7 0 43 KB
Hari 1 Sabtu
Menu Sarapan Bala - bala
Mendoan
Lontong Minuman
Sabtu
RAB Konsumsi MAKASI Bahan Jumlah Harga
Terigu Kol Wortel Royco Garam Pedes/Lada Minyak Goreng Terigu Tempe Garam Royco Pedes/Lada Minyak Goreng Beli Jadi Teh Kopi Gula
Makan Siang Ayam Goreng Ayam Bumbu Racik Capcay Wortel Kol Jamur Jagung Muda Kembang Kol Sambal Cengek Tomat Bawang Merah Bawang Putih Cabe Keriting Gula Lada Bubuk Garam Daun Jeruk Minyak Goreng Salam Sereh Kerupuk Makan Malam Nasi Goreng Beras Bakso
Satuan
5 3 2 1 1 10 5 3 10 1 1 5 5 150 10 5 3
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
15,000 8,000 20,000 10,000 6,000 10,000 15,000 15,000 5,000 6,000 10,000 10,000 15,000 1,000 8,000 10,000 20,000
Kg Kg Kg Bks Bks Sachet Ltr Kg Bks Bks Bks Sachet Ltr Bks Bks Runtuy Kg
30 20 5 5 3 3 3 5 2 2 2 3 1 3 1 0.5 0.5 3
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
45,000 3,000 20,000 8,000 15,000 30,000 20,000 25,000 15,000 33,000 60,000 30,000 20,000 1,000 6,000 5,000 15,000 2,500
Kg Bks Kg Kg Kg Kg Kg Kg Kg Kg Kg Kg Kg Sachet Bks Kg Ltr Buah
5 2
Rp Rp
15,000 45,000
Kg Kg
Sawi Hijau Bumbu Racik
1 20
Rp Rp
10,000 3,000
Kg Bks
Telor Dadar Telor Daun Bawang Royco Garam
5 0.5 1 1
Rp Rp Rp Rp
25,000 10,000 10,000 6,000
Kg Kg Bks Bks
Beli Jadi
2
Rp
60,000
Bal
Beli Jadi Kopi Teh Gula
100 5 3 3
Rp Rp Rp Rp
1,000 10,000 8,000 20,000
Buah Runtuy Bks Kg
Beras Salam Sereh Garam Royco Mecin Tahu Tempe Asin Tumis Kangkung Jengkol Cengek Tomat Bawang Merah Bawang Putih Cabe Keriting Gula Lada Bubuk Garam Daun Jeruk Minyak Goreng Salam Sereh Beli Jadi
5 10 1 1 1 15 15 2 10 3 2 1 0.5 0.5 1 0.5 5 1 0.25 0.5 3 2
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
15,000 2,500 6,000 10,000 5,000 8,000 5,000 60,000 5,000 50,000 25,000 15,000 33,000 60,000 30,000 20,000 1,000 6,000 5,000 15,000 2,500 60,000
Kg Buah Bks Bks Bks Bks Bks Kg Ikat Kg Kg Kg Kg Kg Kg Kg Sachet Bks Kg Ltr Buah Bal
10 5
Rp Rp
25,000 45,000
Dus Dus
Kerupuk Sarapan Roti Minuman
Penutupan Nasi Liwet
Lauk
Sambal
Kerupuk Minuman
Air Mineral Teh Pucuk JUMLAH
Harga
Ket
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
75,000 24,000 40,000 10,000 6,000 100,000 75,000 45,000 50,000 6,000 10,000 50,000 75,000 150,000 80,000 50,000 60,000
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
1,350,000 60,000 100,000 40,000 45,000 90,000 60,000 125,000 30,000 66,000 120,000 90,000 20,000 3,000 6,000 2,500 7,500 7,500 75,000 90,000
Nama Bawang Merah Bawang Putih Bumbu Racik Cabe Keriting Cengek Daun Bawang Daun Jeruk Garam Gula Lada Bubuk Mecin Minyak Goreng Pedes/Lada Royco Salam Sereh Terigu Tomat
Asin Ayam Bakso Lontong Kerupuk Roti Beras Jagung Muda Jamur Jengkol Kembang Kol Kol Sawi Hijau Tahu Telor Tempe Kangkung wortel Teh Pucuk Air Mineral Teh Kopi
Qty
List Bumbu Satuan Harga 2.5 Kg Rp 2.5 Kg Rp 40 Bks Rp 4 Kg Rp 7 Kg Rp 0.5 Kg Rp 0.75 Kg Rp 6 Bks Rp 7.5 Kg Rp 8 Sachet Rp 1 Bks Rp 11 Ltr Rp 15 Sachet Rp 4 Bks Rp 16 Buah Rp 8 Kg Rp 3 Kg Rp Jumlah List Bahan 2 Kg Rp 30 Kg Rp 2 Kg Rp 150 Bks Rp 4 Bal Rp 100 Buah Rp 10 Kg Rp 3 Kg Rp 3 Kg Rp 3 Kg Rp 3 Kg Rp 8 Kg Rp 1 Kg Rp 15 Bks Rp 5 Kg Rp 25 Bks Rp 10 Ikat Rp 7 Kg Rp 5 Dus Rp 10 Dus Rp 13 Bks Rp 10 Runtuy Rp
33,000 60,000 3,000 30,000 25,000 10,000 5,000 6,000 20,000 1,000 5,000 15,000 10,000 10,000 2,500 15,000 15,000
60,000 45,000 45,000 1,000 60,000 1,000 15,000 30,000 15,000 50,000 20,000 8,000 10,000 8,000 25,000 5,000 5,000 20,000 45,000 25,000 8,000 10,000
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
10,000 60,000 125,000 5,000 10,000 6,000 120,000 100,000 50,000 24,000 60,000 75,000 25,000 6,000 10,000 5,000 120,000 75,000 120,000 50,000 150,000 50,000 15,000 16,500 30,000 30,000 10,000 5,000 6,000 1,250 7,500 7,500 120,000 250,000 225,000 5,273,250
Jumlah
Total Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
82,500 150,000 120,000 120,000 175,000 5,000 3,750 36,000 150,000 8,000 5,000 165,000 150,000 40,000 40,000 120,000 45,000 1,415,250
Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp Rp
120,000 1,350,000 90,000 150,000 240,000 100,000 150,000 90,000 45,000 150,000 60,000 64,000 10,000 120,000 125,000 125,000 50,000 140,000 225,000 250,000 104,000 100,000
Rp
3,858,000