Laporan Penjualan Buku [PDF]

Citation preview

LAPORAN PENJUALAN BUKU NO 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15



MATA PELAJARAN KELAS PKN VII BHS. INDONESIA VII MATEMATIKA 1A VII MATEMATIKA 1B VII IPA TERPADU VII PEND.OLAHRAGA VII PRAKARYA VII SENI BUDAYA VII AL-QUR'AN HADITS VII FIKIH VII SEJ. KEBUDAYAAN IS VII AKIDAH AKHLAK VII BHS. ARAB VII BHS. INGGRIS VII IPS VII



JUMLAJ AWAL DIAMBIL GURU + ERLANGGA TERJUAL SISA 100 6 59 100 6 78 100 6 84 100 6 13 100 6 57 100 6 16 100 5 25 100 5 28 100 1 27 100 1 22 100 1 70 100 1 32 100 1 27 100 6 47 100 5 38 Jumlah uang buku



NO 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15



MATA PELAJARAN KELAS PKN VIII BHS. INDONESIA VIII MATEMATIKA 2A VIII MATEMATIKA 2B VIII IPA TERPADU VIII PEND.OLAHRAGA VIII PRAKARYA VIII SENI BUDAYA VIII AL-QUR'AN HADITS VIII FIKIH VIII SEJ. KEBUDAYAAN IS VIII AKIDAH AKHLAK VIII BHS. ARAB VIII BHS. INGGRIS VIII IPS VIII



JUMLAJ AWAL DIAMBIL GURU + ERLANGGA TERJUAL SISA 75 6 36 75 6 17 75 5 59 75 5 7 75 6 28 75 5 5 75 5 31 75 6 27 75 2 14 75 2 39 75 1 52 75 2 29 75 2 17 75 6 55 75 6 42 Jumlah uang buku



harga buku 35 Rp 70,000 16 Rp 98,000 10 Rp 82,000 81 Rp 84,000 37 Rp 130,000 78 Rp 95,000 70 Rp 98,000 67 Rp 132,000 72 Rp 53,000 77 Rp 67,000 29 Rp 35,000 67 Rp 58,000 72 Rp 58,000 47 Rp 79,000 57 Rp 105,000



Penjualan Rp 4,130,000 Rp 7,644,000 Rp 6,888,000 Rp 1,092,000 Rp 7,410,000 Rp 1,520,000 Rp 2,450,000 Rp 3,696,000 Rp 1,431,000 Rp 1,474,000 Rp 2,450,000 Rp 1,856,000 Rp 1,566,000 Rp 3,713,000 Rp 3,990,000 Rp 51,310,000



Potong 25% Rp 1,032,500 Rp 1,911,000 Rp 1,722,000 Rp 273,000 Rp 1,852,500 Rp 380,000 Rp 612,500 Rp 924,000 Rp 357,750 Rp 368,500 Rp 612,500 Rp 464,000 Rp 391,500 Rp 928,250 Rp 997,500 Rp 12,827,500



Pembayaran Rp 3,097,500 Rp 5,733,000 Rp 5,166,000 Rp 819,000 Rp 5,557,500 Rp 1,140,000 Rp 1,837,500 Rp 2,772,000 Rp 1,073,250 Rp 1,105,500 Rp 1,837,500 Rp 1,392,000 Rp 1,174,500 Rp 2,784,750 Rp 2,992,500 Rp 38,482,500



harga buku Rp 85,000 Rp 94,000 Rp 80,000 Rp 84,000 Rp 130,000 Rp 92,000 Rp 105,000 Rp 120,000 Rp 50,000 Rp 43,000 Rp 37,000 Rp 60,000 Rp 67,000 Rp 110,000 Rp 103,000



Penjualan Rp 3,060,000 Rp 1,598,000 Rp 4,720,000 Rp 588,000 Rp 3,640,000 Rp 460,000 Rp 3,255,000 Rp 3,240,000 Rp 700,000 Rp 1,677,000 Rp 1,924,000 Rp 1,740,000 Rp 1,139,000 Rp 6,050,000 Rp 4,326,000 Rp 38,117,000



Potong 25% Rp 765,000 Rp 399,500 Rp 1,180,000 Rp 147,000 Rp 910,000 Rp 115,000 Rp 813,750 Rp 810,000 Rp 175,000 Rp 419,250 Rp 481,000 Rp 435,000 Rp 284,750 Rp 1,512,500 Rp 1,081,500 Rp 9,529,250



Pembayaran Rp 2,295,000 Rp 1,198,500 Rp 3,540,000 Rp 441,000 Rp 2,730,000 Rp 345,000 Rp 2,441,250 Rp 2,430,000 Rp 525,000 Rp 1,257,750 Rp 1,443,000 Rp 1,305,000 Rp 854,250 Rp 4,537,500 Rp 3,244,500 Rp 28,587,750



33 52 11 63 41 65 39 42 59 34 22 44 56 14 27



NO 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15



MATA PELAJARAN KELAS PKN IX BHS. INDONESIA IX MATEMATIKA 3A IX MATEMATIKA 3B IX IPA TERPADU IX PEND.OLAHRAGA IX PRAKARYA IX SENI BUDAYA IX AL-QUR'AN HADITS IX FIKIH IX SEJ. KEBUDAYAAN IS IX AKIDAH AKHLAK IX BHS. ARAB IX BHS. INGGRIS IX IPS IX



JUMLAJ AWAL DIAMBIL GURU + ERLANGGA TERJUAL SISA 75 5 23 75 6 25 75 6 54 44 5 4 75 6 30 75 6 7 14 5 3 75 5 31 75 2 4 75 1 13 75 1 41 75 2 46 75 1 8 75 1 74 75 5 59 Jumlah uang buku



Jumlah pembayaran Buku Kelas 7 Jumlah pembayaran Buku Kelas 8 Jumlah pembayaran Buku Kelas 9 Total



Rp Rp Rp Rp



38,482,500 28,587,750 25,202,250 92,272,500



harga buku 47 Rp 70,000 44 Rp 96,000 15 Rp 65,000 35 Rp 70,000 39 Rp 122,000 62 Rp 95,000 6 Rp 98,000 39 Rp 115,000 69 Rp 52,000 61 Rp 45,000 33 Rp 38,000 27 Rp 45,000 66 Rp 80,000 0 Rp 82,000 11 Rp 110,000



Penjualan Rp 1,610,000 Rp 2,400,000 Rp 3,510,000 Rp 280,000 Rp 3,660,000 Rp 665,000 Rp 294,000 Rp 3,565,000 Rp 208,000 Rp 585,000 Rp 1,558,000 Rp 2,070,000 Rp 640,000 Rp 6,068,000 Rp 6,490,000 Rp 33,603,000



Potong 25% Rp 402,500 Rp 600,000 Rp 877,500 Rp 70,000 Rp 915,000 Rp 166,250 Rp 73,500 Rp 891,250 Rp 52,000 Rp 146,250 Rp 389,500 Rp 517,500 Rp 160,000 Rp 1,517,000 Rp 1,622,500 Rp 8,400,750



Pembayaran Rp 1,207,500 Rp 1,800,000 Rp 2,632,500 Rp 210,000 Rp 2,745,000 Rp 498,750 Rp 220,500 Rp 2,673,750 Rp 156,000 Rp 438,750 Rp 1,168,500 Rp 1,552,500 Rp 480,000 Rp 4,551,000 Rp 4,867,500 Rp 25,202,250



Jumlah Penjualan buku kelas 7 Jumlah Penjualan buku kelas 8 Jumlah Penjualan buku kelas 9 Total



Rp 51,310,000 Rp 38,117,000 Rp 33,603,000 Rp 123,030,000



Keuntungan 25% kelas 7 Keuntungan 25% kelas 8 Keuntungan 25% kelas 9 Total



Rp Rp Rp Rp



12,827,500 9,529,250 8,400,750 30,757,500



Total



Rp Rp Rp Rp



12,303,000 3 % DARI KEUNTUNGAN -KOPE 9,842,400 Rp 3,690,900 8,612,100 30,757,500



10% guru 8% Koperasi 7% Sekolah



NTUNGAN -KOPERASI kepsek Rp Kurikulum Rp Sekretaris Rp Helda Rp Yart Rp Damayant Rp Tantri Rp



738,180 295,272 332,181 369,090 738,180 553,635 184,545



700000 300000 350000 400000 750000 550000 200000



Rp



3,211,083 3250000