![Master Analisa [PDF]](https://pdfs.asia/img/200x200/master-analisa.jpg)
24 0 1 MB
ASAREKA Engineering
ANALISA PERHITUNGAN BIAYA Customer Judul Proyek Lokasi Update Period
: : : :
NO
III
ITEM PEKERJAAN
VOL
PEKERJAAN ARSITEKTURE A Pekerjaan Pasangan, & Finishing Dinding 1. Pasang partisi gypsum 2 muka 9 mm m Gypsum 9 mm m Hollow 4/4 tebal 0.4 mm m Hollow 2/4 tebal 0.4 mm m Kasa m Compound m Sekrup m Mata cutting well 14" a Mesin Bor a Pisau Cutter a Scrap/ Kape a Mesin Cutting Well u Upah pasang partisi gypsum 2 muka
1.00
2. Pasang partisi gypsum 1 muka 9 mm m Gypsum 9 mm m Hollow 4/4 tebal 0.4 mm m Hollow 2/4 tebal 0.4 mm m Kasa m Compound m Sekrup m Mata cutting well 14" a Mesin Bor a Pisau Cutter a Scrap/ Kape a Mesin Cutting Well u Upah pasang partisi gypsum 1 muka
1.00
3. Pasang partisi gypsum 2 muka 12 mm m Gypsum 9 mm m Hollow 4/4 tebal 0.4 mm
1.00
m m m m m a a a a u
Hollow 2/4 tebal 0.4 mm Kasa Compound Sekrup Mata cutting well 14" Mesin Bor Pisau Cutter Scrap/ Kape Mesin Cutting Well Upah pasang partisi gypsum 1 muka
4. Pasang partisi gypsum 1 muka 12 mm m Gypsum 9 mm m Mollow 4/4 tebal 0.4 mm m Hollow 2/4 tebal 0.4 mm m Kasa m Compound m Sekrup m Mata cutting well 14" a Mesin Bor a Pisau Cutter a Scrap/ Kape a Mesin Cutting Well u Upah pasang partisi gypsum 1 muka
1.00
5. Pasang patisi GRC 1 muka 9 mm m GRC Board 9mm Ex. Versaboard m Hollow galv 0.5 uk 4/4 m Hollow galv 0.5 uk 2/4 m Kasa m Compound m Sekrup m Mata cutting well 14" a Mesin Bor a Pisau Cutter a Scrap/ Kape a Mesin Cutting Well u Upah pasang partisi gypsum 1 muka
1.00
6. Pasang patisi GRC 2 muka 9 mm m GRC Board 9mm Ex. Versaboard m Hollow galv 0.5 uk 4/4 m Hollow galv 0.5 uk 2/4 m Kasa m Compound m Sekrup m Mata cutting well 14" a Mesin Bor a Pisau Cutter a Scrap/ Kape a Mesin Cutting Well u Upah pasang partisi gypsum 2 muka
1.00
7. Pasang partisi kaca tempered 12 mm m Kaca temperet 12 mm u Gosok mesin m Channel C / U m Sealent u Upah pemasangan partisi kaca
1.00
8. Pasang partisi kaca tempered 10 mm m kaca temperet 10 mm terpasang u Gosok mesin m Channel C/ U m Sealent u Upah pemasangan partisi kaca
1.00
9. Pasang wallpaper Ex. Studio m Wallpaper Ex. Studio a Cutter m Lem wallpaper a Tangga Lipat u Upah pasang wallpaper
1.00
10. Pasang backdrop plywood Fin. HPL m Plywood 15 mm m Rangka Plywood 15 mm m HPL Ex. Taco m Lem Aibon m Skrup a Circle Saw a Cutter m Mata Circle Saw u Upah pasang backdrop
1.00
11. Pasang glasswool m Glasswool Dent. 16K, T=2" u Upah pasang glasswool
1.00
12. Pasangan keramik dinding uk 33 x 66 Ex. Roman m Keramik Roman uk.33x66 Ex. Roman m Semen Portland m Pasir pasang m Semen grouting m Benang a Penggaris siku a Palu karet a Waterpass u Upah pasang keramik 30x30
1.00
13. Pasangan batu sandstone m Sandstone m Semen Portland m Pasir pasang m Semen grouting m Benang
1.00
a a a u
Penggaris siku Palu karet Waterpass Upah pasang keramik 30x30
B Pekerjaan Pasangan, & Finishing Pintu dan Jendela 1. Pintu uk 900 x 2400 plywood fin HPL m Kusen uk 50/150 ek. Kamper Samarinda Oven m Kayu Kassau 40/60 ek. Kamper Samarinda Oven m Triplek 6 mm m HPL taco / setara m Edging m Lem Aibon m Handle inc kunci Ex. Dekson m Engsel bearing m Door stoper Ex. Dekson m Wood Filler Ex. Impra m Sanding Sealer Ex. Impra m Wood Stain (Color) Ex. Impra m Clear Gloss Ex. Impra m Thiner A a Compressor + Spray Gun u Upah pasang kusen dan daun pintu uk. 900x2400 u Upah membuat kusen dan daun pintu uk. 900x2400 fin HPL u Upah cat melamik kusen
1.00
2. Pintu uk 1500 x 2150 kaca tempered 12 mm m Kaca tempered 12 mm u Gosok mesin u Coak engsel u Bor handle m Handle uk. 30 cm ex. SOLID P64.12 US32 m Floor hinge ex. SOLID type FH 84 US 32D m Fitting ex. Solid PT40,PT20,PT10 kunci PT10 u Upah pemasangan pintu kaca
1.00
3. Pintu uk 800 x 2100 panel kayu Fin. Melamik m Kusen uk 50/150 termasuk finishing m Pintu uk 800 x 2400 panel kayu t=40 m Wood Filler Ex. Impra m Sanding Sealer Ex. Impra m Wood Stain (Color) Ex. Impra m Clear Gloss Ex. Impra m Thiner A a Compressor + Spray Gun m Handle inc kunci Ex. Dekson m Engsel bearing m Door stoper Ex. Dekson u Upah pasang kusen dan daun pintu uk. 800x2100 u Upah membuat kusen dan daun pintu uk. 800x2100 fin HPL u Upah cat melamik kusen
1.00
4. Pasang pintu sliding aluminium uk 800 x 2400 Ex. Alexindo m Kusen Alumunium 3" m Pintu Alumunium + Kaca polos 6 mm m Rel sliding + Cover m Handle inc kunci Ex. Dekson u Upah pasang kusen dan pintu alumunium
1.00
5. Pasang pintu sliding uk 900 x 2400 Plywood Fin HPL m Kusen uk 50/150 ek. Kamper Samarinda Oven m Kayu Kassau 40/60 ek. Kamper Samarinda Oven m Triplek 6 mm m HPL taco / setara m Edging m Lem Aibon m Handle inc kunci Ex. Dekson m Rel sliding + Cover m Wood Filler Ex. Impra m Sanding Sealer Ex. Impra m Wood Stain (Color) Ex. Impra m Clear Gloss Ex. Impra m Thiner A a Compressor + Spray Gun u Upah pasang kusen dan daun pintu uk. 900x2400 u Upah membuat kusen dan daun pintu uk. 900x2400 fin HPL u Upah cat melamik kusen
1.00
6. Kaca film Ex. V-kool s Kaca film Ex. V-kool + Pemasangan
1.00
7. Pasang pintu 900x2400 kaca tempered 12mm frameless m Pintu kaca tempered 12mm u Gosok mesin u Coak engsel u Bor handle m Floor hinge ex. SOLID type FH 84 US 32D m Fitting ex. Solid PT40,PT20,PT10 kunci PT10 m Handle uk. 30 cm ex. SOLID P64.12 US32 m Cutting Stiker / Kaca sandblass u Upah pemasangan pintu kaca
1.00
C Pekerjaan Pasangan, & Finishing Lantai 1. Pasang plint lantai Plywood 10/100 mm Fin. HPL m Plywood 12 mm m HPL m Lem kayu m Lem Aibon u Upah pasang plint plywood 2. Pasang plint solid merbau (Uk. 10 / 80) Fin. Melamik m solid merbau 10/80 m Wood Filler Ex. Impra m Sanding Sealer Ex. Impra m Wood Stain (Color) Ex. Impra
1.00
1.00
m m a u
Clear Gloss Ex. Impra Thiner A Compressor + Spray Gun Upah pasang plint kayu
3. Pasang lantai parquet Ex. Merbau m Parquet + underlayer Ex. Merbau m Lem Kayu u Upah pasang lantai parquet kayu
1.00
4. Pasang lantai Flooring Ex. Merbau m Flooring + underlayer Ex. Merbau m Lem Kayu u Upah pasang lantai flooring kayu
1.00
5. Pasang lantai parquet Ex. Teka m Parquet Ex. Teka m Underlayer m Lem Kayu u Upah pasang lantai parquet kayu
1.00
6. Pasanga lantai keramik asia tile uk 30 x 30 type. Oscar black m Keramik 30/30 Ex. Asia Tile m Semen Portland m Pasir pasang m Semen grouting m Benang a Penggaris siku a Palu karet a Waterpass u Upah pasang keramik 30x30
1.00
D Pekerjaan Pasangan, & Finishing Pengecatan 1. Cat plafond dulux m Cat interior Ex. Vinilex a Roll a Bak cat a Tangga a Kuas 2" u Upah cat plafond E Pekerjaan Advertaising & lain-lain 1. Neon box s Neon box
1.00
1.00
2. Pasang vertical blind s vertical blind
1.00
3. Horizontal blind s vertical blind
1.00
4. Pasang karpet roll Ex. m Karpet roll Ex.
1.00
m Uderlayer m Lem karpet u Upah pasang karpet roll 5. Pasang karpet tile Ex. m Karpet tile Ex. m Underlayer m Lem karpet u Upah pasang karpet tile
1.00
BATAS ### Pasanga plin lantai keramik lantai niro granito uk 30 x 60 yura ivory m keramik 10/60 yura ivory m PC ( 50 kg ) m pasir pasang m semen grouting
1.00
### Pasanga plin lantai keramik lantai granito uk 10 x 60 Lunar m keramik 10/60 yura ivory m PC ( 50 kg ) m pasir pasang m semen grouting
1.00
### Upah pasang plin pvc m PC ( 50 kg ) m pasir pasang
1.00
### Pasanga plin lantai keramik lantai niro granito uk 30 x 30 yura ivory m keramik 10/30 yura ivory m PC ( 50 kg ) m pasir pasang m semen grouting
1.00
### Pasangan dinding keramik lantai niro granito uk 300 x 300 yura snow m keramik 30/30 Yura snow m PC ( 50 kg ) m pasir pasang m semen grouting
1.00
### Pasanga dinding keramik lantai niro granito uk 80 x 400 yura tobacco m Keramik 80/400 yura tobacco m PC ( 50 kg ) m Pasir pasang m Semen grouting
1.00
### Pasanga keramik lantai granito uk 60 x 60 lunar m Keramik 60/60 m PC ( 50 kg ) m Pasir pasang m Semen grouting
1.00
### Pasangan dinding keramik lantai niro granito uk 300 x 300 yura snow m Keramik 30/30 Yura snow m PC ( 50 kg ) m Pasir pasang m Semen grouting
1.00
### Rubber solid 2/25 fin duco m Solid 2/25 mm m Duco
1.00
### Pasang karpet tile ex cipta graha m Karpet m Underlayer
1.00
### Pasang karpet tile ex Fio Home m Karpet m Underlayer
1.00
### lis plafond m MDF 9 mm m HPL
1.00
### Pasang roll blind m Pasang roll blind
1.00
### Pasang backdrop plywood fin hpl uk 1000 x 1000 mm m Ply 12 mm m HPL m Instalasi T5 m Others m List s/s
1.00
### Pasang backdrop cermin uk 1000 x 1000 mm m ply 12 mm m cermin 5 mm m Instalasi T5 m others m List s/s
1.00
### Pasang partisi kaca polos 5 mm frame aluminium m kaca polos 8 mm m gosok mesin m frame al 3 " m sealent
1.00
### Glassboard m Glasstone putih 5 mm m Gosok mesin m Lubang m Pin iklan
1.00
### Pasanga dinding keramik roman uk 25 x 33 tipe edelwis bone ( motif ) m keramik 25/33
1.00
m PC ( 50 kg ) m pasir pasang m semen grouting ### Pasanga dinding keramik roman uk 50 x 50 roman gress type G55920 m keramik 50/50 roman gress tpe G 559201 m PC ( 50 kg ) m pasir pasang m semen grouting
1.00
### Pasanga dinding keramik roman uk 33 x 33 roman gress type sanston m keramik 33/33 roman gress tipe sanstone m PC ( 50 kg ) m pasir pasang m semen grouting
1.00
### Pasanga dinding keramik roman uk 40 x 40 roman warna putih/m2 m keramik 40/40 roman m PC ( 50 kg ) m pasir pasang m semen grouting
1.00
### Pasang karet step nosing m Karet 1 roll = 4 m'
1.00
### Pasang loopster m loopster m PC ( 50 kg ) m Pasir pasang ### 1.00 m' Pasanga plint keramik essenza uk 10 x 40 prince ruberth polis m Keramik 40/40 m Ongkos potong plinth m PC ( 50 kg ) m Pasir pasang m Semen grouting
1.00
### Fiberglass solar tuf m Uk 90 x 240 mm m Pipa pvc 4 " m Pipa pvc 4 " m Knee 4 " m lem ### Pengadaan dan pemasngan hollow uk 12 x 12 mm x 6 m' m Hollow 12 x 12 mm m Upah potong
1.00
### Pengadaan dan pemasngan besi dia 8 mm x 8 mm Besi nako dia 8 mm
1.00
### Penggantian takon pintu uk 170 x 262 cm m Takon m Lem fox m Remover
1.00
1.00
1.00
### Refinishing ulang kusen dan pintu m Finisng kusen @ 14 unit m Finishing pintu @ 14 unit x 170 x 262 cm
1.00
### Pengadaan handle dia 1.75 cm panjang 60 cm x 2 pcs m Solid dia 1.75 cm m Finishing melamik inc material
1.00
### Kursi makan ex index chair x index
1.00
### Roman shade ex soraton unit 8 m Foman shade m Kain
1.00
### Roman shade ex soraton unit 9 m Roman shade m Kain
1.00
### Matrass king koil uk 180 x 200 low unit 8 Matrass king koil uk 180 x 200 low unit 8
1.00
### Matrass king koil uk 180 x 200 low unit 8 matrass king koil uk 180 x 200 low unit 8
1.00
### Matrass king koil uk 100 x 200 low Matrass king koil uk 100 x 200 low
1.00
### Matrass king koil uk 100 x 200 low Matrass king koil uk 100 x 200 low
1.00
### Marmer pallisandro classico marmer pallisandro classico
1.00
### Marmer white statuario marmer white statuario
1.00
### Partisi kamar mandi pintu frameless 12 mm tempered inc handle kaca polos 12 mm tempered engsel shower
1.00
### Pasanga keramik dinding roman 30 x 60 inserto belezza m keramik 30/60 m PC ( 50 kg ) m pasir pasang semen grouting
1.00
### Pasanga keramik dinding roman 30 x 30 type adelaide m Keramik 30/30 m PC ( 50 kg ) m Pasir pasang
1.00
Semen grouting ### Pasanga keramik roman 60 x 60 texere m keramik 60/60 m PC ( 50 kg ) m pasir pasang semen grouting
1.00
### Pasanga keramik roman 30 x 60 black blink Keramik 30/60 PC ( 50 kg ) Pasir pasang Semen grouting
1.00
### Pasang movable partisi ( subcon bantanico ) Pasang movable partisi ( subcon bantanico ) Non finishing
1.00
### Pasang movable partisi toilet Pasang movable partisi toilet
1.00
### Pintu uk 900 x 2400 plywood fin HPL kusen uk 3 " aluminium rangka pintu solid 20/40 plywood 6 mm HPL edging pvc handle inc kunci engsel bearing Kacapolos 5 mm
1.00
### Pintu uk 900 x 2400 plywood fin HPL Door viewer Rangka pintu solid 20/40 Plywood 6 mm HPL Edging pvc Lockset Erngsel pivot Honeycom Cylinder Escutheon Stoper Pull handle AQutomatic flush bolt
1.00
### Kusen & jendela kaca mati m Kusen aluminium 3 " m kaca polos 8 mm m sanblas m Fin duco
1.00
### Kusen & jendela kaca mati
1.00
m Kusen aluminium 3 " m Kaca polos 8 mm Sanblas Fin duco ### Kusen & jendela kaca mati m Kusen aluminium 3 " m Kaca polos 8 mm m Sanblas m Fin duco
1.00
### Kusen & jendela kaca mati m kusen aluminium 3 " m kaca polos 8 mm m sanblas m fin duco
1.00
### Kusen & jendela m Kusen m Kaca polos 8 mm m Aksesoris m Daun jendela m Daun jendela
1.00
### Movable partition Ex Subcon panel inc acc HPL Others
1.00
### Movable partition Plywood 18 mm HPL Edging Handle Others Rel
1.00
### Pasang skirting solid nyatoh m solid nyatoh 10/80 m finsihing melamik
1.00
### Panel carving m Panel carving terfinishing
1.00
### Kusen kamper samarinda ex sub cakrawala gemilang m Kusen kamper 50/150 m Finishing
1.00
### Pntu panel doubel kamper samarinda ex sub cakrawala gemilang m Pintu uk 80 x 240 m Engsel m Handle include lockset m Finishing
1.00
Kusen ### Pintu panel single kamper samarinda ex sub cakrawala gemilang m Pntu uk 80 x 240 m Engsel m Handle include lockset m Finishing Kusen
1.00
### Pintu panel doubel kamper samarinda ex sub cakrawala gemilang m Pintu uk 82 x 215 type I m Engsel m Handle include lockset m FInishing
1.00
### Meja resepsionis uk 1910 x 1100 mm Rangka meja plywood m Marmer 9 mm putih m Idirect lamp T 5 m ### Pintu uk 750 x 2150 kaca tempered 12 mm m Pintu frameless 12 mm tempered m Gosok mesin m Coak engsel m Bor handle m Handle H = 60 Cm m Engsel m Fittings
1.00
### Vanity m rangka vanity m top granit
1.00
### Vanity m Rangka vanity m Top granit
1.00
### Vanity m Rangka vanity m Top granit
1.00
### PAsang backdrop plywood fin melamik m Plywood 15 mm m Rangka m Sungkay m lem kuning m Mterial dll m Melamik
1.00
### Pintu uk 1500 x 2150 kaca tempered 12 mm m Pintu frameless 12 mm tempered m Gosok mesin m Rel sliding automatic
1.00
1.00
m Bor handle Handle H = 60 Cm m Fittings ### Juice counter uk 5320 x 1000 x 1150 m rangka vanity m top granit
1.00
### Pasang closet CW 420 J lengkap warna putih m Pasang closet CW 420 J lengkap warna putih
1.00
### Pasang shower type TS 309 RYNZ m Pasang shower type TS 309 RYNZ
1.00
### Pasang floor drain type TX 1 AN m Pasang floor drain type TX 1 AN
1.00
### Soap holder S 160 VI m soap holder S 160 VI
1.00
### Soap holder S 160 VI m soap holder S 160 VI
1.00
### TIssue holder TS 116R m tissue holder TS 116R
1.00
### Towel holder TS 113W m Towel holder TS 113W
1.00
### Mirror TS 119 AS5 m mirror TS 119 AS5
1.00
### Jet shower TB 19CSMCR m Jet shower TB 19CSMCR
1.00
### Pasang kran air typeT23BQ13N m Pasang kran air typeT23BQ13N
1.00
### Single faucet type T 23 BQ13N m Single faucet type T 23 BQ13N
1.00
### Kran kitchen type TX 606 KES m Kran kitchen type TX 606 KES
1.00
### Wastafel type LW 640 lengkap m wastafel type LW 640 lengkap
1.00
### Cvlosed type CW 822 J m Cvlosed type CW 822 J
1.00
Bathtub type FB 1700 - 70 m Bathtub type FB 1700 - 70
1.00
Bnath sanitair type TX 401 SBZ m Bnath sanitair type TX 401 SBZ
1.00
Sink royal type SB 62 S m Sink royal type SB 62 S
1.00
Air purifier type KC 860 m Air purifier type KC 861
1.00
Air cleaning gep C-600 m Air cleaning gep C-600 m Instalasi
1.00
Pengadaan AC Panasonic 2 PK type CS - CUS18JKP m Unit AC 2 PK m pipa refrigent original m Pipa drain PVC merk wavin m Kerangkeng outdoor m Bracket Instalasi power listrik eterna 3x2.5 saklar clipsal
1.00
Pengadaan AC Panasonic 1.5 PK type CS - CUS13JKP m Unit AC 1.5 PK m pipa refrigent original m Pipa drain PVC merk wavin m kerangkeng outdoor m bracket m Instalasi power listrik eterna 3x2.5 saklar clipsal
1.00
Pengadaan AC Panasonic 1 PK type CS - CUS10JKP Unit AC 1 PK pipa refrigent original Pipa drain PVC merk wavin kerangkeng outdoor bracket Instalasi power listrik eterna 3x2.5 saklar clipsal
1.00
Pengadaan AC Panasonic Alowa 1/2 PK Alowa type CS5KKJ m Unit AC 1/2 PK m pipa refrigent original m Pipa drain PVC merk wavin m kerangkeng outdoor m bracket m Instalasi power listrik eterna 3x2.5 saklar clipsal
1.00
Pasang wastafel LW 230 J lengkap warna putih wastafel LW 230 J
1.00
Pasang closet CW 420 J lengkap warna putih Pasang closet CW 420 J lengkap warna putih
1.00
Pasang kran toto type tipe T23B13V7NB Kran T23B13V7NB
1.00
Pasang floor drain type TX 1 AN Pasang floor drain type TX 1 AN
1.00
Tissue holder TS 116R Tissue holder TS 116R
1.00
Urinoir U 57 Urinoir U 57
1.00
Shower Pasang shower type TS 309 RYNZ Kaca polos 10 mm tempered Pasang wastafel type LW 533 JW Pasang floor drain type TX 1 AN Loap holder S 160 VI Tissue holder TS 116R Towel holder TS 113W
1.00
Kompor modena 60 cm Type crista BH 1546 Type satina BE 1640
1.00
cooker hood Type piazza CX 6150 Type Forte SX 6001
1.00
Sink modena Type Garda KS 6151 Type Bolsena KS 3200 Type Bolsena KS 3100
1.00
Taps modena Type primavera KT 1500 Type ptimavera KT 1700 Type primavera KT 1000
1.00
Kulkas LG Kulkas LG
1.00
Kulkas dietrich Type DRP 831 JE
1.00
Hood dietrich Type DHD 797 X
1.00
Hob dietrich TypeDT 1706 X
1.00
ANALISA ITEM
KOEF.
ITEM
TOTAL VOL.
CUR
UNIT PRICE
H
CUR UPAH
M2 0.69 1.00 0.25 0.04 1.39 15.28 0.01 0.00 0.02 0.02 0.00 1.00
Lbr btg btg roll kg bh bh unit bh bh unit m2
0.69 1.00 0.25 0.04 1.39 15.28 0.01 0.00 0.02 0.02 0.00 1.00
IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR
55,000.00 17,000.00 21,000.00 10,000.00 3,500.00 50.00 47,000.00 2,500,000.00 12,000.00 7,500.00 12,500,000.00 25,000.00
IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR
25,000.00 25,000.00
0.35 1.00 0.25 0.02 0.69 7.64 0.01 0.00 0.01 0.01 0.00 1.00
Lbr btg btg roll kg bh bh unit bh bh unit m2
0.35 1.00 0.25 0.02 0.69 7.64 0.01 0.00 0.01 0.01 0.00 1.00
IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR
55,000.00 17,000.00 21,000.00 10,000.00 3,500.00 50.00 47,000.00 2,500,000.00 12,000.00 7,500.00 12,500,000.00 25,000.00
IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR
25,000.00 25,000.00
0.69 1.00
Lbr btg
0.69 1.00
IDR IDR
1,000.00 1,000.00
IDR IDR
-
M2
M2
0.25 0.04 1.39 15.28 0.01 0.00 0.02 0.02 0.00 1.00
btg roll kg bh bh unit bh bh unit m2
0.25 0.04 1.39 15.28 0.01 0.00 0.02 0.02 0.00 1.00
IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR
1,000.00
0.40 1.00 0.25 0.69 7.64 0.01 0.01 0.01 0.01 0.00 0.67 1.00
Lbr btg btg roll kg bh bh unit bh bh unit m2
0.40 1.00 0.25 0.69 7.64 0.01 0.01 0.01 0.01 0.00 0.67 1.00
IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR
-
0.40 1.00 0.25 0.02 0.69 7.64 0.01 0.00 0.01 0.01 0.00 1.00
lbr m' m' roll kg bh bh unit bh bh unit m2
0.40 1.00 0.25 0.02 0.69 7.64 0.01 0.00 0.01 0.01 0.00 1.00
IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR
1,000.00
0.80 1.00 0.25 0.04 1.39 15.28 0.01 0.00 0.02 0.02 0.00 1.00
lbr m' m' roll kg bh bh unit bh bh unit m2
0.80 1.00 0.25 0.04 1.39 15.28 0.01 0.00 0.02 0.02 0.00 1.00
IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR
1,000.00
M2
M2
M2
-
M2 1.00 4.00 2.00 2.00 1.00
m2 m' m' m' m2
1.00 4.00 2.00 2.00 1.00
IDR IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
IDR IDR IDR IDR IDR IDR
1.00 4.00 2.00 2.00 1.00
m2 m' m' m' m2
1.00 4.00 2.00 2.00 1.00
IDR IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
IDR IDR IDR IDR IDR IDR
4,000.00 1,000.00
1.10 0.01 0.04 0.01 1.00
m2 bh bks hari m2
1.10 0.01 0.04 0.01 1.00
IDR IDR IDR IDR IDR
43,000.00 12,000.00 25,000.00 500,000.00 10,000.00
IDR IDR IDR IDR IDR IDR
10,000.00 10,000.00
0.40 0.16 0.40 0.42 3.00 0.00 0.01 0.00 1.00
lbr lbr lbr kg bh unit bh bh m2
0.40 0.16 0.40 0.42 3.00 0.00 0.01 0.00 1.00
IDR IDR IDR IDR IDR IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 3,500,000.00 15,000.00 350,000.00 55,000.00
IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR
0.03 1.00
Roll m2
0.03 1.00
IDR IDR
300,000.00 12,000.00
IDR IDR IDR
12,000.00
1.00 13.30 0.05 0.25 0.03 0.00 0.00 0.00 1.00
dus kg m3 kg roll kg kg kg m2
1.00 13.30 0.05 0.25 0.03 0.00 0.00 0.00 1.00
IDR IDR IDR IDR IDR IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR
1,000.00
1.00 13.30 0.05 0.25 0.03
m2 kg m3 kg roll
1.00 13.30 0.05 0.25 0.03
IDR IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
IDR IDR IDR IDR IDR IDR
-
M2
M2
M2
M2
M2
M2
4,000.00 1,000.00
55,000.00 -
0.00 0.00 0.00 1.00
kg kg kg m2
0.00 0.00 0.00 1.00
IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00
IDR IDR IDR IDR
1,000.00
0.04 0.02 2.00 2.00 6.40 1.81 1.00 3.00 1.00 0.29 0.24 0.24 0.12 0.18 0.04 1.00 1.00 5.78
m3 m3 lbr lbr m' Klg set set set kg ltr ltr ltr ltr hari unit unit m'
0.04 0.02 2.00 2.00 6.40 1.81 1.00 3.00 1.00 0.29 0.24 0.24 0.12 0.18 0.04 1.00 1.00 5.78
IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR
12,000,000.00 10,000,000.00 90,000.00 200,000.00 8,000.00 25,000.00 250,000.00 80,000.00 60,000.00 33,000.00 62,500.00 58,000.00 54,000.00 12,000.00 400,000.00 175,000.00 300,000.00 15,000.00
IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR
561,700.00 175,000.00 300,000.00 86,700.00
3.23 7.30 6.00 4.00 2.00 2.00 2.00 1.00
M2 m' unit unit set set set unit
3.23 7.30 6.00 4.00 2.00 2.00 2.00 1.00
IDR IDR IDR IDR IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
IDR IDR IDR IDR IDR IDR IDR IDR IDR
7,300.00 6,000.00 4,000.00 1,000.00
0.04 2.00 0.96 0.80 0.80 0.40 0.78 0.10 1.00 3.00 1.00 1.00 1.00 4.81
m3 m2 kg ltr ltr ltr ltr hari set set set unit unit m2
0.04 2.00 0.96 0.80 0.80 0.40 0.78 0.10 1.00 3.00 1.00 1.00 1.00 4.81
IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR
12,000,000.00 950,000.00 33,000.00 62,500.00 58,000.00 54,000.00 12,000.00 400,000.00 250,000.00 80,000.00 60,000.00 175,000.00 300,000.00 50,000.00
IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR
715,250.00 175,000.00 300,000.00 240,250.00
UNIT
UNIT
UNIT
UNIT 5.60 2.25 1.76 1.00 1.00
m' m2 m' unit unit
5.60 2.25 1.76 1.00 1.00
IDR IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00 10,000.00
IDR IDR IDR IDR IDR IDR
0.04 0.02 2.00 2.00 6.40 1.81 1.00 3.00 0.29 0.24 0.24 0.12 0.18 0.04 1.00 1.00 5.78
m3 m3 lbr lbr m' kg set set kg ltr ltr ltr ltr hari unit unit m'
0.04 0.02 2.00 2.00 6.40 1.81 1.00 3.00 0.29 0.24 0.24 0.12 0.18 0.04 1.00 1.00 5.78
IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR
12,000,000.00 10,000,000.00 90,000.00 200,000.00 8,000.00 25,000.00 250,000.00 550,000.00 33,000.00 62,500.00 58,000.00 54,000.00 12,000.00 400,000.00 175,000.00 300,000.00 15,000.00
IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR
561,700.00 175,000.00 300,000.00 86,700.00
1.00
m2
1.00
IDR
1,000.00
IDR IDR
-
2.16 7.30 6.00 4.00 1.00 1.00 1.00 2.16 1.00
m2 m' unit unit unit set unit m2 unit
2.16 7.30 6.00 4.00 1.00 1.00 1.00 2.16 1.00
IDR IDR IDR IDR IDR IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR
18,300.00 7,300.00 6,000.00 4,000.00 1,000.00
0.04 0.04 0.10 0.06 1.00
lbr lbr klg Klg m'
0.04 0.04 0.10 0.06 1.00
IDR IDR IDR IDR IDR
195,000.00 200,000.00 15,000.00 25,000.00 15,000.00
IDR IDR IDR IDR IDR IDR
15,000.00 15,000.00
1.00 0.03 0.03 0.03
m' kg ltr ltr
1.00 0.03 0.03 0.03
IDR IDR IDR IDR
40,000.00 33,000.00 62,500.00 58,000.00
IDR IDR IDR IDR IDR
20,000.00 -
UNIT
M2
UNIT
M'
M'
10,000.00
0.01 0.02 0.01 1.00
ltr ltr hari m'
0.01 0.02 0.01 1.00
IDR IDR IDR IDR
54,000.00 12,000.00 400,000.00 20,000.00
IDR IDR IDR IDR
20,000.00
15,000.00
M2 1.00 0.33 1.00
m2 bks m2
1.00 0.33 1.00
IDR IDR IDR
1,000.00 1,000.00 15,000.00
IDR IDR IDR IDR
1.00 0.33 1.00
m2 bks m2
1.00 0.33 1.00
IDR IDR IDR
1,000.00 1,000.00 15,000.00
IDR IDR IDR IDR
15,000.00
1.00 1.00 0.33 1.00
m2 m2 bks m2
1.00 1.00 0.33 1.00
IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 15,000.00
IDR IDR IDR IDR IDR
15,000.00
1.00 15.00 0.04 0.25 0.03 0.00 0.00 0.00 1.00
dus kg m3 kg roll kg kg kg m2
1.00 15.00 0.04 0.25 0.03 0.00 0.00 0.00 1.00
IDR IDR IDR IDR IDR IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
IDR IDR IDR IDR IDR IDR IDR IDR IDR IDR
1,000.00
15,000.00 15,000.00
M2
M2
M2
M2 0.13 0.01 0.01 0.00 0.02 1.00
kg bh bh unit bh m2
0.13 0.01 0.01 0.00 0.02 1.00
IDR IDR IDR IDR IDR IDR
35,000.00 29,500.00 25,000.00 1,900,000.00 7,000.00 15,000.00
IDR IDR IDR IDR IDR IDR IDR
1.00
M2
1.00
IDR
1,000.00
IDR IDR
-
1.00
m2
1.00
IDR
1,000.00
IDR IDR
-
1.00
m2
1.00
IDR
1,000.00
IDR IDR
-
1.00
m2
1.00
IDR
1,000.00
IDR IDR
-
M2
M2
M2
M2
1.00 0.04 1.00
m2 klg m2
1.00 0.04 1.00
IDR IDR IDR
1,000.00 1,000.00 1,000.00
IDR IDR IDR
1,000.00
1.00 1.00 0.04 1.00
m2 m2 klg m2
1.00 1.00 0.04 1.00
IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00
IDR IDR IDR IDR IDR
1,000.00
M2
* M2 1.00 0.10 0.01 0.10
m' zak m3 kg
1.00 0.10 0.01 0.10
IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00
-
1.00 0.10 0.01 0.10
m' zak m3 kg
1.00 0.10 0.01 0.10
IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00
-
0.27 0.05
zak m3
0.27 0.05
IDR IDR
1,000.00 1,000.00
-
1.00 0.27 0.05 0.25
m' zak m3 kg
1.00 0.27 0.05 0.25
IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00
-
1.00 0.27 0.05 0.25
Dus zak m3 kg
1.00 0.27 0.05 0.25
IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00
-
1.00 0.27 0.05 0.25
Dus zak m3 kg
1.00 0.27 0.05 0.25
IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00
-
0.85 0.27 0.05 0.25
Dus zak m3 kg
0.85 0.27 0.05 0.25
IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00
-
M2
M'
M2
M'
M2
M2
M2 0.85 0.27 0.05 0.25
Dus zak m3 kg
0.85 0.27 0.05 0.25
IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00
-
1.00 1.00
m' m'
1.00 1.00
IDR IDR
1,000.00 1,000.00
-
1.00 1.00
m2 m2
1.00 1.00
IDR IDR
1,000.00 1,000.00
-
1.00 1.00
m2 m2
1.00 1.00
IDR IDR
1,000.00 1,000.00
-
0.04 0.04
lbr lbr
0.04 0.04
IDR IDR
1,000.00 1,000.00
-
1.00
m2
1.00
IDR
1,000.00
-
0.40 0.40 0.00 1.00 2.00
lbr lbr ttk Ls m'
0.40 0.40 0.00 1.00 2.00
IDR IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
-
0.40 1.00 2.00 1.00 2.00
lbr m2 ttk Ls m'
0.40 1.00 2.00 1.00 2.00
IDR IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
-
1.00 4.00 4.00 4.00
m2 m' m' m'
1.00 4.00 4.00 4.00
IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00
-
1.00 4.80 4.00 4.00
m2 m' pcs pcs
1.00 4.80 4.00 4.00
IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00
-
1.04
Dus
1.04
IDR
1,000.00
-
M'
M2
M2
M'
M2
M2
M2
M2
M2
M2
0.30 0.04 0.25
zak m3 kg
0.30 0.04 0.25
IDR IDR IDR
1,000.00 1,000.00 1,000.00
-
1.03 0.27 0.05 0.25
Dus zak m3 kg
1.03 0.27 0.05 0.25
IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00
-
1.05 0.27 0.05 0.25
Dus zak m3 kg
1.05 0.27 0.05 0.25
IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00
-
1.05 0.27 0.05 0.25
Dus zak m3 kg
1.05 0.27 0.05 0.25
IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00
-
1.00
m'
1.00
IDR
1,000.00
-
7.00 0.04 0.02
pcs zak m3
7.00 0.04 0.02
IDR IDR IDR
1,000.00 1,000.00 1,000.00
-
0.11 1.00 0.27 0.05 0.25
bh m' zak m3 kg
0.11 1.00 0.27 0.05 0.25
IDR IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
-
1.00 1.00 1.00 0.20
lbr m' pcs tube
1.00 1.00 1.00 0.20
IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00
-
M2
M2
M2
M'
M2
M'
M2
M2 46.10 1.00
m' m'
46.10 1.00
IDR IDR
1,000.00 1,000.00
-
40.00
m'
40.00
IDR
1,000.00
-
1.00 0.08 0.04
m2 kg ltr
1.00 0.08 0.04
IDR IDR IDR
1,000.00 1,000.00 1,000.00
-
M2
UNIT
UNIT 98.00 124.71
m' m2
98.00 124.71
IDR IDR
1,000.00 1,000.00
-
1.20 1.20
m' m'
1.20 1.20
IDR IDR
1,000.00 1,000.00
-
1.00
unit
1.00
IDR
1,000.00
-
20.64 20.64
M2 m'
20.64 20.64
IDR IDR
1,000.00 1,000.00
-
23.65 23.65
M2 m'
23.65 23.65
IDR IDR
1,000.00 1,000.00
-
2.00
unit
2.00
IDR
1,000.00
-
3.00
unit
3.00
IDR
1,000.00
-
1.00
unit
1.00
IDR
1,000.00
-
1.00
unit
1.00
IDR
1,000.00
-
1.00
M2
1.00
IDR
1,000.00
-
1.00
M2
1.00
IDR
1,000.00
-
1.00 3.00 4.00
unit m2 unit
1.00 3.00 4.00
IDR IDR IDR
1,000.00 1,000.00 1,000.00
-
1.00 0.27 0.05 0.25
m2 zak m3 kg
1.00 0.27 0.05 0.25
IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00
-
1.00 0.27 0.05
m2 zak m3
1.00 0.27 0.05
IDR IDR IDR
1,000.00 1,000.00 1,000.00
-
SET
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
M2
M2
M2
M2
M2
0.25
kg
0.25
IDR
1,000.00
-
1.00 0.27 0.05 0.25
m2 zak m3 kg
1.00 0.27 0.05 0.25
IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00
-
1.00 0.27 0.05 0.25
m2 zak m3 kg
1.00 0.27 0.05 0.25
IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00
-
1.00
m2
1.00
IDR
1,000.00
-
1.00
m2
1.00
IDR
1,000.00
-
5.70 7.50 2.00 2.00 7.00 1.00 3.00 0.30
m' m' lbr lbr m' set set m2
5.70 7.50 2.00 2.00 7.00 1.00 3.00 0.30
IDR IDR IDR IDR IDR IDR IDR IDR
1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00
-
1.00 7.50 2.00 2.00 7.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00
set set lbr lbr m' set set lbr set set set set set
1.00 7.50 2.00 2.00 7.00 1.00 1.00 2.00 1.00 1.00 1.00 1.00 1.00
-
31.49 14.75 14.75 0.00
m' m2 m2 m'
31.49 14.75 14.75
-
M2
M2
M2
M2
UNIT
UNIT
UNIT
UNIT
5.70 1.08 1.08 0.00
m' m2 m2 m'
5.70 1.08 1.08 0.00
-
12.84 7.78 7.78 0.00
m' m2 m2 m'
12.84 7.78 7.78 0.00
-
6.10 1.56 1.56 0.00
m' m2 m2 m'
6.10 1.56 1.56 0.00
-
6.10 1.56 1.00 1.56 6.10
m' m2 ls m2 m'
6.10 1.56 1.00 1.56 6.10
-
20.52 18.00 1.00
m2 Lbr Ls
20.52 18.00 1.00
-
Lbr Lbr m' set Ls set
9.00 18.00 66.60 8.00 1.00 8.00
-
1.00 1.00
m1 m'
1.00 1.00
-
0.40
lbr
0.40
-
1.00 1.00
m1 m1
1.00 1.00
-
3.84 3.00 2.00 2.00
M2 set set unit
3.84 3.00 2.00 2.00
-
UNIT
UNIT
UNIT
M2
M2 9 18 66.6 8 1 8 M2
M2
UNIT
UNIT
6.40
M'
6.40
1.92 1.50 1.00 1.00 5.70
M2 set set unit M'
1.92 1.50 1.00 1.00 5.70
1.76 2.00 1.00 1.00
M2 set set unit
1.76 2.00 1.00 1.00
-
2.10 5.55 4.00
0 0 Ttk
2.10 5.55 4.00
-
1.61 5.80 3.00 2.00 1.00 1.00
M2 m' unit unit set set
1.61 5.80 3.00 2.00 1.00 1.00
-
1.10 0.88
m2 m'
1.10
-
1.10 0.88
m2 m'
1.10 0.88
-
0.80 0.64
m2 m'
0.80 0.64
-
0.40 0.16 0.40 0.42 1.00 1.00
lbr lbr lbr kg ls m2
0.40 0.16 0.40 0.42 1.00 1.00
-
3.23 7.30 1.00
M2 m' set
3.23 7.30 1.00
-
UNIT
-
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
M2
UNIT
4.00 2.00 1.00
unit set set
4.00 2.00 1.00
-
6.12 14.00
m2 m2
6.12 14.00
-
1.00
unit
1.00
-
1.00
unit
1.00
-
1.00
unit
1.00
-
1.00
unit
1.00
-
1.00
unit
1.00
-
1.00
unit
1.00
-
1.00
unit
1.00
-
1.00
unit
1.00
-
1.00
unit
1.00
-
1.00
unit
1.00
-
1.00
unit
1.00
-
1.00
unit
1.00
-
1.00
unit
1.00
-
1.00
unit
1.00
1.00
unit
1.00
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT -
UNIT 1.00
unit
1.00
-
1.00
unit
1.00
-
1.00
unit
1.00
-
1.00 1.00
unit unit
1.00 1.00
-
1.00 10.00 10.00 1.00 1.00 10.00
unit m' m' unit psg m'
1.00 10.00 10.00 1.00 1.00 10.00
-
1.00 10.00 10.00 1.00 1.00 10.00
unit m' m' unit psg m'
1.00 10.00 10.00 1.00 1.00 10.00
-
1.00 10.00 10.00 1.00 1.00 10.00
unit m' m' unit psg m'
1.00 10.00 10.00 1.00 1.00 10.00
-
1.00 10.00 10.00 1.00 1.00 10.00
unit m' m' unit psg m'
1.00 10.00 10.00 1.00 1.00 10.00
-
1.00
unit
1.00
-
1.00
unit
1.00
-
1.00
unit
1.00
-
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT 1.00
unit
1.00
-
1.00
unit
1.00
-
1.00
unit
1.00
-
1.00 3.00 0.00 1.00 1.00 1.00 1.00
unit m2 unit unit unit unit unit
1.00 3.00 0.00 1.00 1.00 1.00 1.00
-
1.00 1.00
unit unit
1.00 1.00
-
1.00 1.00
unit unit
1.00 1.00
-
1.00 1.00 1.00
unit unit unit
1.00 1.00 1.00
-
1.00 1.00 1.00
unit unit unit
1.00 1.00 1.00
-
1.00
unit
1.00
-
1.00
unit
1.00
-
1.00
unit
1.00
-
1.00
unit
1.00
-
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
HARGA SATUAN MATERIAL
ALAT
TOTAL HARGA SUBKONT.
T. HARGA SATUAN
UPAH
MATERIAL
66,939.44 38,194.44 17,000.00 5,250.00 400.00 4,861.11 763.89 470.00 -
21,240.00 8,333.33 240.00 166.67 12,500.00 -
-
113,179.44 38,194.44 17,000.00 5,250.00 400.00 4,861.11 763.89 470.00 8,333.33 240.00 166.67 12,500.00 25,000.00
25,000.00 25,000.00
66,939.44 38,194.44 17,000.00 5,250.00 400.00 4,861.11 763.89 470.00 -
44,829.72 19,097.22 17,000.00 5,250.00 200.00 2,430.56 381.94 470.00 -
14,092.22 5,555.56 120.00 83.33 8,333.33 -
-
83,921.94 19,097.22 17,000.00 5,250.00 200.00 2,430.56 381.94 470.00 5,555.56 120.00 83.33 8,333.33 25,000.00
25,000.00 25,000.00
44,829.72 19,097.22 17,000.00 5,250.00 200.00 2,430.56 381.94 470.00 -
694.44 1,000.00
-
-
694.44 1,000.00
-
694.44 1,000.00
250.00 40.00 1,388.89 15,277.78 10.00 -
3.33 20.00 22.22 1.00 -
-
250.00 40.00 1,388.89 15,277.78 10.00 3.33 20.00 22.22 1.00 1,000.00
1,000.00
250.00 40.00 1,388.89 15,277.78 10.00 -
400.00 1,000.00 250.00
-
-
400.00 1,000.00 250.00
-
400.00 1,000.00 250.00
10.00
-
-
10.00
-
10.00
400.00 1,000.00 250.00 20.00 694.44 7,638.89 10.00 -
2.22 10.00 11.11 0.67 -
-
400.00 1,000.00 250.00 20.00 694.44 7,638.89 10.00 2.22 10.00 11.11 0.67 1,000.00
1,000.00
400.00 1,000.00 250.00 20.00 694.44 7,638.89 10.00 -
800.00 1,000.00 250.00 40.00 1,388.89 15,277.78 10.00 -
3.33 20.00 22.22 1.00 -
-
800.00 1,000.00 250.00 40.00 1,388.89 15,277.78 10.00 3.33 20.00 22.22 1.00 1,000.00
1,000.00
800.00 1,000.00 250.00 40.00 1,388.89 15,277.78 10.00 -
1,000.00 2,000.00 2,000.00 -
-
-
1,000.00 4,000.00 2,000.00 2,000.00 1,000.00
4,000.00 1,000.00
1,000.00 2,000.00 2,000.00 -
1,000.00 2,000.00 2,000.00 -
-
-
1,000.00 4,000.00 2,000.00 2,000.00 1,000.00
4,000.00 1,000.00
1,000.00 2,000.00 2,000.00 -
48,300.00 47,300.00 1,000.00 -
2,580.00 80.00 2,500.00 -
-
60,880.00 47,300.00 80.00 1,000.00 2,500.00 10,000.00
10,000.00 10,000.00
48,300.00 47,300.00 1,000.00 -
399.31 160.00 400.00 416.00 3,000.00 1,000.00 -
7,000.00 166.67 -
-
399.31 160.00 400.00 416.00 3,000.00 7,000.00 166.67 1,000.00 55,000.00 -
55,000.00 -
399.31 160.00 400.00 416.00 3,000.00 1,000.00 -
8,333.33 -
-
-
8,333.33 12,000.00
12,000.00
8,333.33 -
1,000.00 13,300.00 53.00 250.00 33.33 -
2.50 3.33 4.00 -
-
1,000.00 13,300.00 53.00 250.00 33.33 2.50 3.33 4.00 1,000.00
1,000.00
1,000.00 13,300.00 53.00 250.00 33.33 -
1,000.00 13,300.00 53.00 250.00 33.33
-
-
1,000.00 13,300.00 53.00 250.00 33.33
-
1,000.00 13,300.00 53.00 250.00 33.33
-
2.50 3.33 4.00 -
-
2.50 3.33 4.00 1,000.00
1,000.00
-
### 520,200.00 187,200.00 180,000.00 400,000.00 51,200.00 45,360.00 250,000.00 240,000.00 60,000.00 9,537.00 15,052.08 13,968.33 6,502.50 2,167.50 -
16,000.00 16,000.00 -
-
### 520,200.00 187,200.00 180,000.00 400,000.00 51,200.00 45,360.00 250,000.00 240,000.00 60,000.00 9,537.00 15,052.08 13,968.33 6,502.50 2,167.50 16,000.00 175,000.00 300,000.00 86,700.00
561,700.00 175,000.00 300,000.00 86,700.00
### 520,200.00 187,200.00 180,000.00 400,000.00 51,200.00 45,360.00 250,000.00 240,000.00 60,000.00 9,537.00 15,052.08 13,968.33 6,502.50 2,167.50 -
3,225.00 2,000.00 2,000.00 2,000.00 -
-
-
3,225.00 7,300.00 6,000.00 4,000.00 2,000.00 2,000.00 2,000.00 1,000.00
7,300.00 6,000.00 4,000.00 1,000.00
3,225.00 2,000.00 2,000.00 2,000.00 -
### 459,000.00 ### 31,713.00 50,052.08 46,448.33 21,622.50 9,375.00 250,000.00 240,000.00 60,000.00 -
40,000.00 40,000.00 -
-
### 459,000.00 ### 31,713.00 50,052.08 46,448.33 21,622.50 9,375.00 40,000.00 250,000.00 240,000.00 60,000.00 175,000.00 300,000.00 240,250.00
715,250.00 175,000.00 300,000.00 240,250.00
### 459,000.00 ### 31,713.00 50,052.08 46,448.33 21,622.50 9,375.00 250,000.00 240,000.00 60,000.00 -
5,600.00 2,250.00 1,760.00 1,000.00 -
-
-
5,600.00 2,250.00 1,760.00 1,000.00 10,000.00
10,000.00
5,600.00 2,250.00 1,760.00 1,000.00 -
### 520,200.00 187,200.00 180,000.00 400,000.00 51,200.00 45,360.00 250,000.00 ### 9,537.00 15,052.08 13,968.33 6,502.50 2,167.50 -
16,000.00 16,000.00 -
-
### 520,200.00 187,200.00 180,000.00 400,000.00 51,200.00 45,360.00 250,000.00 ### 9,537.00 15,052.08 13,968.33 6,502.50 2,167.50 16,000.00 175,000.00 300,000.00 86,700.00
561,700.00 175,000.00 300,000.00 86,700.00
### 520,200.00 187,200.00 180,000.00 400,000.00 51,200.00 45,360.00 250,000.00 ### 9,537.00 15,052.08 13,968.33 6,502.50 2,167.50 -
-
-
1,000.00
1,000.00
-
-
7,320.00 2,160.00 1,000.00 1,000.00 1,000.00 2,160.00 -
-
-
25,620.00 2,160.00 7,300.00 6,000.00 4,000.00 1,000.00 1,000.00 1,000.00 2,160.00 1,000.00
18,300.00 7,300.00 6,000.00 4,000.00 1,000.00
7,320.00 2,160.00 1,000.00 1,000.00 1,000.00 2,160.00 -
18,875.00 7,800.00 8,000.00 1,500.00 1,575.00 -
-
-
33,875.00 7,800.00 8,000.00 1,500.00 1,575.00 15,000.00
15,000.00 15,000.00
18,875.00 7,800.00 8,000.00 1,500.00 1,575.00 -
44,902.50 40,000.00 990.00 1,562.50 1,450.00
5,000.00 -
-
69,902.50 40,000.00 990.00 1,562.50 1,450.00
20,000.00 -
44,902.50 40,000.00 990.00 1,562.50 1,450.00
675.00 225.00 -
5,000.00 -
-
675.00 225.00 5,000.00 20,000.00
20,000.00
675.00 225.00 -
1,000.00 333.33 -
-
-
1,000.00 333.33 15,000.00
15,000.00
1,000.00 333.33 -
1,000.00 333.33 -
-
-
1,000.00 333.33 15,000.00
15,000.00
1,000.00 333.33 -
1,000.00 1,000.00 333.33 -
-
-
1,000.00 1,000.00 333.33 15,000.00
15,000.00
1,000.00 1,000.00 333.33 -
1,000.00 15,000.00 40.00 250.00 33.33 -
2.50 3.33 4.00 -
-
1,000.00 15,000.00 40.00 250.00 33.33 2.50 3.33 4.00 1,000.00
1,000.00
1,000.00 15,000.00 40.00 250.00 33.33 -
4,375.00 4,375.00 -
3,628.33 196.67 125.00 3,166.67 140.00 -
-
23,003.33 4,375.00 196.67 125.00 3,166.67 140.00 15,000.00
15,000.00 15,000.00
4,375.00 4,375.00 -
-
-
1,000.00
1,000.00
-
-
-
-
1,000.00
1,000.00
-
-
-
-
1,000.00
1,000.00
-
-
1,000.00
-
-
1,000.00
-
1,000.00
1,000.00 40.00 -
-
-
1,000.00 40.00 1,000.00
1,000.00
1,000.00 40.00 -
1,000.00 1,000.00 40.00 -
-
-
1,000.00 1,000.00 40.00 1,000.00
1,000.00
1,000.00 1,000.00 40.00 -
1,000.00 100.00 10.00 100.00
-
-
1,000.00 100.00 10.00 100.00
-
1,000.00 100.00 10.00 100.00
1,000.00 100.00 10.00 100.00
-
-
1,000.00 100.00 10.00 100.00
-
1,000.00 100.00 10.00 100.00
266.00 53.00
-
-
266.00 53.00
-
266.00 53.00
1,000.00 266.00 53.00 250.00
-
-
1,000.00 266.00 53.00 250.00
-
1,000.00 266.00 53.00 250.00
1,000.00 266.00 53.00 250.00
-
-
1,000.00 266.00 53.00 250.00
-
1,000.00 266.00 53.00 250.00
1,000.00 266.00 53.00 250.00
-
-
1,000.00 266.00 53.00 250.00
-
1,000.00 266.00 53.00 250.00
853.33 266.00 53.00 250.00
-
-
853.33 266.00 53.00 250.00
-
853.33 266.00 53.00 250.00
853.33 266.00 53.00 250.00
-
-
853.33 266.00 53.00 250.00
-
853.33 266.00 53.00 250.00
1,000.00 1,000.00
-
-
1,000.00 1,000.00
-
1,000.00 1,000.00
1,000.00 1,000.00
-
-
1,000.00 1,000.00
-
1,000.00 1,000.00
1,000.00 1,000.00
-
-
1,000.00 1,000.00
-
1,000.00 1,000.00
42.86 42.86
-
-
42.86 42.86
-
42.86 42.86
1,000.00
-
-
1,000.00
-
1,000.00
400.00 400.00 1,000.00 2,000.00
-
-
400.00 400.00 1,000.00 2,000.00
-
400.00 400.00 1,000.00 2,000.00
400.00 1,000.00 2,000.00 1,000.00 2,000.00
-
-
400.00 1,000.00 2,000.00 1,000.00 2,000.00
-
400.00 1,000.00 2,000.00 1,000.00 2,000.00
1,000.00 4,000.00 4,000.00 4,000.00
-
-
1,000.00 4,000.00 4,000.00 4,000.00
-
1,000.00 4,000.00 4,000.00 4,000.00
1,000.00 4,800.00 4,000.00 4,000.00
-
-
1,000.00 4,800.00 4,000.00 4,000.00
-
1,000.00 4,800.00 4,000.00 4,000.00
1,040.40
-
-
1,040.40
-
1,040.40
300.00 40.00 250.00
-
-
300.00 40.00 250.00
-
300.00 40.00 250.00
1,030.00 266.00 53.00 250.00
-
-
1,030.00 266.00 53.00 250.00
-
1,030.00 266.00 53.00 250.00
1,050.90 266.00 53.00 250.00
-
-
1,050.90 266.00 53.00 250.00
-
1,050.90 266.00 53.00 250.00
1,050.90 266.00 53.00 250.00
-
-
1,050.90 266.00 53.00 250.00
-
1,050.90 266.00 53.00 250.00
1,000.00
-
-
1,000.00
-
1,000.00
7,000.00 40.00 20.00
-
-
7,000.00 40.00 20.00
-
7,000.00 40.00 20.00
114.58 1,000.00 266.00 53.00 250.00
-
-
114.58 1,000.00 266.00 53.00 250.00
-
114.58 1,000.00 266.00 53.00 250.00
1,000.00 1,000.00 1,000.00 200.00
-
-
1,000.00 1,000.00 1,000.00 200.00
-
1,000.00 1,000.00 1,000.00 200.00
46,100.00 1,000.00
-
-
46,100.00 1,000.00
-
46,100.00 1,000.00
-
-
-
-
-
-
1,000.00 80.00 40.00
-
-
1,000.00 80.00 40.00
-
1,000.00 80.00 40.00
98,000.00 124,712.00
-
-
98,000.00 124,712.00
-
98,000.00 124,712.00
1,200.00 1,200.00
-
-
1,200.00 1,200.00
-
1,200.00 1,200.00
-
-
-
-
-
-
20,637.00 20,637.00
-
-
20,637.00 20,637.00
-
20,637.00 20,637.00
23,652.00 23,652.00
-
-
23,652.00 23,652.00
-
23,652.00 23,652.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,000.00 266.00 53.00 -
-
-
1,000.00 266.00 53.00 -
-
1,000.00 266.00 53.00 -
1,000.00 266.00 53.00
-
-
1,000.00 266.00 53.00
-
1,000.00 266.00 53.00
-
-
-
-
-
-
1,000.00 266.00 53.00 -
-
-
1,000.00 266.00 53.00 -
-
1,000.00 266.00 53.00 -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
TOTAL HARGA
REMARKS
ALAT
SUBKONT.
21,240.00 8,333.33 240.00 166.67 12,500.00 -
-
14,092.22 5,555.56 120.00 83.33 8,333.33 -
-
-
-
3.33 20.00 22.22 1.00 -
-
-
-
-
-
2.22 10.00 11.11 0.67 -
-
3.33 20.00 22.22 1.00 -
-
-
-
-
-
2,580.00 80.00 2,500.00 -
-
7,000.00 166.67 -
-
-
-
2.50 3.33 4.00 -
-
-
-
2.50 3.33 4.00 -
-
16,000.00 16,000.00 -
-
-
-
40,000.00 40,000.00 -
-
-
-
16,000.00 16,000.00 -
-
-
1,000.00
-
-
-
-
5,000.00 -
-
5,000.00 -
-
-
-
-
-
-
-
2.50 3.33 4.00 -
-
3,628.33 196.67 125.00 3,166.67 140.00 -
-
-
1,000.00
-
1,000.00
-
1,000.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
ANALISA PEKERJAAN INTERIOR No
1
Uraian
pasang patisi gypsum 2 muka 9 mm
Koofisien
1.0000
Bahan : - gypsum 9 mm
0.8000
- hollow 4/4 tebal 0.4 mm
1.0000
- hollow 2/4 tebal 0.4 mm
0.2500
- material pendukung ( kasa,compound,scrup )
1.0000 sub total
Upah :
1.0000 sub total Total Dibulatkan
2
pasang patisi gypsum 1 muka 9 mm
1.0000
Bahan : - gypsum 9 mm
0.4000
- hollow 4/4 tebal 0.4 mm
1.0000
- hollow 2/4 tebal 0.4 mm
0.2500
- material pendukung ( kasa,compound,scrup )
1.0000 sub total
Upah :
1.0000 sub total Total Dibulatkan
3
pasang plafond gypsum 9 mm
1.0000
Bahan : - gypsum 9 mm
0.4000
- hollow 4/4 tebal 0.4 mm
1.0000
- hollow 2/4 tebal 0.4 mm
0.2500
- material pendukung ( kasa,compound,scrup )
1.0000 sub total
Upah :
1.0000 sub total Total Dibulatkan
4
Pintu uk 900 x 2400 kaca tempered 12 mm
1.0000
Bahan : - pintu frameless 12 mm tempered
2.1600
- Gosok mesin
6.6000
- coak engsel
3.0000
- bor handle
2.0000
- Handle H = 60 Cm
1.0000
- floor hinges
1.0000
- fittings
1.0000
Upah :
sub total sub total Total Dibulatkan
5
Pintu uk 900 x 2400 plywood fin HPL
1.0000
Bahan : - kusen uk 50/100 termasuk finishing melamic
5.7800
- rangka pintu kaso
7.8000
- triplek 6 mm
2.0000
- HPL taco / setara
2.0000
- edging
6.4000
- handle inc kunci
1.0000
- engsel bearing
3.0000
- Door stoper
1.0000
Upah :
sub total 1.0000 sub total Total Dibulatkan
6
Pasang partisi kaca tempered 12 mm
1.0000
Bahan : - kaca temperet 12 mm terpasang
1.0000
- Gosok mesin
4.0000
- channel C/ U
2.0000
- sealent
2.0000 sub total
Upah :
sub total Total Dibulatkan
7
pasang plint lantai 10/100 mm
1.0000
Bahan : - plywood 12 mm
0.0400
- HPL
0.0400
- material pendukung
1.0000 sub total
Upah :
1.0000 sub total Total Dibulatkan
8
pasang wallpaper
1.0000
Bahan : - wallpaper
1.2500 sub total
Upah :
1.0000 sub total Total Dibulatkan
9
pasang pintu sliding aluminium uk 80 x 240 cm
1.0000
Bahan : - pintu frame aluminium 3 "
6.4000
- kaca polos 6 mm
1.9200
- rel sliding
1.0000
- handle
1.00
sub total Upah :
1.0000 sub total Total Dibulatkan
10
pasang lantai parquet
1.0000
Bahan : - parquet inc underlayer
1.0000 sub total
Upah :
1.0000 sub total Total Dibulatkan
11
pasang backdrop plywood fin hpl
1.0000
Bahan : - plywood 15 mm
0.4000
- rangka
0.1600
- HPL
0.4000
- lem kuning
0.4160
- material dll
1.0000 sub total
Upah :
1.0000 sub total Total Dibulatkan
12
pasang glasswool
1.0000
Bahan : - glasswool 16 K 2 "
1.0000 sub total
Upah :
1.0000 sub total
Total Dibulatkan 13
sandblass stickers Bahan : - terpasang
1.0000 sub total
Upah :
sub total Total Dibulatkan
14
cat plafond dulux
1.0000
Bahan : - material
1.0000
- material pendukung
1.0000 sub total
Upah :
1.0000 sub total Total Dibulatkan
15
Digital printing
1.0000
Bahan : - digital printing
1.0000 sub total
Upah :
sub total Total Dibulatkan
16
pasang patisi grc 1 muka 9 mm
1.0000
Bahan : - grc 9 mm
0.4000
- hollow galv 0.5 uk 4/4
1.0000
- hollow galv 0.5 uk 2/4
0.2500
- material pendukung
1.0000 sub total
Upah :
1.0000 sub total Total Dibulatkan
17
Neon box Bahan : - Neon box
1.0000 sub total
Upah :
sub total Total Dibulatkan
18
Pasanga lantai keramik asia tile uk 30 x 30 oscar black Bahan : - keramik 30/30
1.0000
- PC ( 50 kg )
0.3000
- pasir pasang
0.0400
- semen grouting
0.2500 sub total
Upah :
1.0000 sub total Total Dibulatkan
19
Pasanga dinding keramik lantai niro granito uk 30 x 60 yura ivory Bahan : - keramik 0/50 yura ivory
1.0000
- PC ( 50 kg )
0.2660
- pasir pasang
0.0530
- semen grouting
0.2500
sub total Upah :
1.0000 sub total Total Dibulatkan
20
Pasang dinding bata+ plester + aci
1.0000
Bahan : - bata merah
70.0000
- PC ( 50 kg )
0.0900
- pasir pasang
0.0180 sub total
Upah :
1.0000 sub total Total Dibulatkan
21
Pasang partisi kaca non tempered 12 mm
1.0000
Bahan : - kaca non temperet 12 mm terpasang
1.0000
- gosok mesin
1.0000
- Channel
1.0000
- sealent
1.0000
- cutting stikers
sub total
Upah :
1.0000 sub total Total Dibulatkan
22
pasang cornice gypsum
1.0000
Bahan : - cornice
0.3333
- cat
0.3333 sub total
Upah :
1.0000 sub total
Total Dibulatkan 23
pasang pintu ATM
1.0000
Bahan : - pintu
1.0000
- floor hinge ex. SOLID type FH 84 US 32D
1.00
- fitting ex. Solid PT40,PT20,PT10 kunci PT10
1.00
- handle uk. 30 cm ex. SOLID P64.12 US32
1.00
- cuttin sticker 'mandiri sayriah atm' sub total Upah :
1.0000 sub total Total Dibulatkan
24
Pintu kamuflase uk 900 x 2100 ( PT )
1.0000
Bahan : - kusen kamper 5/10 jadi
5.7000
- fin duco kusen
5.7000
- playwood 3 mm
2.0000
- rangka pintu kamper 3/10
6.9000
- frame playwood 6 mm
0.4920
- fin duco frame
5.1000
- HPL sibalec
2.0000
- - floor hinge ex. SOLID type FH 84 US 32D
1.0000
- - pull handle ex. SOLID type PR.61.47 US32D & E 61.47 U
1.0000
- - kunci ex.SOLID single silinder DB1 US32D
1.0000 sub total
Upah :
1.0000 sub total Total Dibulatkan
25
Pasang vertical blind Bahan : - vertical blind
1.0000
sub total Upah :
sub total Total Dibulatkan
26
pasang karpet roll Bahan : - karpet roll
1.0000
- underlayer
1.0000 sub total
Upah :
1.0000 sub total Total Dibulatkan
27
inlay stanless stell 10 mm Bahan : - inlay stanless stell 10 mm
1.0000 sub total
Upah :
1.0000 sub total Total Dibulatkan
35
Pasanga plin lantai keramik lantai niro granito uk 30 x 60 yura ivory Bahan : - keramik 10/60 yura ivory
1.0000
- PC ( 50 kg )
0.1000
- pasir pasang
0.0100
- semen grouting
0.1000 sub total
Upah :
1.0000 sub total Total
Dibulatkan 36
upah pasang plin pvc
1.0000
Bahan : - PC ( 50 kg )
0.2660
- pasir pasang
0.0530 sub total
Upah :
1.0000 sub total Total Dibulatkan
37
Pasanga plin lantai keramik lantai niro granito uk 30 x 30 yura ivory Bahan : - keramik 10/30 yura ivory
1.0000
- PC ( 50 kg )
0.2660
- pasir pasang
0.0530
- semen grouting
0.2500 sub total
Upah :
1.0000 sub total Total Dibulatkan
39
Pasanga dinding keramik lantai niro granito uk 80 x 400 yura tobacco Bahan : - keramik 80/400 yura tobacco
0.8533
- PC ( 50 kg )
0.2660
- pasir pasang
0.0530
- semen grouting
0.2500 sub total
Upah :
1.0000 sub total Total
Dibulatkan 40
Pasangan dinding keramik lantai niro granito uk 300 x 300 yura snow Bahan : - keramik 30/30 Yura snow
1.0000
- PC ( 50 kg )
0.2660
- pasir pasang
0.0530
- semen grouting
0.2500 sub total
Upah :
1.0000 sub total Total Dibulatkan
50
rubber solid 2/25 fin duco Bahan : - solid 2/25 mm
1.0000
- duco
1.0000 sub total
Upah :
1.0000 sub total Total Dibulatkan
51
pasang karpet tile ex cipta graha Bahan : - karpet
1.0000
- underlayer
1.0000 sub total
Upah :
1.0000 sub total Total Dibulatkan
52
lis plafond Bahan :
1.0000
- MDF 9 mm
0.0429
- HPL
0.0429 sub total
Upah :
1.0000 sub total Total Dibulatkan
53
Pasang roll blind Bahan : - Pasang roll blind
1.0000 sub total
Upah :
1.0000 sub total Total Dibulatkan
54
pasang lantai vynil ex lantera Bahan : - vinyl
1.0000
- underlayer
1.0000 sub total
Upah :
1.0000 sub total Total Dibulatkan
55
pasang backdrop plywood fin hpl uk 1000 x 1000 mm Bahan : - ply 12 mm
0.4000
- HPL
0.4000
- Instalasi T5
-
- others
1.0000
- List s/s
2.0000 sub total
Upah :
1.0000
sub total Total Dibulatkan 54
Pasang partisi kaca polos 5 mm frame aluminium Bahan : - kaca polos 8 mm
1.0000
- gosok mesin
4.0000
- frame al 3 "
4.0000
- sealent
4.0000 sub total
Upah :
1.0000 sub total Total Dibulatkan
55
Glassboard
1.0000
Bahan : - Glasstone putih 5 mm
1.0000
- gosok mesin
4.8000
- lubang
4.0000
- Pin iklan
4.0000 sub total
Upah :
1.0000 sub total Total Dibulatkan
56
Pasanga dinding keramik roman uk 25 x 33 tipe edelwis bone ( motif )/m2 Bahan : - keramik 25/33
1.0404
- PC ( 50 kg )
0.3000
- pasir pasang
0.0400
- semen grouting
0.2500 sub total
Upah :
1.0000 sub total
Total Dibulatkan 57
Pasanga dinding keramik roman uk 50 x 50 roman gress type G559201/m Bahan : - keramik 50/50 roman gress tpe G 559201
1.0300
- PC ( 50 kg )
0.2660
- pasir pasang
0.0530
- semen grouting
0.2500 sub total
Upah :
1.0000 sub total Total Dibulatkan
58
Pasanga dinding keramik roman uk 33 x 33 roman gress type sanstone/m Bahan : - keramik 33/33 roman gress tipe sanstone
1.0509
- PC ( 50 kg )
0.2660
- pasir pasang
0.0530
- semen grouting
0.2500 sub total
Upah :
1.0000 sub total Total Dibulatkan
57
Pasanga dinding keramik roman uk 40 x 40 roman warna putih/m2 Bahan : - keramik 40/40 roman
1.0509
- PC ( 50 kg )
0.2660
- pasir pasang
0.0530
- semen grouting
0.2500 sub total
Upah :
1.0000
sub total Total Dibulatkan 58
pasang karet step nosing Bahan : - karet 1 roll = 4 m'
1.0000 sub total
Upah :
1.0000 sub total Total Dibulatkan
59
pasang loopster Bahan : - loopster
7.0000
- PC ( 50 kg )
0.0400
- pasir pasang
0.0200 sub total
Upah :
1.0000 sub total Total Dibulatkan
60
1.00 m' Pasanga plint keramik essenza uk 10 x 40 prince ruberth polish Bahan : - keramik 40/40
0.1146
- ongkos potong plinth
1.0000
- PC ( 50 kg )
0.2660
- pasir pasang
0.0530
- semen grouting
0.2500 sub total
Upah :
1.0000 sub total Total Dibulatkan
61
fiberglass solar tuf
Bahan : - uk 90 x 240 mm
1.0000 sub total
Upah :
1.0000 sub total Total Dibulatkan
62
pipa pvc 4 " Bahan : - pipa pvc 4 "
1.0000
- knee 4 "
1.0000
- lem
0.2000 sub total
Upah :
1.0000 sub total Total Dibulatkan
63
pengadaan dan pemasngan hollow uk 12 x 12 mm x 6 m'
1.0000
Bahan : - hollow 12 x 12 mm - upah potong
46.1000 1.0000 sub total
Upah :
1.0000 sub total Total Dibulatkan
64
pengadaan dan pemasngan besi dia 8 mm x 8 mm
1.0000
Bahan : - besi nako dia 8 mm
40.0000 sub total
Upah :
40.0000 sub total Total Dibulatkan
65
penggantian takon pintu uk 170 x 262 cm
1.0000
Bahan : - takon
1.0000
- lem fox
0.0800
- remover
0.0400 sub total
Upah : - upah bongkar pasang takon
1.0000 sub total Total Dibulatkan
66
Refinishing ulang kusen dan pintu
14.0000
Bahan : - finisng kusen @ 14 unit - finishing pintu @ 14 unit x 170 x 262 cm
98.0000 124.7120 sub total
Upah : -
sub total Total Dibulatkan
67
refinishing chrome warna gold
1.0000
Bahan : - refinishing
42.7000 sub total
Upah : -
42.7000 sub total Total Dibulatkan
68
pengadaan handle dia 1.75 cm panjang 60 cm x 2 pcs
1.0000
Bahan : - solid dia 1.75 cm
1.2000
- finishing melamik inc material
1.2000 sub total
Upah :
2.0000
-
sub total Total Dibulatkan
69
Kursi makan ex index
1.0000
Bahan : - chair x index
1.0000 sub total
Upah : -
sub total Total Dibulatkan
70
roman shade ex soraton unit 8
1.0000
Bahan : - roman shade
20.6370
- kain
20.6370
Upah :
sub total 20.6370 sub total Total Dibulatkan
71
roman shade ex soraton unit 9
1.0000
Bahan : - roman shade
23.6520
- kain
23.6520
Upah :
sub total 23.6520 sub total Total Dibulatkan
72
matrass king koil uk 180 x 200 low unit 8
1.0000
Bahan : - matrass king koil uk 180 x 200 low unit 8
2.0000
Upah :
sub total sub total Total Dibulatkan
73
matrass king koil uk 100 x 200 low
1.0000
Bahan : - matrass king koil uk 100 x 200 low Upah :
1.0000 sub total sub total Total Dibulatkan
74
marmer pallisandro classico
1.0000
Bahan : - marmer pallisandro classico
Upah :
1.0000
sub total 1.0000 sub total Total Dibulatkan
75
marmer white statuario
1.0000
Bahan : - marmer white statuario
Upah :
1.0000
sub total 1.0000 sub total Total Dibulatkan
77
partisi kamar mandi
1.0000
Bahan : - pintu frameless 12 mm tempered inc handle
1.0000
- kaca polos 12 mm tempered
3.0000
- engsel shower
4.0000
Upah :
sub total sub total Total Dibulatkan
81
Pasanga keramik dinding roman 30 x 60 inserto be
1.0000
Bahan : - keramik 30/60
1.0000
- PC ( 50 kg )
0.2660
- pasir pasang
0.0530
- semen grouting
0.2500 sub total
Upah :
1.0000 sub total Total Dibulatkan
82
Pasanga keramik dinding roman 30 x 30 type adela 1.0000 Bahan : - keramik 30/30
1.0000
- PC ( 50 kg )
0.2660
- pasir pasang
0.0530
- semen grouting
0.2500 sub total
Upah :
1.0000 sub total Total Dibulatkan
1
Pasanga keramik roman 60 x 60 texere Bahan :
1.0000
- keramik 60/60
1.0000
- PC ( 50 kg )
0.2660
- pasir pasang
0.0530
- semen grouting
0.2500 sub total
Upah :
1.0000 sub total Total Dibulatkan
2
Pasanga keramik roman 30 x 60 black blink
1.0000
Bahan : - keramik 30/60
1.0000
- PC ( 50 kg )
0.2660
- pasir pasang
0.0530
- semen grouting
0.2500 sub total
Upah :
1.0000 sub total Total Dibulatkan
3
Pasang movable partisi ( subcon bantanico )
1.0000
Bahan : - Pasang movable partisi ( subcon bantanico ) Non finishing
1.0000 sub total
Upah :
sub total Total Dibulatkan
4
Pasang movable partisi toilet
1.0000
Bahan : - Pasang movable partisi toilet
1.0000 sub total
Upah :
sub total
Total Dibulatkan 5
Pintu uk 900 x 2400 plywood fin HPL
1.0000
Bahan : - kusen uk 3 " aluminium
5.7000
- rangka pintu solid 20/40
7.5000
- plywood 6 mm
2.0000
- HPL
2.0000
- edging pvc
7.0000
- handle inc kunci
1.0000
- engsel bearing
3.0000
- Kacapolos 5 mm
0.3000
Upah :
sub total 1.0000 sub total Total Dibulatkan
29
kusen & jendela kaca mati
14.7480
Bahan : - kusen aluminium 3 "
31.4900
- kaca polos 8 mm
14.7480
- sanblas
14.7480
- fin duco
sub total
Upah :
sub total Total Dibulatkan
29
kusen & jendela kaca mati
1.0800
Bahan : - kusen aluminium 3 "
5.7000
- kaca polos 8 mm
1.0800
- sanblas
1.0800
- fin duco
sub total
Upah :
sub total Total Dibulatkan
29
kusen & jendela kaca mati
7.7760
Bahan : - kusen aluminium 3 "
12.8400
- kaca polos 8 mm
7.7760
- sanblas
7.7760
- fin duco
sub total
Upah :
sub total Total Dibulatkan
29
kusen & jendela kaca mati
1.5600
Bahan : - kusen aluminium 3 "
6.1000
- kaca polos 8 mm
1.5600
- sanblas
1.5600
- fin duco
sub total
Upah :
sub total Total Dibulatkan
29
movable partition Ex Subcon
20.5200
Bahan : - panel inc acc
20.5200
- HPL
18.0000
- others
1.0000 sub total
Upah :
sub total Total Dibulatkan
18
pasang skirting solid nyatoh
1.0000
Bahan : - solid nyatoh 10/80
1.0000
- finsihing melamik
1.0000 sub total
Upah :
1.0000 sub total Total Dibulatkan
55
Panel carving
1.0000
Bahan : - Panel carving terfinishing
0.4000 sub total
Upah :
1.0000 sub total Total Dibulatkan
55
Kusen kamper samarinda ex sub cakrawala gemila
1.0000
Bahan : - kusen kamper 50/150
1.0000
- finishing
1.0000 sub total
Upah :
sub total Total Dibulatkan
55
pintu panel doubel kamper samarinda ex sub cakra
1.0000
Bahan : - pintu uk 80 x 240
3.8400
- engsel
3.0000
- Handle include lockset
2.0000
- finishing
2.0000
- kusen
6.4000 sub total
Upah :
sub total Total Dibulatkan
55
pintu panel doubel kamper samarinda ex sub cakra
1.0000
Bahan : - pintu uk 82 x 215 type I
1.7630
- engsel
2.0000
- Handle include lockset
1.0000
- finishing
1.0000 sub total
Upah :
sub total Total Dibulatkan
55
Meja resepsionis uk 1910 x 1100 mm
1.0000
Bahan : - rangka meja plywood
2.1010
- marmer 9 mm putih
5.5510
- indirect lamp T 5
4.0000 sub total
Upah :
sub total Total Dibulatkan
4
Pintu uk 750 x 2150 kaca tempered 12 mm
1.0000
Bahan : - pintu frameless 12 mm tempered
1.6125
- Gosok mesin
5.8000
- coak engsel
3.0000
- bor handle
2.0000
- Handle H = 60 Cm
1.0000
- engsel
1.0000
- fittings Upah :
sub total sub total Total Dibulatkan
1
Vanity
1.0000
Bahan : - rangka vanity
2.7820
- top granit
2.2256 sub total
Upah :
sub total Total Dibulatkan
1
Vanity
1.0000
Bahan : - rangka vanity
0.9000
- top granit
0.7200
sub total Upah :
sub total Total Dibulatkan
1
Vanity
1.0000
Bahan : - rangka vanity
1.1000
- top granit
0.8800 sub total
Upah :
sub total Total Dibulatkan
1
Vanity
1.0000
Bahan : - rangka vanity
0.8000
- top granit
0.6400 sub total
Upah :
sub total Total Dibulatkan
11
pasang backdrop plywood fin melamik
1.0000
Bahan : - plywood 15 mm
0.4000
- rangka
0.1600
- sungkay
0.4000
- lem kuning
0.4160
- material dll
1.0000
- melamik
1.0000 sub total
Upah :
1.0000 sub total
Total Dibulatkan 4
Pintu uk 1500 x 2150 kaca tempered 12 mm
1.0000
Bahan : - pintu frameless 12 mm tempered
3.2250
- Gosok mesin
7.3000
- rel sliding automatic
1.0000
- bor handle
4.0000
- Handle H = 60 Cm
2.0000
- fittings
1.0000
Upah :
sub total sub total Total Dibulatkan
NTERIOR sat
Harga sat Jumlah harga
M2
Uraian
1
Lbr
54,000
43,200
-
btg
18,000
18,000
-
btg
12,500
3,125
-
ls
10,000
10,000
-
ub total
74,325 m2
25,000
ub total
25,000 25,000 99,325
ibulatkan
100,000 M2
2
Lbr
54,000
21,600
-
btg
18,000
18,000
-
btg
12,500
3,125
-
ls
10,000
10,000
-
ub total
52,725 m2
20,000
ub total
20,000 20,000 72,725
ibulatkan
ub total
No
73,000 M2 Lbr
54,000
21,600
btg
18,000
18,000
btg
12,500
3,125
ls
10,000
10,000 52,725
m2
20,000
ub total
20,000 20,000 72,725
ibulatkan
73,000 unit
4
M2
600,000
1,296,000
-
m'
20,000
132,000
-
unit
25,000
75,000
-
unit
15,000
30,000
-
set
450,000
450,000
-
set
1,750,000
1,750,000
-
set
1,650,000
1,650,000
-
ub total
5,383,000 M2
60,000
ub total
5,383,000
ibulatkan
5,400,000 unit
5
m'
155,000
895,900
-
m'
12,000
93,600
-
lbr
65,000
130,000
-
lbr
140,000
280,000
m'
8,500
54,400
set
350,000
350,000
-
set
45,000
135,000
-
set
25,000
25,000
-
ub total
1,963,900 unit
ub total
200,000
200,000 200,000 2,163,900
ibulatkan
2,163,900 m2
6
m2
600,000
600,000
-
m'
20,000
80,000
-
m'
20,000
40,000
-
m'
15,000
30,000
-
ub total
750,000 m2
60,000
ub total
750,000
ibulatkan
750,000 m'
7
lbr
135,000
5,400
-
lbr
140,000
5,600
-
ls
3,000
3,000
ub total
14,000 m'
7,000
ub total
7,000 7,000 21,000
ibulatkan
21,000 m2 m2
8 30,000
ub total
-
37,500 37,500
m2
7,000
ub total
7,000 7,000 44,500
ibulatkan
44,500 unit
9
m'
130,000
832,000
-
m2
86,000
165,120
-
unit
1,500,000
1,500,000
-
unit
150,000
150,000
-
ub total
2,647,120 unit
-
ub total
2,647,120
ibulatkan
2,647,100 m2 m2
10 170,000
ub total
-
170,000 170,000
m2
35,000
ub total
35,000 35,000 205,000
ibulatkan
205,000 m2
11
lbr
160,000
64,000
-
lbr
160,000
25,600
-
lbr
145,000
58,000
-
kg
25,000
10,400
-
ls
30,000
30,000
-
ub total
188,000 m2
80,000
ub total
80,000 80,000 268,000
ibulatkan
270,000 12 m2 m2
6,667
ub total
ub total
-
6,667 6,667
m2
10,000
10,000 10,000
16,667
ibulatkan
16,600
m2
70,000
ub total
70,000 70,000
m2
70,000
ub total
70,000
ibulatkan
70,000 m2 m2
6,000
6,000
ls
9,000
9,000
ub total
15,000 m2
5,000
ub total
5,000 5,000 20,000
ibulatkan
20,000 m2 M2
250,000
ub total
250,000 250,000
m2
75,000
ub total
250,000
ibulatkan
250,000 m2
16
lbr
65,000
26,000
-
m'
27,500
27,500
-
m'
23,500
5,875
-
ls
12,000
ub total
12,000
-
71,375 m2
30,000
ub total
30,000 30,000 101,375
ibulatkan
101,300
M2
2,000,000
ub total
2,000,000 2,000,000
m2
75,000
ub total
2,000,000
ibulatkan
2,000,000
Dus
36,000
36,000
zak
52,000
15,600
m3
190,000
7,600
kg
9,000
2,250
ub total
61,450 m2
25,000
ub total
25,000 25,000 86,450
ibulatkan
86,400
0 yura ivory
19
Dus
250,000
250,000
-
zak
52,000
13,832
-
m3
190,000
10,070
-
kg
9,000
2,250
-
ub total
276,152 m2
25,000
ub total
25,000 301,152
ibulatkan
301,100 m2
20
pcs
425
29,750
-
zak
54,000
4,860
-
m3
190,000
3,420
-
ub total
38,030 m2
35,000
ub total
35,000 35,000 73,030
ibulatkan
73,000 21
m2 m2
450,000
450,000
-
m'
15,000
15,000
-
m'
20,000
20,000
-
m'
5,000
5,000
-
m2
150,000
ub total
-
490,000
m2
-
ub total
490,000
ibulatkan
490,000 m'
22
m'
13,000
4,333
-
m'
9,000
3,000
-
ub total
ub total
25,000
7,333 m2
7,000
7,000 7,000
14,333
ibulatkan
14,300 unit
23
unit
1,400,000
1,400,000
-
unit
620,000
620,000
-
set
560,000
560,000
-
unit
150,000
150,000
m2
85,000
ub total
2,730,000
m2
273,000
ub total
273,000 273,000 3,003,000
ibulatkan
3,003,000 unit
24
m'
90,000
513,000
-
m'
55,000
313,500
-
lbr
37,000
74,000
m'
12,000
82,800
lbr
65,000
31,980
m'
55,000
280,500
lbr
254,000
508,000
unit
620,000
620,000
unit
140,000
140,000
unit
65,000
65,000
ub total
2,628,780 unit
300,000
ub total
300,000 300,000 2,928,780
ibulatkan
2,928,700 25 m2
210,000
210,000
-
ub total
210,000 m2
35,000
ub total
210,000
ibulatkan
210,000 26 m2
160,000
160,000
-
m2
35,000
35,000
-
ub total
195,000 m2
10,000
ub total
10,000 10,000 205,000
ibulatkan
205,000 27 m'
41,667
ub total
41,667 41,667
unit
7,000
ub total
7,000 7,000 48,667
ibulatkan
48,600
x 60 yura ivory
35
m'
10,801
10,801
-
zak
54,000
5,400
-
m3
190,000
1,900
-
kg
9,000
900
-
ub total
ub total
19,001 m2
12,500
12,500 12,500 31,501
ibulatkan
31,500 m' zak
54,000
14,364
m3
190,000
10,070
ub total
24,434 m2
15,000
ub total
15,000 15,000 39,434
ibulatkan
39,400 37
x 30 yura ivory m'
3,273
3,273
-
zak
54,000
14,364
-
m3
190,000
10,070
-
kg
9,000
2,250
ub total
29,957 m2
12,500
ub total
12,500 12,500 42,457
ibulatkan
42,400
00 yura tobacco
39
Dus
250,000
213,333
-
zak
54,000
14,364
-
m3
190,000
10,070
-
kg
9,000
2,250
-
ub total
ub total
240,017 m2
30,000
30,000 30,000 270,017
ibulatkan
270,000
x 300 yura snow Dus
250,000
250,000
zak
54,000
14,364
m3
190,000
10,070
kg
9,000
2,250
ub total
276,684 m2
25,000
ub total
25,000 25,000 301,684
ibulatkan
301,600
m'
10,000
10,000
m'
25,000
25,000
ub total
35,000 m'
3,000
ub total
3,000 3,000 38,000
ibulatkan
38,000 51 m2
201,000
201,000
-
m2
25,000
25,000
-
ub total
226,000 m2
ub total
9,500
9,500 9,500 235,500
ibulatkan
235,500 m'
lbr
95,000
4,071
lbr
140,000
6,000
ub total
10,071 m'
3,500
ub total
3,500 3,500 13,571
ibulatkan
13,500
m2
195,000
ub total
195,000 195,000
m2
-
ub total
195,000
ibulatkan
195,000
m2
187,500
187,500
m2
5,000
5,000
ub total
187,500 m2
15,000
ub total
15,000 15,000 202,500
ibulatkan
202,500 55 lbr
135,000
54,000
-
lbr
150,000
60,000
-
ttk
53,000
Ls
20,000
20,000
-
m'
37,500
75,000
-
ub total
-
134,000 m2
75,000
75,000
-
ub total
75,000 209,000
ibulatkan
209,000
m2
185,000
185,000
m'
7,000
28,000
m'
75,000
300,000
m'
10,000
40,000
ub total
553,000 m2
-
ub total
553,000
ibulatkan
553,000 m2 m2
300,000
300,000
m'
7,000
33,600
pcs
15,000
60,000
pcs
13,500
54,000
ub total
447,600 unit
30,000
ub total
30,000 30,000 477,600
ibulatkan
477,600
wis bone ( motif )/m2 Dus
49,875
51,890
zak
54,000
16,200
m3
190,000
7,600
kg
9,000
2,250
ub total
ub total
77,940 m2
28,000
28,000 28,000
105,940
ibulatkan
105,900
ess type G559201/m2 Dus
77,000
79,310
zak
54,000
14,364
m3
190,000
10,070
kg
9,000
2,250
ub total
105,994 m2
30,000
ub total
30,000 30,000 135,994
ibulatkan
135,900
ess type sanstone/m2 Dus
59,500
62,529
zak
54,000
14,364
m3
190,000
10,070
kg
9,000
2,250
ub total
89,213 m2
25,000
ub total
25,000 25,000 114,213
ibulatkan
114,200
rna putih/m2 Dus
40,000
42,036
zak
54,000
14,364
m3
190,000
10,070
kg
9,000
2,250
ub total
68,720 m2
25,000
25,000
ub total
25,000 93,720
ibulatkan
93,700
m'
11,375
ub total
11,375 11,375
m'
7,000
ub total
7,000 7,000 18,375
ibulatkan
18,300
pcs
8,500
59,500
zak
54,000
2,160
m3
190,000
3,800
ub total
65,460 m2
20,000
ub total
20,000 20,000 85,460
ibulatkan
85,400
nce ruberth polish
blm
bh
40,000
4,583
m'
5,000
5,000
zak
54,000
14,364
m3
190,000
10,070
kg
9,000
2,250
ub total
ub total
ibulatkan
36,267 m2
20,000
20,000 20,000 56,267 56,200
lbr
336,000
ub total
336,000 lbr
20,000
ub total
356,000 356,000
m'
16,000
16,000
pcs
8,000
8,000
tube
2,000
400
ub total
24,400 m'
15,000
ub total
15,000 15,000 39,400
ibulatkan
39,400 m' m'
5,000
230,500
m'
1,000
1,000
ub total
231,500 m'
3,500
ub total
3,500 3,500 235,000
ibulatkan
235,000 set m'
5,000
ub total
ibulatkan
20,000 20,000
ibulatkan
ub total
336,000
200,000 200,000
m'
3,500
140,000 140,000 340,000 340,000
m2 m2
52,083
52,083
kg
19,600
1,568
ltr
20,000
800
ub total
54,451 m2
80,000
ub total
80,000 80,000 134,451
ibulatkan
134,400 unit m'
55,000
5,390,000
m2
200,000
24,942,400
ub total
### m2
6,066,480
-
ub total
###
ibulatkan
### unit m'
25,000
ub total
1,067,500 1,067,500
m'
3,500
ub total
149,450 149,450 1,216,950
ibulatkan
1,216,900 unit m'
13,000
15,600
m'
35,000
42,000
ub total
57,600 unit
5,000
10,000
ub total
10,000 67,600
ibulatkan
67,600 unit unit
1,199,000
ub total
1,199,000 1,199,000
unit
5,000
-
ub total
1,199,000
ibulatkan
1,199,000 unit M2
300,000
6,191,100
m'
300,000
6,191,100
ub total
### M2
125,000
ub total
2,579,625 2,579,625 ###
ibulatkan
### unit M2
300,000
7,095,600
m'
300,000
7,095,600
ub total
### M2
125,000
ub total
2,956,500 2,956,500 ###
ibulatkan
### unit unit
73 7,300,000
14,600,000
-
ub total
### unit
125,000
-
ub total
###
ibulatkan
### unit unit
74 4,780,000
ub total
4,780,000 unit
125,000
ub total
4,780,000 4,780,000 M2 M2
1,615,000
ub total
1,615,000
1,615,000 M2
350,000
ub total
350,000 350,000 1,965,000
ibulatkan
1,965,000 M2 M2
6,300,000
ub total
ibulatkan
-
ibulatkan
ub total
4,780,000
6,300,000
6,300,000 M2
350,000
350,000 350,000 6,650,000 6,650,000
-
unit unit
1,600,000
1,600,000
m2
600,000
1,800,000
unit
150,000
600,000
ub total
4,000,000 unit
60,000
ub total
4,000,000
ibulatkan
4,000,000 m2 m2
402,000
402,000
zak
52,000
13,832
m3
190,000
10,070
kg
9,000
2,250
ub total
428,152 m2
25,000
ub total
25,000 25,000 453,152
ibulatkan
453,100 m2 m2
70,500
70,500
zak
52,000
13,832
m3
190,000
10,070
kg
9,000
2,250
ub total
96,652 m2
ub total
25,000
25,000 25,000 121,652
ibulatkan
121,600 M2
m2
112,400
112,400
zak
48,000
12,768
m3
150,000
7,950
kg
9,000
2,250
ub total
135,368 m2
30,000
ub total
30,000 165,368
ibulatkan
165,300 M2 m2
127,900
127,900
zak
48,000
12,768
m3
150,000
7,950
kg
9,000
2,250
ub total
150,868 m2
30,000
ub total
30,000 30,000 180,868
ibulatkan
180,800 M2 m2
1,500,000
ub total
1,500,000 1,500,000
m2
30,000
ub total
1,500,000
ibulatkan
1,500,000 M2 m2
450,000
ub total
ub total
30,000
450,000 450,000
m2
30,000
-
450,000
ibulatkan
450,000 unit
5
m'
130,000
741,000
-
m'
12,000
90,000
-
lbr
65,000
130,000
-
lbr
140,000
280,000
-
m'
7,000
49,000
-
set
250,000
250,000
-
set
45,000
135,000
-
m2
86,000
25,800
-
ub total
1,700,800 unit
250,000
ub total
250,000 250,000 1,950,800
ibulatkan
1,900,000 m2 m'
130,000
4,093,700
m2
185,000
2,728,380
m2
70,000
1,032,360
m'
250,000
ub total
7,854,440
m'
ub total
70,000
7,854,440
ibulatkan
7,850,000 m2
m'
130,000
741,000
m2
185,000
199,800
m2
70,000
75,600
m'
185,000
ub total
1,016,400
m'
70,000
ub total
1,016,400
ibulatkan
1,010,000 m2 m'
130,000
1,669,200
m2
185,000
1,438,560
m2
70,000
544,320
m'
185,000
ub total
3,652,080
m'
70,000
ub total
3,652,080
ibulatkan
3,650,000 m2
29
m'
130,000
793,000
-
m2
185,000
288,600
-
m2
70,000
109,200
-
m'
185,000
-
-
ub total
1,190,800 m'
ub total
70,000
1,190,800
ibulatkan
1,190,000 m2
29
m2
1,500,000
30,780,000
-
Lbr
140,000
2,520,000
-
Ls
250,000
250,000
-
ub total
### m'
70,000
-
ub total
###
ibulatkan
### m' m1
18,500
18,500
m'
35,000
35,000
ub total
53,500 m'
7,000
ub total
7,000 7,000 60,500
ibulatkan
60,500 M2 lbr
2,500,000
ub total
1,000,000 1,000,000
m2
70,000
ub total
70,000 70,000 1,070,000
ibulatkan
1,070,000 M3 m1
67,500
67,500
m1
55,000
ub total
55,000 67,500
m2
70,000
ub total
67,500
ibulatkan
67,500 M2
55
M2
600,000
2,304,000
-
set
45,000
135,000
-
set
350,000
700,000
-
unit
550,000
1,100,000
-
M'
105,000
672,000
-
ub total
4,911,000 m2
70,000
ub total
4,911,000
ibulatkan
4,911,000 M2 M2
700,000
1,234,100
set
45,000
90,000
set
450,000
450,000
unit
550,000
550,000
ub total
1,234,100 m2
70,000
ub total
1,234,100
ibulatkan
1,234,100 M2 M2
750,000
1,575,750
M2
600,000
3,330,600
Ttk
53,000
212,000
ub total
5,118,350 m2
70,000
ub total
5,118,350
ibulatkan
5,118,300 unit M2
600,000
967,500
m'
20,000
116,000
unit
25,000
75,000
unit
15,000
30,000
set
250,000
250,000
set
1,500,000
1,500,000
set
1,750,000
ub total
2,938,500
M2
60,000
ub total
2,938,500
ibulatkan
3,000,000 unit m2
1,100,000
3,060,200
m'
600,000
1,335,360
ub total
4,395,560 m2
300,000
ub total
4,395,560
ibulatkan
4,400,000 unit
1
m2
1,100,000
990,000
-
m'
600,000
432,000
-
ub total
1,422,000 m2
300,000
ub total
1,422,000
ibulatkan
1,500,000 unit
1
m2
1,100,000
1,210,000
-
m'
600,000
528,000
-
ub total
1,738,000 m2
300,000
ub total
1,738,000
ibulatkan
1,800,000 unit m2
1,100,000
880,000
m'
600,000
384,000
ub total
1,264,000 m2
300,000
ub total
1,264,000
ibulatkan
1,300,000 m2 lbr
160,000
64,000
lbr
160,000
25,600
lbr
125,000
50,000
kg
25,000
10,400
ls
30,000
30,000
250,000
250,000
m2
ub total
ub total
-
430,000 m2
80,000
80,000 80,000
510,000
ibulatkan
500,000 unit
4
M2
600,000
1,935,000
-
m'
20,000
146,000
-
set
45,000,000
45,000,000
-
unit
15,000
60,000
-
set
450,000
900,000
-
set
1,750,000
1,750,000
-
ub total M2
60,000
-
ub total
ibulatkan
-
### ### ###
Uraian
Koofisien
pasang patisi gypsum 2 muka 12 m 1.0000
sat
Harga satJumlah harga
M2
Bahan : gypsum 9 mm
0.8000
Lbr
65,000
52,000
hollow 4/4 tebal 0.4 mm
1.0000
btg
24,000
24,000
hollow 2/4 tebal 0.4 mm
0.2500
btg
19,000
4,750
ls
20,000
20,000
material pendukung ( kasa,compound,sc 1.0000 sub total Upah :
1.0000
100,750 m2
30,000
sub total
30,000 30,000
Total
130,750
Dibulatkan
131,000
pasang patisi gypsum 1 muka 12 m 1.0000
M2
Bahan : gypsum 9 mm
0.4000
Lbr
65,000
26,000
hollow 4/4 tebal 0.4 mm
1.0000
btg
18,000
18,000
hollow 2/4 tebal 0.4 mm
0.2500
btg
12,500
3,125
ls
10,000
10,000
material pendukung ( kasa,compound,sc 1.0000 sub total Upah :
1.0000
57,125 m2
25,000
25,000
sub total
25,000
Total
82,125
Dibulatkan
83,000
Pintu uk 1500 x 2150 kaca temper 1.0000
unit
Bahan : pintu frameless 12 mm tempered
3.2250
M2
600,000
1,935,000
Gosok mesin
7.3000
m'
20,000
146,000
coak engsel
6.0000
unit
25,000
150,000
bor handle
4.0000
unit
15,000
60,000
Handle H = 60 Cm
2.0000
set
450,000
900,000
floor hinges
2.0000
set
1,750,000
3,500,000
fittings
2.0000
set
1,650,000
3,300,000
Upah :
sub total -
### M2
60,000
-
sub total
-
Total
###
Dibulatkan
###
Pintu uk 800 x 2100 panel kayu me 1.0000
unit
Bahan : kusen uk 50/100 termasuk finishing
5.0000
m'
155,000
775,000
Pintu uk 800 x 2400 panel kayu
1.6800
M2
700,000
1,176,000
finishing pintu melamik
1.0000
unit
550,000
550,000
handle inc kunci
1.0000
set
350,000
350,000
engsel bearing
3.0000
set
45,000
135,000
Door stoper
1.0000
set
25,000
25,000
Upah :
sub total 1.0000
### unit
sub total
200,000
200,000 200,000
Total
###
Dibulatkan
###
Pasang partisi kaca tempered 10 m 1.0000
m2
Bahan : kaca temperet 10 mm terpasang
1.0000
m2
450,000
450,000
Gosok mesin
4.0000
m'
10,000
40,000
channel C/ U
2.0000
m'
15,000
30,000
sealent
2.0000
m'
5,000
10,000
sub total Upah :
-
530,000 m2
45,000
sub total
pasang skirting solid merbau
-
Total
530,000
Dibulatkan
530,000
1.0000
m'
solid merbau 10/80
1.0000
m1
50,000
50,000
finsihing melamik
1.0000
m'
35,000
35,000
Bahan :
sub total Upah :
-
85,000 m2
5,000
sub total
pasang wallpaper goodrich
-
Total
85,000
Dibulatkan
85,000
1.0000
m2
1.2500
m2
Bahan : wallpaper
56,000
sub total Upah :
1.0000
70,000 70,000
m2
10,000
10,000
sub total
10,000
Total
80,000
Dibulatkan
80,000
pasang pintu sliding uk 80 x 240 cm 1.0000
unit
Bahan : kusen 50/100
6.4000
m'
pintu frame kaca
1.0000
rel sliding handle
155,000
992,000
unit
1,812,000
1,812,000
1.0000
unit
450,000
450,000
1.00
unit
250,000
250,000
sub total Upah :
1.0000
### unit
-
-
sub total
-
Total
###
Dibulatkan
###
pasang lantai parquet solid merbau 1.0000
m2
Bahan : parquet inc underlayer
1.0000
m2
250,000
sub total Upah :
pasang backdrop plywood fin kain
1.0000
250,000 250,000
m2
150,000
150,000
sub total
150,000
Total
400,000
Dibulatkan
400,000
1.0000
m2
plywood 12 mm
0.4000
lbr
135,000
54,000
ply 3 mm
0.4000
lbr
37,000
14,800
kain
1.5000
m'
85,000
127,500
lem kuning
0.4600
kg
25,000
11,500
material dll
1.0000
ls
30,000
30,000
Bahan :
sub total Upah :
1.0000
237,800 m2
80,000
sub total
pasang lantai parquet lantera
80,000 80,000
Total
317,800
Dibulatkan
317,800
1.0000
m2
parquet
1.0000
m2
250,000
250,000
underlayer
1.0000
m2
35,000
35,000
Bahan :
sub total Upah :
1.0000 sub total Total
250,000 m2
25,000
25,000 25,000 275,000
Dibulatkan
pasang patisi grc 2 muka 9 mm
275,000
1.0000
m2
grc 9 mm
0.8000
lbr
65,000
52,000
hollow galv 0.5 uk 4/4
1.0000
m'
27,500
27,500
hollow galv 0.5 uk 2/4
0.2500
m'
23,500
5,875
Bahan :
material pendukung
1.0000
ls
12,000
sub total Upah :
1.0000
12,000 97,375
m2
30,000
sub total
30,000 30,000
Total
127,375
Dibulatkan
127,300
pasangan batu sandstone Bahan : sandstone
1.0000
m2
290,000
290,000
PC ( 50 kg )
0.2660
zak
54,000
14,364
pasir pasang
0.0530
m3
210,000
11,130
semen grouting
0.2500
kg
9,000
2,250
sub total Upah :
1.0000
317,744 m2
30,000
sub total
pekerjaan plester (m2)
30,000 30,000
Total
347,744
Dibulatkan
347,700
1.0000
m2
PC ( 50 kg )
0.1000
zak
54,000
5,400
pasir pasang
0.0136
m3
190,000
2,584
kg
9,000
Bahan :
semen grouting
sub total
Upah :
pasang backdrop mirror
1.0000
7,984
m2
25,000
25,000
sub total
25,000
Total
32,984
Dibulatkan
32,900
1.0000
m2
plywood 12 mm
0.6204
lbr
135,000
83,754
plywood 12 mm
0.2220
lbr
135,000
29,970
finishing melamik
4.0000
m'
55,000
220,000
cermin 5 mm
1.5510
m2
175,000
271,425
material dll
1.0000
ls
50,000
50,000
Bahan :
sub total Upah :
1.0000
655,149 m2
85,000
sub total
pasang cornice gypsum
85,000 85,000
Total
740,149
Dibulatkan
750,000
1.0000
m'
cornice
0.3333
m'
25,000
8,333
cat
0.3333
m'
10,000
3,333
Bahan :
sub total Upah :
1.0000 sub total
11,667 m2
7,000
7,000 7,000
pasang pintu shower
Total
18,667
Dibulatkan
20,000
1.0000
unit
1.7630
m2
600,000
1,057,800
engsel shower
1.00
set
150,000
150,000
handle
1.00
set
150,000
150,000
Bahan : kaca 12 mm tempered
sub total Upah :
-
### m2
135,780
-
sub total
Vanity
-
Total
###
Dibulatkan
###
1.0000
unit
rangka vanity
4.0500
m2
1,100,000
4,455,000
top granit
3.2400
m'
600,000
1,944,000
Bahan :
sub total Upah :
-
### m2
300,000
-
sub total
-
Total
###
Dibulatkan
###
Horizontal blind Bahan : vertical blind
1.0000
m2
110,000
110,000
sub total Upah :
1.0000
110,000 m2
35,000
sub total
35,000 35,000
Total
145,000
Dibulatkan
145,000
pasang karpet tile lokal Bahan : karpet tile
1.0000
underlayer
-
m2
175,000
m2
35,000
sub total Upah :
1.0000
175,000 175,000
m2
10,000
sub total
10,000 10,000
Total
185,000
Dibulatkan
185,000
pasang stanless stell L 15/15 x 1000 Bahan : s/s 15/15 x 1000
1.0000
m'
62,500
sub total Upah :
1.0000
62,500 62,500
m2
7,000
sub total
7,000 7,000
Total
69,500
Dibulatkan
69,500
Pasanga plin lantai keramik lantai granito uk 10 x 60 Lunar Bahan : keramik 10/60 yura ivory
1.0000
m'
49,170
49,170
PC ( 50 kg )
0.1000
zak
54,000
5,400
pasir pasang
0.0100
m3
190,000
1,900
semen grouting
0.1000
kg
9,000
900
` Upah :
sub total 1.0000
57,370 m2
12,500
12,500
sub total
12,500
Total
69,870
Dibulatkan
70,000
Pasangan dinding keramik lantai niro granito uk 300 x 300 yura snow Bahan : keramik 30/30 Yura snow
1.0000
Dus
250,000
250,000
PC ( 50 kg )
0.2660
zak
54,000
14,364
pasir pasang
0.0530
m3
190,000
10,070
semen grouting
0.2500
kg
9,000
2,250
sub total Upah :
1.0000
276,684 m2
25,000
sub total
25,000 25,000
Total
301,684
Dibulatkan
301,600
Pasanga keramik lantai granito uk 60 x 60 lunar Bahan : keramik 60/60
0.8533
Dus
236,500
201,813
PC ( 50 kg )
0.2660
zak
54,000
14,364
pasir pasang
0.0530
m3
190,000
10,070
semen grouting
0.2500
kg
10,000
2,500
sub total Upah :
1.0000 sub total Total
228,747 m2
30,000
30,000 30,000 258,747
Dibulatkan
260,000
pasang karpet tile ex Fio Home Bahan : karpet
1.0000
m2
172,000
172,000
underlayer
1.0000
m2
25,000
25,000
sub total Upah :
1.0000
197,000 m2
sub total
9,500
9,500 9,500
Total
206,500
Dibulatkan
206,500
pasang backdrop cermin uk 1000 x 1000 mm Bahan : ply 12 mm
0.4000
lbr
135,000
54,000
cermin 5 mm
1.0000
m2
175,000
175,000
Instalasi T5
2.0000
ttk
53,000
106,000
others
1.0000
Ls
20,000
20,000
List s/s
2.0000
m'
37,500
75,000
sub total Upah :
1.0000
355,000 m2
70,000
70,000
sub total
70,000
Total
425,000
Dibulatkan
425,000
1364100
matrass king koil uk 180 x 200 low u1.0000
unit
Bahan : matrass king koil uk 180 x 200 low unit
3.0000
unit
7,300,000
###
Upah :
sub total -
### unit
125,000
-
sub total
matrass king koil uk 100 x 200 low
-
Total
###
Dibulatkan
###
1.0000
unit
1.0000
unit
Bahan : matrass king koil uk 100 x 200 low Upah :
4,780,000
sub total -
4,780,000 ###
unit
125,000
-
sub total
-
Total
###
Dibulatkan
###
Pintu uk 900 x 2400 plywood fin HP 1.0000
unit
Bahan : door viewer
1.0000
set
45,000
45,000
rangka pintu solid 20/40
7.5000
set
12,000
90,000
plywood 6 mm
2.0000
lbr
65,000
130,000
HPL
2.0000
lbr
140,000
280,000
edging pvc
7.0000
m'
7,000
49,000
lockset
1.0000
set
250,000
250,000
engsel pivot
1.0000
set
180,000
180,000
honeycom
2.0000
lbr
140,000
280,000
cylinder
1.0000
set
75,000
75,000
escutheon
1.0000
set
30,000
30,000
stoper
1.0000
set
25,000
25,000
pull handle
1.0000
set
250,000
250,000
automatic flush bolt
1.0000
set
150,000
150,000
Upah :
sub total 1.0000
### unit
sub total
250,000
250,000 250,000
Total
###
Dibulatkan
###
kusen & jendela
1.5600
m2
kusen
6.1000
m'
105,000
640,500
kaca polos 8 mm
1.5600
m2
225,000
351,000
aksesoris
1.0000
ls
150,000
150,000
daun jendela
1.5600
m2
450,000
702,000
daun jendela
6.1000
m'
55,000
335,500
Bahan :
sub total Upah :
###
-
m'
70,000
-
sub total
movable partition
-
Total
###
Dibulatkan
###
###
m2
Bahan : plywood 18 mm
9.0000
Lbr
185,000
1,665,000
HPL
###
Lbr
140,000
2,520,000
edging
###
m'
5,500
366,300
handle
8.0000
set
25,000
200,000
others
1.0000
Ls
300,000
300,000
rel
8.0000
set
450,000
3,600,000
sub total Upah :
9.0000
### unit
250,000
2,250,000
sub total
###
Total
###
Dibulatkan
### 531,189.08
4.62
1.5
###
311,850 0.72 126000 437,850 547,313
pintu panel single kamper samarind 1.0000
M2
Bahan : pintu uk 80 x 240
1.9200
M2
700,000
1,344,000
engsel
1.5000
set
45,000
67,500
Handle include lockset
1.0000
set
450,000
450,000
finishing
1.0000
unit
550,000
550,000
kusen
5.7000
M'
130,000
741,000
sub total Upah :
-
### m2
70,000
-
sub total
-
Total
###
Dibulatkan
###
Juice counter uk 5320 x 1000 x 115 1.0000
unit
Bahan : rangka vanity top granit
6.1180 ###
m2
1,400,000
8,565,200
m2
600,000
8,402,400
sub total Upah :
-
### m2
300,000
-
sub total
Vanity
-
Total
###
Dibulatkan
###
1.0000
unit
rangka vanity
2.2000
m2
1,100,000
2,420,000
top granit
1.7600
m'
600,000
1,056,000
Bahan :
sub total Upah :
-
### m2
300,000
-
sub total
-
Total
###
Dibulatkan
###
Pintu uk 1600 x 2400 kaca temper 1.0000
unit
Bahan : pintu frameless 12 mm tempered
3.8400
M2
600,000
2,304,000
Gosok mesin
8.0000
m'
20,000
160,000
coak engsel
6.0000
unit
25,000
150,000
bor handle
4.0000
unit
15,000
60,000
Handle H = 60 Cm
2.0000
set
450,000
900,000
floor hinges
2.0000
set
1,750,000
3,500,000
fittings
2.0000
set
1,750,000
3,500,000
Upah :
sub total -
### M2
60,000
-
sub total
-
Total
###
Dibulatkan
###
ah harga
ANALISA HARGA SATUAN PEKERJAAN SANITARY
No
Uraian
Koofisien
1
Pasang closet CW 420 J lengkap warna putih Bahan : - Pasang closet CW 420 J lengkap warna putih
1.0000
Upah :
4
Pasang shower type TS 309 RYNZ Bahan : - Pasang shower type TS 309 RYNZ Upah :
5
Pasang wastafel type LW 533 JW Bahan : - Pasang wastafel type LW 533 JW Upah :
6
Pasang floor drain type TX 1 AN Bahan : - Pasang floor drain type TX 1 AN Upah :
7
soap holder S 160 VI Bahan : - soap holder S 160 VI
sat unit
1.0000 unit sub total 1.0000 unit sub total Total Dibulatkan 1.0000
unit
1.0000 unit sub total 1.0000 unit sub total Total Dibulatkan 1.0000
unit
1.0000 unit sub total 1.0000 unit sub total Total Dibulatkan 1.0000
unit
1.0000 unit sub total 1.0000 unit sub total Total Dibulatkan 1.0000 unit 1.0000
unit
Upah :
8
tissue holder TS 116R Bahan : - tissue holder TS 116R Upah :
9
towel holder TS 113W Bahan : - towel holder TS 113W Upah :
10
mirror TS 119 AS5 Bahan : - mirror TS 119 AS5 Upah :
11
jet shower TB 19CSMCR Bahan : - jet shower TB 19CSMCR Upah :
14
Pasang kran air typeT23BQ13N Bahan : - Pasang kran air typeT23BQ13N
sub total 1.0000 unit sub total Total Dibulatkan 1.0000 unit 1.0000 unit sub total 1.0000 unit sub total Total Dibulatkan 1.0000 unit 1.0000 unit sub total 1.0000 unit sub total Total Dibulatkan 1.0000 unit 1.0000 unit sub total 1.0000 unit sub total Total Dibulatkan 1.0000 unit 1.0000 unit sub total 1.0000 unit sub total Total Dibulatkan 1.0000
unit
1.0000 sub total
unit
Upah :
15
single faucet type T 23 BQ13N Bahan : - single faucet type T 23 BQ13N Upah :
16
kran kitchen type TX 606 KES Bahan : - kran kitchen type TX 606 KES Upah :
17
wastafel type LW 640 lengkap Bahan : - wastafel type LW 640 lengkap Upah :
18
closed type CW 822 J Bahan : - closed type CW 822 J Upah :
19
bathtub type FB 1700 - 70 Bahan : - bathtub type FB 1700 - 70 Upah :
unit sub total Total Dibulatkan 1.0000 unit 1.0000 unit sub total 1.0000 unit sub total Total Dibulatkan 1.0000 unit 1.0000 unit sub total 1.0000 unit sub total Total Dibulatkan 1.0000 unit 1.0000 unit sub total 1.0000 unit sub total Total Dibulatkan 1.0000 unit 1.0000 unit sub total 1.0000 unit sub total Total Dibulatkan 1.0000 unit 1.0000 sub total 1.0000 sub total
unit unit
20
bath sanitair type TX 401 SBZ Bahan : - bath sanitair type TX 401 SBZ Upah :
21
sink royal type SB 62 S Bahan : - sink royal type SB 62 S Upah :
22
air purifier type KC 860 Bahan : - air purifier type KC 860 Upah :
23
air cleaning gep C-600 Bahan : - air cleaning gep C-600 - instalasi
24 -
Total Dibulatkan 1.0000 unit 1.0000 unit sub total 1.0000 unit sub total Total Dibulatkan 1.0000 unit 1.0000 sub total
unit
1.0000 unit sub total Total Dibulatkan 1.0000 unit 1.0000 unit sub total 1.0000 unit sub total Total Dibulatkan 1.0000 unit
1.0000 unit 1.0000 unit sub total Upah : m2 sub total Total Dibulatkan Pengadaan AC Panasonic 2 PK type CS - CUS1 1.0000 unit Bahan : Unit AC 2 PK 1.0000 unit pipa refrigent original ### m' Pipa drain PVC merk wavin ### m' kerangkeng outdoor 1.0000 unit bracket 1.0000 psg
- Instalasi power listrik eterna 3x2.5 saklar clipsal Upah :
25 -
26 -
Pengadaan AC Panasonic 1.5 PK type CS - CU 1.0000 Bahan : Unit AC 1.5 PK 1.0000 pipa refrigent original ### Pipa drain PVC merk wavin ### kerangkeng outdoor 1.0000 bracket 1.0000 Instalasi power listrik eterna 3x2.5 saklar clipsal ### sub total Upah : 1.0000 sub total Total Dibulatkan
unit
Pengadaan AC Panasonic 1 PK type CS - CUS1 Unit AC 1 PK pipa refrigent original Pipa drain PVC merk wavin kerangkeng outdoor bracket Instalasi power listrik eterna 3x2.5 saklar clipsal
1.0000 1.0000 ### ### 1.0000 1.0000 ### sub total 1.0000 sub total Total Dibulatkan
unit unit m' m' unit psg m'
1.0000 1.0000 ### ### 1.0000 1.0000 ### sub total 1.0000
unit unit m' m' unit psg m'
Upah :
27 -
### m' sub total 1.0000 unit sub total Total Dibulatkan
Pengadaan AC Panasonic Alowa 1/2 PK Alowa Unit AC 1/2 PK pipa refrigent original Pipa drain PVC merk wavin kerangkeng outdoor bracket Instalasi power listrik eterna 3x2.5 saklar clipsal Upah :
unit m' m' unit psg m' unit
unit
unit
sub total Total Dibulatkan 28
Pasang wastafel LW 230 J lengkap warna puti 1.0000 unit - wastafel LW 230 J 1.0000 unit sub total Upah : 1.0000 unit sub total Total Dibulatkan
29
Pasang closet CW 420 J lengkap warna putih Bahan : - Pasang closet CW 420 J lengkap warna putih Upah :
30
pasang kran toto type tipe T23B13V7NB Bahan : - kran T23B13V7NB Upah :
31
Pasang floor drain type TX 1 AN Bahan : - Pasang floor drain type TX 1 AN Upah :
32
tissue holder TS 116R Bahan : - tissue holder TS 116R
1.0000
unit
1.0000 unit sub total 1.0000 unit sub total Total Dibulatkan 1.0000
unit
1.0000 unit sub total 1.0000 unit sub total Total Dibulatkan 1.0000
unit
1.0000 unit sub total 1.0000 unit sub total Total Dibulatkan 1.0000 unit 1.0000 sub total
unit
Upah :
33
urinoir U 57 Bahan : - urinoir U 57 Upah :
34 -
35
36
shower Bahan : Pasang shower type TS 309 RYNZ kaca polos 10 mm tempered Pasang wastafel type LW 533 JW Pasang floor drain type TX 1 AN soap holder S 160 VI tissue holder TS 116R towel holder TS 113W Upah :
kompor modena 60 cm Bahan : - type crista BH 1546 - type satina BE 1640 Upah :
cooker hood Bahan : - type piazza CX 6150 - type Forte SX 6001 Upah :
1.0000 unit sub total Total Dibulatkan 1.0000 unit 1.0000 unit sub total 1.0000 unit sub total Total Dibulatkan 1.0000 unit 1.0000 3.0000 1.0000 1.0000 1.0000 1.0000 sub total sub total Total Dibulatkan 1.0000 1.0000 1.0000 sub total sub total Total Dibulatkan 1.0000
unit m2 unit unit unit unit unit unit
unit unit unit unit
unit
1.0000 unit 1.0000 unit sub total unit sub total Total Dibulatkan
37
74
76
Sink modena Bahan : - type Garda KS 6151 - type Bolsena KS 3200 - type Bolsena KS 3100 Upah :
Taps modena Bahan : - type primavera KT 1500 - type ptimavera KT 1700 - type primavera KT 1000 Upah :
Kulkas LG Bahan : - Kulkas LG
Upah :
78
Kulkas dietrich Bahan : - type DRP 831 JE
Upah :
79
Hood dietrich Bahan : - type DHD 797 X
1.0000
unit
1.0000 1.0000 1.0000 sub total sub total Total Dibulatkan 1.0000
unit unit unit
1.0000 1.0000 1.0000 sub total sub total Total Dibulatkan 1.0000 1.0000
unit
unit unit unit unit unit
unit unit
sub total unit sub total Total Dibulatkan 1.0000 unit 1.0000
unit
sub total unit sub total Total Dibulatkan 1.0000 unit 1.0000
unit
Upah :
80
Hob dietrich Bahan : - typeDT 1706 X
Upah :
sub total unit sub total Total Dibulatkan 1.0000 unit 1.0000
unit
sub total unit sub total Total Dibulatkan
ITARY
Harga sat Jumlah harga
1,516,667 150,000
1,205,556 75,000
572,444 125,000
185,889 20,000
133,000
1,516,667 1,516,667 150,000 150,000 1,666,667 1,666,600
1,205,556 1,205,556 75,000 75,000 1,280,556 1,280,500
572,444 572,444 125,000 125,000 697,444 697,400
185,889 185,889 20,000 20,000 205,889 205,800
133,000
20,000
245,778 20,000
429,333 20,000
322,000 20,000
416,889 20,000
194,444
133,000 20,000 20,000 153,000 153,000
245,778 245,778 20,000 20,000 265,778 265,700
429,333 429,333 20,000 20,000 449,333 449,300
322,000 322,000 20,000 20,000 342,000 342,000
416,889 416,889 20,000 20,000 436,889 436,800
194,444 194,444
125,000
194,444 194,400
211,400
211,400 211,400 35,000 35,000 246,400 246,400
35,000
676,900 35,000
665,700 75,000
3,920,000 125,000
2,268,000 226,800
676,900 676,900 35,000 35,000 711,900 711,900
665,700 665,700 75,000 75,000 740,700 740,700
3,920,000 3,920,000 125,000 125,000 4,045,000 4,045,000
2,268,000 2,268,000 226,800 226,800
2,494,800 2,494,800
1,099,000 109,900
1,099,000 1,099,000 109,900 109,900 1,208,900 1,208,900
182,910
182,910 182,910
35,000
35,000 35,000 217,910 217,900
3,850,000
3,850,000 3,850,000 3,850,000 3,850,000
-
8,262,000 200,000 70,000
8,262,000 200,000 8,462,000 8,462,000 8,462,000
8,500,000 75,000 20,000 300,000 50,000
8,500,000 750,000 200,000 300,000 50,000
15,000 150,000
5,850,000 75,000 20,000 300,000 50,000 15,000 150,000
4,200,000 55,000 20,000 300,000 50,000 15,000 150,000
2,800,000 55,000 20,000 300,000 50,000 15,000 150,000
150,000 9,950,000 150,000 150,000 10,100,000 10,100,000
5,850,000 750,000 200,000 300,000 50,000 150,000 7,300,000 150,000 150,000 7,450,000 7,450,000
4,200,000 550,000 200,000 300,000 50,000 150,000 5,450,000 150,000 150,000 5,600,000 5,600,000
2,800,000 550,000 200,000 300,000 50,000 150,000 4,050,000 150,000
150,000 4,200,000 4,200,000
722,925 125,000
1,365,000 150,000
110,025 30,000
167,300 20,000
221,200
722,925 722,925 125,000 125,000 847,925 847,900
1,365,000 1,365,000 150,000 150,000 1,515,000 1,515,000
110,025 110,025 30,000 30,000 140,025 140,000
167,300 167,300 20,000 20,000 187,300 187,300
221,200 221,200
20,000
20,000 20,000 241,200 241,200
1,295,000
1,295,000 1,295,000 125,000 125,000 1,420,000 1,420,000
125,000
1,280,500 375,000 697,400 205,800 153,000 265,700 449,300 60,000
2,472,500 2,365,000 125,000
2,042,500 989,000 125,000
1,280,500 1,125,000 205,800 153,000 265,700 449,300 3,479,300 3,479,300 3,479,300
2,472,500 2,365,000 4,837,500 4,837,500 4,837,500
2,042,500 989,000 3,031,500 3,031,500 3,031,500
1,881,250 1,032,000 602,000 125,000
666,500 903,000 537,500 125,000
4,800,000
350,000
###
350,000
###
1,881,250 1,032,000 602,000 2,913,250 2,913,250 2,913,200
666,500 903,000 537,500 1,569,500 1,569,500 1,569,500
4,800,000
4,800,000 4,800,000 4,800,000
30,975,000
30,975,000 30,975,000 30,975,000
21,225,000
350,000
###
350,000
21,225,000 21,225,000 21,225,000
30,375,000
30,375,000 30,375,000 30,375,000
ANALISA HARGA SATUAN PEKERJAAN SIPIL
No.
1
2
2a
2b
2c
Uraian
Volume
Sat
- Pasir urug
1.20
m3
- Upah pasang
1.00
m3
- Semen @ 40 kg
6.00
zak
- Pasir beton
0.60
m3
- Batu split
0.90
m3
- Upah pasang
1.00
m3
- Beton ready mix K 250
1.03
m3
- Upah pasang
1.00
m3
- Wiremesh M8 single
1.00
lb
- Upah pasang
1.00
lb
- Sewa alat potong beton
1.00
m3
- Mortar
0.40
m2
- Pasangan bata
0.30
m2
- Pasir urug
0.03
m3
- Upah pasang
1.00
m'
- Rabat beton
0.40
m2
- Beton ready mix K 250
1.03
m3
- Upah pasang
1.00
m3
1,00 m3 Pasir urug tebal 10 cm
1,00 m3 Lantai kerja tebal 5 cm
1,00 m3 Pelat beton t = 12 cm + M8 single
1,00 m' Gutter 15/20 + urugan pasir + rabat
1,00 m3 Sloof 12/30
- Besi beton
200.00
kg
- Upah pasang
200.00
kg
16.70
m2
13.00
bh
- Semen @ 40 kg
0.36
zak
- Pasir pasang
0.04
m3
- Upah pasang
1.00
m2
0.15
lbr
0.012
m3
- Paku
0.30
kg
- Alat bantu
1.00
ls
- Upah pasang
1.00
m2
- Beton ready mix K 250
1.03
m3
- Upah pasang
1.00
m3
- Besi beton
1.04
kg
- Kawat beton
0.02
kg
- Alat bantu
1.00
ls
- Upah pasang
1.00
kg
80.00
bh
- Bekisting
3
1,00 m2 Bekisting Pile cap & sloof - Bataco
4
1,00 m2 Bekisting kolom, balok, plat - Multiplex 12 mm - Kayu bekisting / borneo
5
6
7
1,00 m3 Beton K 250
1,00 kg Pembesian BJTP 24 dan BJTD 39
1,00 m2 Pasangan dinding batu bata 1pc : 5psr - Batu bata ex Cikarang
8
9
10
11
- Semen @ 40 kg
0.30
zak
- Pasir pasang
0.04
m3
- Beton praktis
0.01
m3
- Upah pasang
1.00
m2
- Semen @ 40 kg
0.20
zak
- Pasir pasang
0.03
m3
- Sponing sudut
1.00
m'
- Upah pasang
1.00
m2
1,00 m2 Plesteran dinding 1pc : 5psr + acian.
1,00 m2 Pelapis dinding Homogeneous tile cream uk. 60x60cm ( HT2 ) - Homogeneous tile VPVB 6000
1.05
m2
- Semen @ 40 kg
0.40
zak
- Pasir pasang
0.04
m3
- Semen grouting pengisi nat
0.20
kg
- Upah pasang
1.00
m2
1,00 m2 Pelapis dinding keramik 40x40cm ex Roman gol.A ( CT2 ) - Keramik 40x40 cm
1.05
m2
- Semen @ 40 kg
0.40
zak
- Pasir pasang
0.04
m3
- Semen grouting pengisi nat
0.25
kg
- Upah pasang
1.00
m2
1,00 m2 Pelapis lantai Homogeneous tile hitam uk. 60x60 cm ( HT1 ) - Homogeneous tile VPO 36039
1.05
m2
- Semen @ 40 kg
0.40
zak
- Pasir pasang
0.04
m3
- Carofix
0.50
kg
12
13
14
15
- Semen grouting pengisi nat
0.20
kg
- Upah pasang
1.00
m2
1,00 m2 Pelapis lantai Homogeneous tile cream uk. 60x60 cm ( HT2 ) - Homogeneous tile VPVB 6000
1.05
m2
- Semen @ 40 kg
0.40
zak
- Pasir pasang
0.04
m3
- Carofix
0.50
kg
- Semen grouting pengisi nat
0.20
kg
- Upah pasang
1.00
m2
1,00 m2 Pelapis lantai keramik uk 40x40 cm ex Roman gol.A ( CT2 ) - Keramik uk. 40x40 ex Roman gol.A
1.05
m2
- Semen @ 40 kg
0.40
zak
- Pasir pasang
0.04
m3
- Carofix
0.50
kg
- Semen grouting pengisi nat
0.25
kg
- Upah pasang
1.00
m2
1,00 m2 Pelapis lantai keramik heavy duty uk. 10x20 cm ex Artistika ( CT3 ) - Keramik Artistika 10x20 cm
1.05
m2
- Semen @ 40 kg
0.40
zak
- Pasir pasang
0.04
m3
- Carofix
0.50
kg
- Semen grouting pengisi nat
0.40
kg
- Upah pasang
1.00
m2
- Pintu kaca clear Tempered 12mm + etza film
4.80
m2
- Floor hinges BTS84, PT 10,20, US10 ex Dorma
2.00
set
1,00 bh Pintu type PK1 uk. 2000x2400 mm
16
17
18
19
20
- Handle GHD0037-D40-100cm US32D ex Kend
2.00
psg
- Portal stainless steel
6.80
m'
- Sealant
9.60
m'
- Pintu kaca clear Tempered 12mm + etza film
3.90
m2
- Floor hinges BTS84, PT10, 20, US10 ex Dorma
2.00
set
- Handle GHD0037-D40-100cm US32D ex Kend
2.00
psg
- Pintu kaca clear Tempered 12mm + etza film
4.16
m2
- Floor hinges BTS84, PT10, 20, US10 ex Dorma
2.00
set
- Handle GHD0037-D40-100cm US32D ex Kend
2.00
psg
- Pintu kaca clear Tempered 12mm + etza film
2.08
m2
- Floor hinges BTS84, PT10, 20, US10 ex Dorma
1.00
set
- Handle GHD0037-D40-100cm US32D ex Kend
1.00
psg
- Pintu kaca clear Tempered 12mm + etza film
4.42
m2
- Floor hinges BTS84, PT10, 20, US10 ex Dorma
2.00
set
- Handle GHD0037-D40-100cm US32D ex Kend
2.00
psg
- Pintu kaca clear Tempered 12mm + etza film
2.34
m2
- Floor hinges BTS84, PT10, 20, US10 ex Dorma
1.00
set
- Handle GHD0037-D40-100cm US32D ex Kend
1.00
psg
1,00 bh Pintu type PK2 uk. 1500x2600 mm
1,00 bh Pintu type PK3 uk. 1600x2600 mm
1,00 bh Pintu type PK4 uk. 800x2600 mm
1,00 bh Pintu type PK5 uk. 1700x2600 mm
1,00 bh Pintu type PK6 uk. 900x2600 mm
21
1,00 bh Pintu kayu type P1A / P1B - Kosen solid kayu kamper 50x150 mm
22
0.061
m3
- Pintu plywood 18mm + 18mm fin. HPL
3.55
m2
- Kaca clear 10mm + etza film
0.35
m2
- Engsel pintu
6.00
bh
- Kunci + handle IHS
1.00
set
- Gerendel tanam
1.00
set
- Finish kosen cat duco putih
6.55
m'
0.057
m3
- Pintu plywood 18mm + 18mm fin. HPL
2.14
m2
- Kaca clear 10mm + etza film
0.35
m2
- Engsel pintu
3.00
bh
- Kunci + handle IHS
1.00
set
- Finish kosen cat duco putih
6.10
m'
0.057
m3
- Pintu plywood 18mm + 18mm fin. HPL
2.01
m2
- Kaca clear 10mm + etza film
0.35
m2
- Engsel pintu
3.00
bh
- Kunci + handle IHS
1.00
set
- Finish kosen cat duco putih
6.05
m'
0.057
m3
- Pintu plywood 18mm + 18mm fin. HPL
2.01
m2
- Krepyak kayu kamper
0.13
m2
- Engsel pintu
3.00
bh
1,00 bh Pintu kayu type P2A / P2B - Kosen solid kayu kamper 50x150 mm
23
1,00 bh Pintu kayu type P3 - Kosen solid kayu kamper 50x150 mm
24
1,00 bh Pintu kayu type P4 - Kosen solid kayu kamper 50x150 mm
25
- Kunci & handle ex Kend
1.00
set
- Finish kosen cat duco putih
6.05
m'
0.056
m3
- Pintu plywood 18mm + 18mm fin. HPL
1.89
m2
- Krepyak kayu kamper
0.13
m2
- Engsel pintu
3.00
bh
- Kunci & handle ex Kend
1.00
set
- Finish kosen cat duco putih
6.00
m'
- Kosen & daun pintu besi
1.00
set
- Hard ware
1.00
set
- Upah pasang
1.00
set
- Cat finish
3.65
m2
- Plat stainless steel
1.26
m2
- Kosen & daun pintu besi
1.00
set
- Hard ware
1.00
set
- Upah pasang
1.00
set
- Cat finish
2.35
m2
- Kosen & daun pintu besi
1.00
set
- Hard ware
1.00
set
- Upah pasang
1.00
set
- Cat finish
2.90
m2
1,00 bh Pintu kayu type P5 - Kosen solid kayu kamper 50x150 mm
26
27
28
1,00 bh Pintu besi type PB1 uk. 2150 x 1700 mm
1,00 bh Pintu besi type PB2 uk. 2150 x 1100 mm
1,00 bh Pintu besi type PB3 uk. 2150 x 1300 mm
29
30
31
32
1,00 bh Pintu besi type PB4 uk. 2150 x 900 mm - Kosen & daun pintu besi
1.00
set
- Hard ware
1.00
set
- Upah pasang
1.00
set
- Cat finish
2.00
m2
- Plat stainless steel
0.85
m2
- Kosen & daun pintu besi
1.00
set
- Hard ware
1.00
set
- Upah pasang
1.00
set
- Cat finish
2.45
m2
- Kosen + pintu waremesh
1.00
set
- Hard ware
1.00
set
- Upah pasang
1.00
set
- Cat finish
2.45
m2
- Frame U 1" x 1" stainless steel t= 1,2 mm
8.60
m'
- Kaca clear 10mm + etza film
5.52
m2
20.60
m'
0.063
m3
- Kaca clear 10mm + etza film
1.96
m2
- List kayu
6.50
m'
- Finish cat duco putih
6.60
m'
1,00 bh Pintu besi type PB5 uk. 2150 x 1100 mm
1,00 bh Pintu Wiremesh type PB6
1,00 bh Partisi kaca type FG1
- Sealant
33
1,00 bh Partisi type FG2 - Kosen solid kayu kamper 50x150mm
34
35
1,00 bh Partisi kaca type FG3 - Frame U 1" x 1" stainless steel t= 1,2 mm
4.20
m'
- Kaca clear 10mm + etza film
1.69
m2
- Sealant
8.40
m'
0.037
m3
- Kaca clear 10mm + etza film
1.50
m2
- List kayu
6.10
m'
- Finish cat duco putih
3.70
m'
- Frame U 1" x 1" stainless steel t= 1,2 mm
4.00
m'
- Kaca clear 10mm + etza film
1.82
m2
- Sealant
8.00
m'
- Frame U 1" x 1" stainless steel t= 1,2 mm
8.20
m'
- Kaca clear 10mm + etza film
3.30
m2
16.40
m'
- Frame U 1" x 1" stainless steel t= 1,2 mm
5.60
m'
- Kaca clear 10mm + etza film
1.32
m2
11.20
m'
1,00 bh Partisi type FG4 - Kosen solid kayu kamper 50x150mm
36
37
1,00 bh Partisi kaca type FG5
1,00 bh Jendela type J1, uk. 1100 x 3000 mm
- Sealant
38
1,00 bh Jendela type J2, uk. 2200 x 600 mm
- Sealant
39
1,00 bh Jendela type J3, uk. 3300 x 600 mm
- Frame U 1" x 1" stainless steel t= 1,2 mm
7.80
m'
- Kaca clear 10mm + etza film
1.98
m2
15.60
m'
- Sealant
40
1,00 bh Grill Louvre Aluminium type LV2 uk. 1000x1050 mm - Kosen aluminium 4"x1¾" t= 1mm CA ex Alexin - Louvre aluminium t= 1mm CA ex Alexindo - Sealant
41
m'
8.20
m'
m'
- Louvre aluminium t= 1mm CA ex Alexindo
25.60
m'
- Sealant
15.40
m'
1,00 bh Partisi gypsum board 12mm + kaca type PW S-7 uk. 5600 x 2.700 mm - Kaca clear 10mm - Sealant kaca - Patisi gypsum 12mm rk.hollow 40x40x0,4mm +
44
14.40
7.70
- Frame U 1" x 1" stainless steel t= 1,2 mm
43
m'
1,00 bh Grill Louvre Aluminium type LV4 uk. 950x2900 mm - Kosen aluminium 4"x1¾" t= 1mm CA ex Alexin
42
4.10
16.60
m'
8.40
m2
43.40
m'
6.72
m2
1,00 bh Closet duduk putih CW 420 J / SW ex TOTO ( WC1 ) - Closet duduk putih CW 420 J / SW
1.00
bh
- Upah pasang
1.00
bh
- Shower spray TGB 500 AZRV 24
1.00
bh
- Upah pasang
1.00
bh
1,00 bh Shower spray TGB 500 AZRV24 ( SPY1 )
45
46
47
48
49
50
51
1,00 bh Tissue paper Hollder Chrome TS 116 R ( TPH1 ) - Tissue paper Holder TS 116 R
1.00
bh
- Upah pasang
1.00
bh
- Urinoir Pot U 57 M
1.00
bh
- Upah pasang
1.00
bh
- Wastafel LW 533 J
1.00
bh
- Upah pasang
1.00
bh
- Wastafel Tap TX 116 LEV4
1.00
bh
- Upah pasang
1.00
bh
- Hand Dryer HD 4000 M
1.00
bh
- Upah pasang
1.00
bh
- Floor drain TX1B
1.00
bh
- Upah pasang
1.00
bh
- Robe Hook TS 118 WSB
1.00
bh
- Upah pasang
1.00
bh
1,00 bh Urinoir Pot U 57 M ex TOTO ( U1 )
1,00 bh Wastafel LW 533 J ex TOTO ( LW1 )
1,00 bh Wastafel Tap TX 116 LEV4 ( T1 )
1,00 bh Hand Dryer ex TOTO, HD 4000 M ( HD1 )
1,00 bh Floor drain ex TOTO, TX1B ( FD1 )
1,00 bh Robe Hook ex TOTO TS 118 WSB ( RH1 )
52
53
1,00 bh Batas urinal A100 putih ex TOTO ( A1 ) - Batas Urinal A100
1.00
bh
- Upah pasang
1.00
bh
1.00
m3
125.00
kg
1.00
m3
110.00
kg
1.00
m3
120.00
kg
1.00
m3
160.00
kg
1.00
m3
95.00
kg
1.00
m3
150.00
kg
1,00 m3 Pile cap 1, ratio 130 kg/m3 - Beton K 250 - Besi beton terpasang
54
1,00 m3 Pile cap 2, ratio 117 kg/m3 - Beton K 250 - Besi beton terpasang
55
1,00 m3 Pile cap 3, ratio 125 kg/m3 - Beton K 250 - Besi beton terpasang
56
1,00 m3 Pile cap 4, ratio 165 kg/m3 - Beton K 250 - Besi beton terpasang
57
1,00 m3 Pile cap 5, ratio 100 kg/m3 - Beton K 250 - Besi beton terpasang
58
1,00 m3 Beton sloof TB1, ratio 160 kg/m3 - Beton K 250 - Besi beton terpasang
59
1,00 m3 Beton sloof TB2, ratio 140 kg/m3 - Beton K 250 - Besi beton terpasang
60
61
m3
130.00
kg
1,00 m3 Plat beton t= 12cm + wiremesh M-8 ( 1 lapis ) - Beton K 250
1.00
m3
- Wiremesh M-8
8.50
m2
- Upah pasang wiremesh M-8
8.50
m2
1.00
m3
100.00
kg
1.00
m3
140.00
kg
- Rangka kayu 5/7 meranti - Borneo
0.650
btg
- Seng
0.800
Lbr
- Paku seng
1.000
Ls
- Alat Bantu & lain-lain
1.000
Ls
- Tukang
0.720 m/day
- Pembantu Tukang / Kenek
0.240 m/day
- Mandor
0.010 m/day
1,00 m3 Plat beton t= 12cm, ratio 103 kg/m3 - Beton K 250 - Besi beton terpasang
62
1.00
1,00 m3 Plat beton t= 12cm, ratio 145 kg/m3 - Beton K 250 - Besi beton terpasang
63 Pasang Pagar Sementara
64 Pengukuran & Pasang Bouwplank - Rangka kayu 5/7 meranti - Borneo - Paku
0.014
M3
0.020
Kg
- Tukang Kayu - Pembantu Tukang / Kenek
0.120 m/day 0.100 m/day
- Mandor
0.026 m/day
- Tools
1.000
Ls
63 Galian Tanah - Pembantu Tukang / Kenek
0.480 m/day
- Mandor
0.026 m/day
- Tools
1.000
Ls
64 Pemadatan tanah - Pembantu Tukang / Kenek
0.200 m/day
- Mandor
0.010 m/day
- Tools
1.000
Ls
1.200
M3
65 Urugan Pasir - Pasir Urug - Pembantu Tukang / Kenek
0.200 m/day
- Mandor
0.010 m/day
- Tools
1.000
Ls
1.200
M3
66 Urugan Tanah - Pasir Urug - Pembantu Tukang / Kenek
0.200 m/day
- Mandor
0.010 m/day
- Tools
1.000
Ls
- Batu Kali
1.150
m3
- Pasir Pasang
0.300
m3
- Tukang
1.000 m/day
67 Aanstamping
- Pembantu Tukang / Kenek
0.070 m/day
- Mandor
0.070 m/day
- Tolls
1.000
Ls
68 Pondasi Batu Kali 1 : 3 - Batu Kali - Semen
1.150 ###
m3 kg
- Pasir Pasang
0.485
- Tukang
0.500 m/day
- Pembantu Tukang / Kenek
m3
1.500 m/day
- Mandor
0.070 m/day
- Tolls
1.000
Ls
1.150
m3
69 Pondasi Batu Kali 1 : 4 - Batu Kali - Semen
###
kg
- Pasir Pasang
0.520
- Tukang
0.500 m/day
- Pembantu Tukang / Kenek
m3
1.500 m/day
- Mandor
0.070 m/day
- Tolls
1.000
Ls
1.150
m3
70 Pondasi Batu Kali 1 : 5 - Batu Kali - Semen
###
kg
- Pasir Pasang
0.540
- Tukang
0.500 m/day
- Pembantu Tukang / Kenek
m3
1.500 m/day
- Mandor
0.070 m/day
- Tolls
1.000
Ls
12.500
bh
- Sement
3.500
Kg
- Pasir
0.020
M3
- Tukang
0.130 m/day
71 Bekesting Plat Pondasi - Bataco
- Pembantu Tukang / Kenek
0.200 m/day
- Mandor
0.015 m/day
- Tools
1.000
Ls
- Kayu Meranti 5/7
0.020
m3
- Triplek 9 mm
0.350
lbr
- Paku
0.150
kg
- Tukang
0.130 m/day
72 Bekesting Sloof / Tie Beam
- Pembantu Tukang / Kenek
0.200 m/day
- Mandor
0.010 m/day
- Tools
1.000
Ls
- Kayu Meranti Balok 6/10
0.012
m3
- Kayu Meranti 5/7
0.010
m3
- Triplek 9 mm
0.350
lbr
- Paku
0.300
kg
- Tukang
0.190 m/day
73 Bekesting Kolom
- Pembantu Tukang / Kenek
0.200 m/day
- Mandor
0.010 m/day
- To0ls
1.000
Ls
- Kayu Meranti Balok 6/10
0.010
m3
- Kayu Meranti 5/7
0.030
m3
- Triplek 9 mm
0.350
lbr
- Paku
0.400
kg
- Tukang
0.210 m/day
74 Bekesting Balok
- Pembantu Tukang / Kenek
0.150 m/day
- Mandor
0.010 m/day
- Tools
1.000
Ls
0.010
m3
75 Bekesting Plat - Kayu Meranti Balok 6/10
- Kayu Meranti 5/7
0.030
m3
- Triplek 9 mm
0.350
lbr
- Paku
0.400
kg
- Tukang
0.210 m/day
- Pembantu Tukang / Kenek
0.150 m/day
- Mandor
0.010 m/day
- Tools
1.000
Ls
- Beton B - 0
1.050
M3
- Tukang
0.020 m/day
76 Pengecoran Lean Concrete
- Pembantu Tukang / Kenek
0.250 m/day
- Mandor
0.080 m/day
- Tools/ Concrete Pump
1.000
Ls
- Transportasi
1.000
Ls
- Beton K - 225
1.050
M3
- Tukang
0.015 m/day
77 Pengecoran Beton K-225
- Pembantu Tukang / Kenek
0.200 m/day
- Mandor
0.080 m/day
- Tools/ Concrete Pump
1.000
Ls
- Transportasi
1.000
Ls
- Besi Beton
1.050
Kg
- Kawat Bendrat
0.010
Kg
- Tukang
0.010 m/day
78 Pekerjaan Besi Beton
- Pembantu Tukang / Kenek
0.020 m/day
- Mandor
0.001 m/day
- Tools
1.000
Ls
70.000
bh
79 Pasangan Batu Bata 1 : 4 - Batu Bata
- Semen
11.500
kg
- Pasir Pasang
0.043
m3
- Tukang
0.100 m/day
- Pembantu Tukang / Kenek
0.320 m/day
- Mandor
0.015 m/day
- Tolls
1.000
Ls
- Semen
7.590
kg
- Pasir
0.030
m3
- Tukang
0.150 m/day
80 Plesteran Dinding 1 : 4 t = 2 cm
- Pembantu Tukang / Kenek
0.200 m/day
- Mandor
0.013 m/day
- Tools
1.000
Ls
- Semen
1.250
kg
- Tukang
0.060 m/day
81 Acian Dinding
- Pembantu Tukang / Kenek
0.200 m/day
- Mandor
0.010 m/day
- Tools
1.000
Ls
- Keramik 40/40 Roman
1.030
m2
- Pasir Pasang
0.039
m3
14.140
kg
82 Pemasangan keramik 40/40
- Semen - Tukang - Pembantu Tukang / Kenek
0.250 m/day 0.320 m/day
- Mandor
0.020 m/day
- Tools
1.000
Ls
- Keramik 60/60
1.030
m2
- Pasir Pasang
0.039
m3
83 Pemasangan keramik 60/60
- Semen - Tukang - Pembantu Tukang / Kenek
14.140
kg
0.250 m/day 0.320 m/day
- Mandor
0.020 m/day
- Tools
1.000
Ls
- Keramik lantai Toilet
1.030
m2
- Pasir Pasang
0.039
m3
14.140
kg
84 Pemasangan Lantai Toilet
- Semen - Tukang - Pembantu Tukang / Kenek
0.250 m/day 0.320 m/day
- Mandor
0.020 m/day
- Tools
1.000
Ls
- Keramik
1.030
m2
- Pasir Pasang
0.050
m3
21.380
kg
85 Pemasangan keramik dinding
- Semen - Tukang - Pembantu Tukang / Kenek
0.580 m/day 0.380 m/day
- Mandor
0.020 m/day
- Tools
1.000
Ls
- Batu Alam
1.030
m2
- Pasir Pasang
0.050
m3
32.070
kg
86 Pemasangan Batu Alam
- Semen - Tukang - Pembantu Tukang / Kenek
0.580 m/day 0.380 m/day
- Mandor
0.020 m/day
- Tools
1.000
87 Pengecatan Dinding ( Catylac )
Ls
- Cat Catylac
0.250
Kg
- plamir
0.500
Kg
- Kertas Gosok
0.100
lbr
- Tukang
1.000
Lot
- Mandor
0.002 m/day
- Tools
1.000
Lot
- Cat Dulux
0.250
lt
- plamir
0.500
Kg
- Kertas Gosok
0.100
lbr
- Tukang
1.000
Lot
- Mandor
0.002 m/day
- Tools
1.000
Lot
- Cat Dulux
0.250
lt
- plamir
0.500
Kg
- Kertas Gosok
0.100
lbr
- Tukang
1.000
Lot
- Mandor
0.002 m/day
- Tools
1.000
Lot
- Cat Dinding
0.480
Kg
- Plamir
0.140
Kg
- Kertas Gosok
0.100
Lbr
- Alat Bantu & lain-lain
1.000
Ls
- Tukang
0.180 m/day
- Pembantu Tukang / Kenek
0.140 m/day
- Mandor
0.004 m/day
- Tools
1.000
88 Pengecatan Dinding ( Dulux/ Non Wheater shield )
89 Pengecatan Dinding ( Dulux/ Wheater shield )
90 Pengecatan Plafond
91 Plafond GRC
ls
- Rangka Hollow 40 x 40
0.650 Batang
- Gypsum GRC 4 mm
0.400
Lbr
- Pengantung Plafond
1.000
Ls
- Compound & Tape
1.000
Ls
- Alat Bantu & lain-lain
1.000
Ls
- Tukang
0.300 m/day
- Pembantu Tukang / Kenek
0.240 m/day
- Mandor
0.020 m/day
92 Plafond gypsum board - Rangka Hollow 40 x 40
0.650 Batang
- Gypsum Board 9 mm
0.400
Lbr
- Pengantung Plafond- Sederhana
1.000
Ls
- Compound & Tape
1.000
Ls
- Alat Bantu & lain-lain
1.000
Ls
- Tukang
0.300 m/day
- Pembantu Tukang / Kenek
0.240 m/day
- Mandor
0.020 m/day
93 Pemasangan List Gypsum ( zedoline ) - List Gypsum ( zedoline )
1.050
m
- Alat Bantu & lain-lain
1.000
Ls
- Tukang
0.080 m/day
- Pembantu Tukang / Kenek
0.020 m/day
- Mandor
0.010 m/day
94 Atap Genteng Keramik - Genteng Keramik
18.000
bh
- Tenaga
1.000
lot
- Tools
1.000
lot
- Bubungan Genteng Keramik
5.000
bh
- Sement
9.200
kg
95 Nok Atap Genteng Keramik
- Pasir
0.050
m3
- Tenaga
1.000
ls
- Tools
1.000
ls
- Kayu Papan Kamper
0.007
m3
- Paku Biasa 2" x 5"
0.050
kg
- Tukang kayu
0.200 m/day
96 Lisplank Kayu ukuran 3 x 20 cm
- Pembantu Tukang / Kenek - Mandor
0.100 m/day 0.005 m/day
SIPIL
H. Satuan
Jumlah
120,000
144,000
45,000
45,000 189,000
45,000
270,000
190,000
114,000
170,000
153,000
60,000
60,000 597,000
600,000
618,000
60,000
60,000
425,000
425,000
5,000
5,000
25,000
25,000 1,133,000
50,000
20,000
80,000
24,000
120,000
3,780
5,000
5,000
50,000
20,000 72,780
600,000
618,000
60,000
60,000
10,000
2,000,000
5,000
1,000,000
75,000
1,252,500 4,930,500
4,720
61,360
45,000
16,200
190,000
7,600
10,000
10,000 95,160
135,000
20,250
3,673,922
44,087
11,923
3,577
5,000
5,000
15,000
15,000 87,914
600,000
618,000
79,900
79,900 697,900
6,150
6,396
12,500
250
75
75
639
639 7,360
425
34,000
45,000
13,500
190,000
7,600
2,000,000
20,000
16,500
16,500 91,600
45,000
9,000
190,000
5,700
2,500
2,500
17,500
17,500 34,700
60cm ( HT2 ) 150,000
157,500
45,000
18,000
190,000
7,600
10,000
2,000
18,500
18,500 203,600
65,000
68,250
45,000
18,000
190,000
7,600
10,000
2,500
18,500
18,500 114,850
cm ( HT1 ) 175,000
183,750
45,000
18,000
190,000
7,600
5,000
2,500
10,000
2,000
15,000
15,000 228,850
0 cm ( HT2 ) 150,000
157,500
45,000
18,000
190,000
7,600
5,000
2,500
10,000
2,000
15,000
15,000 202,600
l.A ( CT2 ) 65,000
68,250
45,000
18,000
190,000
7,600
5,000
2,500
10,000
2,500
15,000
15,000 113,850
ex Artistika ( CT3 ) 135,000
141,750
45,000
18,000
190,000
7,600
5,000
2,500
10,000
4,000
15,000
15,000 188,850
750,000
3,600,000
3,200,000
6,400,000
1,700,000
3,400,000
1,250,000
8,500,000
8,000
76,800 ###
750,000
2,925,000
3,200,000
6,400,000
1,700,000
3,400,000 ###
750,000
3,120,000
3,200,000
6,400,000
1,700,000
3,400,000 ###
750,000
1,560,000
3,200,000
3,200,000
1,700,000
1,700,000 6,460,000
750,000
3,315,000
3,200,000
6,400,000
1,700,000
3,400,000 ###
750,000
1,755,000
3,200,000
3,200,000
1,700,000
1,700,000 6,655,000
12,500,000
762,500
650,000
2,307,500
550,000
192,500
25,000
150,000
500,000
500,000
125,000
125,000
50,000
327,500 4,365,000
12,500,000
712,500
650,000
1,391,000
550,000
192,500
25,000
75,000
500,000
500,000
50,000
305,000 3,176,000
12,500,000
712,500
650,000
1,306,500
550,000
192,500
25,000
75,000
500,000
500,000
50,000
302,500 3,089,000
12,500,000
712,500
650,000
1,306,500
850,000
110,500
25,000
75,000
800,000
800,000
50,000
302,500 3,307,000
12,500,000
700,000
650,000
1,228,500
850,000
110,500
25,000
75,000
800,000
800,000
50,000
300,000 3,214,000
8,650,000
8,650,000
950,000
950,000
260,000
260,000
200,000
730,000
550,000
693,000 ###
6,670,000
6,670,000
950,000
950,000
260,000
260,000
200,000
470,000 8,350,000
6,580,000
6,580,000
950,000
950,000
260,000
260,000
200,000
580,000 8,370,000
4,505,000
4,505,000
780,000
780,000
195,000
195,000
200,000
400,000
550,000
467,500 6,347,500
5,885,000
5,885,000
950,000
950,000
260,000
260,000
200,000
490,000 7,585,000
4,350,000
4,350,000
525,000
525,000
195,000
195,000
200,000
490,000 5,560,000
65,000
559,000
550,000
3,036,000
8,000
164,800 3,759,800
12,500,000
787,500
550,000
1,078,000
15,000
97,500
50,000
330,000
2,293,000
65,000
273,000
550,000
929,500
8,000
67,200 1,269,700
12,500,000
462,500
550,000
825,000
15,000
91,500
50,000
185,000 1,564,000
65,000
260,000
550,000
1,001,000
8,000
64,000 1,325,000
65,000
533,000
550,000
1,815,000
8,000
131,200 2,479,200
65,000
364,000
550,000
726,000
8,000
89,600 1,179,600
65,000
507,000
550,000
1,089,000
8,000
124,800 1,720,800
90,000
369,000
45,000
648,000
8,000
65,600 1,082,600
90,000
693,000
45,000
1,152,000
8,000
123,200 1,968,200
uk. 5600 x 2.700 mm 65,000
1,079,000
400,000
3,360,000
8,000
347,200
138,000
927,360 5,713,560
1,465,000
1,465,000
90,000
90,000 1,555,000
355,000
355,000
35,000
35,000 390,000
237,000
237,000
30,000
30,000 267,000
1,390,000
1,390,000
90,000
90,000 1,480,000
905,000
905,000
90,000
90,000 995,000
1,465,000
1,465,000
35,000
35,000 1,500,000
3,230,000
3,230,000
150,000
150,000 3,380,000
225,000
225,000
35,000
35,000 260,000
100,000
100,000
20,000
20,000 120,000
630,000
630,000
30,000
30,000 660,000
697,900
697,900
7,360
920,000 1,617,900
697,900
697,900
7,360
809,600 1,507,500
697,900
697,900
7,360
883,200 1,581,100
697,900
697,900
7,360
1,177,600 1,875,500
697,900
697,900
7,360
699,200 1,397,100
697,900
697,900
7,360
1,104,000
1,801,900
697,900
697,900
7,360
956,800 1,654,700
697,900
697,900
40,000
340,000
4,500
38,250 1,076,150
697,900
697,900
7,360
736,000 1,433,900
697,900
697,900
7,360
1,030,400 1,728,300
39,200
25,480
47,000
37,600
15,000
15,000
500
500
60,000
43,200
45,000
10,800
65,000
650 133,230
2,800,000
39,200
12,000
240
60,000
7,200
45,000
4,500
65,000
1,690
1,000
1,000 53,830
45,000
21,600
65,000
1,690
1,500
1,500 24,790
45,000
9,000
65,000
650
1,500
1,500 11,150
120,000
144,000
45,000
9,000
65,000
650
1,500
1,500 155,150
120,000
144,000
45,000
9,000
65,000
650
1,500
1,500 155,150
170,000
195,500
190,000
57,000
60,000
60,000
45,000
3,150
65,000
4,550
500
500
320,700 170,000
195,500
1,125
227,250
190,000
92,150
60,000
30,000
45,000
67,500
65,000
4,550
1,000
1,000 617,950
170,000
195,500
1,125
183,375
190,000
98,800
60,000
30,000
45,000
67,500
65,000
4,550
1,000
1,000 580,725
170,000
195,500
1,125
153,000
190,000
102,600
60,000
30,000
45,000
67,500
65,000
4,550
1,000
1,000 554,150
3,800
47,500
1,125
3,938
190,000
3,800
60,000
7,800
45,000
9,000
65,000
975
2,500
2,500 75,513
2,800,000
56,000
97,500
34,125
12,000
1,800
60,000
7,800
45,000
9,000
65,000
650
1,500
1,500 110,875
2,800,000
33,600
2,800,000
28,000
97,500
34,125
12,000
3,600
60,000
11,400
45,000
9,000
65,000
650
1,500
1,500 121,875
2,800,000
28,000
2,800,000
84,000
97,500
34,125
12,000
4,800
60,000
12,600
45,000
6,750
65,000
650
1,500
1,500 172,425
2,800,000
28,000
2,800,000
84,000
97,500
34,125
12,000
4,800
60,000
12,600
45,000
6,750
65,000
650
1,500
1,500 172,425
450,000
472,500
60,000
1,200
45,000
11,250
65,000
5,200
31,250
31,250
50,000
50,000 571,400
704,000
739,200
60,000
900
45,000
9,000
65,000
5,200
31,250
31,250
50,000
50,000 835,550
8,700
9,135
13,000
130
60,000
600
45,000
900
65,000
65
150
150 10,980
425
29,750
1,125
12,938
190,000
8,170
60,000
6,000
45,000
14,400
65,000
975
500
500 72,733
1,125
8,539
190,000
5,700
60,000
9,000
45,000
9,000
65,000
813
500
500
1M2 Pasang Dinding Hebel 10 cm + space PM 110 Block hebel 0.1 M3 x 993.000 = 99.300 Thin bed Pm 110 0.1 Sak x 81.820 = 8.180 Ongkos pasang 1 M2 x 20.000 = 20.000 Peralatan 1 Lot x 3,500 = 3,500 Jumlah =130.980,-
33,551 Pas. Bata Ringan 1,125
1,406
Hebel
60,000
3,600
PRO 889
45,000
9,000
65,000
650
500
500 15,156
56,000
57,680
190,000
7,410
1,125
15,908
60,000
15,000
45,000
14,400
65,000
1,300
500
500 112,198
120,000
123,600
190,000
7,410
0.089
###
0.1
###
Upah
1
###
Alat
1 5,000.00
Plester PRO 868
0.5
###
Upah
1
###
Alat
1 5,000.00
Aci
1,125
15,908
60,000
15,000
45,000
14,400
65,000
1,300
500
500 178,118
52,000
53,560
190,000
7,410
1,125
15,908
60,000
15,000
45,000
14,400
65,000
1,300
500
500 108,078
54,500
56,135
190,000
9,500
1,125
24,053
60,000
34,800
45,000
17,100
65,000
1,300
500
500 143,388
144,000
148,320
190,000
9,500
1,125
36,079
60,000
34,800
45,000
17,100
65,000
1,300
500
500 247,599
PRO 868
0.066667
###
Upah
1
###
Alat
1 5,000.00
18,500
4,625
13,788
6,894
2,500
250
3,000
3,000
65,000
130
500
500 15,399
45,500
11,375
13,788
6,894
2,500
250
3,000
3,000
65,000
130
500
500 22,149
55,000
13,750
13,788
6,894
2,500
250
3,000
3,000
65,000
130
500
500 24,524
18,500
8,880
13,788
1,930
2,500
250
500
500
60,000
10,800
45,000
6,300
65,000
260
500
500 29,420
32,500
21,125
47,000
18,800
15,000
15,000
3,000
3,000
1,000
1,000
60,000
18,000
45,000
10,800
65,000
1,300 89,025
32,000
20,800
55,000
22,000
15,000
15,000
3,000
3,000
1,000
1,000
60,000
18,000
45,000
10,800
65,000
1,300 91,900
13,000
13,650
1,500
1,500
60,000
4,800
45,000
900
65,000
650 21,500
7,000
126,000
10,000
10,000
500
500 136,500
15,000
75,000
1,075
9,890
190,000
9,500
22,000
22,000
500
500
5E+008
116,890
5E+008 9E+008
8,700,000
62,640
12,000
600
60,000
12,000
45,000
4,500
65,000
325 80,065
### 5,200.00 ### 5,000.00 ###
### ### 5,000.00 ###
4,200.00 ### 5,000.00 ###
ANALISA HARGA SATUAN DAN UPAH
JENIS PEKERJAAN
QTY/UNIT
HARGA SATUAN
JUMLAH
SNI 03-2835-2002 - 1 - b 1 m Pagar sementara dari seng tinggi 2 meter Bahan - Dolken kayu ø 8 - 10/400 cm 1.250 Btg - Semen portland 2.500 Kg - Seng gelombang 3" - 5" 1.200 Lbr - Pasir beton 0.005 M3 - Koral beton 0.009 M3 - Kayu 5/7 0.072 M3 - Paku biasa 2" - 5" 0.060 Kg - Meni besi 0.450 Ltr
x x x x x x x x
Rp. 51,000.00 = Rp. Rp. 1,125.00 = Rp. Rp. 35,000.00 = Rp. Rp. 190,000.00 = Rp. Rp. 250,000.00 = Rp. Rp. 2,800,000.00 = Rp. Rp. 11,923.00 = Rp. Rp. 24,095.00 = Rp. Jumlah (1) = Rp.
Tenaga - Tukang Kayu - Pekerja - Kepala Tukang - Mandor
x x x x
Rp. Rp. Rp. Rp.
0.200 0.400 0.020 0.020
Oh Oh Oh Oh
SNI 03-2835-2002 - 1 - d 1 m Pengukuran dan pemasangan bouwplank Bahan - Kayu 5/7 0.012 M3 - Paku biasa 2" - 5" 0.020 Kg - Kayu Papan Bouwplank 3/20 0.007 M3 Tenaga - Tukang Kayu - Pekerja - Kepala Tukang - Mandor
0.100 0.100 0.010 0.005
Oh Oh Oh Oh
60,000.00 45,000.00 75,000.00 85,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
x Rp. 2,800,000.00 x Rp. 11,923.00 x Rp. 3,702,154.00 Jumlah (1)
= = = =
Rp. Rp. Rp. Rp.
x x x x
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
Rp. Rp. Rp. Rp.
60,000.00 45,000.00 75,000.00 85,000.00 Jumlah (2) Jumlah (1) + (2)
SNI 03-2835-2002 - 1 - e 1 m2 Pembuatan kantor sementara, dengan lantai plesteran Bahan
-
Dolken kayu ø 8 - 10/400 cm Kayu 5/7 Paku biasa Besi strip Semen portland Pasir pasang Pasir beton Koral beton Batu bata Seng plat Jendela nako Kaca polos Kunci tanam Plywood 4 mm
1.250 0.180 0.850 1.100 35.000 0.150 0.100 0.150 30.000 0.250 2.000 0.080 0.150 0.060
Btg M3 Kg Kg Kg M3 M3 M3 Bh Lbr Bh M2 Bh Lbr
x x x x x x x x x x x x x x
Rp. 51,000.00 = Rp. Rp. 2,800,000.00 = Rp. Rp. 11,923.00 = Rp. Rp. 15,000.00 = Rp. Rp. 1,125.00 = Rp. Rp. 190,000.00 = Rp. Rp. 190,000.00 = Rp. Rp. 250,000.00 = Rp. Rp. 425.00 = Rp. Rp. 44,712.00 = Rp. Rp. 80,000.00 = Rp. Rp. 102,713.00 = Rp. Rp. 130,658.00 = Rp. Rp. 42,000.00 = Rp. Jumlah (1) = Rp.
2.000 1.000 2.000 0.300 0.050
Oh Oh Oh Oh Oh
x x x x x
Rp. Rp. Rp. Rp. Rp.
SNI 03-2835-2002 - 1 - f 1 m Pembuatan gudang semen dan alat - alat Bahan - Dolken kayu ø 8 - 10/400 cm 1.700 Btg - Kayu 5/7 0.210 M3 - Paku biasa 0.300 Kg - Semen portland 10.500 Kg - Pasir beton 0.030 M3 - Koral beton 0.050 M3 - Seng gelombang bjls 32 1.500 Lbr
x x x x x x x
Rp. 51,000.00 = Rp. Rp. 2,800,000.00 = Rp. Rp. 11,923.00 = Rp. Rp. 1,125.00 = Rp. Rp. 190,000.00 = Rp. Rp. 250,000.00 = Rp. Rp. 35,000.00 = Rp. Jumlah (1) = Rp.
Tenaga - Tukang Kayu - Pekerja - Kepala Tukang - Mandor
x x x x
Rp. Rp. Rp. Rp.
Tenaga - Tukang Kayu - Tukang Batu - Pekerja - Kepala Tukang - Mandor
2.000 1.000 0.200 0.050
Oh Oh Oh Oh
60,000.00 60,000.00 45,000.00 75,000.00 85,000.00 Jumlah (2) Jumlah (1) + (2)
60,000.00 45,000.00 75,000.00 85,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = = =
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp. Rp.
Rp. Rp. Rp. Rp. Rp. Rp.
SNI 03-2835-2002 - 1 - g 1 m Pembuatan rumah jaga/konstruksi kayu Bahan - Dolken kayu ø 8 - 10/400 cm 3.000 Btg - Kayu 5/7 0.276 M3 - Paku biasa 0.700 Kg - Seng gelombang bjls 32 1.500 Lbr
x x x x
Rp. 51,000.00 = Rp. Rp. 2,800,000.00 = Rp. Rp. 11,923.00 = Rp. Rp. 35,000.00 = Rp. Jumlah (1) = Rp.
Tenaga - Tukang Kayu - Pekerja - Kepala Tukang - Mandor
x x x x
Rp. Rp. Rp. Rp.
1.500 1.000 0.150 0.050
Oh Oh Oh Oh
60,000.00 45,000.00 75,000.00 85,000.00 Jumlah (2) Jumlah (1) + (2)
SNI 03-2835-2002 - 1 - h 1 m Membersihkan lapangan dan perataan Tenaga - Pekerja 0.100 Oh x Rp. - Mandor 0.050 Oh x Rp.
SNI 03-2835-2002 - 1 - i 1 m Pembuatan bedeng buruh Bahan - Dolken kayu ø 8 - 10/400 cm - Kayu 5/7 - Paku biasa - Semen portland - Pasir beton - Koral beton - Seng gelombang bjls 32 - Plywood 4 mm Tenaga - Tukang Kayu - Pekerja - Kepala Tukang - Mandor
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
45,000.00 = Rp. 85,000.00 = Rp. Jumlah = Rp.
1.250 0.186 0.300 18.000 0.030 0.050 1.500 0.060
Btg M3 Kg Kg M3 M3 Lbr Lbr
x x x x x x x x
Rp. 51,000.00 = Rp. Rp. 2,800,000.00 = Rp. Rp. 11,923.00 = Rp. Rp. 1,125.00 = Rp. Rp. 190,000.00 = Rp. Rp. 250,000.00 = Rp. Rp. 35,000.00 = Rp. Rp. 42,000.00 = Rp. Jumlah (1) = Rp.
2.000 1.000 0.200 0.050
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
60,000.00 45,000.00 75,000.00 85,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
SNI 03-2835-2002 - 1 - j 1 m2 Pembuatan bak adukan ukuran (40 x 50 x Bahan - Kayu terentang 0.036 M3 - Payu biasa 0.080 Kg - Kayu 5/7 0.186 M3 Tenaga - Tukang Kayu - Mandor
20) cm x Rp. 3,700,000.00 x Rp. 11,923.00 x Rp. 2,800,000.00 Jumlah (1)
= = = =
Rp. Rp. Rp. Rp.
60,000.00 85,000.00 Jumlah (2) Jumlah (1) + (2)
= = = =
Rp. Rp. Rp. Rp.
0.300 Oh x Rp. 0.002 Oh x Rp.
SNI 03-2835-2002 - 2 - a 1 M3 Galian tanah biasa sedalam 1 meter Tenaga - Pekerja 0.400 - Tukang Gali 0.000 - Kepala Tukang 0.000 - Mandor 0.040
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
50,000.00 45,000.00 75,000.00 85,000.00 Jumlah
= = = = =
Rp. Rp. Rp. Rp. Rp.
SNI 03-2835-2002 - 2 - b 1 M3 Galian tanah biasa sedalam 4 meter Tenaga - Pekerja 0.526 - Tukang Gali 0.000 - Kepala Tukang 0.000 - Mandor 0.052
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
50,000.00 45,000.00 75,000.00 85,000.00 Jumlah
= = = = =
Rp. Rp. Rp. Rp. Rp.
SNI 03-2835-2002 - 2 - i 1 M3 Urugan kembali Tenaga - Pekerja - Tukang Gali - Kepala Tukang - Mandor
0.192 0.000 0.000 0.019
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
50,000.00 45,000.00 75,000.00 85,000.00 Jumlah
= = = = =
Rp. Rp. Rp. Rp. Rp.
SNI 03-2835-2002 - 2 - j 1 M3 Timbunan & Pemadatan Tanah Bahan - Tanah Timbun
1.200 M3
x Rp.
120,000.00 = Rp. Jumlah (1) = Rp.
-
Pekerja Tukang Gali Kepala Tukang Mandor
0.500 0.000 0.000 0.050
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
50,000.00 45,000.00 75,000.00 85,000.00 Jumlah Jumlah (1) + (2)
SNI 03-2835-2002 - 2 - k 1 M3 Urugan pasir Bahan - Pasir urug
1.200 M3
x Rp.
Tenaga - Pekerja - Tukang Gali - Kepala Tukang - Mandor
0.300 0.000 0.000 0.010
x x x x
Oh Oh Oh Oh
50,000.00 45,000.00 75,000.00 85,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
178,571.43 1,125.00 190,000.00 Jumlah (1)
= = = =
Rp. Rp. Rp. Rp.
45,000.00 50,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
x Rp. x Rp. x Rp.
Tenaga - Pekerja - Tukang Batu - Kepala Tukang - Mandor
1.500 0.600 0.060 0.075
x x x x
SNI 03-2836-2002 - n 1 M3 Pasang pondasi batu kosong Bahan - Batu belah 15/20 cm - Pasir urug
1.200 M3 0.300 M3
Tenaga
Rp. Rp. Rp. Rp. Rp. Rp.
120,000.00 = Rp. Jumlah (1) = Rp.
Rp. Rp. Rp. Rp.
SNI 03-2836-2002 - d 1 M3 Pasang pondasi batu kali, 1 Pc : 3 Ps Bahan - Batu belah 15/20 cm 1.100 M3 - Semen Portland ### Kg - Pasir Pasang 0.485 M3
Oh Oh Oh Oh
= = = = = =
Rp. Rp. Rp. Rp.
x Rp. x Rp.
178,571.43 = Rp. 120,000.00 = Rp. Jumlah (1) = Rp.
-
Pekerja Tukang Batu Kepala Tukang Mandor
0.780 0.390 0.039 0.039
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
45,000.00 50,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
SNI 03-2836-2002 - n1 1 M3 Pasang batu apung kosong Bahan - Batu belah 15/20 cm - Pasir urug
1.200 M3 0.300 M3
x Rp. x Rp.
Tenaga - Pekerja - Tukang Batu - Kepala Tukang - Mandor
0.780 0.390 0.039 0.039
x x x x
Oh Oh Oh Oh
0.650 0.200 0.020 0.030
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp. Rp. Rp.
120,000.00 = Rp. 120,000.00 = Rp. Jumlah (1) = Rp.
Rp. Rp. Rp. Rp.
45,000.00 50,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
425.00 1,125.00 190,000.00 Jumlah (1)
= = = =
Rp. Rp. Rp. Rp.
45,000.00 50,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
SNI 03-2837-2002 - 1 - b 1 M2 Pasangan bata merah tebal 1 bata, 1 Pc : 2 Ps Bahan - Bata merah 5 x 11 x 22 cm ### Bh x Rp. - Semen portland 43.500 Kg x Rp. - Pasir pasang 0.080 M3 x Rp. Tenaga - Pekerja - Tukang Batu - Kepala Tukang - Mandor
= = = = = =
Rp. Rp. Rp. Rp.
SNI 03-2837-2002 - 1 - d 1 M2 Pasangan bata merah tebal 1 bata, 1 Pc : 4 Ps Bahan - Bata merah 5 x 11 x 22 cm ### Bh x Rp. - Semen portland 26.550 Kg x Rp. - Pasir pasang 0.093 M3 x Rp.
425.00 = Rp. 1,125.00 = Rp. 190,000.00 = Rp.
Jumlah (1) Tenaga - Pekerja - Tukang Batu - Kepala Tukang - Mandor
0.650 0.200 0.030 0.030
Oh Oh Oh Oh
SNI 03-2837-2002 - 1 - i 1 M2 Pasangan bata merah tebal 1/2 bata, 1 Pc Bahan - Bata merah 5 x 11 x 22 cm 70.000 Bh - Semen portland 18.950 Kg - Pasir pasang 0.038 M3 Tenaga - Pekerja - Tukang Batu - Kepala Tukang - Mandor
0.320 0.100 0.010 0.015
Oh Oh Oh Oh
SNI 03-2837-2002 - 1 - k 1 M2 Pasangan bata merah tebal 1/2 bata, 1 Pc Bahan - Bata merah 5 x 11 x 22 cm 70.000 Bh - Semen portland 11.500 Kg - Pasir pasang 0.043 M3 Tenaga - Pekerja - Tukang Batu - Kepala Tukang - Mandor
0.320 0.100 0.010 0.015
SNI 03-2837-2002 - 2- b 1 M2 Plesteran 1 Pc : 2 Ps, tebal 15 mm Bahan
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
45,000.00 50,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= Rp. = = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
425.00 1,125.00 190,000.00 Jumlah (1)
= = = =
Rp. Rp. Rp. Rp.
45,000.00 50,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
425.00 1,125.00 190,000.00 Jumlah (1)
= = = =
Rp. Rp. Rp. Rp.
45,000.00 50,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
: 2 Ps x Rp. x Rp. x Rp.
x x x x
Rp. Rp. Rp. Rp.
: 4 Ps x Rp. x Rp. x Rp.
x x x x
Rp. Rp. Rp. Rp.
- Semen portland - Pasir pasang
8.520 Kg 0.017 M3
x Rp. x Rp.
Tenaga - Pekerja - Tukang Batu - Kepala Tukang - Mandor
0.200 0.150 0.015 0.010
x x x x
Oh Oh Oh Oh
Rp. Rp. Rp. Rp.
45,000.00 50,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
SNI 03-2837-2002 - 2- c 1 M2 Plesteran 1 Pc : 3 Ps, tebal 15 mm Bahan - Semen portland 6.480 Kg - Pasir pasang 0.019 M3
x Rp. x Rp.
Tenaga - Pekerja - Tukang Batu - Kepala Tukang - Mandor
x x x x
0.200 0.150 0.015 0.010
Oh Oh Oh Oh
45,000.00 50,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
x Rp. x Rp.
Tenaga - Pekerja - Tukang Batu - Kepala Tukang - Mandor
x x x x
Oh Oh Oh Oh
SNI 03-2837-2002 - 2- ad 1 M2 Plesteran Beton 1 Pc : 3 Ps, tebal 15 mm Bahan
Rp. Rp. Rp. Rp.
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
1,125.00 = Rp. 190,000.00 = Rp. Jumlah (1) = Rp.
Rp. Rp. Rp. Rp.
SNI 03-2837-2002 - 2- d 1 M2 Plesteran 1 Pc : 4 Ps, tebal 15 mm Bahan - Semen portland 5.200 Kg - Pasir pasang 0.02 M3
0.200 0.150 0.015 0.010
1,125.00 = Rp. 190,000.00 = Rp. Jumlah (1) = Rp.
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
1,125.00 = Rp. 190,000.00 = Rp. Jumlah (1) = Rp.
45,000.00 50,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
- Semen portland - Pasir pasang Tenaga - Pekerja - Tukang Batu - Kepala Tukang - Mandor
7.070 Kg 0.021 M3
x Rp. x Rp.
0.260 0.200 0.020 0.013
x x x x
Oh Oh Oh Oh
SNI 03-3435-2002 - d 1 M³ Membuat lantai kerja beton tumbuk, 1 Pc Bahan - Semen portland ### Kg - Pasir beton 0.260 M³ - Koral beton 0.440 M³ Tenaga - Pekerja - Tukang Batu - Kepala Tukang - Mandor
1.150 0.020 0.025 0.080
Oh Oh Oh Oh
Rp. Rp. Rp. Rp.
45,000.00 50,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
1,125.00 190,000.00 250,000.00 Jumlah (1)
= = = =
Rp. Rp. Rp. Rp.
45,000.00 50,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
1,125.00 190,000.00 250,000.00 Jumlah (1)
= = = =
Rp. Rp. Rp. Rp.
45,000.00 50,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
: 3 Ps : 5 Kr x Rp. x Rp. x Rp.
x x x x
Rp. Rp. Rp. Rp.
SNI 03-3435-2002 - ai 1 M³ Membuat beton dengan mutu K 250 Bahan - Semen portland ### Kg - Pasir beton 0.400 M³ - Koral beton 0.600 M³
x Rp. x Rp. x Rp.
Tenaga - Pekerja - Tukang Batu - Kepala tukang - Mandor
x x x x
6.000 1.000 0.100 0.300
Oh Oh Oh Oh
1,125.00 = Rp. 190,000.00 = Rp. Jumlah (1) = Rp.
SNI 03-3435-2002 - y 1 Kg Pembesian dengan besi polos atau besi ulir Bahan
Rp. Rp. Rp. Rp.
- Besi beton (polos) - Kawat beton Tenaga - Pekerja - Tukang Besi - Kepala tukang - Mandor
1.050 Kg 0.015 Kg
0.007 0.007 0.0007 0.0003
Oh Oh Oh Oh
SNI 03-3435-2002 - ab 1 M² Pasang bekisting untuk pondasi Bahan - Kayu terentang 0.040 M³ - Paku biasa 2" - 5" 0.300 Kg - Minyak bekisting 0.100 Lt Tenaga - Pekerja - Tukang Kayu - Kepala tukang - Mandor
0.300 0.260 0.026 0.005
Oh Oh Oh Oh
SNI 03-3435-2002 - ad
0.300 0.260 0.026 0.005
x x x x
12,000.00 = Rp. 10,000.00 = Rp. Jumlah (1) = Rp.
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
Oh Oh Oh Oh
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
x Rp. 3,700,000.00 = Rp. x Rp. 11,923.00 = Rp. x Rp. 17,000.00 = Rp. Jumlah (1) = Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2) 2.5 x Pemakaian pasan
SNI 03-3435-2002 - ac 1 M² Pasang bekisting Tie beam /sloof Bahan - Kayu terentang 0.040 M³ - Paku biasa 2" - 5" 0.300 Kg - Minyak bekisting 0.100 Lt Tenaga - Pekerja - Tukang Kayu - Kepala tukang - Mandor
x Rp. x Rp.
x x x x
Rp. Rp. Rp. Rp.
= = = = = = =
Rp. Rp. Rp. Rp. Rp. Rp. Rp.
x Rp. 3,700,000.00 = Rp. x Rp. 11,923.00 = Rp. x Rp. 17,000.00 = Rp. Jumlah (1) = Rp. x x x x
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2) 2.5 x Pemakaian pasan
= = = = = = =
Rp. Rp. Rp. Rp. Rp. Rp. Rp.
1 M² Pasang bekisting untuk kolom Bahan - Kayu terentang - Paku biasa 2" - 5" - Minyak bekisting - Balok kayu borneo - Plywood tebal 9 mm - Dolken kayu ø 8 - 10/4 m
0.035 0.400 0.200 0.015 0.350 2.000
M³ Kg Lt M³ Lbr Btg
x x x x x x
Rp. Rp. Rp. Rp. Rp. Rp.
Tenaga - Pekerja - Tukang Kayu - Kepala tukang - Mandor
0.300 0.330 0.033 0.006
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
SNI 03-3435-2002 - ae 1 M² Pasang bekisting untuk balok Bahan - Kayu terentang - Paku biasa 2" - 5" - Minyak bekisting - Balok kayu borneo - Plywood tebal 9 mm - Dolken kayu ø 8 - 10/4 m
0.035 0.400 0.200 0.018 0.350 2.000
M³ Kg Lt M³ Lbr Btg
x x x x x x
Rp. 3,700,000.00 = Rp. Rp. 11,923.00 = Rp. Rp. 17,000.00 = Rp. Rp. ### = Rp. Rp. 97,500.00 = Rp. Rp. 51,000.00 = Rp. Jumlah (1) = Rp.
Tenaga - Pekerja - Tukang Kayu - Kepala tukang - Mandor
0.300 0.330 0.033 0.006
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
SNI 03-3435-2002 - af 1 M² Pasang bekisting untuk lantai Bahan - Kayu terentang - Paku biasa 2" - 5" - Minyak bekisting
0.035 M³ 0.400 Kg 0.200 Lt
### 11,923.00 17,000.00 ### 97,500.00 51,000.00 Jumlah (1)
= = = = = = =
Rp. Rp. Rp. Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2) 2.5 x Pemakaian pasan
= = = = = = =
Rp. Rp. Rp. Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2) 2.5 x Pemakaian pasan
= = = = = = =
Rp. Rp. Rp. Rp. Rp. Rp. Rp.
x Rp. 3,700,000.00 = Rp. x Rp. 11,923.00 = Rp. x Rp. 17,000.00 = Rp.
- Balok kayu borneo - Plywood tebal 9 mm - Dolken kayu ø 8 - 10/4 m
0.015 M³ x Rp. 0.350 Lbr x Rp. 4.000 Btg x Rp.
Tenaga - Pekerja - Tukang Kayu - Kepala tukang - Mandor
0.320 0.330 0.033 0.006
Rp. Rp. Rp. Rp.
x x x x
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2) 2.5 x Pemakaian pasan
= = = = = = =
Rp. Rp. Rp. Rp. Rp. Rp. Rp.
0.030 0.400 0.150 0.015 0.350 2.000
m³ Kg Lt m³ Lbr Btg
x x x x x x
Rp. Rp. Rp. Rp. Rp. Rp.
### 11,923.00 17,000.00 ### 97,500.00 51,000.00 Jumlah (1)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
0.320 0.330 0.0330 0.0060
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2) 2.5 x Pemakaian pasan
= = = =
Rp. Rp. Rp. Rp.
m³ Kg Lt m³ Lbr Btg Bh
= = = = = = =
SNI 6.34.1 1 M² Pasang bekisting untuk Dinding a. Bahan - Kayu terentang - Paku Biasa 2' - 5" - Minyak bekisting - Balok Kayu Borneo - Plywood Tebal 9 mm - Dolken kayu galam Ø 8 ~10/4 - Formtie / penjaga jarak b. Tenaga
= = = =
Oh Oh Oh Oh
SNI 6.34.1 1 M² Pasang bekisting untuk Tangga a. Bahan - Kayu terentang - Paku Biasa 2' - 5" - Minyak bekisting - Balok Kayu Borneo - Plywood Tebal 9 mm - Dolken kayu galam Ø 8 ~10/4 b. Tenaga - Pekerja - Tukang kayu - Kepala Tukang - Mandor
3800000.00 97,500.00 51,000.00 Jumlah (1)
0.030 0.400 0.200 0.015 0.350 2.500 4.000
x x x x x x x
Rp. Rp. Rp. Rp. Rp. Rp. Rp.
### 11,923.00 17,000.00 ### 97,500.00 51,000.00 1,500.00 Jumlah (1)
= Rp. = Rp.
Rp. Rp. Rp. Rp. Rp. Rp. Rp.
-
Pekerja Tukang kayu Kepala Tukang Mandor
0.320 0.330 0.0330 0.0060
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2) 2.5 x Pemakaian pasan
= = = =
Rp. Rp. Rp. Rp.
= Rp. = Rp.
Untuk membongkar cetakan dan menyiram beton diperlukan - Pekerja 4.000 Oh x Rp. 45,000.00 = Rp. Jumlah (1) = Rp. 1 Kg Pasang Besi baja Siku - Siku L 60x60x6 - Pekerja
1 M2 Pasangan Batako , 1 Pc : 5 Ps SNI 03-2837-2002 - 1 - b Bahan - Hollow Block 90x190x390 mm - Semen portland - Pasir pasang Tenaga - Pekerja - Tukang Batu - Kepala Tukang - Mandor
1.000 Kg x Rp. 1 Ls x Rp.
13.500 Bh 9.000 Kg 0.080 M3
0.556 0.200 0.020 0.025
Oh Oh Oh Oh
1 M2 Pasangan bata merah tebal 1/2 bata, 1 Pc SNI 03-2837-2002 - 1 - i Bahan - Bata merah 5 x 11 x 22 cm 70.000 Bh - Semen portland 18.950 Kg - Pasir pasang 0.038 M3 - Alat Bantu 1.000 Tenaga - Pekerja - Tukang Batu
x Rp. x Rp. x Rp.
x x x x
13,000.00 = Rp. 2,000.00 = Rp. Jumlah (1) = Rp.
4,720.00 1,125.00 190,000.00 Jumlah (1)
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= = = =
Rp. Rp. Rp. Rp.
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
= = = = =
Rp. Rp. Rp. Rp. Rp.
: 2 Ps
x x x x
Rp. Rp. Rp. Rp.
0.320 Oh x Rp. 0.100 Oh x Rp.
425.00 1,125.00 190,000.00 1,500.00 Jumlah (1)
45,000.00 = Rp. 60,000.00 = Rp.
- Kepala Tukang - Mandor
0.010 Oh x Rp. 0.015 Oh x Rp.
60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
1 M2 Pasangan bata merah tebal 1/2 bata, 1 Pc SNI 03-2837-2002 - 1 - k Bahan - Bata merah 5 x 11 x 22 cm 70.000 Bh - Semen portland 11.500 Kg - Pasir pasang 0.043 M3 - Alat Bantu 1.000 Tenaga - Pekerja - Tukang Batu - Kepala Tukang - Mandor
0.320 0.100 0.010 0.015
Oh Oh Oh Oh
= = = =
Rp. Rp. Rp. Rp.
425.00 1,125.00 190,000.00 1,500.00 Jumlah (1)
= = = = =
Rp. Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
1,125.00 190,000.00 1,500.00 Jumlah (1)
= = = =
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
= = = =
Rp. Rp. Rp. Rp.
: 4 Ps
x x x x
Rp. Rp. Rp. Rp.
x x x x
Rp. Rp. Rp. Rp.
1 M2 Plesteran 1 Pc : 2 Ps, tebal 15 mm SNI 03-2837-2002 - 2- b Bahan - Semen portland 8.520 Kg - Pasir pasang 0.017 M3 - Alat Bantu 1.000
x Rp. x Rp. x Rp.
Tenaga - Pekerja - Tukang Batu - Kepala Tukang - Mandor
x x x x
0.200 0.150 0.015 0.010
Oh Oh Oh Oh
1 M2 Plesteran 1 Pc : 3 Ps, tebal 15 mm SNI 03-2837-2002 - 2- c Bahan - Semen portland 6.480 Kg - Pasir pasang 0.019 M3 - Alat Bantu 1.000
Rp. Rp. Rp. Rp.
x Rp. x Rp. x Rp.
1,125.00 190,000.00 1,500.00 Jumlah (1)
Tenaga - Pekerja - Tukang Batu - Kepala Tukang - Mandor
0.200 0.150 0.015 0.010
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
1,125.00 190,000.00 1,500.00 Jumlah (1)
= = = =
Rp. Rp. Rp. Rp.
1 M2 Plesteran 1 Pc : 4 Ps, tebal 15 mm SNI 03-2837-2002 - 2- d Bahan - Semen portland 5.200 Kg - Pasir pasang 0.02 M3 - Alat Bantu 1.000
x Rp. x Rp. x Rp.
Tenaga - Pekerja - Tukang Batu - Kepala Tukang - Mandor
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
1 M2 Pasang lantai keramik 20 x 20 cm SNI 03-2838-2002- 5 - at1 Bahan - Keramik 20x20 cm 25.000 Bh - Semen portland 9.800 Kg - Pasir pasang 0.042 M3 - Semen warna 1.500 Kg
x x x x
Rp. Rp. Rp. Rp.
2,500.00 1,125.00 190,000.00 2,439.28 Jumlah (1)
= = = = =
Rp. Rp. Rp. Rp. Rp.
Tenaga - Pekerja - Tukang Batu - Kepala tukang - Mandor
x x x x
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
0.200 0.150 0.015 0.010
0.270 0.130 0.013 0.014
1 M2 Pasang lantai keramik 30 x 30 cm SNI 03-2838-2002- 5 - at2 Bahan
Oh Oh Oh Oh
-
Keramik 30x30 cm Semen portland Pasir pasang Semen warna
11.000 9.800 0.042 1.500
Bh Kg M3 Kg
x x x x
Rp. Rp. Rp. Rp.
6,615.00 1,125.00 190,000.00 2,439.28 Jumlah (1)
= = = = =
Rp. Rp. Rp. Rp. Rp.
0.260 0.125 0.013 0.013
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
1 M2 Pasang lantai keramik 40 x 40 cm SNI 03-2838-2002- 5 - at2 Bahan - Keramik 40x40 cm 6.500 - Semen portland 9.800 - Pasir pasang 0.042 - Semen warna 1.500
Bh Kg M3 Kg
x x x x
Rp. Rp. Rp. Rp.
11,970.00 1,125.00 190,000.00 2,439.28 Jumlah (1)
= = = = =
Rp. Rp. Rp. Rp. Rp.
Tenaga - Pekerja - Tukang Batu - Kepala tukang - Mandor
0.250 0.120 0.012 0.013
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
1 M2 Pasang lantai Granito 40 x 40 cm SNI 03-2838-2002- 5 - at2 Bahan - Granito 40x40 cm 6.500 - Semen portland 9.800 - Pasir pasang 0.042 - Semen warna 1.500
Bh Kg M3 Kg
x x x x
Rp. Rp. Rp. Rp.
11,970.00 1,125.00 190,000.00 2,439.28 Jumlah (1)
= = = = =
Rp. Rp. Rp. Rp. Rp.
Tenaga - Pekerja - Tukang Batu - Kepala tukang - Mandor
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2)
= = = = =
Rp. Rp. Rp. Rp. Rp.
Tenaga - Pekerja - Tukang Batu - Kepala tukang - Mandor
0.250 0.120 0.012 0.013
Jumlah (1) + (2) = Rp.
1 M¹ Pasang Step nosing 10 x 40 cm SNI 03-2838-2002- 5 - au1 Bahan - Keramik 10x30 cm Step nosing - Semen portland - Pasir pasang - Semen warna
3.500 1.138 0.004 0.150
Bh Kg M3 Kg
x x x x
Rp. Rp. Rp. Rp.
Tenaga - Pekerja - Tukang Batu - Kepala tukang - Mandor
0.062 0.035 0.004 0.003
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
1 M² Pasang dinding keramik 20 x 20 cm SNI 03-2838-2002- 5 - bn Bahan - Keramik dinding 20x20 cm 21.000 Bh - Semen abu-abu 9.300 Kg - Pasir pasang 0.018 M3 - Semen warna 1.500 Kg Tenaga - Pekerja - Tukang Batu - Kepala tukang - Mandor
8,610.00 1,125.00 190,000.00 2,439.28 Jumlah (1)
= = = = =
Rp. Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
x x x x
Rp. Rp. Rp. Rp.
2,500.00 2,439.28 190,000.00 2,439.28 Jumlah (1)
= = = = =
Rp. Rp. Rp. Rp. Rp.
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
1 M² Pasang dinding keramik 20 x 25 cm SNI 03-2838-2002- 5 - bn Bahan - Keramik dinding 20x25 cm 25.000 Bh - Semen abu-abu 9.300 Kg - Pasir pasang 0.018 M3 - Semen warna 1.500 Kg
x x x x
Rp. Rp. Rp. Rp.
= = = = =
Rp. Rp. Rp. Rp. Rp.
Tenaga
0.600 0.100 0.045 0.030
2,750.00 2,439.28 190,000.00 2,439.28 Jumlah (1)
-
Pekerja Tukang Batu Kepala tukang Mandor
0.600 0.100 0.045 0.030
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
Lantai homogeneous tile 60x60cm / m2 : SNI 03-2838-2002- 5 - at2 Bahan - Homogenouse tile 60x60cm 2.778 Bh - Semen portland 9.800 Kg - Pasir pasang 0.042 M3 - Semen warna 1.500 Kg
x x x x
Rp. Rp. Rp. Rp.
73,158.75 1,125.00 190,000.00 2,439.28 Jumlah
= = = = =
Rp. Rp. Rp. Rp. Rp.
Tenaga - Pekerja - Tukang Batu - Kepala tukang - Mandor
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
Dinding homogeneous tile 60x60cm / m2 : SNI 03-2838-2002- 5 - at2 Bahan - Homogenouse tile 60x60cm 2.778 Bh - Semen portland 9.800 Kg - Pasir pasang 0.042 M3 - Semen warna 1.500 Kg
x x x x
Rp. Rp. Rp. Rp.
73,158.75 1,125.00 190,000.00 2,439.28 Jumlah
= = = = =
Rp. Rp. Rp. Rp. Rp.
Tenaga - Pekerja - Tukang Batu - Kepala tukang - Mandor
x x x x
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
0.250 0.120 0.012 0.013
0.250 0.120 0.012 0.013
Oh Oh Oh Oh
Lantai homogeneous tile 30x30cm / m2 : SNI 03-2838-2002- 5 - at2 Bahan - Homogenouse tile 30x30cm 6.260 Bh
x Rp.
25,515.00
= Rp.
- Semen portland - Pasir pasang - Semen warna
9.800 Kg 0.042 M3 1.500 Kg
x Rp. x Rp. x Rp.
1,125.00 190,000.00 2,439.28 Jumlah
= = = =
Rp. Rp. Rp. Rp.
Tenaga - Pekerja - Tukang Batu - Kepala tukang - Mandor
0.500 0.250 0.025 0.025
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
9,555.00 1,125.00 190,000.00 2,439.28 Jumlah
= = = = =
Rp. Rp. Rp. Rp. Rp.
Plint homogeneous tile 10x40cm / m' : Bahan - Plint homogenouse tile 10x40cm - Semen portland - Pasir pasang - Semen warna
### ### ### ###
bh Kg M3 Kg
x x x x
Rp. Rp. Rp. Rp.
Tenaga - Pekerja - Tukang Batu - Kepala tukang - Mandor
### ### ### ###
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
Plint Granito 10x60cm / m' : Bahan - Plint granito tile 10x60cm - Semen portland - Pasir pasang - Semen warna
### ### ### ###
bh Kg M3 Kg
x x x x
Rp. Rp. Rp. Rp.
20,000.00 1,125.00 190,000.00 2,439.28 Jumlah
= = = = =
Rp. Rp. Rp. Rp. Rp.
Tenaga - Pekerja - Tukang Batu - Kepala tukang - Mandor
### ### ### ###
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
Plint keramik 10x30cm / m' : Bahan - Plint keramik tile 10x30cm - Semen portland - Pasir pasang - Semen warna Tenaga - Pekerja - Tukang Batu - Kepala tukang - Mandor
3.500 1.138 0.004 0.150
bh Kg M3 Kg
x x x x
Rp. Rp. Rp. Rp.
8,610.00 1,125.00 190,000.00 2,439.28 Jumlah
= = = = =
Rp. Rp. Rp. Rp. Rp.
0.050 0.025 0.003 0.003
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
2.500 1.138 0.004 0.150
bh Kg M3 Kg
x x x x
Rp. Rp. Rp. Rp.
3,990.00 1,125.00 190,000.00 2,439.28 Jumlah
= = = = =
Rp. Rp. Rp. Rp. Rp.
0.050 0.025 0.003 0.003
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
x x x x
Rp. Rp. Rp. Rp.
= = = = =
Rp. Rp. Rp. Rp. Rp.
Plint keramik 10x40cm / m' : Bahan - Plint keramik tile 10x40cm - Semen portland - Pasir pasang - Semen warna Tenaga - Pekerja - Tukang Batu - Kepala tukang - Mandor
Step nosing homogeneous tile 10x30cm / m' : Bahan - Plint homogenouse tile 10x60cm - Semen portland - Pasir pasang - Semen warna
### ### ### ###
Tenaga - Pekerja - Tukang Batu
### Oh x Rp. ### Oh x Rp.
bh Kg M3 Kg
19,740.00 1,125.00 190,000.00 2,439.28 Jumlah
45,000.00 = Rp. 60,000.00 = Rp.
- Kepala tukang - Mandor
### Oh x Rp. ### Oh x Rp.
60,000.00 75,000.00 Jumlah Jumlah (1) + (2)
= = = =
Rp. Rp. Rp. Rp.
= = = =
Rp. Rp. Rp. Rp.
Rp. Rp. Rp. Rp. Rp. Rp. Rp.
= = = = = = =
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
Rp. Rp. Rp. Rp. Rp. Rp. Rp.
= = = = = = =
Accoustic tile 60x120cm / m2 : - Rangka plafond 60x120cm, Alumunium3.000 m' x Rp. - Accoustic tile 60x120cm, Ex Daiken 3.055 lbr x Rp. - Upah pasang plafond 1.000 m2 x Rp.
9,000.00 32,400.00 10,000.00 Jumlah
1 M² Plafond gypsum Tile (60x120x9mm) / Ex Jaya Board Bahan - Gypsum Tile (600x1200x9mm) - Main Tee - Cross Tee - Concrete Bracket / Angle Clip - Rod hanger Ø 5mm - Suspension Rod
Lbr m' m' Bh m' Bh
x x x x x x
Rp. Rp. Rp. Rp. Rp. Rp.
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
Plafond Perforated Metal , 60x60 Cm Bahan - Perforated metal 60x60 Cm 2.000 Lbr - Main Tee 1.050 m' - Cross Tee 2.200 m' - Concrete Bracket / Angle Clip 0.800 Bh - Rod hanger Ø 5mm 3.000 m' - Suspension Rod 0.800 Bh
x x x x x x
Rp. Rp. Rp. Rp. Rp. Rp.
Tenaga - Pekerja - Tukang Kayu - Kepala tukang - Mandor
Tenaga - Pekerja - Tukang Kayu - Kepala tukang
2.000 1.050 2.200 0.800 3.000 0.800
0.300 0.100 0.010 0.010
54,000 7,500 5,000 3,500 3,500 1,500 Jumlah (1)
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
0.300 Oh x Rp. 0.100 Oh x Rp. 0.010 Oh x Rp.
150,000 0 0 1,500 3,500 1,500 Jumlah (1)
45,000.00 = Rp. 60,000.00 = Rp. 60,000.00 = Rp.
- Mandor
0.010 Oh x Rp.
75,000.00 = Rp. Jumlah (2) = Rp. Jumlah (1) + (2) = Rp.
Plafond Gypsum Board t= 9 mm, Ex Jaya Board, SNI 03-2838-2002- 1 - x - Gypsum Board (1200x2400x9mm) 0.347 Lbr - Besi Hollow 40/40/0.5mm, Meni 1.250 m' - Besi Hollow 20/40, meni 1.100 m' - Concrete Bracket / Angle Clip 1.000 Bh - Rod hanger Ø 5mm 4.000 m' - Suspension Rod 2.000 Bh - Joint Compound 3.000 m' - Paper tape 3.000 m' Tenaga - Pekerja - Tukang Kayu - Kepala tukang - Mandor
Plafond GRC t= 6 mm/M2 SNI 03-2838-2002- 1 - x - GRC Board t=6mm (1200x2400x6m - Besi Hollow 40/40/0.5mm, Meni - Besi Hollow 20/40, meni - Concrete Bracket / Angle Clip - Rod hanger Ø 5mm - Suspension Rod - Joint Compound - Paper tape Tenaga - Pekerja - Tukang Kayu - Kepala tukang - Mandor
List plafond gypsum / m' :
0.300 0.100 0.010 0.010
0.347 1.250 1.100 2.000 4.000 2.000 0.040 0.200
0.300 0.100 0.010 0.010
Rangka Hollow/M2 x x x x x x x x
Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp.
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
Lbr m' m' Bh m' Bh Zak Roll
Oh Oh Oh Oh
54,000 8,125 5,875 7,450 7,000 6,994 500 500 Jumlah (1)
= = = = = = = = =
Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
x x x x x x x x
Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp.
= = = = = = = = =
Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp.
x x x x
Rp. Rp. Rp. Rp.
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
80,000 8,125 5,875 1,500 3,500 1,500 100,000 25,000 Jumlah (1)
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
- List plafond gypsum - Lem Fox Tenaga - Pekerja - Tukang Kayu - Kepala tukang - Mandor
0.350 Btg x Rp. 0.100 Klg x Rp.
0.100 0.034 0.003 0.003
Oh Oh Oh Oh
x x x x
21,000.00 33,000.00 Jumlah (1)
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= Rp. = Rp. = Rp. = = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
List plafond Aluminium (wall angel / m' ): - List wall angel. 3x4 cm 1.000 m'
x Rp.
15,000.00 Jumlah
= Rp. = Rp.
1 M² Cat Besi ( Meni + Cat Penutup) SNI 03-2838-2002- 6 - h Bahan - Cat meni - Plamir - Cat penutup
0.200 Kg 0.150 Kg 0.260 Kg
x Rp. x Rp. x Rp.
24,095.00 13,788.00 24,095.00 Jumlah (1)
= = = =
Rp. Rp. Rp. Rp.
Tenaga - Pekerja - Tukang Cat - Kepala tukang - Mandor
0.070 0.009 0.006 0.003
x x x x
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
Oh Oh Oh Oh
Rp. Rp. Rp. Rp.
1 M² Pengecatan Minyak baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis penutup SNI 03-2838-2002- 6 - i Bahan - Cat meni 0.200 Kg x Rp. 24,095.00 = Rp. - Plamir 0.150 Kg x Rp. 13,788.00 = Rp. - Cat dasar 0.170 Kg x Rp. 25,000.00 = Rp. - Cat penutup 0.350 Kg x Rp. 24,095.00 = Rp. Jumlah (1) = Rp. Tenaga - Pekerja
0.070 Oh x Rp.
45,000.00 = Rp.
- Tukang Cat - Kepala tukang - Mandor
0.105 Oh x Rp. 0.004 Oh x Rp. 0.003 Oh x Rp.
60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = =
Rp. Rp. Rp. Rp. Rp.
Drop Celing , Gypsum Board t= 9 mm, Ex Jaya Board, Rangka Hollow/M' SNI 03-2838-2002- 1 - x - Gypsum Board WR (1200x2400x9mm 0.070 Lbr x Rp. 54,000 = Rp. - Besi Hollow 40/40/0.5mm, Meni 1.250 m' x Rp. 8,125 = Rp. - Besi Hollow 20/40, meni 1.100 m' x Rp. 5,875 = Rp. - Concrete Bracket / Angle Clip 1.000 Bh x Rp. 1,500 = Rp. - Rod hanger Ø 5mm 4.000 m' x Rp. 3,500 = Rp. - Suspension Rod 1.000 Bh x Rp. 1,500 = Rp. - Joint Compound 0.020 Zak x Rp. 100,000 = Rp. - Paper tape 0.100 Roll x Rp. 25,000 = Rp. Jumlah (1) = Rp. Tenaga - Pekerja 0.300 Oh x Rp. 45,000.00 = Rp. - Tukang Kayu 0.100 Oh x Rp. 60,000.00 = Rp. - Kepala tukang 0.010 Oh x Rp. 60,000.00 = Rp. - Mandor 0.010 Oh x Rp. 75,000.00 = Rp. Jumlah (2) = Rp. Jumlah (1) + (2) = Rp.
1 M² Pengecatan tembok dalam (1 lapis plamir, SNI 03-2838-2002- 6 - n Bahan - Plamir 0.100 Kg - Cat dasar 0.100 Kg - Cat penutup 0.260 Kg Tenaga - Pekerja - Tukang Cat - Kepala tukang - Mandor
0.020 0.063 0.006 0.003
Oh Oh Oh Oh
1 lapis cat dasar, 2 lapis cat penutu
x Rp. x Rp. x Rp.
x x x x
13,788.00 25,000.00 45,500.00 Jumlah (1)
= = = =
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
Rp. Rp. Rp. Rp.
1 M² Pengecatan tembok luar (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup) SNI 03-2838-2002- 6 - n
Bahan - Plamir - Cat dasar - Cat penutup
0.100 Kg 0.100 Kg 0.260 Kg
x Rp. x Rp. x Rp.
Tenaga - Pekerja - Tukang Cat - Kepala tukang - Mandor
0.020 0.063 0.006 0.003
x x x x
1 M² Pengecatan meni SNI 03-2838-2002- 6 - t1 Bahan - Cat meni besi - Kuas
0.100 Kg 0.010 Bh
x Rp. x Rp.
Tenaga - Pekerja - Tukang Cat - Kepala tukang - Mandor
0.020 0.200 0.020 0.010
x x x x
Oh Oh Oh Oh
Oh Oh Oh Oh
13,788.00 25,000.00 55,000.00 Jumlah (1)
= = = =
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
Rp. Rp. Rp. Rp.
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
1 M² Pasang alluminium foil / Insulation SNI 03-3436-2002 - aq Bahan - Insulation/aluminium foil 1.050 M² - Glass wool T 5 Cm 1.050 M²
x Rp. x Rp.
Tenaga - Pekerja - Tukang Kayu - Kepala tukang - Mandor
x x x x
1 M² pasang kaca, tebal 8 mm
0.150 0.050 0.005 0.008
Oh Oh Oh Oh
24,095.00 = Rp. 10,000.00 = Rp. Jumlah (1) = Rp.
Rp. Rp. Rp. Rp.
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
60,000.00 = Rp. 25,000.00 = Rp. Jumlah (1) = Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
SNI 03-2838-2002- 4 - r Bahan - Kaca Polos t= 8mm
Tenaga - Pekerja - Tukang Kayu - Kepala tukang - Mandor
1.100 M²
0.0165 0.165 0.0165 0.0008
x Rp.
185,000.00 = Rp. Jumlah (1) = Rp.
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
Railing Tangga pipa GIP Ø 2" Bahan - Pipa GIP Ø 2" - Pipa GIP Ø 1 1/2" - Pengecatan Anti karat - Perlengkapan + Las
4.950 2.000 0.78 20%
M¹ M¹ m2 Ls
x x x x
Rp. 73,774.75 Rp. 45,271.00 Rp. 35,000.00 Rp. 482,927.26 Jumlah (1)
= = = = =
Rp. Rp. Rp. Rp. Rp.
Tenaga - Pekerja - Tukang Besi - Kepala tukang - Mandor
0.243 0.405 0.041 0.122
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
Tanggulan Lapis Keramik / M' Bahan - Pasangan Batu bata 1:2 - Pas. Keramik 30x30 - Upah Potong & Pasang
Beton praktis / m3 : - Beton site mix 1 : 2 : 3 - Bekisting - Besi beton 150kg/m3 - Upah Pasang
45,000.00 0.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
0.30 m2 x Rp. 0.75 m2 x Rp. 1.00 m' x Rp. Jumlah (1) +
1.000 6.000 ### 1.000
m3 m2 Kg m3
x x x x
(2)
Rp. Rp. 135,000.00 Rp. Rp. 244,960.00 Jumlah
= = = =
Rp. Rp. Rp. Rp.
= = = = =
Rp. Rp. Rp. Rp. Rp.
Floor hardener 5kg/m2 / m2 : - Floorhardener - Proteksi triplek t=3mm (2x pakai) - Upah pasang/trowelwd
5.000 kg x Rp. 0.173 lbr x Rp. 1.000 m2 x Rp.
8,750.00 37,500.00 10,000.00 Jumlah
= = = =
Rp. Rp. Rp. Rp.
Floor hardener 7kg/m2 / m2 : - Floorhardener - Proteksi triplek t=3mm (2x pakai) - Upah pasang/trowelwd
5.000 kg x Rp. 0.173 lbr x Rp. 1.000 m2 x Rp.
8,750.00 37,500.00 10,000.00 Jumlah
= = = =
Rp. Rp. Rp. Rp.
682,500.00 1,080.00 190,000.00 2,439.28 Jumlah
= = = = =
Rp. Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 30,000.00 25,000.00 Jumlah Jumlah (1) + (2)
= = = = = = = =
Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp.
Dinding Granit 60x60cm (Wet system / m2 ): Bahan - Granit Black Galaxy Cutting size - Semen portland - Pasir pasang - Semen warna Tenaga - Pekerja - Tukang Batu - Kepala tukang - Mandor - Alat Bantu - Work shop/Pabrikasi
1.100 11.380 0.042 1.500
m2 Kg M3 Kg
x x x x
Rp. Rp. Rp. Rp.
0.500 0.250 0.025 0.025 1.000 1.000
Oh Oh Oh Oh m2 m2
x x x x x x
Rp. Rp. Rp. Rp. Rp. Rp.
Dinding granit 60x60cm + rangka (Dry system exterior / m2 ) Back up Suplier Bahan - Baja Siku 7x70x70x7 14.760 - Bracket 1.000 - Alat bantu (Scafollding) 1.000 - Granit Super Black Cuting size 1.050 - Sealant Granit 6.000 - Material bantu, Skrup, Dyna bolt, Baut 1.000 Tenaga - Pekerja - Tukang Batu
Kg Set Ls m2 m' Set
x x x x x x
Rp. Rp. Rp. Rp. Rp. Rp.
4.000 Oh x Rp. 2.000 Oh x Rp.
12,500.00 25,000.00 20,000.00 847,100.00 6,000.00 15,000.00 Jumlah
= = = = = = =
Rp. Rp. Rp. Rp. Rp. Rp. Rp.
45,000.00 = Rp. 60,000.00 = Rp.
- Kepala tukang - Mandor
0.060 Oh x Rp. 0.006 Oh x Rp.
60,000.00 75,000.00 Jumlah Total
= = = =
Rp. Rp. Rp. Rp.
Plint granit 10x60cm / m' : Bahan - Granit Black Galaxy Cuting size - Semen portland - Pasir pasang - Semen warna Tenaga - Pekerja - Tukang Batu - Kepala tukang - Mandor
0.110 1.138 0.004 0.150
m2 Kg M3 Kg
x x x x
Rp. Rp. Rp. Rp.
682,500.00 1,080.00 190,000.00 2,439.28 Jumlah
= = = = =
Rp. Rp. Rp. Rp. Rp.
0.050 0.025 0.003 0.003
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah Total
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
Pekerjaan Aluminium Composite Panel / M2 Rangka + Bahan - Rangka Hollow Aluminium uk. 40x40 - Bracket Siku 50x50x5 mm - Sealant ACP ( Dof Corning ) - Material bantu, Skrup, Dyna bolt, Baut - Aluminium Composite Panel Ex Seven - Alat bantu (Scafollding) Tenaga - Pekerja - Tukang Kayu - Kepala tukang - Mandor
2.000 1.000 4.000 1.000 1.100 1.000
3.000 0.564 0.006 0.001
(Back Up Supllier)
m' Set m' Set m2 Ls
x x x x x x
Rp. Rp. Rp. Rp. Rp. Rp.
24,750.00 25,000.00 6,000.00 5,000.00 258,000.00 20,000.00 Sub Total
= = = = = = =
Rp. Rp. Rp. Rp. Rp. Rp. Rp.
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Sub Total Total
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
Curtain Wall / Dinding kaca luar / M2 Back Up Suplier Rangka + Bahan - Aluminium Vertikal (Mullion 100x40 1.000 m' x Rp. - Aluminum Horizontal (Transom 50x40 1.000 m' x Rp.
81,000.00 43,000.00
= Rp. = Rp.
-
Kaca Reflective t= 8mm Asahimas Bracket Siku 70x70x7 Sealant, Ex GE Material bantu, Skrup, Dyna bolt, Baut Alat bantu (Scafollding)
Tenaga - Pekerja - Tukang Batu - Kepala tukang - Mandor
1.000 1.000 8.000 9.000 0.381
3.000 0.564 0.006 0.001
m2 Set m' Bh m2
x x x x x
Rp. Rp. Rp. Rp. Rp.
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
325,000.00 35,000.00 6,000.00 5,000.00 20,000.00 Jumlah 45,000.00 60,000.00 60,000.00 75,000.00 Sub Total Total
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
Pegangan Hand Railing Tangga Kebakaran pipa GIP Ø 2" (Kepalanya saja) Bahan - Pipa GIP Ø 2" - Braket & angkur - Pengecatan Anti karat - Perlengkapan + Las
1.000 2.000 0.16 30%
M¹ Bh m2 Ls
x x x x
Rp. 0.00 Rp. 5,000.00 Rp. 35,000.00 Rp. 15,495.00 Jumlah (1)
= = = = =
Rp. Rp. Rp. Rp. Rp.
Tenaga - Pekerja - Tukang Besi - Kepala tukang - Mandor
0.122 0.203 0.020 0.061
Oh Oh Oh Oh
x x x x
Rp. Rp. Rp. Rp.
= = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
= = = = = = = =
Rp. Rp. Rp. Rp. Rp. Rp. Rp. Rp.
Partisi Gypsum Rangka Hollow / M2 SNI 03-2838-2002- 2 - ac Bahan - Partisi double Gypsum t=12mm - Rangka partisi besi hollow - Joint Compound - Paper Tape - Skrup - Cat Dinding Dalam
Tenaga - Pekerja
1.00 1.50 1.00 1.00 1.00 1.00
45,000.00 0.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
m2 x Rp x m' Rp x m' Rp 500.00 x m' Rp 500.00 x Ls Rp 4,015.94 m2 x Rp Sub Total (1) Harga Per (m2)
0.1500 Oh x
### = Rp.
- Tukang Kayu - Kepala tukang - Mandor
0.4500 Oh x 0.0450 Oh x 0.0750 Oh x
### ### ### Jumlah (2) Jumlah (1) + (2)
= = = = =
Rp. Rp. Rp. Rp. Rp.
Plint Aluminium H=10 Cm Bahan - Plint Aluminium Tg= 10 Cm - Lem Aibon
1.000 m' 0.022 Kg
x Rp. x Rp.
Tenaga a. Pekerja b. Tukang Kayu c. Kep.Tukang d. Mandor
0.08 0.08 0.01 0.004
x x x x
OH OH OH OH
18,500.00 50,000.00 Jumlah
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= Rp. = Rp. = Rp. = = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
Pasang Wall Paper Dinding /M2 Bahan - Wall paper ex TOP ONE - Lem Vinyl Tenaga a. Pekerja b. Tukang Kayu c. Kep.Tukang d. Mandor
1.100 m2 x Rp. 0.250 Kg x Rp.
0.25 0.17 0.02 0.0085
OH OH OH OH
x x x x
35,000.00 40,000.00 Jumlah
Rp. Rp. Rp. Rp.
45,000.00 60,000.00 60,000.00 75,000.00 Jumlah (2) Jumlah (1) + (2)
= Rp. = Rp. = Rp. = = = = = =
Rp. Rp. Rp. Rp. Rp. Rp.
Waterprofing membrane / m2 : - Waterprofing membrane
1.000 m2 x Rp.
62,000.00 Jumlah
= Rp. = Rp.
Screeding t=4cm / m2 : - Plesteran t=2cm 1:4
2.000 m2 x Rp.
26,814.00 Jumlah
= Rp. = Rp.
JUMLAH
63,750.00 2,812.50 42,000.00 950.00 2,250.00 201,600.00 715.38 10,842.75 324,920.63 12,000.00 18,000.00 1,500.00 1,700.00 33,200.00 358,120.63
33,600.00 238.46 25,915.08 59,753.54 6,000.00 4,500.00 750.00 425.00 11,675.00 71,428.54
63,750.00 504,000.00 10,134.55 16,500.00 39,375.00 28,500.00 19,000.00 37,500.00 12,750.00 11,178.00 160,000.00 8,217.04 19,598.70 2,520.00 933,023.29 120,000.00 60,000.00 90,000.00 22,500.00 4,250.00 296,750.00 1,229,773.29
86,700.00 588,000.00 3,576.90 11,812.50 5,700.00 12,500.00 52,500.00 760,789.40 120,000.00 45,000.00 15,000.00 4,250.00 184,250.00 945,039.40
153,000.00 772,800.00 8,346.10 52,500.00 986,646.10 90,000.00 45,000.00 11,250.00 4,250.00 150,500.00 1,137,146.10
4,500.00 4,250.00 8,750.00
63,750.00 520,800.00 3,576.90 20,250.00 5,700.00 12,500.00 52,500.00 2,520.00 681,596.90 120,000.00 45,000.00 15,000.00 4,250.00 184,250.00 865,846.90
133,200.00 953.84 520,800.00 654,953.84 18,000.00 127.50 18,127.50 673,081.34
20,000.00 3,400.00 23,400.00
26,300.00 4,420.00 30,720.00
9,600.00 1,615.00 11,215.00
144,000.00 144,000.00
25,000.00 4,250.00 29,250.00 173,250.00
144,000.00 144,000.00 15,000.00 850.00 15,850.00 159,850.00
196,428.57 227,250.00 92,150.00 515,828.57 67,500.00 30,000.00 3,600.00 5,625.00 106,725.00 622,553.57
214,285.71 36,000.00 250,285.71
35,100.00 19,500.00 2,340.00 2,925.00 59,865.00 310,150.71
144,000.00 36,000.00 180,000.00 35,100.00 19,500.00 2,340.00 2,925.00 59,865.00 239,865.00
59,500.00 48,937.50 15,200.00 123,637.50 29,250.00 10,000.00 1,200.00 2,250.00 42,700.00 166,337.50
59,500.00 29,868.75 17,670.00
107,038.75 29,250.00 10,000.00 1,800.00 2,250.00 43,300.00 150,338.75
29,750.00 21,318.75 7,220.00 58,288.75 14,400.00 5,000.00 600.00 1,125.00 21,125.00 79,413.75
29,750.00 12,937.50 8,170.00 50,857.50 14,400.00 5,000.00 600.00 1,125.00 21,125.00 71,982.50
9,585.00 3,230.00 12,815.00 9,000.00 7,500.00 900.00 750.00 18,150.00 30,965.00
7,290.00 3,610.00 10,900.00 9,000.00 7,500.00 900.00 750.00 18,150.00 29,050.00
5,850.00 3,800.00 9,650.00 9,000.00 7,500.00 900.00 750.00 18,150.00 27,800.00
7,953.75 3,990.00 11,943.75 11,700.00 10,000.00 1,200.00 975.00 23,875.00 35,818.75
245,250.00 49,400.00 110,000.00 404,650.00 51,750.00 1,000.00 1,500.00 6,000.00 60,250.00 464,900.00
371,025.00 76,000.00 150,000.00 597,025.00 270,000.00 50,000.00 6,000.00 22,500.00 348,500.00 945,525.00
12,600.00 150.00 12,750.00 315.00 420.00 42.00 22.50 799.50 13,549.50
148,000.00 3,576.90 1,700.00 153,276.90 13,500.00 15,600.00 1,560.00 375.00 31,035.00 184,311.90 73,724.76
148,000.00 3,576.90 1,700.00 153,276.90 13,500.00 15,600.00 1,560.00 375.00 31,035.00 184,311.90 73,724.76
129,500.00 4,769.20 3,400.00 57,000.00 34,125.00 102,000.00 330,794.20 13,500.00 19,800.00 1,980.00 450.00 35,730.00 366,524.20 146,609.68
129,500.00 4,769.20 3,400.00 68,400.00 34,125.00 102,000.00 342,194.20 13,500.00 19,800.00 1,980.00 450.00 35,730.00 377,924.20 151,169.68
129,500.00 4,769.20 3,400.00
57,000.00 34,125.00 204,000.00 432,794.20 14,400.00 19,800.00 1,980.00 450.00 36,630.00 469,424.20 187,769.68
111,000.00 4,769.20 2,550.00 57,000.00 34,125.00 102,000.00 311,444.20 14,400.00 19,800.00 1,980.00 450.00 36,630.00 348,074.20 139,229.68
111,000.00 4,769.20 3,400.00 57,000.00 34,125.00 127,500.00 6,000.00 343,794.20
14,400.00 19,800.00 1,980.00 450.00 36,630.00 380,424.20 152,169.68
180,000.00 180,000.00
13,000.00 2,000.00 15,000.00
63,720.00 10,125.00 15,200.00 89,045.00 25,020.00 12,000.00 1,200.00 1,875.00 40,095.00 129,140.00
29,750.00 21,318.75 7,220.00 1,500.00 59,788.75 14,400.00 6,000.00
600.00 1,125.00 22,125.00 81,913.75
29,750.00 12,937.50 8,170.00 1,500.00 52,357.50 14,400.00 6,000.00 600.00 1,125.00 22,125.00 74,482.50
9,585.00 3,230.00 1,500.00 14,315.00 9,000.00 9,000.00 900.00 750.00 19,650.00 33,965.00
7,290.00 3,610.00 1,500.00 12,400.00
9,000.00 9,000.00 900.00 750.00 19,650.00 32,050.00
5,850.00 3,800.00 1,500.00 11,150.00
9,000.00 9,000.00 900.00 750.00 19,650.00 30,800.00
62,500.00 11,025.00 7,980.00 3,658.92 85,163.92 12,150.00 7,800.00 780.00 1,012.50 21,742.50 106,906.42
72,765.00 11,025.00 7,980.00 3,658.92 95,428.92 11,700.00 7,500.00 750.00 975.00 20,925.00 116,353.92
77,805.00 11,025.00 7,980.00 3,658.92 100,468.92 11,250.00 7,200.00 720.00 937.50 20,107.50 120,576.42
77,805.00 11,025.00 7,980.00 3,658.92 100,468.92 11,250.00 7,200.00 720.00 937.50 20,107.50
120,576.42
30,135.00 1,280.25 798.00 365.89 32,579.14 2,790.00 2,100.00 210.00 225.00 5,325.00 37,904.14
52,500.00 22,685.30 3,420.00 3,658.92 82,264.22 27,000.00 6,000.00 2,700.00 2,250.00 37,950.00 120,214.22
68,750.00 22,685.30 3,420.00 3,658.92 98,514.22
27,000.00 6,000.00 2,700.00 2,250.00 37,950.00 136,464.22
203,235.01 11,025.00 7,980.00 3,658.92 225,898.93 11,250.00 7,200.00 720.00 937.50 20,107.50 246,006.43
203,235.01 11,025.00 7,980.00 3,658.92 225,898.93 11,250.00 7,200.00 720.00 975.00 20,145.00 246,043.93
159,723.90
11,025.00 7,980.00 3,658.92 182,387.82 22,500.00 15,000.00 1,500.00 1,875.00 40,875.00 223,262.82
28,665.00 1,280.25 798.00 365.89 31,109.14 2,250.00 1,500.00 150.00 187.50 4,087.50 35,196.64
40,000.00 1,280.25 798.00 365.89 42,444.14 2,250.00 1,500.00 150.00 187.50 4,087.50 46,531.64
30,135.00 1,280.25 798.00 365.89 32,579.14 2,250.00 1,500.00 150.00 187.50 4,087.50 36,666.64
9,975.00 1,280.25 798.00 365.89 12,419.14 2,250.00 1,500.00 150.00 187.50 4,087.50 16,506.64
39,480.00 1,280.25 798.00 365.89 41,924.14 2,250.00 1,500.00
150.00 187.50 4,087.50 46,011.64
27,000.00 98,982.00 10,000.00 135,982.00
108,000.00 7,875.00 11,000.00 2,800.00 10,500.00 1,200.00 141,375.00 13,500.00 6,000.00 600.00 750.00 20,850.00 162,225.00
300,000.00 0.00 0.00 1,200.00 10,500.00 1,200.00 312,900.00 13,500.00 6,000.00 600.00
750.00 20,850.00 333,750.00
18,750.00 10,156.25 6,462.50 7,450.00 28,000.00 13,988.75 1,500.00 1,500.00 87,807.50 13,500.00 6,000.00 600.00 750.00 20,850.00 108,657.50
27,777.78 10,156.25 6,462.50 3,000.00 14,000.00 3,000.00 4,000.00 5,000.00 73,396.53 13,500.00 6,000.00 600.00 750.00 20,850.00 94,246.53
7,350.00 3,300.00 10,650.00 4,500.00 2,040.00 204.00 255.00 6,999.00 17,649.00
15,000.00 15,000.00
4,819.00 2,068.20 6,264.70 13,151.90
3,150.00 540.00 360.00 187.50 4,237.50 17,389.40
3 lapis penutup
4,819.00 2,068.20 4,250.00 8,433.25 19,570.45
3,150.00
6,300.00 240.00 187.50 9,877.50 29,447.95
3,780.00 10,156.25 6,462.50 1,500.00 14,000.00 1,500.00 2,000.00 2,500.00 41,898.75 13,500.00 6,000.00 600.00 750.00 20,850.00 62,748.75
2 lapis cat penutup) / Dana Brite
1,378.80 2,500.00 11,830.00 15,708.80 900.00 3,780.00 378.00 187.50 5,245.50 20,954.30
apis cat penutup) / Whethersield
1,378.80 2,500.00 14,300.00 18,178.80 900.00 3,780.00 378.00 187.50 5,245.50 23,424.30
2,409.50 100.00 2,509.50 900.00 12,000.00 1,200.00 750.00 14,850.00 17,359.50
63,000.00 26,250.00 63,000.00 6,750.00 3,000.00 300.00 600.00 10,650.00 73,650.00
203,500.00 203,500.00
742.50 9,900.00 990.00 60.00 11,692.50 215,192.50
365,185.01 90,542.00 27,200.25 96,585.45 579,512.72 10,935.00 0.00 2,430.00 9,112.50 22,477.50 601,990.22
0.00 0.00 0.00 0.00
0.00 810,000.00 0.00 244,960.00 1,054,960.00
43,750.00 6,487.50 10,000.00 60,237.50
43,750.00 6,487.50 10,000.00 60,237.50
750,750.00 12,290.40 7,980.00 3,658.92 774,679.32 22,500.00 15,000.00 1,500.00 1,875.00 30,000.00 25,000.00 95,875.00 870,554.32
ck up Suplier
184,500.00 25,000.00 20,000.00 889,455.00 36,000.00 15,000.00 1,169,955.00 180,000.00 120,000.00
3,600.00 450.00 304,050.00 ###
75,075.00 1,229.04 798.00 365.89 77,467.93 2,250.00 1,500.00 150.00 187.50 4,087.50 81,555.43
49,500.00 25,000.00 24,000.00 5,000.00 283,800.00 20,000.00 407,300.00 135,000.00 33,840.00 336.00 45.00 169,221.00 576,521.00
81,000.00 43,000.00
325,000.00 35,000.00 48,000.00 45,000.00 7,620.00 584,620.00 135,000.00 33,840.00 336.00 45.00 169,221.00 753,841.00
nya saja)
0.00 10,000.00 5,495.00 4,648.50 20,143.50 5,467.50 0.00 1,215.00 4,556.25 11,238.75 31,382.25
0.00 0.00 500.00 500.00 4,015.94 0.00 5,015.94 796.18 6,750.00
27,000.00 2,700.00 5,625.00 42,075.00 42,871.18
23,250.00 1,080.00 24,330.00 3,600.00 4,800.00 480.00 300.00 9,180.00 33,510.00
38,500.00 10,000.00 48,500.00 11,250.00 10,200.00 1,020.00 637.50 23,107.50 71,607.50
62,000.00 62,000.00
53,628.00 53,628.00
ANALISA PEKERJAAN ME No 1
Uraian Instalasi stop kontak Bahan : - outlet stop kontak ex Clipsal - kabel 2.5 x 3 mm ex Supreme Upah :
2
Instalasi data Bahan : - outlet data ex Clipsal - kabel cad 5E ex Belden Upah :
3
Instalasi telepon Bahan : - outlet telepon ex Clipsal - kabel ex eterna Upah :
4
stop kontak Bahan : - outlet stop kontak ex Clipsal - outlet dalam Upah :
5
Instalasi telepon Bahan : - outlet telepon ex Clipsal
Koofisien sat
1.0000 pcs 1.0000 ls sub total 1.0000 ttk sub total Total Dibulatkan
1.0000 pcs 1.0000 ls sub total 1.0000 ttk sub total Total Dibulatkan
1.0000 pcs 1.0000 ls sub total 1.0000 ttk sub total Total Dibulatkan
1.0000 pcs 1.0000 pcs sub total 1.0000 ttk sub total Total Dibulatkan
1.0000
pcs
Upah :
6
Instalasi data Bahan : - outlet data ex Clipsal - kabel cad 5E ex Belden Upah :
7
Instalasi lampu DL 18 watt Bahan : - lampu DL 18 watt DL keong + ballas - kabel 2.5 x 3 mm ex Supreme Upah :
8
Instalasi lampu Bahan : - lampu DL 18 watt DL keong + ballas - kabel 2.5 x 3 mm ex Supreme Upah :
9 -
Instalasi lampu penerangan Bahan : Kabel NYM 3x 2,5mm Conduit Pipa Clipsal 5/8" T-doos (Plastic) In-bow doos (Galvanis) Material bantu Upah :
sub total 1.0000 ttk sub total Total Dibulatkan
1.0000 pcs 1.0000 ls sub total 1.0000 ttk sub total Total Dibulatkan
1.0000 pcs 1.0000 ls sub total 1.0000 ttk sub total Total Dibulatkan
1.0000 pcs 1.0000 ls sub total 1.0000 ttk sub total Total Dibulatkan
12.50 12.00 1.00 1.00 1.00 sub total 1.0000 sub total Total
m' m' bh bh ls ttk
Dibulatkan 10 -
Instalasistop kontak Bahan : Kabel NYM 3x 2,5mm Conduit Pipa Clipsal 5/8" T-doos (Plastic) In-bow doos (Galvanis) Material bantu Upah :
11
Instalasistop kabel toevour Bahan : - Kabel NYY 4x4mm - Material bantu Upah :
12
Instalasistop kabel toevour Bahan : - Kabel NYY 4x6mm - Material bantu Upah :
13
Instalasistop kabel toevour Bahan : - Kabel NYY 4x10mm - Material bantu Upah :
14
Instalasistop kabel toevour Bahan :
13.00 m' 13.00 m' 1.00 bh 1.00 bh 1.00 ls sub total 1.0000 ttk sub total Total Dibulatkan
1.00 m' 1.00 ls sub total 1.0000 ttk sub total Total Dibulatkan
1.00 m' 1.00 ls sub total 1.0000 ttk sub total Total Dibulatkan
1.00 m' 1.00 ls sub total 1.0000 ttk sub total Total Dibulatkan
- Kabel NYY 4x16mm - Material bantu Upah :
15 -
Instalasistop kabel data Bahan : Kabel data ex Belden 8pairs x 0,6mm Conduit Pipa Clipsal 5/8" RG-45 Underfloor duct (standard) Material bantu Upah :
16 -
Instalasistop kabel telepon Bahan : Kabel data ex Belden 8pairs x 0,6mm Conduit Pipa Clipsal 5/8" RG-45 Underfloor duct (standard) Material bantu Upah :
1.00 m' 1.00 ls sub total 1.0000 ttk sub total Total Dibulatkan
25.00 m' 25.00 m' 2.00 bh set 1.00 ls sub total 1.0000 ttk sub total Total Dibulatkan
25.00 m' 25.00 m' 2.00 bh set 1.00 ls sub total 1.0000 ttk sub total Total Dibulatkan
Harga sat Jumlah harga
18,500 47,850 60,000
67,500 69,850 70,000
30,000 40,000 65,000
18,500 2,500
18,500 47,850 66,350 60,000 60,000 126,350 126,000
67,500 69,850 137,350 70,000 70,000 207,350 207,000
30,000 40,000 70,000 65,000 65,000 135,000 135,000
10,000
18,500 2,500 21,000 10,000 10,000 31,000 31,000
30,000
30,000
10,000
67,500 69,850 10,000
110,000 47,850 40,000
110,000 47,850 40,000
12,600.00 3,500.00 1,400.00 3,650.00 3,500.00 25,000
30,000 10,000 10,000 40,000 40,000
67,500 69,850 137,350 10,000 10,000 147,350 147,000
110,000 47,850 157,850 40,000 40,000 197,850 197,000
110,000 47,850 157,850 40,000 40,000 197,850 197,000
157,500 42,000 1,400 3,650 3,500 208,050 25,000 25,000 233,050
233,000
3,500.00 3,500.00 25,000.00 3,650.00 3,500.00 25,000
36,400.00 1,250.00 1,150.00
39,000.00 1,250.00 1,150.00
49,280.00 1,400.00 1,150.00
45,500 45,500 25,000 3,650 3,500 123,150 25,000 25,000 148,150 148,000
36,400 1,250 37,650 1,150 1,150 38,800 38,000
39,000 1,250 40,250 1,150 1,150 41,400 41,000
49,280 1,400 50,680 1,150 1,150 51,830 51,000
65,280.00 1,600.00 1,150.00
4,049.30 3,500.00 420.00 ### 6,500.00 25,000.00
4,049.30 1,250.00 420.00 ### 6,500.00 25,000.00
65,280 1,600 66,880 1,150 1,150 68,030 68,000
101,232 87,500 840 6,500 196,072 25,000 25,000 221,072 221,000
101,232 31,250 840 6,500 139,822 25,000 25,000 164,822 164,000
DAFTAR HARGA SATUAN BAHAN DAN UPAH No.
BAHAN A.
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27
BAHAN
Pasir urug Pasir pasang / Pasir beton Batu split Batu kali Batu bata ex Cikarang Bataco untuk bekisting Semen @ 40 kg Besi beton BJTP 24 dan BJTD 39 ex IS Wiremesh M-8 uk. 2,10 x 5,40 Beton ready mix K 250 non Fly Ash Kayu bekisting ( Borneo ) Multiplex 9 mm Multiplex 12 mm Gypsum board tebal 9 mm Calsiboard tebal 6 mm Kosen Solid kayu kamper 50x150 mm Daun pintu plywood 18mm + 18mm dilapis finish HPL Wall paper Bravo 18405 ( WP1 ) Homogeneous tile hitam type VPO 36039 uk.60x60cm ex Vinezea ( HT1 ) Homogeneous tile cream type VPVB 6000 uk. 60x60cm ex Vinezea ( HT2 ) Keramik Roman uk. 40x40 cm gol.A ( CT2 ) Keramik tile heavy duty 10x20 cm ex Artistika ( CT3 ) Carpet Interface flor type Equator 900187 Padang uk.50x50cm ( CPT1 ) Carpet Interface type 903688 Recal uk. 50x50cm ( CPT2 ) Carpet Interface Element 904261 Pampa Wind ( CPT3 ) Parquet Pergo Family P.F 4506 Empire Oak ex Good Rich ( PQ1 ) Alat Sanitair ex TOTO warna putih a. Closet duduk CW 420 J / SW putih ( WC1 ) b. Shower spray TGB 500 AZRV 24 ( SPY1 ) c. Tissue paper holder chrome TS 116 R ( TPH1 ) d. Wastafel LW 533 J putih ( W1 ) e. Wastafel Tap TX 116 LEV4 ( T1 ) f. Hand dryer HD 4000 M ( HD1 ) g. Floor drain TX1B ( FD1 ) h. Robe hook TS 118 WSB ( RH1 ) i. Batas Urinal A 100 (A1 ) j. Urinoir Pot U 57 M ( U1 )
k. Tap T30 AR 13 V7N ( T2 ) l. Tap T30 ARQ 13 N ( T3 ) m. Tap T23 B13 ( T4 ) B.
UPAH
1
Mandor
2
Tukang Kepala
3
Tukang Kayu
4
Tukang Batu
5
Tukang Besi
6
Tukang Cat
7
Tukang Gali
8
Pekerja
1
Batako uk 9x19x39
2
Batu belah /Kali 15-20 Cm
3
Batu Split 2-3 Cm
4
Batu Koral beton
5 6 7 8
Batu Andesit hitam 30x30Cm Batu bata merah biasa Besi beton polos Besi beton Ulir Besi beton Ulir & Polos (Kombinasi) Besi Baja Siku Besi Baja WF Besi Baja H Beam Besi Baja Plat hitam (Segala Ukuran) Kawat bendrat beton MATERIAL CAT Cat tembok dasar (5Kg) Cat Tembok Dalam ICI Dulux 3,5Kg Cat Tembok Luar ICI Weather Shild 3,5 Kg Cat meni Kayu 5Kg ex Nipppn Cat meni besi 5Kg, ex Nippon Cat besi ICI Dulux (1 Ltr/kg) Cat Kayu Plamur Matex (5Kg) Minyak cat Residu Floor Hardener Non Metalic
MATERIAL BATA & BESI BETON
9 10 11 12 13 1 2 3 4 5 6 7 8 9 10 11
1 2 3 4 5 6 7 8 9 10 11 12 13 14
PENUTUP ATAP Genteng Keramik Ex Kanmuri Milenio Genteng Keramik Ex Kanmuri Espanica Genteng Nok Kanmuri Metal deck (Zinc alum T=0.45 mm) Nok metal deck atas U , tbl = 0.30 Genteng metal / Metal Roof T=0.30 TCT Nok Standart, metal 450mm, tebal 0.45 mm Nok Standart, metal 450mm, tebal 0.40 mm Flassing 300mm, Metal tebal 0.40 mm Lisplang Kiri / Kanan Seng plat bjls 0.20 Seng Plat bjls 20 Seng Plat bjls 30 Seng gelombang BJLS 30 KACA
1
Kaca Polos tebal 5 mm
2
Kaca Polos tebal 8 mm
3
Kaca Polos tebal 10 mm
4
Kaca Rayben tebal 5 mm
5
Kaca Rayben tebal 8 mm
6
Kaca Rayben tebal 10 mm
7
Kaca tempered polos tebal 5 mm
8
Kaca tempered polos tebal 8 mm
9
Kaca tempered polos tebal 10 mm
10
Kaca tempered polos tebal 12 mm
11
Kaca Reflective T= 8 mm
12
Kaca Cermin T= 5mm KAYU
1
Kayu Kamper Samarinda (Oven) Uk. 8/12
2
Kayu kamperr 5/7
3
Kayu Klas I (Seumantok/Ulin/dll)
4
Kayu Klas II (Kamper/Kruing/dll)
5
Kayu Klas III (Borneo dll)
6
Kayu Klas III (Sengon dll)
7 8 9 10 1 2
Kayu papan bouwplank Kayu klas II papan Kayu Klas IV (Bekisting) Dolken Ø 8~10 pjg 400 Cm KERAMIK TILE Keramik Lantai 40 x 40 cm, Ex Roman Keramik Lantai 30 x 30 cm Ex Roman
3 4 5 6 7 8 9 10 11 12 13 14 15
1 2 3 4 5 6 7 8 9 1 2 3 4 5 6 7 8 9 10 11 1 2 3 4 5
Keramik Lantai 20 x 20 cm Ex Roman Keramik Dinding 20 x 25 cm Ex Roman Keramik Step nosing 10 x 20 cm Ex Roman Step nosing Homogeneous tile 10x60 Cm Plin Keramik 10x40 Cm Step nosing keramik 10x40 Cm Homogeneous Tile Indogress uk.60x60 Cm Homogeneous Tile Indogress uk.30x30 Cm Homogeneous Tile Essenza uk.30 Cm Step Nosing Granito tile 40x40cm Plin Granito tile 10x60 Cm Plin Homogeneous tile 10x40 Cm Step nosing Keramik 10x30 Cm GYPSUM & PLYWOOD Gypsum board (120 x 240 x 9) mm, Ex Jay board GRC board tebal = 6mm (120 x 240 x 9) mm Gypsum Tile (60 x 60 x 9) mm Plywood 3 mm Plywood 4 mm Plywood 6 mm Plywood 9 mm Lem kayu Fox Lis plafond Gypsum Cornice PIPA BESI & PVC Pipa galvanis ø1½" Pipa galvanis ø¾" Pipa galvanis ø1" Pipa galvanis ø2" Pipa galvanis ø3" Pipa galvanis ø4" Pipa PVC ø 1/2" Pipa PVC ø 1" Pipa PVC ø 4" besi hollow 12/12 mm x 6 m' besi pipa dia 8 mm x 6 m' PAKU - PAKU Paku biasa 2" - 5" Paku biasa 1/2" - 1" Paku asbes Paku skrup 3,5" Paku seng PASIR & SEMEN
1
Pasir urug
2
Pasir beton
3 4 5 6 1 2 3 4 5 6 7 8 9 10 11 12 13 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 1 2 3
Pasir pasang Pasir batu / Sirtu Semen portland @40 Kg Semen portland @50 Kg Semen putih @50 Kg SANITAIR Floor Drain ex TOTO type TX 1 BV1 Jet Washer ex TOTO Kaca Cermin Uk. 480x800 Kitchen sink single bowl Kran tembok ex TOTO type T 23 B 13 Monoblock ex TOTO type CW 420 J/SW 516 JPT4 Paper holder ex TOTO type TS 116 R Partisi Urinoir Shower Spray head for THX20MCR ex TOTO Soap holder ex TOTO type S 11 N Urinal ex Toto (Typ. U57 M. Moslem Type) Wastafel ex TOTO type L 237 V1B Wastafel ex TOTO type L 521 VIB MATERIAL PINTU & JENDELA DAN HARDWARE Kusen Kayu Kamper Oven 100x50 Profil Kusen Alumunium 102x45 mm/ Standart Kusen Alumunium 102x45 mm/ powder coating Frame daun pintu 20x150mm/Casement Lockcase Swing Kayu CISA 52110-40 US14 Lever Handle HRE.75.01 US32D D.Cylinder CISA 08510-07 US14 Hinges KEND SEL0007 4x3x2 US32D Lockcase pelor AL CISA 46231-25 US14 D.Cylinder CISA 08510-07 US14 Flush bolt KEND 333 6” US14 Flush bolt KEND 333 12” US14 Door closer RA CISA 71410-03 S Door Stop KEND 75-017 US32D Casement stay KEND CMT 45-08” Brs US32D Spring knip KEND 75-378 US26D Floor hinges KEND 09584 KOMPLIT Daun pintu double Teakwood Rgk. Ky Kamper Fin. Melamik Daun pintu double Plywood Rgk ky.Kamper Fin.Melamik Daun pintu Plywood & Formika, Rgk ky. Kamper Daun pintu Teakwood & Formika, Rgk ky. Kamper MATERIAL CLADDING & CURTAIN WALL Aluminium Vertikal (Mullion) Aluminium Vertikal (Cover) Aluminum Horizontal (Transom)
4 5 6 7 8 9 10 11 12 13 14 15 16
Aluminum Horizontal (Cover) Aluminium Vertikal (Hollow 40x40mm) Aluminium Vertikal (Hollow 30x40mm) Aluminium Horizontal (Hollow 40x40mm) Aluminium Horizontal (Hollow 30x40mm) ACP Ex Alpolic ACP Ex Alco panel ACP Ex Howsolpan Bracket Siku 7x70x70x100 Sealant Kaca ( Ex GE / Neofront ) Sealant ACP ( Dof Corning ) Granite Import Black Galaxy 60x120 Cm Granite Import Imperial Red 60x120 Cm BETON SITEMIX - Beton site mix 1 : 2 : 3 - Bekisting - Besi beton
1 2 3 4 5 6 7 8 9 10 11 12 13 14
MATERIAL PINTU , JENDELA DAN PARTISI Gypsum board (120 x 240 x 9) mm Gypsum board (120 x 240 x 12) mm Gypsum Tile (60 x 60 x 9) mm Gypsum Tile (60 x 120 x 9) mm Kusen Kayu Kamper / Profil Kusen Alumunium 102x45 mm/ Standart Frame daun pintu 20x150mm/Casement Lockcase Swing Kayu CISA 52110-40 US14 Kunci pintu & Handle (Cisa) Kunci tanam kamar mandi Kunci selot/grendel Floor Hinges CISA 60221 Engsel KEND SEL0007 4x3x2 US32D Double Cylinder CISA 08510-07 US14
15
Kaca Polos tebal 5 mm
16
Kaca Polos 8 mm
17
Kaca Polos tebal 10 mm
18 19 20 21 22 23
Daun pintu double Plywood lapis Sungkai Finish Melamik Door Closer Door stopper Rubber Sheld Sirtu Interblock 4.8 Abu-abu
DAN UPAH SATUAN
m3 m3 m3 m3 bh bh zak kg m2 m3 m3 lbr lbr lbr lbr m3 m2 m2 m2 m2 m2 m2 m2 m2 m2 m2 bh bh bh bh bh bh bh bh bh bh
HARGA (Rp)
120,000 190,000 170,000 150,000 425 1,700 45,000 10,000 40,000 570,000 2,200,000 97,500 135,000 65,000 95,000 12,000,000 500,000 27,500 175,000 150,000 65,000 135,000 435,000 435,000 410,000 250,000 1,465,000 355,000 237,000 905,000 1,465,000 3,230,000 225,000 100,000 630,000 1,390,000
bh bh bh
225,000 290,000 135,000
hari
85,000
hari
75,000
hari
60,000
hari
60,000
hari
60,000
hari
60,000
hari
45,000
hari
45,000
Bh
4,720
M3
178,571
M
3
178,571
M
3
250,000
M2 Bh Kg Kg Kg Kg Kg Kg Kg Kg
295,000 425 11,400 17,100 14,250 15,000 15,000 15,000 15,000 10,774
kg kg kg kg kg kg Kg Kg Ltr Ltr Ltr
25,000 45,500 55,000 24,095 24,095 26,579 41,350 13,788 17,000 7,700 8,750
Bh Bh Bh M2 M¹ M2 M' M' M' Bh Lbr Lbr Lbr Lbr
7,270 6,854 16,617 125,000 38,800 91,531 84,000 76,500 51,000 14,124 35,024 44,712 59,492 47,196
M2
102,713
M2
185,000
M
2
315,000
M
2
118,650
M
2
236,250
M2
367,500
M
2
170,500
M
2
365,000
M2
450,000
M
2
600,000
M
2
380,000
M2
125,000
M3
4,800,000
M
3
2,800,000
M
3
5,501,439
M3
4,185,043
M
3
3,673,922
M
3
3,702,154
M3 Lbr M³ Btg
3,702,154 4,185,043 3,702,154 51,000
Bh Bh
11,970 6,615
Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh
2,500 2,750 6,510 19,740 3,990 10,000 73,159 25,515 25,000 27,500 20,000 9,555 8,610
Lbr Lbr Lbr Lbr Lbr Lbr Lbr Kg Btg
54,000 80,000 26,250 37,500 42,000 65,000 97,500 33,000 21,000
M¹ M¹ M¹ M¹ Bh Bh M¹ M¹ M¹ btg btg
45,271 49,750 35,025 73,775 128,889 184,623 6,334 8,632 51,295 30,000 30,000
Kg Kg Kg Kg Kg
11,923 11,923 12,917 16,643 16,643
M3
122,089
M3
146,059
Kg M2 Zak Zak Zak
113,643 160,000 45,000 54,000 121,964
Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh
311,850 367,500 232,991 472,500 142,589 2,079,000 236,250 262,500 367,500 131,250 2,003,579 1,420,419 1,811,733
M' M' M' M' Bh Bh Bh Psg Bh Bh Bh Bh Bh Bh Psg Psg Bh m2 m2 m2 m2
80,000 89,250 130,000 68,250 254,100 433,650 255,150 119,700 411,600 255,150 225,750 239,400 1,400,700 81,900 63,000 137,550 1,575,000 500,520 437,474 520,246 594,448
M' M' M'
99,750 21,000 42,000
M' Kg Kg Kg Kg M2 M2 M2 Kg Tube Tube M3 M3
21,000 52,500 47,250 52,500 47,250 525,000 381,150 462,000 12,600 31,500 52,500 682,500 892,500
M3 M2 Kg
600,000 135,000 12,000
Lbr Lbr M² M² M' M' M' Bh Bh Psg Bh Bh Psg Psg
42,000 45,000 25,000 28,750 55,000 85,000 110,000 310,000 350,000 58,000 44,000 1,920,000 78,000 228,000
M2
80,000
M
2
185,000
M
2
315,000
M2 Bh Bh Bh M3 M2
215,000 368,900 37,500 6,000 162,000 133,800
Jakarta, 10 Maret 2011 Hal : Penawaran Harga Projec : Office The Plaza Lt. 25 Up : Bp. Agus Aminudin
NO
Item Pekerjaan
Vol
1
Pek.Partisi double gypsum 12 mm Ex.Jayabord rangka Hollow tebal 1.2 mm
215.20
2
Pek.plafond Gypsum 12 mm Ex.Jayabord rangka Hollow tebal 1.2 mm
115.33
3
Pek.Pasang glasswool density
215.20
4
Pintu panel Fin.Hpl 240x80 + kusen Kayu solid dan Accessories
2.00
5
Pintu panel Fin. Hpl 240x90 + kusen kayu solid dan Accessories engsel pivot dan handle s/s 80 cm
3.00
6
Pembuatan Stage/panggung playwood 15 mm + stereofoarm pakai anti api Hartindo 21.
115.33
Ket : -Sistem pembayaran DP 35 %.selanjutnya progres d lapangan…
Sat
Harga
Jumlah
m2
###
38,736,000.00
m2
###
17,299,500.00
m2
45,000.00
9,684,000.00
Unit
###
3,800,000.00
Unit
###
7,500,000.00
m2
###
40,365,500.00
Grand Total
###
Jakarta, 10 Maret 2011 Hormat Kami
Dede Subhan
Jakarta, 16 Maret 2011 Hal : Penawaran Harga Partisi Gypsum Projec : GP Energy Office The Plaza Lt. 25 Up : Bp. Agus Aminudin
NO
Item Pekerjaan
Vol
Sat
Cur
1
Pek.Partisi double gypsum 12 mm Ex.Jayabord rangka Hollow tebal 0.8 mm
215.20
m2
Rp
2
Pek.plafond Gypsum 12 mm Ex.Jayabord rangka Hollow tebal 1.2 mm
115.33
m2
Rp
3
Pek.Pasang glasswool density
55.89
m2
Rp
Note
DP 35 %
Harga
Jumlah
155,000
33,356,000
130,000
14,992,900
15,000
838,350
Grand Total
49,187,250
Jakarta, 15 Maret 2011 Hormat Kami
Yuhyil Tohir
PT. PANCA WISESA ADHIKA No Type Description 1 Washbasin "KOHLER" - China K-2660T Forefront vessel lavatory, white size:590x460mm
2 Basin mixer "GROHE" - Germany 32.612 002 Europlus basin mixer, chrome 22.951 (2bh) Angle valve 1/2x3/8 28.961 Sifone for basin Total set
Price List Rp 4,950,000
Rp Rp Rp Rp
Stock Indent + 4 bulan
4,260,000 Indent + 3bln 334,000 Ready 673,000 Ready 5,267,000
32.612 002
22.951
28.961
PT. PANCA WISESA ADHIKA No Type Description 3 Closet " KOHLER " - China K-3384T-A-0 San Raphael closet ingenium,white
Price List
Stock
Rp
Ready
16,700,000
4 Jet Washer "GROHE"-Thailand 27.802 IL Spray combination, chrome-white 22.940 Angle valve 1/2" w/nut Total set
27.802 IL
Rp Rp
550,000 281,000
Rp
831,000
Ready Ready
22.940
PT. PANCA WISESA ADHIKA No Type Description 5 Shower system "GROHE" - Germany 27.032 001 Raishower system thermostat,chro
Price List Rp
6 Bathtub "BLU BLEU" - Italy, afur "Mc Alpine" - England Aura BT Aura bathtub 180x80cm,white Rp PUB CPX 100 Afur bathtub 100cm Rp Total set 7 Bathtub mixer "GROHE" - Germany
Rp
Stock
29,935,000 Indent + 3bln
11,900,000 800,000 12,700,000
Ready 3bh Ready
33.553 002 Europlus bath mixer, chrome 28.593 Tempesta shower set trio, chrome Total set
Rp Rp
6,050,000 2,000,000
Rp
8,050,000
Ready Ready
33.553 002 Aura BT PUB CPX 100
28.593 PT. PANCA WISESA ADHIKA
No Type Description 8 Bathroom accessories "GROHE" - Germany 40.344 Paket essential accessories
Price List
Stock
Rp
3,075,000
Ready
Rp
4,000,000
Ready
10 Sink mixer "GROHE" - Germany 32.843 Eurosmart cosmo sink mixer, chrom Rp 22.951 (2bh) Angle valve 1/2x3/8 Rp
4,070,000 334,000
Ready Ready
9 Kitchen sink "FRANKE" - Switzerland PFX 611 Pacific 860x500mm, stainless steel
Total set
Rp
4,404,000
PFX 611 22.951 (2bh) 32.843 GRAND TOTAL PRICE LIST Discount 40% GRAND TOTAL NET PRICE Ppn 10%
Rp89,912,000 Rp 35,964,800 Rp53,947,200 Rp
5,394,720
GRAND TOTAL NET PRICE SETELAH Ppn 10%
Rp59,341,920
PT. CIPTA SANI LESTARI Type Description Washbasin "NAHM" - Thailand NM 5361-SS Space drop washbasin,white size:560x50x1550mm
Basin mixer "GROHE" - Thailand 32.819 Bau Edge basin mixer, chrome 22.940 Angle valve 1/2x1/2 28.961 Sifone for basin Total set
Price List Rp
Rp Rp Rp Rp
Stock
1,850,000 Indent + 3bln
1,657,000 562,000 673,000
Ready Ready Ready
2,892,000
32.612 002
22.940
28.961
PT. CIPTA SANI LESTARI Type Closet " NHM NM-2730/ WT-7300
Description " - Thailand Nor closet two piece, white dual flush 3/6 L
Price List Rp
6,500,000
Stock Ready
Jet Washer "GROHE"-Thailand 27.802 IL Spray combination, chrome-white Rp 22.940 Angle valve 1/2" w/nut Rp Total set
27.802 IL
Rp
550,000 281,000
Ready Ready
831,000
22.940
PT. CIPTA SANI LESTARI Type Description Price List Shower system "GROHE" - Thailand 27.394 Bau Edge shower system,chrome Rp 4,471,000 32.821 Bau Edge shower mixer,chrome Rp 2,100,000 Total set
Rp
Stock Ready Ready
6,571,000
32.821 27.394 Bathtub "OCEAN" - Austria, afur "Mc Alpine" - England Tessa BT Tessa bathtub 180x80cm,white Rp PUB CPX 100 Afur bathtub 100cm Rp Total set Bathtub mixer "GROHE" - Thailand
Rp
6,700,000 800,000 7,500,000
Ready Ready
32.820 27.393
BauEdge bath mixer, chrome Bau shower set, chrome Total set
Tessa BT PUB CPX 100
Rp Rp Rp
2,587,000 1,457,000
Ready Ready
4,044,000
32.820 8.33333 120000 14400 27.393 PT. CIPTA SANI LESTARI
Type Description Bathroom accessories "GROHE" - Germany 40.344 Paket essential accessories
Price List
Stock
Rp
3,075,000
Ready
Kitchen sink "FRANKE" - Switzerland PFX 611 Pacific 860x500mm, stainless stee Rp
4,000,000
Ready
1,850,000 334,000
Ready Ready
Sink mixer "GROHE" - Germany/Thailand 31.223 BauEdge sink mixer, chrome 22.951 (2bh) Angle valve 1/2x3/8 Total set
Rp Rp Rp
2,184,000
PFX 611 22.951 (2bh) 31.223 GRAND TOTAL PRICE LIST Discount 40% GRAND TOTAL NET PRICE Ppn 10%
Rp39,447,000 Rp 15,778,800 Rp23,668,200 Rp
2,366,820
GRAND TOTAL NET PRICE SETELAH Ppn 10
Rp26,035,020
BAHAN TANAH DAN PASIR NO
ITEM
VOL
IDR
HARGA
1
Pasir alam
M3
IDR
177,650
2
Pasir beton
M3
IDR
188,450
3
Pasir cor
M3
IDR
188,450
4
Pasing pasang / plester
M3
IDR
188,450
5
Pasir urug
M3
IDR
98,200
6
Tanah tanam
M3
IDR
96,750
7
Tanah urug
M3
IDR
75,150
8
tandon atas kapasitas 1500 ltr
BH
IDR
2,587,000
9
Sirtu
M3
IDR
112,900
10
Tasirtu
M3
IDR
112,900
11
Agregrat halus
M3
IDR
134,500
12
Agreagat kasar
M3
IDR
142,050
13
agregarat 1/2
M3
IDR
102,150
14
Agregrat klas A
M3
IDR
107,550
15
Agregrat klas B
M3
IDR
112,900
16
Agregrat klas C
M3
IDR
166,850
17
agreagrat medium 1.5 mm
M3
IDR
172,950
18
Tanah kartel
M3
IDR
85,950
m3
IDR
135,500
m3
IDR
110,000
BAHAN BATU 1 2
Batu Gunung Pecah Uk 15x20 Batu kali belah 15/20
3
Batu Kali Belah 20/25
m3
IDR
167,000
4
Batu Kambang
m2
IDR
17,500
5
Batu Klingker
m2
IDR
10,000
6
Batu Krikil Beton
m3
IDR
107,000
7
Batu Marmo Bakar
m2
IDR
96,000
m2
IDR
106,500
Batu Pecah Mesin 0.5/1 cm
m3
IDR
150,000
10
Batu Pecah Mesin 1/1 cm
m3
IDR
180,000
11
Batu Pecah Mesin 1/2 cm
m3
IDR
259,000
12
Batu Pecah Mesin 2/3 cm
m3
IDR
148,000
m3
IDR
146,000
8 9
13
Batu Palimanan uk 20 x 20 cm
Batu Pecah Mesin (3/5 cm)dan (4/6 cm)
14
Batu Pecah Mesin 5/7 cm
m3
IDR
135,000
15
Batu Split (Serbuk Batu)
m3
IDR
140,000
16
Batu Gerinda Potong Ukuran 3 Buah
pcs
IDR
10,500
pcs
IDR
12,500
pcs
IDR
13,500
pcs
IDR
14,500
17 18 19
Batu Gerinda Potong Ukuran 4 Buah Batu Gerinda Potong Ukuran 5 Buah Batu Gerinda Potong Ukuran 6 Buah
20
Batu Gerinda Potong Ukuran 7 Buah
pcs
IDR
17,000
21
Batu Gerinda Potong Ukuran 8 Buah
pcs
IDR
18,500
22
Batu Gerinda Potong Ukuran 9 Buah
pcs
IDR
19,500
23
Batu Gilang (Batu Tempel)
m2
IDR
94,500
24
Batu Gilang (Profil Tak Beraturan)
m2
IDR
57,000
25
Batu Ampyang
m2
IDR
32,500
BAHAN SEMEN 1
Semen Berwarna/yiyitan
kg
IDR
14,750
2
Semen Merah
kg
IDR
14,550
3
Semen PC (Holcim) 50 Kg
zak
IDR
56,000
4
Semen PC (Semen Gresik) 40 Kg
zak
IDR
47,800
5
Semen Putih Tiga Roda 50 Kg
zak
IDR
56,250
6
Serat Fiber
m2
IDR
7,200
BAHAN BATA 1
Batu Bata Merah Buah
pcs
IDR
425
2
Batu Bata Merah Uk 22x11x4,5cm
pcs
IDR
475
3
Batu Bata Merah Kelas 1
pcs
IDR
530
4
Batu Bata Merah Kelas 2
pcs
IDR
480
5
Batu Bobos Uk 10x20x1.5 cm
m2
IDR
95,750
6
Loster Uk 17x17x15cm
pcs
IDR
7,250
7
Loster Uk 20x20x7,5cm L-17
pcs
IDR
10,400
8
Loster Uk 21x10x6cm K-24
pcs
IDR
8,250
9
Loster Uk 22x22x7,5cm L-25,L-29
pcs
IDR
11,500
BAHAN BESI BETON 1
Besi Beton Polos Dim 6mm Pjng 12m
btg
IDR
26,750
2
Besi Beton Polos Dim 8mm Pjng 12m
btg
IDR
44,000
3
Besi Beton Polos Dim 9mm Pjng 12m
btg
IDR
47,000
4
Besi Beton Polos Dim 10mm Pjng 12m
btg
IDR
66,300
5
Besi Beton Polos Dim 12mm Pjng 12m
btg
IDR
88,650
6
Besi Beton Polos Dim 13mm Pjng 12m
btg
IDR
90,000
7
Besi Beton Polos Dim 14mm Pjng 12m
btg
IDR
91,500
8
Besi Beton Polos Dim 16mm Pjng 12m
btg
IDR
161,600
9
Besi Beton Polos Dim 19mm Pjng 12m
btg
IDR
169,000
10
Besi Beton Polos Dim 22mm Pjng 12m
btg
IDR
220,050
11
Besi Beton Polos Dim 23mm Pjng 12m
btg
IDR
250,000
12
Besi Beton Polos Dim 25mm Pjng 12m
btg
IDR
259,500
13
Besi Beton Polos Dim 6-22mm Pjng 12m
kg
IDR
15,000
14
Besi Beton Polos Dim 22-36mm Pjng 12m
kg
IDR
15,000
15
Besi Beton Ulir Dim 10mm Pjng 12m
btg
IDR
97,500
16
Besi Beton Ulir Dim 13mm Pjng 12m
btg
IDR
167,500
17
Besi Beton Ulir Dim 16mm Pjng 12m
btg
IDR
259,500
18
Besi Beton Ulir Dim 19mm Pjng 12m
btg
IDR
347,000
19
Besi Beton Ulir Dim 22mm Pjng 12m
btg
IDR
467,500
20
Besi Beton Ulir Dim 25mm Pjng 12m
btg
IDR
606,500
21
Besi Beton Ulir Dim 10-19.mm
kg
IDR
16,750
22
Besi Beton Ulir Dim 22-25mm
kg
IDR
16,750
BAHAN BETON COR 1
Beton readymix K-125
m3
IDR
555,000
2
Beton readymix K-175
m3
IDR
575,000
3
Beton readymix K-225
m3
IDR
600,000
4
Beton readymix K-350
m3
IDR
700,000
5
Beton readymix K-450
m3
IDR
750,000
6
Beton readymix K-500
m3
IDR
795,000
7
Blank Flayed Uk 100
bh
IDR
222,750
8
BLTG 1 x 36w / 54 + Lampu
bh
IDR
80,800
9
Bola Stainless Steel Dia 10 cm
bh
IDR
78,500
10
Bola Stainless Steel Dia 15 cm
bh
IDR
102,500
11
Curbing Beton Uk 10x20x40cm
bh
IDR
14,500
12
Curbing Beton Uk 20x30x50cm
bh
IDR
15,500
13
Curbing Beton Uk 20x35x50cm
bh
IDR
16,500
14
Curbing Beton Uk 15x25x40cm
bh
IDR
17,500
15
Curbing Beton Uk 15x30x50cm
bh
IDR
20,200
16
Curbing Beton Uk. 9x19x39cm
bh
IDR
15,000
17
Plat Beton Uk 50x100cm
bh
IDR
58,950
18
Plat Beton Uk 50x125cm
bh
IDR
69,750
19
Tutup Buis Beton Dia 70cm
bh
IDR
51,400
20
Tutup Buis Beton Dia 80Cm
bh
IDR
56,550
21
Tutup Buis Beton Dia 100cm
bh
IDR
62,200
22
Tutup Buis Beton Dia 115cm
bh
IDR
64,350
BAHAN KAWAT 1
Kawat bendrat
kg
IDR
19,000
2
Kawat berduri
kg
IDR
67,800
3
Kawat Tembaga
roll
IDR
112,900
4
Kawat Galvanis
kg
IDR
13,500
5
Kawat Harmonika
m2
IDR
22,500
6
Kawat Loket
m'
IDR
1,600
7
Kawat Nyamuk Kasa Aluminium
m'
IDR
24,000
8
Kawat Nyamuk Kasa Plastik
m'
IDR
11,000
9
Kawat Seling 4 mm
m'
IDR
110,750
bh
IDR
8,500
unit
IDR
40,000
MUR BAUT DAN PAKU 1
Baut HTB f 16
2
Besi Begel/Baut Uk 6mm
