RAB Gedung Baru-MEP-Pengadaan Lain Revisi [PDF]

Citation preview

DAFTAR KUANTITAS DAN HARGA



Nama Paket Prov / Kab



: Pembangunan Gedung Perintis Kemerdekaan RI : Jakarta Pusat



No.



Uraian



PEKERJAAN MEKANIKA, ELEKTRIKAL & I



PEKERJAAN PLUMBING A) PEKERJAAN POMPA Pengadaan dan pemasangan Pompa Air Bersih lengkap dengan Pondasi, Wiring, Kabel Power, Kabel Kontrol, WIC



1



Pompa transfer centrifugal & section Kapasitas : 200 Liter per Menit Head : 60 Meter Putaran : 2900 rpm



2



Package Booster Pump (2 Pompa) lengkap dengan Base Plate, Panel Kontrol, Wiring, Valve, Header, WLC, Pressure Tank Kapasitas : 50 Liter per Menit / tiap Pompa Head : 50 Meter Putaran : 2900 rpm



3



Pembuatan dan pemasangan sumur dengan Pompa Jet Pump lengkap dengan Panel dan pipa ke Ground Reservior



B) INSTALASI RUANG POMPA 1 2 3 4 5 6 7 8 9 10 11



Pipa GIP 2" Medium Class Pipa PVC Dia 1.5" (pipa transfer) Pipa PVC Dia 2" (pipa dari PDAM ke Ground res) Gate Valve Dia 2" Check Valve Dia 2" Strainer Dia 2" Flexible Joint Dia 2" Header Dia 3" GIP lengkap Foot Valve Dia 2" Fittings Material bantu



Page 1 of 43



No.



Uraian



C) INSTALASI BOOSTER PUMP 1 2 3 4 5 6 7 8 9



Gate Valve Dia 1" Gate Valve Dia 1.5" Gate Valve Dia 2" Strainer Dia 1.5" Flexible Joint Dia 1.5" Header Dia 3" GIP lengkap Tanki Atas uk. 2 m x 2 m x 2 m (fiber glass flat) Fittings Material bantu



D) INSTALASI PIPA AIR BERSIH DALAM BANGUNAN Lantai 1 1 2 3 4 5 6 7



Pipa PVC Dia 1.5" AW Class Pipa PVC Dia 1" AW Class Pipa PVC Dia 3/4" AW Class Pipa PVC Dia 1.2" AW Class Gate Valve Dia 1.5" Fittings Material bantu



Lantai 2 1 2 3 4 5 6 7



Pipa PVC Dia 1.5" AW Class Pipa PVC Dia 1" AW Class Pipa PVC Dia 3/4" AW Class Pipa PVC Dia 1.2" AW Class Gate Valve Dia 1.5" Fittings Material bantu



Lantai 3 1 2 3 4 5 6 7



Pipa PVC Dia 1.5" AW Class Pipa PVC Dia 1" AW Class Pipa PVC Dia 3/4" AW Class Pipa PVC Dia 1.2" AW Class Gate Valve Dia 1.5" Fittings Material bantu



Lantai 4 1



Pipa PVC Dia 1.5" AW Class



Page 2 of 43



No.



Uraian



2 3 4 5 6 7



Pipa PVC Dia 1" AW Class Pipa PVC Dia 3/4" AW Class Pipa PVC Dia 1.2" AW Class Gate Valve Dia 1.5" Fittings Material bantu



Lantai 5 1 2 3 4 5 6 7



Pipa PVC Dia 1.5" AW Class Pipa PVC Dia 1" AW Class Pipa PVC Dia 3/4" AW Class Pipa PVC Dia 1.2" AW Class Gate Valve Dia 1.5" Fittings Material bantu



Lantai 6 1 2 3 4 5 6 7



Pipa PVC Dia 1.5" AW Class Pipa PVC Dia 1" AW Class Pipa PVC Dia 3/4" AW Class Pipa PVC Dia 1.2" AW Cl Lantai V Gate Valve Dia 1.5" Fittings Material bantu



Lantai 7 1 2 3 4 5 6 7



Pipa PVC Dia 1.5" AW Class Pipa PVC Dia 1" AW Class Pipa PVC Dia 3/4" AW Class Pipa PVC Dia 1.2" AW Class Gate Valve Dia 1.5" Fittings Material bantu



Pipa Reiser dan Atap 1 2 3 4



Pipa PVC Dia 1.5" AW Class Pipa PVC Dia 2" AW Class Fittings Material bantu (hanger Support)



E) INSTALASI PIPA AIR KOTOR DAN BEKAS Lantai 1 Page 3 of 43



No.



Uraian



1 2 3 4 5 6



Pipa PVC Dia 4" AW Class Pipa PVC Dia 3" AW Class Pipa PVC Dia 2" AW Class Pipa PVC Dia 1" AW Class Fittings Material bantu



Lantai 2 1 2 3 4 5 6



Pipa PVC Dia 4" AW Class Pipa PVC Dia 3" AW Class Pipa PVC Dia 2" AW Class Pipa PVC Dia 1" AW Class Fittings Material bantu



Lantai 3 1 2 3 4 5 6



Pipa PVC Dia 4" AW Class Pipa PVC Dia 3" AW Class Pipa PVC Dia 2" AW Class Pipa PVC Dia 1" AW Class Fittings Material bantu



Lantai 4 1 2 3 4 5 6



Pipa PVC Dia 4" AW Class Pipa PVC Dia 3" AW Class Pipa PVC Dia 2" AW Class Pipa PVC Dia 1" AW Class Fittings Material bantu



Lantai 5 1 2 3 4 5 6



Pipa PVC Dia 4" AW Class Pipa PVC Dia 3" AW Class Pipa PVC Dia 2" AW Class Pipa PVC Dia 1" AW Class Fittings Material bantu



Lantai 6 1 2 3



Pipa PVC Dia 4" AW Class Pipa PVC Dia 3" AW Class Pipa PVC Dia 2" AW Class



Page 4 of 43



No.



Uraian



4 5 6



Pipa PVC Dia 1" AW Class Fittings Material bantu



Lantai 7 1 2 3 4 5 6



Pipa PVC Dia 4" AW Class Pipa PVC Dia 3" AW Class Pipa PVC Dia 2" AW Class Pipa PVC Dia 1" AW Class Fittings Material bantu



F) PEKERJAAN PIPA AIR HUJAN 1 2 3



Pipa PVC Dia 4" AW Class Roof Drain Dia 4" Cast Iron Fittings



TOTAL PEKERJAAN PLUMBING II



PEKERJAAN ELEKTRIKAL A) PEKERJAAN PANEL Panel Utama 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15



MCCB 3 PH, 64 - 250A, 36KA MCCB 3 PH, 32 - 150A, 36KA MCCB 3 PH, 100A, 18KA MCB 3 PH, 100A, 8KA MCB 1 PH, 25A, 5KA MCB 1 PH, 25A, 5KA Ampere Meter Volt Meter + ss Cos Q Meter Frekuensi Meter KWH Meter Busbar dan Wiring Box Panel Floor Standing Pilot Lamp Accessories



Panel Lantai 1 1



MCB 3 PH, 100A, 8KA



Page 5 of 43



No.



Uraian



2 3 4 5 6 7



MCB 1 PH, 25A, 5KA MCB 1 PH, 25A, 5KA Busbar dan Wiring Box Panel Pilot Lamp Accessories



Panel Lantai 2 1 2 3 4 5 6 7



MCB 3 PH, 100A, 8KA MCB 1 PH, 25A, 5KA MCB 1 PH, 25A, 5KA Busbar dan Wiring Box Panel Pilot Lamp Accessories



Panel Lantai 3 1 2 3 4 5 6 7



MCB 3 PH, 100A, 8KA MCB 1 PH, 25A, 5KA MCB 1 PH, 25A, 5KA Busbar dan Wiring Box Panel Pilot Lamp Accessories



Panel Lantai 4 1 2 3 4 5 6 7 8



MCB 3 PH, 100A, 8KA MCB 1 PH, 25A, 5KA MCB 1 PH, 25A, 5KA MCB 1 PH, 10A, 5KA Busbar dan Wiring Box Panel Pilot Lamp Accessories



Panel Lantai 5 1 2 3 4 5 6 7



MCB 3 PH, 100A, 8KA MCB 1 PH, 25A, 5KA MCB 1 PH, 25A, 5KA Busbar dan Wiring Box Panel Pilot Lamp Accessories



Page 6 of 43



No.



Uraian



Panel Lantai 6 1 2 3 4 5 6 7 8 9



MCB 3 PH, 100A, 8KA MCB 1 PH, 25A, 5KA MCB 1 PH, 25A, 5KA MCB 1 PH, 6A, 5KA MCB 1 PH, 10A, 5KA Busbar dan Wiring Box Panel Pilot Lamp Accessories



Panel Lantai 7 1 2 3 4 5 6 7 8



MCB 3 PH, 100A, 8KA MCB 1 PH, 25A, 5KA MCB 1 PH, 25A, 5KA MCB 1 PH, 6A, 5KA Busbar dan Wiring Box Panel Pilot Lamp Accessories



Grounding TOTAL PENGADAAN PANEL B) PEKERJAAN KABEL DAYA



1 2 3 4 5 6 7 8



Kabel Daya dari Panel Utama ke : Panel Lt. 1, NYY 4 x 16 mm2 + BC 10 mm2 Panel Lt. 2, NYY 4 x 16 mm2 + BC 10 mm2 Panel Lt. 3, NYY 4 x 16 mm2 + BC 10 mm2 Panel Lt. 4, NYY 4 x 16 mm2 + BC 10 mm2 Panel Lt. 5, NYY 4 x 16 mm2 + BC 10 mm2 Panel Lt. 6, NYY 4 x 16 mm2 + BC 10 mm2 Panel Lt. 7, NYY 4 x 16 mm2 + BC 10 mm2 KWH Meter NYFGBY 4 x 95 mm2



TOTAL PEKERJAAN KABEL DAYA C) PEKERJAAN INSTALASI PENERANGAN & STK



1 2



Lantai 1 Instalasi Penerangan Instalasi Stop Kontak



Page 7 of 43



No.



Uraian



3 4 5 6 7 8 9 10 11 12



Down Light PLCE 18 W TL 1 x 36 W GMS TL 1 x 36 W Balk Lampu EXIT 9 W + Battery Grid Switch 12 Gang Schakelar Double Schakelar Tunggal Stop Kontak 100 W Stop Kontak 200 W Material bantu



Lantai 2 1 Instalasi Penerangan 2 Instalasi Stop Kontak 3 Down Light PLCE 18 W 4 TL 1 x 36 W GMS 5 TL 1 x 36 W Balk 6 Lampu EXIT 9 W + Battery 7 Grid Switch 12 Gang 8 Schakelar Double 9 Schakelar Tunggal 10 Stop Kontak 100 W 11 Stop Kontak 200 W 12 Material bantu Lantai 3 1 Instalasi Penerangan 2 Instalasi Stop Kontak 3 Down Light PLCE 18 W 4 TL 1 x 36 W GMS 5 TL 1 x 36 W Balk 6 Lampu EXIT 9 W + Battery 7 Grid Switch 12 Gang 8 Schakelar Double 9 Schakelar Tunggal 10 Stop Kontak 100 W 11 Stop Kontak 200 W 12 Material bantu



1 2 3



Lantai 4 Instalasi Penerangan Instalasi Stop Kontak Down Light PLCE 18 W



Page 8 of 43



No.



Uraian



4 5 6 7 8 9 10 11 12



TL 1 x 36 W GMS TL 1 x 36 W Balk Lampu EXIT 9 W + Battery Grid Switch 12 Gang Schakelar Double Schakelar Tunggal Stop Kontak 100 W Stop Kontak 200 W Material bantu



Lantai 5 1 Instalasi Penerangan 2 Instalasi Stop Kontak 3 Down Light PLCE 18 W 4 TL 1 x 36 W GMS 5 TL 1 x 36 W Balk 6 Lampu EXIT 9 W + Battery 7 Grid Switch 12 Gang 8 Schakelar Double 9 Schakelar Tunggal 10 Stop Kontak 100 W 11 Stop Kontak 200 W 12 Material bantu Lantai 6 1 Instalasi Penerangan 2 Instalasi Stop Kontak 3 Down Light PLCE 18 W 4 TL 1 x 36 W GMS 5 TL 1 x 36 W Balk 6 Lampu EXIT 9 W + Battery 7 Grid Switch 12 Gang 8 Schakelar Double 9 Schakelar Tunggal 10 Stop Kontak 100 W 11 Stop Kontak 200 W 12 Material bantu



1 2 3 4



Lantai 7 Instalasi Penerangan Instalasi Stop Kontak Down Light PLCE 18 W TL 1 x 36 W GMS



Page 9 of 43



No.



Uraian



5 6 7 8 9 10 11 12



TL 1 x 36 W Balk Lampu EXIT 9 W + Battery Grid Switch 12 Gang Schakelar Double Schakelar Tunggal Stop Kontak 100 W Stop Kontak 200 W Material bantu



TOTAL PEKERJAAN INSTALASI PENERANGAN & STK Testing & Commisioning D) 1 2 3



KABEL TRAY Kabel Tray Lebar = 30 cm Kabel Ladder Lebar = 40 cm Sambungan-sambungan, Hanger



TOTAL PENGADAAN KABEL TRAY E) PEKERJAAN INSTALASI PENERANGAN LUAR 1 Panel Luar terdiri :



2 3 4 5 6



MCB 3 PH, 10A, 8KA MCB 1 PH, 6A, 5KA Timer Switch lengkap contactor Busbar dan Wiring Box Panel Pilot Lamp Accessories Lampu Taman lengkap Lampu Mercury Tiang Lampu GIP 3", 2" termasuk pondasi Kabel NYFGBY 3 x 2.5 mm2 Pipa Crossing Jalan GIP 2" Galian Tanah



TOTAL PEKERJAAN INSTALASI PENERANGAN LUAR F) PEKERJAAN PENANGKAL PETIR 1 2 3 4 5 6



Air Terminal Lightning Protection non Radio Active Radius 100 Meter lengkap dengan Fiber Glass & Connection Tiang Peninggi 8 Meter (GIP 4", 3", 2") Kabel NYY 2 x 1 x 70 mm2 Grounding & Bak Kontrol Ijin Depnaker Material bantu



Page 10 of 43



No.



Uraian



TOTAL PEKERJAAN PENANGKAL PETIR G) PEKERJAAN FIRE ALARM 1 MCFA lengkp Annunciator, Battery Chargers kap. 10 Zone kap.10 zone Terminal Box Instalasi Fire Alarm :



2 3



a b c d e f g



Lantai 1 R.O.R Detector Smoke Detector Alarm Bell Indicator Lamp Manual Push Button Instalasi Fire Alarm Material bantu



a b c d e f g



Lantai 2 R.O.R Detector Smoke Detector Alarm Bell Indicator Lamp Manual Push Button Instalasi Fire Alarm Material bantu



a b c d e f g



Lantai 3 R.O.R Detector Smoke Detector Alarm Bell Indicator Lamp Manual Push Button Instalasi Fire Alarm Material bantu



a b c d e f g



Lantai 4 R.O.R Detector Smoke Detector Alarm Bell Indicator Lamp Manual Push Button Instalasi Fire Alarm Material bantu



Page 11 of 43



No.



Uraian



a b c d e f g



Lantai 5 R.O.R Detector Smoke Detector Alarm Bell Indicator Lamp Manual Push Button Instalasi Fire Alarm Material bantu



a b c d e f g



Lantai 6 R.O.R Detector Smoke Detector Alarm Bell Indicator Lamp Manual Push Button Instalasi Fire Alarm Material bantu



a b c d e f g 4 5



Lantai 7 R.O.R Detector Smoke Detector Alarm Bell Indicator Lamp Manual Push Button Instalasi Fire Alarm Material bantu Kabel Reiser MCFA ke TBFA 1,2,3 NYA 8 x 1 x 2.5 mm2 Testing Commissioning



TOTAL PEKERJAAN FIRE ALARM



GRAND TOTAL MEKANIKAL , ELEKTRIK & PLUMBING GEDUNG



Page 12 of 43



DAFTAR KUANTITAS DAN HARGA



SUBCON Satuan



Volume



Harga Satuan (Rupiah)



Jumlah Harga Pekerjaan (Rupiah)



RJAAN MEKANIKA, ELEKTRIKAL & PLUMBING PEKERJAAN PLUMBING



unit



2.00



21,120,000.00



42,240,000.00



unit



1.00



26,400,000.00



26,400,000.00



unit



2.00



35,200,000.00



70,400,000.00



m m m bh bh bh bh set bh ls ls



15.00



239,250.00



35.00 80.00 5.00 2.00 2.00 4.00 1.00 2.00 1.00



59,400.00 92,400.00 495,000.00 495,000.00 495,000.00 495,000.00 990,000.00 660,000.00 660,000.00



1.00



6,600,000.00



3,588,750.00 2,079,000.00 7,392,000.00 2,475,000.00 990,000.00 990,000.00 1,980,000.00 990,000.00 1,320,000.00 660,000.00 6,600,000.00



Page 13 of 43



Satuan



Volume



Harga Satuan (Rupiah)



Jumlah Harga Pekerjaan (Rupiah)



bh bh bh bh bh set unit ls ls



4.00 7.00 4.00 2.00 4.00 1.00 1.00 1.00 1.00



412,500.00 462,000.00 660,000.00 594,000.00 660,000.00 990,000.00 6,600,000.00 990,000.00 990,000.00



1,650,000.00 3,234,000.00 2,640,000.00 1,188,000.00 2,640,000.00 990,000.00 6,600,000.00 990,000.00 990,000.00



m m m m bh ls ls



52.00 34.00 28.00 76.00 3.00 1.00 1.00



59,400.00 49,500.00 39,600.00 33,000.00 412,500.00 660,000.00 660,000.00



3,088,800.00 1,683,000.00 1,108,800.00 2,508,000.00 1,237,500.00 660,000.00 660,000.00



m m m m bh ls ls



48.00 32.00 28.00 76.00 3.00 1.00 1.00



59,400.00 49,500.00 39,600.00 33,000.00 412,500.00 660,000.00 660,000.00



2,851,200.00 1,584,000.00 1,108,800.00 2,508,000.00 1,237,500.00 660,000.00 660,000.00



m m m m bh ls ls



44.00 32.00 28.00 76.00 3.00 1.00 1.00



59,400.00 49,500.00 39,600.00 33,000.00 412,500.00 660,000.00 660,000.00



2,613,600.00 1,584,000.00 1,108,800.00 2,508,000.00 1,237,500.00 660,000.00 660,000.00



m



40.00



59,400.00



2,376,000.00



Page 14 of 43



Satuan



Volume



Harga Satuan (Rupiah)



Jumlah Harga Pekerjaan (Rupiah)



m m m bh ls ls



32.00 28.00 76.00 3.00 1.00 1.00



49,500.00 39,600.00 33,000.00 412,500.00 660,000.00 660,000.00



1,584,000.00 1,108,800.00 2,508,000.00 1,237,500.00 660,000.00 660,000.00



m m m m bh ls ls



36.00 32.00 28.00 76.00 3.00 1.00 1.00



59,400.00 49,500.00 39,600.00 33,000.00 412,500.00 660,000.00 660,000.00



2,138,400.00 1,584,000.00 1,108,800.00 2,508,000.00 1,237,500.00 660,000.00 660,000.00



m m m m bh ls ls



32.00 32.00 28.00 76.00 3.00 1.00 1.00



59,400.00 49,500.00 39,600.00 33,000.00 412,500.00 660,000.00 660,000.00



1,900,800.00 1,584,000.00 1,108,800.00 2,508,000.00 1,237,500.00 660,000.00 660,000.00



m m m m bh ls ls



28.00 32.00 28.00 76.00 3.00 1.00 1.00



59,400.00 49,500.00 39,600.00 33,000.00 412,500.00 660,000.00 660,000.00



1,663,200.00 1,584,000.00 1,108,800.00 2,508,000.00 1,237,500.00 660,000.00 660,000.00



m m ls ls



51.00 73.00 1.00 1.00



59,400.00 92,400.00 330,000.00 330,000.00



3,029,400.00 6,745,200.00 330,000.00 330,000.00



Page 15 of 43



Satuan



Volume



Harga Satuan (Rupiah)



m m m m ls ls



38.00 27.00 47.00 32.00 1.00



m m m m ls ls



34.00 27.00 47.00 32.00 1.00



m m m m ls ls



30.00 27.00 47.00 32.00 1.00



m m m m ls ls



26.00 27.00 47.00 32.00 1.00



m m m m ls ls



22.00 27.00 47.00 32.00 1.00



m m m



Jumlah Harga Pekerjaan (Rupiah)



231,000.00 148,500.00 92,400.00 49,500.00 990,000.00 990,000.00



8,778,000.00 4,009,500.00 4,342,800.00 1,584,000.00 990,000.00 990,000.00



231,000.00 148,500.00 92,400.00 49,500.00 990,000.00 990,000.00



7,854,000.00 4,009,500.00 4,342,800.00 1,584,000.00 990,000.00 990,000.00



231,000.00 148,500.00 92,400.00 49,500.00 990,000.00 990,000.00



6,930,000.00 4,009,500.00 4,342,800.00 1,584,000.00 990,000.00 990,000.00



231,000.00 148,500.00 92,400.00 49,500.00 990,000.00 990,000.00



6,006,000.00 4,009,500.00 4,342,800.00 1,584,000.00 990,000.00 990,000.00



1.00



231,000.00 148,500.00 92,400.00 49,500.00 990,000.00 990,000.00



5,082,000.00 4,009,500.00 4,342,800.00 1,584,000.00 990,000.00 990,000.00



18.00 27.00 47.00



231,000.00 148,500.00 92,400.00



4,158,000.00 4,009,500.00 4,342,800.00



1.00



1.00



1.00



1.00



Page 16 of 43



Satuan



Volume



Harga Satuan (Rupiah)



m ls ls



32.00 1.00



m m m m ls ls



14.00 27.00 47.00 32.00 1.00



m bh ls



Jumlah Harga Pekerjaan (Rupiah)



49,500.00 990,000.00 990,000.00



1,584,000.00 990,000.00 990,000.00



1.00



231,000.00 148,500.00 92,400.00 49,500.00 990,000.00 990,000.00



3,234,000.00 4,009,500.00 4,342,800.00 1,584,000.00 990,000.00 990,000.00



270.00 24.00 1.00



231,000.00 148,500.00 1,650,000.00



62,370,000.00 3,564,000.00 1,650,000.00



1.00



PEKERJAAN PLUMBING



463,540,550.00



PEKERJAAN ELEKTRIKAL



unit



1.00



990,000,000.00



990,000,000.00



unit



1.00



231,000,000.00



231,000,000.00



Page 17 of 43



Satuan



Volume



Harga Satuan (Rupiah)



Jumlah Harga Pekerjaan (Rupiah)



unit



1.00



231,000,000.00



231,000,000.00



unit



1.00



231,000,000.00



231,000,000.00



unit



1.00



231,000,000.00



231,000,000.00



unit



1.00



231,000,000.00



231,000,000.00



Page 18 of 43



Satuan



Volume



Harga Satuan (Rupiah)



Jumlah Harga Pekerjaan (Rupiah)



unit



1.00



231,000,000.00



231,000,000.00



unit



1.00



231,000,000.00



231,000,000.00



ttk



1.00



16,500,000.00



16,500,000.00 2,623,500,000.00



m m m m m m m m



50.00 15.00 20.00 25.00 30.00 35.00 40.00 80.00



115,500.00 198,000.00 198,000.00 297,000.00 148,500.00 82,500.00 82,500.00 1,155,000.00



5,775,000.00 2,970,000.00 3,960,000.00 7,425,000.00 4,455,000.00 2,887,500.00 3,300,000.00 92,400,000.00 123,172,500.00



ttk ttk



140.00 40.00



577,500.00 577,500.00



80,850,000.00 23,100,000.00



L PENGADAAN PANEL



PEKERJAAN KABEL DAYA



Page 19 of 43



Satuan



Volume



Harga Satuan (Rupiah)



Jumlah Harga Pekerjaan (Rupiah)



bh bh bh bh bh bh bh bh bh ls



120.00 20.00 20.00 1.00 1.00 7.00 16.00 18.00 20.00 1.00



297,000.00 924,000.00 594,000.00 990,000.00 495,000.00 99,000.00 82,500.00 115,500.00 148,500.00 495,000.00



35,640,000.00 18,480,000.00 11,880,000.00 990,000.00 495,000.00 693,000.00 1,320,000.00 2,079,000.00 2,970,000.00 495,000.00



ttk ttk bh bh bh bh bh bh bh bh bh ls



120.00 30.00 110.00 20.00 20.00 1.00 1.00 7.00 16.00 18.00 20.00 1.00



577,500.00 577,500.00 297,000.00 924,000.00 594,000.00 990,000.00 495,000.00 99,000.00 82,500.00 115,500.00 148,500.00 495,000.00



69,300,000.00 17,325,000.00 32,670,000.00 18,480,000.00 11,880,000.00 990,000.00 495,000.00 693,000.00 1,320,000.00 2,079,000.00 2,970,000.00 495,000.00



ttk ttk bh bh bh bh bh bh bh bh bh ls



120.00 30.00 110.00 20.00 20.00 1.00 1.00 7.00 16.00 18.00 20.00 1.00



577,500.00 577,500.00 297,000.00 924,000.00 594,000.00 990,000.00 495,000.00 99,000.00 82,500.00 115,500.00 148,500.00 495,000.00



69,300,000.00 17,325,000.00 32,670,000.00 18,480,000.00 11,880,000.00 990,000.00 495,000.00 693,000.00 1,320,000.00 2,079,000.00 2,970,000.00 495,000.00



ttk ttk bh



120.00 30.00 110.00



577,500.00 577,500.00 297,000.00



69,300,000.00 17,325,000.00 32,670,000.00



Page 20 of 43



Satuan



Volume



Harga Satuan (Rupiah)



Jumlah Harga Pekerjaan (Rupiah)



bh bh bh bh bh bh bh bh ls



20.00 20.00 1.00 1.00 7.00 16.00 18.00 20.00 1.00



924,000.00 594,000.00 990,000.00 495,000.00 99,000.00 82,500.00 115,500.00 148,500.00 495,000.00



18,480,000.00 11,880,000.00 990,000.00 495,000.00 693,000.00 1,320,000.00 2,079,000.00 2,970,000.00 495,000.00



ttk ttk bh bh bh bh bh bh bh bh bh ls



120.00 30.00 110.00 20.00 20.00 1.00 1.00 7.00 16.00 18.00 20.00 1.00



577,500.00 577,500.00 297,000.00 924,000.00 594,000.00 990,000.00 495,000.00 99,000.00 82,500.00 115,500.00 148,500.00 495,000.00



69,300,000.00 17,325,000.00 32,670,000.00 18,480,000.00 11,880,000.00 990,000.00 495,000.00 693,000.00 1,320,000.00 2,079,000.00 2,970,000.00 495,000.00



ttk ttk bh bh bh bh bh bh bh bh bh ls



120.00 30.00 110.00 20.00 20.00 1.00 1.00 7.00 16.00 18.00 20.00 1.00



577,500.00 577,500.00 297,000.00 924,000.00 594,000.00 990,000.00 495,000.00 99,000.00 82,500.00 115,500.00 148,500.00 495,000.00



69,300,000.00 17,325,000.00 32,670,000.00 18,480,000.00 11,880,000.00 990,000.00 495,000.00 693,000.00 1,320,000.00 2,079,000.00 2,970,000.00 495,000.00



ttk ttk bh bh



120.00 30.00 110.00 20.00



577,500.00 577,500.00 297,000.00 924,000.00



69,300,000.00 17,325,000.00 32,670,000.00 18,480,000.00



Page 21 of 43



Satuan



Volume



Harga Satuan (Rupiah)



Jumlah Harga Pekerjaan (Rupiah)



20.00 1.00 1.00 7.00 16.00 18.00 20.00 1.00



594,000.00 990,000.00 495,000.00 99,000.00 82,500.00 115,500.00 148,500.00 495,000.00



11,880,000.00 990,000.00 495,000.00 693,000.00 1,320,000.00 2,079,000.00 2,970,000.00 495,000.00 1,131,174,000.00



150.00 18.00 1.00



253,000.00 374,000.00 3,300,000.00



37,950,000.00 6,732,000.00 3,300,000.00 47,982,000.00



unit



1.00



11,550,000.00



11,550,000.00



bh btg m m m



42.00 21.00 380.00 6.00 200.00



2,145,000.00 4,125,000.00 49,500.00 264,000.00 33,000.00



90,090,000.00 86,625,000.00 18,810,000.00 1,584,000.00 6,600,000.00 215,259,000.00



1.00



4,950,000.00



4,950,000.00



1.00 120.00 1.00 1.00 1.00



8,250,000.00 412,500.00 1,650,000.00 16,500,000.00 1,650,000.00



8,250,000.00 49,500,000.00 1,650,000.00 16,500,000.00 1,650,000.00



bh bh bh bh bh bh bh ls



N INSTALASI PENERANGAN & STK



m m ls



ENGADAAN KABEL TRAY



N INSTALASI PENERANGAN LUAR



Page 22 of 43



Satuan



Volume



Harga Satuan (Rupiah)



ERJAAN PENANGKAL PETIR



Jumlah Harga Pekerjaan (Rupiah)



82,500,000.00



unit



1.00



24,750,000.00



24,750,000.00



bh



3.00



2,475,000.00



7,425,000.00



bh bh bh bh bh ttk ls



28.00 4.00 2.00 2.00 2.00 38.00 1.00



396,000.00 950,400.00 693,000.00 99,000.00 363,000.00 412,500.00 990,000.00



11,088,000.00 3,801,600.00 1,386,000.00 198,000.00 726,000.00 15,675,000.00 990,000.00



bh bh bh bh bh ttk ls



28.00 2.00 3.00 3.00 3.00 39.00 1.00



396,000.00 950,400.00 693,000.00 99,000.00 363,000.00 412,500.00 990,000.00



11,088,000.00 1,900,800.00 2,079,000.00 297,000.00 1,089,000.00 16,087,500.00 990,000.00



bh bh bh bh bh ttk ls



28.00 2.00 3.00 3.00 3.00 39.00 1.00



396,000.00 950,400.00 693,000.00 99,000.00 363,000.00 412,500.00 990,000.00



11,088,000.00 1,900,800.00 2,079,000.00 297,000.00 1,089,000.00 16,087,500.00 990,000.00



bh bh bh bh bh ttk ls



28.00 2.00 3.00 3.00 3.00 39.00 1.00



396,000.00 950,400.00 693,000.00 99,000.00 363,000.00 412,500.00 990,000.00



11,088,000.00 1,900,800.00 2,079,000.00 297,000.00 1,089,000.00 16,087,500.00 990,000.00



Page 23 of 43



Satuan



Volume



Harga Satuan (Rupiah)



Jumlah Harga Pekerjaan (Rupiah)



bh bh bh bh bh ttk ls



28.00 2.00 3.00 3.00 3.00 39.00 1.00



396,000.00 950,400.00 693,000.00 99,000.00 363,000.00 412,500.00 990,000.00



11,088,000.00 1,900,800.00 2,079,000.00 297,000.00 1,089,000.00 16,087,500.00 990,000.00



bh bh bh bh bh ttk ls



28.00 2.00 3.00 3.00 3.00 39.00 1.00



396,000.00 950,400.00 693,000.00 99,000.00 363,000.00 412,500.00 990,000.00



11,088,000.00 1,900,800.00 2,079,000.00 297,000.00 1,089,000.00 16,087,500.00 990,000.00



bh bh bh bh bh ttk ls



28.00 2.00 3.00 3.00 3.00 39.00 1.00



396,000.00 950,400.00 693,000.00 99,000.00 363,000.00 412,500.00 990,000.00



11,088,000.00 1,900,800.00 2,079,000.00 297,000.00 1,089,000.00 16,087,500.00 990,000.00



m ls



45.00 1.00



49,500.00 3,300,000.00



2,227,500.00 3,300,000.00 272,754,900.00



PEKERJAAN FIRE ALARM



EKTRIK & PLUMBING GEDUNG BARU 7 LANTAI



4,959,882,950.00



Page 24 of 43



DAFTAR KUANTITAS DAN HARGA Nama Paket Prov / Kab



: Renovasi Gedung Perintis Kemerdekaan RI : Jakarta Pusat



SUBCON No.



Uraian



Satuan



Volume



Harga Satuan (Rupiah)



PEKERJAAN MEKANIKAL, ELEKTRIKAL & PLUMBING LANTAI DASAR



I



A) Pekerjaan Plumbing 1 2 3 4 5 6 7 8 9 10 11 12 13 14



Pek. Pipa Air Kotor 6" + Accessories Pek. Pipa Air Kotor 4" + Accessories Pek. Pipa Air Kotor 3" + Accessories Pek. Pipa Air Kotor 2" + Accessories Pek. Pipa Air Bersih 1/2" + Accessories Pek. Pipa Air Bersih 3/4" + Accessories Pek. Pipa Air Bersih 1" + Accessories Pek. Pipa Air Bersih 1 1/4" + Accessories Pek. Pipa Air 1 1/2" + Accessories Pek. Pipa Air 2" + Accessories Pek. Gate Valve Pek. Bolt Valve Alat Bantu Testing dan Commisioning



m m m m m m m m m m ls ls ls ls



240.00 330.00 70.00 280.00 160.00 304.00 64.00 284.00 60.00 160.00 1.00 1.00 1.00 1.00



1,980,000.00 264,000.00 220,000.00 154,000.00 38,500.00 53,900.00 79,200.00 99,000.00 132,000.00 154,000.00 26,400,000.00 26,400,000.00 3,300,000.00 2,640,000.00



ttk ttk ttk ttk



570.00 149.00 5.00 65.44



433,400.00 831,600.00 831,600.00 831,600.00



bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh m



268.00 40.00 96.00 42.00 136.00 12.00 4.00 10.00 4.00 144.00



1,844,700.00 491,700.00 2,227,500.00 4,207,500.00 246,400.00 1,302,400.00 363,000.00 1,584,000.00 1,182,500.00 49,500.00



B) Pekerjaan Elektrikal 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20



Instalasi Penerangan Instalasi Stop Kontak Dinding 1 PH, 10A Instalasi Stop Kontak Dinding 1 PH, 10A CCTV Instalasi Junction Box Handryer Pengadaan dan pemasangan Fixtures & Armatures Lampu TL'5 2 x 28 W, Mirror Reflector, Mirror Louvre, MS Lampu TL'5 1 x 28 W Lampu Down Light LED Warm Light 15 Watt Lampu Down Light LED Warm Light 15 Watt (with Battery Unit) Lampu Recessed Mounted Down Light PL-C 11 Watt Lampu Recessed Mounted Down Light PL-C 11 Watt (with Battery Unit) Lampu Wastafel dalam cove 3 (TLD 2 x 18 Watt) Lampu Exit 2 x TLD 8 Watt (with Battery Unit) Lampu Tangga GMS 1 x 18 Watt (with Battery Unit) Stop Kontak Dinding 1 PH, 10A Stop Kontak Dinding 1 PH, 10A CCTV Junction Box Handryer Saklar Serie Saklar Tunggal Grid Switch 8 Gang Kabel Tray Listrik



5.00



49,500.00



4.00 44.00 24.00 2.00 160.00



165,000.00 49,500.00 38,500.00 1,078,000.00 396,000.00



m m m m m m m m m ls ls ls ls



230.00 70.00 280.00 160.00 304.00 64.00 284.00 60.00 160.00 1.00 1.00 1.00 1.00



264,000.00 220,000.00 154,000.00 38,500.00 53,900.00 79,200.00 99,000.00 132,000.00 154,000.00 35,200,000.00 35,200,000.00 4,400,000.00 3,520,000.00



ttk ttk ttk ttk



660.00 148.00 4.00 65.44



433,400.00 831,600.00 831,600.00 831,600.00



TOTAL PEKERJAAN MEP LANTAI DASAR LANTAI I



II



A) Pekerjaan Plumbing 1 2 3 4 5 6 7 8 9 10 11 12 13



Pek. Pipa Air Kotor 4" + Accessories Pek. Pipa Air Kotor 3" + Accessories Pek. Pipa Air Kotor 2" + Accessories Pek. Pipa Air Bersih 1/2" + Accessories Pek. Pipa Air Bersih 3/4" + Accessories Pek. Pipa Air Bersih 1" + Accessories Pek. Pipa Air Bersih 1 1/4" + Accessories Pek. Pipa Air 1 1/2" + Accessories Pek. Pipa Air 2" + Accessories Pek. Gate Valve Pek. Bolt Valve Alat Bantu Testing dan Commisioning



B) Pekerjaan Elektrikal 1 2 3 4



Instalasi Penerangan Instalasi Stop Kontak Dinding 1 PH, 10A Instalasi Stop Kontak Dinding 1 PH, 10A CCTV Instalasi Junction Box Handryer



Page 25 of 43



No.



Uraian



5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20



Satuan



Pengadaan dan pemasangan Fixtures & Armatures Lampu TL'5 2 x 28 W, Mirror Reflector, Mirror Louvre, MS Lampu TL'5 1 x 28 W Lampu Down Light LED Warm Light 15 Watt Lampu Down Light LED Warm Light 15 Watt (with Battery Unit) Lampu Recessed Mounted Down Light PL-C 11 Watt Lampu Recessed Mounted Down Light PL-C 11 Watt (with Battery Unit) Lampu Wastafel dalam cove 3 (TLD 2 x 18 Watt) Lampu Exit 2 x TLD 8 Watt (with Battery Unit) Lampu Tangga GMS 1 x 18 Watt (with Battery Unit) Stop Kontak Dinding 1 PH, 10A Stop Kontak Dinding 1 PH, 10A CCTV Junction Box Handryer Saklar Serie Saklar Tunggal Grid Switch 8 Gang Kabel Tray Listrik



bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh m



Volume



Harga Satuan (Rupiah)



360.00 40.00 96.00 36.00 138.00 8.00 4.00 10.00 4.00 144.00 4.00 144.00 24.00 2.00 160.00



1,844,700.00 491,700.00 2,227,500.00 4,207,500.00 246,400.00 1,302,400.00 363,000.00 1,584,000.00 1,182,500.00 49,500.00 49,500.00 165,000.00 49,500.00 38,500.00 1,078,000.00 396,000.00



m m m m m m m m m ls ls ls ls



230.00 70.00 280.00 160.00 304.00 64.00 284.00 60.00 160.00 1.00 1.00 1.00 1.00



264,000.00 220,000.00 154,000.00 38,500.00 53,900.00 79,200.00 99,000.00 132,000.00 154,000.00 35,200,000.00 35,200,000.00 4,400,000.00 3,520,000.00



ttk ttk ttk ttk



658.00 148.00 4.00 65.44



433,400.00 831,600.00 831,600.00 831,600.00



bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh m



360.00 40.00 96.00 22.00 136.00 8.00 4.00 10.00 4.00 144.00



1,844,700.00 491,700.00 2,227,500.00 4,207,500.00 246,400.00 1,302,400.00 363,000.00 1,584,000.00 1,182,500.00 49,500.00



m m m m m m m m



4.00



TOTAL PEKERJAAN MEP LANTAI I (PERTAMA) LANTAI II



III



A) Pekerjaan Plumbing 1 2 3 4 5 6 7 8 9 10 11 12 13



Pek. Pipa Air Kotor 4" + Accessories Pek. Pipa Air Kotor 3" + Accessories Pek. Pipa Air Kotor 2" + Accessories Pek. Pipa Air Bersih 1/2" + Accessories Pek. Pipa Air Bersih 3/4" + Accessories Pek. Pipa Air Bersih 1" + Accessories Pek. Pipa Air Bersih 1 1/4" + Accessories Pek. Pipa Air 1 1/2" + Accessories Pek. Pipa Air 2" + Accessories Pek. Gate Valve Pek. Bolt Valve Alat Bantu Testing dan Commisioning



B) Pekerjaan Elektrikal 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20



Instalasi Penerangan Instalasi Stop Kontak Dinding 1 PH, 10A Instalasi Stop Kontak Dinding 1 PH, 10A CCTV Instalasi Junction Box Handryer Pengadaan dan pemasangan Fixtures & Armatures Lampu TL'5 2 x 28 W, Mirror Reflector, Mirror Louvre, MS Lampu TL'5 1 x 28 W Lampu Down Light LED Warm Light 15 Watt Lampu Down Light LED Warm Light 15 Watt (with Battery Unit) Lampu Recessed Mounted Down Light PL-C 11 Watt Lampu Recessed Mounted Down Light PL-C 11 Watt (with Battery Unit) Lampu Wastafel dalam cove 3 (TLD 2 x 18 Watt) Lampu Exit 2 x TLD 8 Watt (with Battery Unit) Lampu Tangga GMS 1 x 18 Watt (with Battery Unit) Stop Kontak Dinding 1 PH, 10A Stop Kontak Dinding 1 PH, 10A CCTV Junction Box Handryer Saklar Serie Saklar Tunggal Grid Switch 8 Gang Kabel Tray Listrik



4.00



49,500.00



4.00 144.00 24.00 2.00 160.00



165,000.00 49,500.00 38,500.00 1,078,000.00 396,000.00



230.00 70.00 280.00 160.00 304.00 64.00 284.00 60.00



264,000.00 220,000.00 154,000.00 38,500.00 53,900.00 79,200.00 99,000.00 132,000.00



TOTAL PEKERJAAN MEP LANTAI II (KEDUA) LANTAI III



IV



A) Pekerjaan Plumbing 2 3 4 5 6 7 8 9



Pek. Pipa Air Kotor 4" + Accessories Pek. Pipa Air Kotor 3" + Accessories Pek. Pipa Air Kotor 2" + Accessories Pek. Pipa Air Bersih 1/2" + Accessories Pek. Pipa Air Bersih 3/4" + Accessories Pek. Pipa Air Bersih 1" + Accessories Pek. Pipa Air Bersih 1 1/4" + Accessories Pek. Pipa Air 1 1/2" + Accessories



Page 26 of 43



No.



Uraian 10 11 12 13 14



Satuan



Pek. Pipa Air 2" + Accessories Pek. Gate Valve Pek. Bolt Valve Alat Bantu Testing dan Commisioning



Volume



Harga Satuan (Rupiah)



m ls ls ls ls



160.00 1.00 1.00 1.00 1.00



154,000.00 35,200,000.00 35,200,000.00 4,400,000.00 3,520,000.00



ttk ttk ttk ttk



659.00 148.00 4.00 65.44



433,400.00 831,600.00 831,600.00 831,600.00



bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh m



360.00 40.00 96.00 22.00 136.00 9.00 4.00 10.00 4.00 144.00



1,844,700.00 491,700.00 2,227,500.00 4,207,500.00 246,400.00 1,302,400.00 363,000.00 1,584,000.00 1,182,500.00 49,500.00



B) Pekerjaan Elektrikal 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20



Instalasi Penerangan Instalasi Stop Kontak Dinding 1 PH, 10A Instalasi Stop Kontak Dinding 1 PH, 10A CCTV Instalasi Junction Box Handryer Pengadaan dan pemasangan Fixtures & Armatures Lampu TL'5 2 x 28 W, Mirror Reflector, Mirror Louvre, MS Lampu TL'5 1 x 28 W Lampu Down Light LED Warm Light 15 Watt Lampu Down Light LED Warm Light 15 Watt (with Battery Unit) Lampu Recessed Mounted Down Light PL-C 11 Watt Lampu Recessed Mounted Down Light PL-C 11 Watt (with Battery Unit) Lampu Wastafel dalam cove 3 (TLD 2 x 18 Watt) Lampu Exit 2 x TLD 8 Watt (with Battery Unit) Lampu Tangga GMS 1 x 18 Watt (with Battery Unit) Stop Kontak Dinding 1 PH, 10A Stop Kontak Dinding 1 PH, 10A CCTV Junction Box Handryer Saklar Serie Saklar Tunggal Grid Switch 8 Gang Kabel Tray Listrik



4.00



49,500.00



4.00 88.00 24.00 2.00 160.00



165,000.00 49,500.00 38,500.00 1,078,000.00 396,000.00



m m m m m m m m m ls ls ls ls



230.00 70.00 280.00 160.00 304.00 64.00 284.00 60.00 160.00 1.00 1.00 1.00 1.00



264,000.00 220,000.00 154,000.00 38,500.00 53,900.00 79,200.00 99,000.00 132,000.00 154,000.00 35,200,000.00 35,200,000.00 4,400,000.00 3,520,000.00



ttk ttk ttk ttk



659.00 148.00 4.00 65.44



433,400.00 831,600.00 831,600.00 831,600.00



bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh m



360.00 40.00 96.00 22.00 136.00 9.00 4.00 10.00 4.00 144.00



1,844,700.00 491,700.00 2,227,500.00 4,207,500.00 246,400.00 1,302,400.00 363,000.00 1,584,000.00 1,182,500.00 49,500.00



TOTAL PEKERJAAN MEP LANTAI III (KETIGA) LANTAI IV



V



A) Pekerjaan Plumbing 1 2 3 4 5 6 7 8 9 10 11 12 13



Pek. Pipa Air Kotor 4" + Accessories Pek. Pipa Air Kotor 3" + Accessories Pek. Pipa Air Kotor 2" + Accessories Pek. Pipa Air Bersih 1/2" + Accessories Pek. Pipa Air Bersih 3/4" + Accessories Pek. Pipa Air Bersih 1" + Accessories Pek. Pipa Air Bersih 1 1/4" + Accessories Pek. Pipa Air 1 1/2" + Accessories Pek. Pipa Air 2" + Accessories Pek. Gate Valve Pek. Bolt Valve Alat Bantu Testing dan Commisioning



B) Pekerjaan Elektrikal 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20



Instalasi Penerangan Instalasi Stop Kontak Dinding 1 PH, 10A Instalasi Stop Kontak Dinding 1 PH, 10A CCTV Instalasi Junction Box Handryer Pengadaan dan pemasangan Fixtures & Armatures Lampu TL'5 2 x 28 W, Mirror Reflector, Mirror Louvre, MS Lampu TL'5 1 x 28 W Lampu Down Light LED Warm Light 15 Watt Lampu Down Light LED Warm Light 15 Watt (with Battery Unit) Lampu Recessed Mounted Down Light PL-C 11 Watt Lampu Recessed Mounted Down Light PL-C 11 Watt (with Battery Unit) Lampu Wastafel dalam cove 3 (TLD 2 x 18 Watt) Lampu Exit 2 x TLD 8 Watt (with Battery Unit) Lampu Tangga GMS 1 x 18 Watt (with Battery Unit) Stop Kontak Dinding 1 PH, 10A Stop Kontak Dinding 1 PH, 10A CCTV Junction Box Handryer Saklar Serie Saklar Tunggal Grid Switch 8 Gang Kabel Tray Listrik



TOTAL PEKERJAAN MEP LANTAI IV (KEEMPAT) Page 27 of 43



4.00



49,500.00



4.00 144.00 24.00 2.00 160.00



165,000.00 49,500.00 38,500.00 1,078,000.00 396,000.00



No.



Uraian



Satuan



Volume



Harga Satuan (Rupiah)



LANTAI V



VI



A) Pekerjaan Plumbing 1 2 3 4 5 6 7 8 9 10 11 12 13



Pek. Pipa Air Kotor 4" + Accessories Pek. Pipa Air Kotor 3" + Accessories Pek. Pipa Air Kotor 2" + Accessories Pek. Pipa Air Bersih 1/2" + Accessories Pek. Pipa Air Bersih 3/4" + Accessories Pek. Pipa Air Bersih 1" + Accessories Pek. Pipa Air Bersih 1 1/4" + Accessories Pek. Pipa Air 1 1/2" + Accessories Pek. Pipa Air 2" + Accessories Pek. Gate Valve Pek. Bolt Valve Alat Bantu Testing dan Commisioning



m m m m m m m m m ls ls ls ls



230.00 70.00 280.00 160.00 304.00 64.00 284.00 60.00 160.00 1.00 1.00 1.00 1.00



264,000.00 220,000.00 154,000.00 38,500.00 53,900.00 79,200.00 99,000.00 132,000.00 154,000.00 35,200,000.00 35,200,000.00 4,400,000.00 3,520,000.00



ttk ttk ttk ttk



795.00 148.00 4.00 65.44



433,400.00 831,600.00 831,600.00 831,600.00



bh bh bh bh bh bh bh bh bh bh bh bh bh bh bh m



360.00 40.00 96.00 32.00 136.00 9.00 4.00 140.00 10.00 4.00



1,844,700.00 491,700.00 2,227,500.00 4,207,500.00 246,400.00 1,302,400.00 363,000.00 1,584,000.00 1,182,500.00 49,500.00



B) Pekerjaan Elektrikal 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20



Instalasi Penerangan Instalasi Stop Kontak Dinding 1 PH, 10A Instalasi Stop Kontak Dinding 1 PH, 10A CCTV Instalasi Junction Box Handryer Pengadaan dan pemasangan Fixtures & Armatures Lampu TL'5 2 x 28 W, Mirror Reflector, Mirror Louvre, MS Lampu TL'5 1 x 28 W Lampu Down Light LED Warm Light 15 Watt Lampu Down Light LED Warm Light 15 Watt (with Battery Unit) Lampu Recessed Mounted Down Light PL-C 11 Watt Lampu Recessed Mounted Down Light PL-C 11 Watt (with Battery Unit) Lampu Wastafel dalam cove 3 (TLD 2 x 18 Watt) Lampu Exit 2 x TLD 8 Watt (with Battery Unit) Lampu Tangga GMS 1 x 18 Watt (with Battery Unit) Stop Kontak Dinding 1 PH, 10A Stop Kontak Dinding 1 PH, 10A CCTV Junction Box Handryer Saklar Serie Saklar Tunggal Grid Switch 8 Gang Kabel Tray Listrik



144.00



49,500.00



4.00 4.00 24.00 2.00 160.00



165,000.00 49,500.00 38,500.00 1,078,000.00 396,000.00



m m m m m m m m m ls ls ls ls



230.00 70.00 280.00 160.00 304.00 64.00 284.00 60.00 160.00 1.00 1.00 1.00 1.00



264,000.00 220,000.00 154,000.00 38,500.00 53,900.00 79,200.00 99,000.00 132,000.00 154,000.00 35,200,000.00 35,200,000.00 4,400,000.00 3,520,000.00



ttk ttk ttk ttk



567.00 148.00 4.00 65.44



433,400.00 831,600.00 831,600.00 831,600.00



bh bh bh bh bh bh bh



268.00 40.00 96.00 28.00 136.00 9.00 4.00



1,844,700.00 491,700.00 2,227,500.00 4,207,500.00 246,400.00 1,302,400.00 363,000.00



TOTAL PEKERJAAN MEP LANTAI V (KELIMA) LANTAI VI



VII



A) Pekerjaan Plumbing 1 2 3 4 5 6 7 8 9 10 11 12 13



Pek. Pipa Air Kotor 4" + Accessories Pek. Pipa Air Kotor 3" + Accessories Pek. Pipa Air Kotor 2" + Accessories Pek. Pipa Air Bersih 1/2" + Accessories Pek. Pipa Air Bersih 3/4" + Accessories Pek. Pipa Air Bersih 1" + Accessories Pek. Pipa Air Bersih 1 1/4" + Accessories Pek. Pipa Air 1 1/2" + Accessories Pek. Pipa Air 2" + Accessories Pek. Gate Valve Pek. Bolt Valve Alat Bantu Testing dan Commisioning



B) Pekerjaan Elektrikal 1 2 3 4



Instalasi Penerangan Instalasi Stop Kontak Dinding 1 PH, 10A Instalasi Stop Kontak Dinding 1 PH, 10A CCTV Instalasi Junction Box Handryer Pengadaan dan pemasangan Fixtures & Armatures 5 Lampu TL'5 2 x 28 W, Mirror Reflector, Mirror Louvre, MS 6 Lampu TL'5 1 x 28 W 7 Lampu Down Light LED Warm Light 15 Watt 8 Lampu Down Light LED Warm Light 15 Watt (with Battery Unit) 9 Lampu Recessed Mounted Down Light PL-C 11 Watt 10 Lampu Recessed Mounted Down Light PL-C 11 Watt (with Battery Unit) 11 Lampu Wastafel dalam cove 3 (TLD 2 x 18 Watt)



Page 28 of 43



No.



Uraian 12 13 14 15 16 17 18 19 20



Satuan



Lampu Exit 2 x TLD 8 Watt (with Battery Unit) Lampu Tangga GMS 1 x 18 Watt (with Battery Unit) Stop Kontak Dinding 1 PH, 10A Stop Kontak Dinding 1 PH, 10A CCTV Junction Box Handryer Saklar Serie Saklar Tunggal Grid Switch 8 Gang Kabel Tray Listrik



bh bh bh bh bh bh bh bh m



Volume



Harga Satuan (Rupiah)



10.00 4.00 144.00



1,584,000.00 1,182,500.00 49,500.00



4.00



49,500.00



4.00 144.00 24.00 2.00 160.00



165,000.00 49,500.00 38,500.00 1,078,000.00 396,000.00



1.00



990,000,000.00



TOTAL PEKERJAAN MEP LANTAI VI (KEENAM) PENGADAAN PANEL LISTRIK VIII



PANEL UTAMA TERLETAK DI LANTAI DASAR 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15



IX



unit



MCCB 3 PH, 64-250A, 36KA MCCB 3 PH, 32-150A, 36KA MCCB 3 PH, 100A, 18KA MCB 3 PH, 100A, 8KA MCB 1 PH, 25A, 5KA MCB 1 PH, 25A, 5KA Ampere Meter Volt Meter + ss Cos Q Meter Frekuensi Meter KWH Meter Busbar dan Wiring Box Panel Floor Standing Pilot Lamp Accessories



1.00 2.00 2.00 6.00 14.00 10.00 3.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00



PANEL LANTAI I 1 2 3 4 5 6 7



X



unit



MCB 3 PH, 64 - 250A, 36A MCB 1 PH, 25A, 5KA MCB 1 PH, 25A, 5KA Busbar dan Wiring Box Panel Floor Standing Pilot Lamp Accessories



XI



1.00 unit



MCB 3 PH, 64 - 250A, 36A MCB 1 PH, 25A, 5KA MCB 1 PH, 25A, 5KA Busbar dan Wiring Box Panel Floor Standing Pilot Lamp Accessories



XII



XIII



unit



MCB 3 PH, 64 - 250A, 36A MCB 1 PH, 25A, 5KA MCB 1 PH, 25A, 5KA Busbar dan Wiring Box Panel Floor Standing Pilot Lamp Accessories



1.00 1.00 3.00 6.00 1.00 1.00 3.00



231,000,000.00



1.00 unit



1.00 1.00 1.00 17.00 4.00 1.00 1.00 3.00 1.00



231,000,000.00



unit



1.00



231,000,000.00



MCB 3 PH, 64 - 250A, 36A MCB 1 PH, 25A, 5KA MCB 1 PH, 25A, 5KA MCB 1 PH, 10A, 5KA Busbar dan Wiring Box Panel Floor Standing Pilot Lamp Accessories



PANEL LANTAI V 1 2 3 4 5 6 7



231,000,000.00



1.00



PANEL LANTAI IV 1 2 3 4 5 6 7 8



1.00 1.00 14.00 10.00 1.00 1.00 3.00



PANEL LANTAI III 1 2 3 4 5 6 7



231,000,000.00



1.00 3.00 6.00 1.00 1.00 3.00



PANEL LANTAI II 1 2 3 4 5 6 7



1.00



MCB 3 PH, 64 - 250A, 36A MCB 1 PH, 25A, 5KA MCB 1 PH, 25A, 5KA Busbar dan Wiring Box Panel Floor Standing Pilot Lamp Accessories



1.00 3.00 6.00 1.00 1.00 3.00 1.00



Page 29 of 43



No.



Uraian



XIV



Satuan



PANEL LANTAI VI 1 2 3 4 5 6 7 8 9



Volume



unit



MCB 3 PH, 64 - 250A, 36A MCB 1 PH, 25A, 5KA MCB 1 PH, 25A, 5KA MCB 1 PH, 6A, 5KA MCB 1 PH, 10A, 5KA Busbar dan Wiring Box Panel Floor Standing Pilot Lamp Accessories



Harga Satuan (Rupiah)



1.00



231,000,000.00



1.00 4.00 2.00 2.00 3.00 1.00 1.00 3.00 1.00



TOTAL PEKERJAAN MEKANIKAL ELEKTRIK PENGADAAN PANEL PENGADAAN KABEL DAYA



XV



1 2 3 4 5 6 7 8



Kabel Daya dari Panel Utama ke : Panel Lt. 1, NYY 4 x 16 mm2 + BC 10 mm2 Panel Lt. 2, NYY 4 x 16 mm2 + BC 10 mm3 Panel Lt. 3, NYY 4 x 16 mm2 + BC 10 mm4 Panel Lt. 4, NYY 4 x 16 mm2 + BC 10 mm5 Panel Lt. 5, NYY 4 x 16 mm2 + BC 10 mm6 Panel Lt. 6, NYY 4 x 16 mm2 + BC 10 mm7 Panel Lt. 7, NYY 4 x 16 mm2 + BC 10 mm8 KWH Meter NYFGBY 4 x 95 mm2



m m m m m m m m



50.00 15.00 20.00 25.00 30.00



115,500.00 198,000.00 198,000.00 297,000.00 148,500.00



35.00 40.00



82,500.00 82,500.00



80.00



462,000.00



unit



1.00



6,600,000.00



m unit unit bh unit ttk



210.00 1.00 1.00 1.00 2.00 2.00



913,000.00 660,000.00 2,640,000.00 440,000.00 3,168,000.00 2,860,000.00



lot lot



1.00 1.00



440,000.00 1,320,000.00



TOTAL PEKERJAAN MEKANIKAL ELEKTRIK PENGADAAN KABEL DAYA PENGADAAN PENANGKAL PETIR



XVI 1



2 3 4 5 6 7 8 9



Air Terminal Type Electrostatic Early Streamer redius 100 M lengkap terpasang, beserta pipa Galvanis Dia 2" untuk penyangga dan tangga setinggi 6 m diatas atap bangunan tertinggi Kabel Pengantar Coaxial deengan Double Shielded 70 mm2 Bak Kontrol dengan uk. 40 x 40 x 60 cm Grounding Rod / pertanahan Box Test Link Obstruction Lamp, LED Lamp Instalasi Obstruction lamp, NYY 3 x 2.5 mm2 Material bantu antara lain : GIP, Klem, Mur Baut, Clipper Rod, Washer Biaya Test Pertanahan



TOTAL PEKERJAAN MEKANIKAL ELEKTRIK PENGADAAN PENANGKAL PETIR



GRAND TOTAL MEKANIKAL , ELEKTRIK & PLUMBING GEDUNG LAMA 6 LANTAI Cat:



Item merah subcon bisa langsung menghitung keuntungan



Page 30 of 43



DAFTAR KUANTITAS DAN HARGA



SUBCON Jumlah Harga Pekerjaan (Rupiah)



475,200,000.00 87,120,000.00 15,400,000.00 43,120,000.00 6,160,000.00 16,385,600.00 5,068,800.00 28,116,000.00 7,920,000.00 24,640,000.00 26,400,000.00 26,400,000.00 3,300,000.00 2,640,000.00



247,038,000.00 123,908,400.00 4,158,000.00 54,419,904.00 494,379,600.00 19,668,000.00 213,840,000.00 176,715,000.00 33,510,400.00 15,628,800.00 1,452,000.00 15,840,000.00 4,730,000.00 7,128,000.00 247,500.00 660,000.00 2,178,000.00 924,000.00 2,156,000.00 63,360,000.00 2,249,812,004.00



60,720,000.00 15,400,000.00 43,120,000.00 6,160,000.00 16,385,600.00 5,068,800.00 28,116,000.00 7,920,000.00 24,640,000.00 35,200,000.00 35,200,000.00 4,400,000.00 3,520,000.00



286,044,000.00 123,076,800.00 3,326,400.00 54,419,904.00 Page 31 of 43



Jumlah Harga Pekerjaan (Rupiah)



664,092,000.00 19,668,000.00 213,840,000.00 151,470,000.00 34,003,200.00 10,419,200.00 1,452,000.00 15,840,000.00 4,730,000.00 7,128,000.00 198,000.00 660,000.00 7,128,000.00 924,000.00 2,156,000.00 63,360,000.00 1,949,785,904.00



60,720,000.00 15,400,000.00 43,120,000.00 6,160,000.00 16,385,600.00 5,068,800.00 28,116,000.00 7,920,000.00 24,640,000.00 35,200,000.00 35,200,000.00 4,400,000.00 3,520,000.00



285,177,200.00 123,076,800.00 3,326,400.00 54,419,904.00 664,092,000.00 19,668,000.00 213,840,000.00 92,565,000.00 33,510,400.00 10,419,200.00 1,452,000.00 15,840,000.00 4,730,000.00 7,128,000.00 198,000.00 660,000.00 7,128,000.00 924,000.00 2,156,000.00 63,360,000.00 1,889,521,304.00



60,720,000.00 15,400,000.00 43,120,000.00 6,160,000.00 16,385,600.00 5,068,800.00 28,116,000.00 7,920,000.00 Page 32 of 43



Jumlah Harga Pekerjaan (Rupiah)



24,640,000.00 35,200,000.00 35,200,000.00 4,400,000.00 3,520,000.00



285,610,600.00 123,076,800.00 3,326,400.00 54,419,904.00 664,092,000.00 19,668,000.00 213,840,000.00 92,565,000.00 33,510,400.00 11,721,600.00 1,452,000.00 15,840,000.00 4,730,000.00 7,128,000.00 198,000.00 660,000.00 4,356,000.00 924,000.00 2,156,000.00 63,360,000.00 1,888,485,104.00



60,720,000.00 15,400,000.00 43,120,000.00 6,160,000.00 16,385,600.00 5,068,800.00 28,116,000.00 7,920,000.00 24,640,000.00 35,200,000.00 35,200,000.00 4,400,000.00 3,520,000.00



285,610,600.00 123,076,800.00 3,326,400.00 54,419,904.00 664,092,000.00 19,668,000.00 213,840,000.00 92,565,000.00 33,510,400.00 11,721,600.00 1,452,000.00 15,840,000.00 4,730,000.00 7,128,000.00 198,000.00 660,000.00 7,128,000.00 924,000.00 2,156,000.00 63,360,000.00 1,891,257,104.00 Page 33 of 43



Jumlah Harga Pekerjaan (Rupiah)



60,720,000.00 15,400,000.00 43,120,000.00 6,160,000.00 16,385,600.00 5,068,800.00 28,116,000.00 7,920,000.00 24,640,000.00 35,200,000.00 35,200,000.00 4,400,000.00 3,520,000.00



344,553,000.00 123,076,800.00 3,326,400.00 54,419,904.00 664,092,000.00 19,668,000.00 213,840,000.00 134,640,000.00 33,510,400.00 11,721,600.00 1,452,000.00 221,760,000.00 11,825,000.00 198,000.00 7,128,000.00 660,000.00 198,000.00 924,000.00 2,156,000.00 63,360,000.00 2,198,359,504.00



60,720,000.00 15,400,000.00 43,120,000.00 6,160,000.00 16,385,600.00 5,068,800.00 28,116,000.00 7,920,000.00 24,640,000.00 35,200,000.00 35,200,000.00 4,400,000.00 3,520,000.00



245,737,800.00 123,076,800.00 3,326,400.00 54,419,904.00 494,379,600.00 19,668,000.00 213,840,000.00 117,810,000.00 33,510,400.00 11,721,600.00 1,452,000.00 Page 34 of 43



Jumlah Harga Pekerjaan (Rupiah)



15,840,000.00 4,730,000.00 7,128,000.00 198,000.00 660,000.00 7,128,000.00 924,000.00 2,156,000.00 63,360,000.00 1,706,916,904.00



990,000,000.00



231,000,000.00



231,000,000.00



231,000,000.00



231,000,000.00



231,000,000.00



Page 35 of 43



Jumlah Harga Pekerjaan (Rupiah)



231,000,000.00



2,376,000,000.00



5,775,000.00 2,970,000.00 3,960,000.00 7,425,000.00 4,455,000.00 2,887,500.00 3,300,000.00 36,960,000.00 50,572,500.00



6,600,000.00 191,730,000.00 660,000.00 2,640,000.00 440,000.00 6,336,000.00 5,720,000.00 440,000.00 1,320,000.00 215,886,000.00



16,416,596,328.00



Page 36 of 43



GRAND TOTAL MEKANIKAL , ELEKTRIK & PLUMBING GEDUNG BA GRAND TOTAL MEKANIKAL , ELEKTRIK & PLUMBING GEDUNG LA



MEKANIKAL , ELEKTRIK & PLUMBING GEDUNG BARU 7 LANTAI MEKANIKAL , ELEKTRIK & PLUMBING GEDUNG LAMA 6 LANTAI NILAI PEKERJAAN ESTIMASI KEUNTUNGAN SUBCON NILAI KONTRAK FEE DALAM FEE MEDIATOR



4,959,882,950.00 16,416,596,328.00 21,376,479,278.00 26% 32% 26,480,984,000.00 5,104,504,722.00 213,764,792.78



5,557,884,612.28 6,840,473,368.96



Min Max



MEKANISME PEMBAYARAN & P



GRAND TOTAL MEKANIKAL , ELEKTRIK & PLUMBING GEDUNG BA GRAND TOTAL MEKANIKAL , ELEKTRIK & PLUMBING GEDUNG LA



1 2 3 4



Pembayaran Menggunakan SKBDN apabila memang bisa dan mau dengan DP 50% counter Jaminan Uang Muka *) Jaminan Full Cover di Bank Mandiri Apabila subcon blm bisa menerima pembayaran dgn SKBDN maka bisa den



MEKANISME PEMBAYARAN & PEKERJAAN



MEKANIKAL , ELEKTRIK & PLUMBING GEDUNG BARU 7 LANTAI MEKANIKAL , ELEKTRIK & PLUMBING GEDUNG LAMA 6 LANTAI NILAI PEKERJAAN ESTIMASI KEUNTUNGAN SUBCON NILAI KONTRAK FEE DALAM FEE MEDIATOR LUAR 2%



nggunakan SKBDN apabila memang bisa dan mau dengan sistem pembayaran tersebut Jaminan Uang Muka *) ver di Bank Mandiri blm bisa menerima pembayaran dgn SKBDN maka bisa dengan pembayaran Progress Pekerjaan



NILAI KONTRAK DP 50% Progress 25% Progress 20% Retensi 5%



26,480,984,000.00 13,240,492,000.00 6,620,246,000.00 5,296,196,800.00 1,324,049,200.00



TOTAL



26,480,984,000.00



PENGATURAN FEE DALAM SURAT PENUNJUKKAN LANSUNG (SPL)



-



14 HARI KERJA SETELAH SPL- BERKONTRAK



-



14 HARI KERJA SPK DITERIMA



-



7 HARI SUBCON MENGURUS JAMINAN UANG MUKA, JAMINAN DISERAHKAN COUNTER UANG MUKA



DP PROGRESS



5,104,504,722.00 300,000,000.00 4,804,504,722.00 200,000,000.00 4,604,504,722.00 200,000,000.00 4,404,504,722.00 4,404,504,722.00



CAT : FEE MEDIATOR LUAR DISERAHKAN BERBARENGAN DENGAN UANG MUKA



SISA FEE /DITRAN



4,959,882,950.00 16,416,596,328.00 21,376,479,278.00 26% 32% 26,480,984,000.00 5,104,504,722.00 427,529,585.56



21,376,479,278.00 10,688,239,639.00 5,344,119,819.50 4,275,295,855.60 1,068,823,963.90 21,376,479,278.00



SISA FEE DIAMBIL PADA SAAT UANG MUKA DIKELUARKAN /DITRANSFER OLEH MAINCON KE REKENING SUBCON YANG TELAH ADA DI KONTRAK



5,557,884,612.28 6,840,473,368.96



Commitment Fee Mediator Luar Diserahkan pada saat SPL/Berkontrak



E DIAMBIL PADA SAAT UANG MUKA DIKELUARKAN SFER OLEH MAINCON KE REKENING SUBCON YANG TELAH ADA DI KONTRAK



Min Max