 172,000.000 2,850,000.000 3,787,000.000



16,242,000.000 730,000.000 8,212,500.000 3,102,500.000 21,450,000.000 2,610,000.000 260,000.000 395,500.000 13,600,000.000 8,400,000.000 5,125,000.000 11,350,000.000 91,477,500.000



34,600,000.000 5,200,000.000 780,000.000 40,580,000.000



No Uraian - Pekerjaan C PEKERJAAN PLUMBING 1 INSTALASI AIR KOTOR 1. Instalasi pipa air kotor dia. 6 " dia. 4" dia. 3" dia. 2" SUB JUMLAH PEKERJAAN INSTALASI AIR KOTOR 2 INSTALASI AIR BERSIH 1 Instalasi pipa air bersih cabang dan pantry dia. 3" dia. 2" dia. 1" dia. 3/4" # Gate Valve 12K dia. 3" dia. 2" dia. 1" dia. 3/4" SUB JUMLAH PEKERJAAN INSTALASI AIR 3 SPRINKLER SYSTEM Head Sprinkler Fire Extingulsher type ABC kap. 3Kg indoor hydran box Pipa ∅25 Pipa ∅32 Pipa ∅50 Pipa ∅65 Pipa ∅80 Pipa ∅100 Pipa ∅150



Lantai 3 Lantai 2 Total Pekerjaan saya



Vol



Sat



Material



m m m m



20 3,790,000.000 20 140,000.000 25 116,365.000 40 90,500.000



m m m m



30 25 40 25



116,365.000 90,500.000 75,640.000 36,070.000



m m m m



1 1 1 1



3,771,700.000 2,604,200.000 1,510,000.000 1,200,000.000



bh bh bh m m m m m m m



52 250,000.000 1 525,000.000 1 4,250,000.000 200 65,133.000 5 75,133.000 107 105,700.000 15 205,633.000 24 275,200.000 40,0 370,250.000 41,5 640,250.000



Material



Alat



Upah



3,790,000.000 2,800,000.000 2,909,125.000 3,620,000.000 13,119,125.000



25,000.000 25,000.000 25,000.000 25,000.000



50,000.000 50,000.000 62,500.000 100,000.000 262,500.000



25,000.000 10,000.000 10,000.000 10,000.000



500,000.000 200,000.000 250,000.000 400,000.000 1,350,000.000



3,490,950.000 2,262,500.000 3,025,600.000 901,750.000



5,500.000 5,500.000 5,500.000 5,500.000



165,000.000 137,500.000 220,000.000 137,500.000



10,000.000 10,000.000 10,000.000 10,000.000



300,000.000 250,000.000 400,000.000 250,000.000



3,771,700.000 2,604,200.000 1,510,000.000 1,200,000.000 18,766,700.000



45,000.000 30,000.000 15,000.000 15,000.000



45,000.000 30,000.000 15,000.000 15,000.000 765,000.000



10,000.000 10,000.000 10,000.000 10,000.000



10,000.000 10,000.000 10,000.000 10,000.000 1,240,000.000



13,000,000.000 525,000.000 4,250,000.000 13,026,600.000 375,665.000 11,309,900.000 3,084,495.000 6,604,800.000 14,810,000.000 26,570,375.000 93,556,835.000



2,500.000 2,000.000 204,000.000 15,000.000 15,000.000 15,000.000 15,000.000 25,000.000 50,000.000 50,000.000



130,000.000 2,000.000 204,000.000 3,000,000.000 75,000.000 1,605,000.000 225,000.000 600,000.000 2,000,000.000 2,075,000.000 9,916,000.000



5,000.000 15,000.000 250,000.000 10,000.000 10,000.000 10,000.000 10,000.000 10,000.000 10,000.000 10,000.000



260,000.000 15,000.000 250,000.000 2,000,000.000 50,000.000 1,070,000.000 150,000.000 240,000.000 400,000.000 415,000.000 4,850,000.000



2,384,112,113.000



242,310,708.000



265,194,143.000



2,204,552,068 358,235,045



362,060,208 33,625,500 395,532,333



383,376,143 31,443,000 414,669,518



Harga Satuan



Jumlah



217,000.000 152,500.000 128,865.000 103,000.000



4,340,000.000 3,050,000.000 3,221,625.000 4,120,000.000 14,731,625.000



131,685.000 106,000.000 91,140.000 51,570.000



3,955,950.000 2,650,000.000 3,645,600.000 1,289,250.000



3,826,700.000 2,644,200.000 1,535,000.000 1,225,000.000



3,826,700.000 2,644,200.000 1,535,000.000 1,225,000.000 20,771,700.000



257,500.000 542,000.000 4,704,000.000 90,133.000 100,133.000 130,700.000 230,633.000 310,200.000 430,250.000 700,250.000



13,390,000.000 542,000.000 4,704,000.000 18,026,600.000 500,665.000 13,984,900.000 3,459,495.000 7,444,800.000 17,210,000.000 29,060,375.000 108,322,835.000 3,324,945,388.000 selisih 2,891,616,964.000 433,328,424.000 3,324,945,388.000



2,614,733,343 423,303,045 3,037,749,479



2,861,062,344 184,212,385 3,045,274,729



30,554,620 249,116,039 279,670,659