Rab Me [PDF]

Citation preview

RENCANA ANGGARAN BIAYA ( RAB MECHANICAL ELEKTRIKAL PLUMBING ) ( Engineering Estimate ) No



Uraian



Volume Satuan Harga Satuan



Jumlah Harga



I LANTAI 1 A PEKERJAAN ELEKTRIKAL Pengadaan & pemasangan panel, kabel, lampu, switch, dan peralatan lain lengkap 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44



dengan aksesoris & material bantu yang diperlukan sesuai spesifikasi teknis & gambar. LVMDP P.P - Penerangan Lt 1 P.P - Penerangan Lt 2 P.AC LT. 1 P.AC LT. 2 Panel Pompa Plumbing Panel pmpa Hydrant Panel pompa Deep Well Panel sum-pit Panel Penerangan Outdoor Panel stage 1 Panel stage 2 MCB BOX Instalsi penerangan nym 3 x 2.5mm dalam pipa counduit 20 mm Instalsi penerangan nym 3 x 2.5mm dalam pipa counduit 20 mm lampu spot Instalsi stop kontak nym 3 x 2.5mm dalam pipa counduit 20 mm Instalasi power AC split nym 3 x 2.5 dalam pipa counduit 20mm Instalasi power exshaus nym 3 x 2.5 dalam pipa counduit 20mm Pengadaan dan Pemasangan Kabel NYY 7x(1Cx120 mm2) dari PLN ke LVMDP Pengadaan dan Pemasangan Kabel NYY 7x(1Cx120 mm2) dari Genset ke LVMDP Pengadaan dan Pemasangan Kabel FRC 7x(1Cx25 mm2) dari LVMDP ke Panel Hydrant Pengadaan dan Pemasangan Kabel FRC 4x6mm dari LVMDP ke panel Jocky Pengadaan dan Pemasangan Kabel NYY 7x(1Cx10 mm2) dari LVMDP ke panel Plumbing Pengkabelan Dari panel Hydrant ke konextion pompa Hydrant elektrik FRC 7x16mm Pengkabelan Dari panel Jocky ke konextion pompa Jocky elektrik FRC 4x6mm Pengkabelan Dari panel Plumbing ke konextion pompa Tranfer NYY 7x6mm Kabel NYAGBY Kabel NYY 4 x 25mm+ bc 16mm dari panel SDP 1 ke SDP lantai 1 Kabel NYY 4 x 10mm+ BC 10mm dari panel SDP lt 1 ke Panel penerangan lantai 1 Kabel NYY 4 x 10mm+ BC 10mm dari panel SDP lt 1 ke Panel AC lt.1 Kabel NYY 4 x 10mm+ BC 10mm dari panel SDP lt 1 ke Panel penerangan lantai 2 Kabel NYY 4 x 10mm+ BC 10mm dari panel SDP lt 1 ke Panel AC lt.2 Kabel NYY 4 x 10mm+ BC 10mm dari panel SDP lt 1 ke Panel penerangan koridor Kabel NYY 4 x 10mm+ BC 10mm dari panel SDP lt 1 ke Panel penerangan taman Kabel NYY 4x 6mm dari PP- penerangan ke MCB box Kable NYFGBY 4x6mm Saklar tunggal panasonic Saklar ganda panasonic Stop kontak panasonic Lampu RM TL 2 x 36 philips Lampu Taman bulat + tiang pemasangan berikut pondasi Lampu Indirek philips Lampu TL koridor 18 watt Lampu Spot 50W philips



1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 4.00 80.00 4.00 15.00 2.00 15.00 80.00 30.00 22.00 22.00 22.00 22.00 22.00 22.00 110.00 80.00 40.00 40.00 60.00 60.00 97.00 166.00 60.00 340.00 49.00 28.00 28.00 137.00 36.00 355.60 35.00 15.00



ls ls ls ls ls ls ls ls ls ls ls ls ls ttk ttk ttk ttk ttk m m m m m m m m m m m m m m m m m m bh bh bh bh titik m titik titik



576,000,000 16,800,000 16,800,000 19,800,000 19,800,000 27,000,000 31,200,000 13,200,000 10,800,000 9,600,000 9,600,000 9,600,000 1,320,000 367,000 816,000 416,000 572,000 367,000 480,000 480,000 793,000 110,000 185,000 571,200 100,800 142,800 285,000 142,000 107,000 107,000 107,000 107,000 107,000 107,000 107,000 107,000 450,000 450,000 450,000 800,000 1,500,000 260,000 450,000 564,000



576,000,000 16,800,000 16,800,000 19,800,000 19,800,000 27,000,000 31,200,000 13,200,000 10,800,000 9,600,000 9,600,000 9,600,000 5,280,000 29,360,000 3,264,000 6,240,000 1,144,000 5,505,000 38,400,000 14,400,000 17,446,000 2,420,000 4,070,000 12,566,400 2,217,600 3,141,600 31,350,000 11,360,000 4,280,000 4,280,000 6,420,000 6,420,000 10,379,000 17,762,000 6,420,000 36,380,000 22,050,000 12,600,000 12,600,000 109,600,000 54,000,000 92,456,000 15,750,000 8,460,000



45 Lampu Downlight plc 18w philips 46 Material Bantu 47 Tescom 48 49 50 51 52



Pembuatan Gardu PLN ukuran 4x6m ( R9 ) Penyambungan daya PLN 200 KVA + perijinan Jasa pengurusan perijinan Sertifikasi Layak operasi Pekerjaan Gounding ( pentanahan ) berikut bak bak kontol



B 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16



PEKERJAAN FIRE ALARM MCFA 20 ZONA Anusiator TBFA Instalasi fire alarm FRC 2x1.5mm dalam pipa counduit 20 mm Instalasi alarm bell FRC 2x1.5mm dalam pipa counduit 20 mm Instalasi indikator lamp FCR 2x1.5mm dalam pipa counduit 20 mm ROR head detektor Fixed temperatur head detektor Photo elektric smoke detektor Combination box manual push button Alarm bell Indikator lamp PFE 5 Kg lantai dasar Material bantu Tescom



16.00 1.00 1.00



titik Lot Lot



350,000 98,000,000 55,000,000



5,600,000 98,000,000 55,000,000



1.00 1.00 1.00 1.00 5.00



ls ls ls ls titk



100,000,000 200,000,000 24,000,000 90,000,000 11,400,000



100,000,000 200,000,000 24,000,000 90,000,000 57,000,000



sub total



1,421,821,600 1.00 1.00 1.00 86.40 12.00 12.00 70.00 15.00 15.00 1.00 4.00 4.00 4.00 20.00 1.00 1.00



bh bh bh ttk ttk ttk bh bh bh bh bh bh bh bh Lot Lot



51,807,500 15,249,000 1,710,625 861,050 861,050 861,050 257,550 612,000 2,083,690 733,125 410,550 381,225 322,575 4,500,000 15,000,000 5,000,000



51,807,500 15,249,000 1,710,625 74,394,720 10,332,600 10,332,600 18,028,500 9,180,000 31,255,350 733,125 1,642,200 1,524,900 1,290,300 90,000,000 15,000,000 5,000,000 337,481,420



C PEKERJAAN TATA SUARA 1 unit mixer digital behringher 2 unit equaliser ashley 3020 2 x 31 band 3 DLMS / speaker management electro wife 480 ( pioner ) 4 power electro wave 4 x 2000 watt 4 ohm ( behringer ) 5 line aray electro wave 3 way 2 x 10 " mid low 1 x 8" mid 1 x 2,5 " hight 6 subwofer electro wave evp218 3800 watt ( behringer ) 7 speker delay electro wave ev 115



1.00 1.00 2.00 4.00 12.00 1.00 1.00 1.00 4.00 6.00



set bh bh bh bh bh bh bh bh



54,340,000 5,460,000 14,040,000 19,370,000 24,050,000 19,500,000 3,900,000 39,000,000 20,150,000



54,340,000 5,460,000 28,080,000 77,480,000 288,600,000 19,500,000 3,900,000 39,000,000 80,600,000



bh



5,460,000



32,760,000



speker monitor panggung electro wave ev 112 aktif stand speker rak audio power squenser electro wive 8 chanel Material bantu Tescom



6.00 6.00 2.00 2.00 1.00 1.00



bh bh bh lot lot



4,680,000 1,950,000 2,600,000 2,730,000 19,500,000 8,000,000



28,080,000 11,700,000 5,200,000 5,460,000 19,500,000 8,000,000 707,660,000



1.00 1.00 2.00 2.00



set set set Bh



48,190,750 4,819,075 4,819,075 450,000.00



48,190,750 4,819,075 9,638,150 900,000



sub total



8 9 10 11 12 13



sub total D PEKERJAAN DATA CENTER Telepon & data lantai 1 1 PABX 17PTT 24 extention 2 MDFTP 35x45 3 TBTP 20x30 4 Handset Telephone Extension



5 6 7 8 9 10 11 12 13 14 15 16



Handset Telephone Diect amprifire Terminal box Instalasi telepon itc 2x2x0,6mm dalam pipa counduit 20 mm Instalasi data cat 6 dalam pipa counduit 20 mm Outlet telepon Outlet TV Pesawat digital Kabel tray 200x100mm TBTP Material Bantu Tescom



1.00 3.00 3.00 8.00 6.00 8.00 5.00 8.00 80.00 2.00 1.00 1.00



Bh set set ttk ttk bh bh bh m' bh Lot Lot



350,000.00 21,602,750 3,988,200 2,276,598 3,240,413 249,263 249,263 2,883,064 1,379,253 3,240,413 15,000,000 5,000,000



350,000 64,808,250 11,964,600 18,212,780 19,442,475 1,994,100 1,246,313 23,064,512 110,340,200 6,480,825 15,000,000 5,000,000 341,452,030



1.00 6.00 15.00 15.00 6.00 6.00 1.00 1.00



bh bh ttk bh bh bh Lot Lot



17,986,000 6,158,250 1,710,625 2,834,750 146,625 791,775 10,000,000 5,000,000



17,986,000 36,949,500 25,659,375 42,521,250 879,750 4,750,650 10,000,000 5,000,000 143,746,525



1.00 4.00 1.00 1.00 10.00 70.00 1.00 1.00 1.00 1.00 1.00



ls bh ls ls m m ls ls ls lot lot



18,816,875 16,128,750 30,000,000 20,000,000 187,000 1,548,360 1,612,875 5,913,875 15,000,000 12,000,000 5,000,000



18,816,875 64,515,000 30,000,000 20,000,000 1,870,000 108,385,200 1,612,875 5,913,875 15,000,000 12,000,000 5,000,000 283,113,825



1.00 1.00 1.00



unit Lot Lot



820,000,000 8,000,000 2,000,000



820,000,000 8,000,000 2,000,000 830,000,000



75,000,000



1,350,000,000



10,000,000 7,000,000



10,000,000 7,000,000



sub total E 1 2 3 4 5 6 7 8



PEKERJAAN CCTV DVR 1x 16 chanel Monitor TV 22" Instalasi menggunakan Coaxial RG-6 in PVC Conduit dia. 20mm2 Dome camera color fixed Outlet TV Spliter 4x2 Material Bantu Tescom sub total



F PEKERJAAN PENANGKAL PETIR Pengadaan & Pemasangan Sistem Penangkal Petir termasuk : accessories dan alat bantu yang diperlukan sesuai spesifikasi 1 2 3 4 5 6 7 8 9 10 11



dan gambar , terpasang dengan baik Grounding elektroda cooper road tahanan 5ohm Lightning Stroke Counter Tiang penangkal petir 20 m berikut accessories sesuai spesifikasi Pondasi tiang Kabel BC 70 mm Kabel Coaxial 70mm berikut klem , dan material bantu yg diperlukan Bak kontrol 50cmx50cm + terminal grounding Galian tanah dan perapihan kembali Perijinan Material Bantu Tescom sub total



F 1 2 3



PEKERJAAN GENSET Pengadaan & pemasangan genset 200 KVA, type silent merk caterpilar, berikut tangki solar, panel AMF/ATS ( Auto transfer switch ),panel synchro Matrial bantu Tescom sub total



G PEKERJAAN HVAC ( HEATING VENTILATING AND AND AIR CONDITIONING ) Pengadaan & pemasangan AC Standing( DAIKIN ) berikut acessories , support , sesuai gambar, spesifikasi dan berfungsi dengan baik 1 Ac floor standing 10 PK ( daikin svgr 10Nv R410) 2 Material bantu 3 Test com



18.00 unit 1.00 1.00



lot lot



sub total



1,367,000,000



H PEKERJAAN PEMADAM KEBAKARAN Pengadaan & pemasangan Instalasasi pipa black stell sch 40 berikut, fitting , support , dan accsesories yg diperlukan sesuai spesifikasi teknis dan gambar - POMPA JOCKEY Model : Vertical Multi Stage inline pump Type : Jockey pump NFPA 20- STD Capacity : 25 (US GPM) Head : 90 m Power : 2,5 kw



1.00



unit



85,372,500



85,372,500



- POMPA ELEKTRIC Model : Centrifugal end suction pump Type : Fire pump NFPA 20 - STD Capacity : 750 (US GPM) Head : 80 m Power : 75 kw



1.00



unit



210,000,000



210,000,000



- POMPA DIESEL Model : Centrifugal end suction pump Type : Fire pump NFPA 20 - STD Capacity : 750 (US GPM) Head : 80 m Power : 90 kw



1.00



unit



520,000,000



520,000,000



Panel kontrol Elektric Pump & Jocky Pump Panel Kontrol Diesel Pump Pengkabelan . Dari panel kontrol ke pompa ( Kabel FRC ) Alat bantu Tescom - PEMIPAAN INSTALASI RUANG POMPA Diameter 250 mm Diameter 80 mm Fitting Diameter 80 mm Diameter 150 mm Fitting Diameter 150 mm



1.00 1.00 1.00 1.00 1.00



bh bh bh lot lot



72,000,000 66,000,000 26,400,000 98,000,000 18,000,000



72,000,000 66,000,000 26,400,000 98,000,000 18,000,000



6.00 8.00 1.00 18.00 1.00



m m Ls m Ls



46,920,000 9,152,800 2,130,100 48,439,800 11,900,000



10.00 2.00 4.00 2.00 2.00 1.00 2.00 1.00 1.00 1.00 2.00 3.00 5.00 3.00 1.00 1.00



Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh Bh lot lot



7,820,000 1,144,100 2,130,100 2,691,100 11,900,000 15,600,900 7,939,000 11,537,900 5,950,000 16,354,000 8,194,000 21,020,500 10,633,500 61,200,000 80,627,600 91,415,800 2,312,000 965,600 7,238,600 20,000,000 7,000,000



Gate Valve 150 mm Gate Valve 80 mm Flexible Joint 150 mm Flexible Joint 80 mm Strainer 150 mm Strainer 80 mm Chek Valve 150 mm Chek Valve 80 mm Safety Valve 150 mm Flow Meter 150 mm Main Control Valve 150 mm Pressure guage 100 mm Ball Valve 15 mm (20 K) Pressure Switch Material bantu Test com sub total



156,009,000 15,878,000 46,151,600 11,900,000 32,708,000 8,194,000 42,041,000 10,633,500 61,200,000 80,627,600 182,831,600 6,936,000 4,828,000 21,715,800 20,000,000 7,000,000 1,922,969,300



I PEKERJAAN PLUMBING Pengadaan dan pemasangan pompa , sanitary, instalasi pipa air bersih , instalasi pipa air kotor , air bekas berikut fitting ,material bantu , dan acsesories yg diperlukan sesuai spesifikasi teknis dan gambar Ruang pompa & Roof - Transfer Pump ( Terletak di dalam GWT rumah pompa ) Type : Horizontal Multi Stage kapasitas : 2 x 180 LPM/11 m3/Jam Power : 2 KW (Head 34 M) Operasi : Automatic On - Off c/w : Control Panel + Instalasi ke Pompa 1 set = 2 uniit pompa - Deepwell Pump ( Terletak di dalam GWT rumah pompa ) Type : Submersible kapasitas : 12 M3/Jam; 6 Bar Power : 5 KW; 7 Hp Operasi : c/w : Control Panel + Instalasi ke Pompa - Pengeboran Deepwell Pengeboran Deepwell sampai ditemukan air yang disyaratkan, Termasuk Instalasi, saringan, Panel. Control dan Perijinan perijinan merupakan tanggung jawab pemborong kedalaman : - Package Booster Pump ( Terletak Di Dalam GWT ) Type : Horizontal Multi Stage kapasitas : 2 x 220 LPM; 2Bar Power : 1.1 kW (Head 25.5 M) Operasi : Control Panel, Pressure Tank 50 c/w : liter, VSD + Instalasi ke Pompa Instalasi pemipaan Ruang pompa & roof pipa PPR PN 10 diameter 3" / 2"/ 1 1/2" berikut acsesories ,fitting , support , dan material bantu sesuai spesifikasi teknis dan gambar - Ruang Toilet , Musholah , taman , riser ( transfer ) Klosed duduk Ex toto berikut aksesoris Westafel Ex toto berikut aksesoris Urinal ex toto berikut aksesoris Jet Washer ex toto berikut aksesoris Kran wudhu ex toto berikut aksesoris Flour Drain ex toto berikut aksesoris Clean out Kran Air Ex toto + Acsesoris Kitchen Zink + Acsesoris Kran Kitchen Zink Ex Toto + Acsesoris Instalasi pipa air bersih toilet , tempat wudhu,taman pipa PPR PN 10 Instalasi pipa air kotor , air bekas , vent toilet , tempat wudhu pipa PVC wavin AW Pipa Transfer PPR PN 10 , dia, 50 mm ( dari ruang pompa ke roof Tank ) berikut fiting dan support



1.00



Set



1.00



Set



1.00



Lot



4.00



Set



1.00



ls



11.00 4.00 6.00 11.00 12.00 11.00 8.00 11.00 7.00 7.00 1.00 1.00 1.00



bh bh bh bh bh bh bh set set set ls ls ls



126,304,815 78,500,000 250,000,000 33,250,000 -



126,304,815 78,500,000 250,000,000 133,000,000 -



31,625,000



31,625,000



6,500,000 4,380,000 4,980,000 1,270,750 615,825 782,000 635,375 800,000.00 8,000,000.00 1,500,000.00 48,875,000 78,200,000 19,550,000



71,500,000 17,520,000 29,880,000 13,978,250 7,389,900 8,602,000 5,083,000 8,800,000 56,000,000 10,500,000 48,875,000 78,200,000 19,550,000



- Sewage Treatment Plant System : Bio Septictank Kapasitas : 10 m3



1.00



Lot



120,000,000



1.00 1.00



lot lot



190,000,000 38,000,000



1.00 1.00 1.00 5.00 10.00 1.00 1.00 1.00



ls ls ls bh bh ls lot lot



27,000,000 7,200,000 21,000,000 4,200,000 480,000 33,000,000 6,000,000 10,000,000



c/w Galian dan Urugan, serta penurunan tanki + instalasi sehingga system STP dapat berjalan dengan baik sesuai spesifikasi teknis dan gambar serta lulus testing commisioning hingga didapat hasil akhir sesuai persyaratan baku mutu wilayah setempat. Material Bantu Tesom J PEKERJAAN GAS & COOKER HOOD Pengadaaan dan pemasangan instalasi pipa gas ( ELPIJI ) pipa Seamles black stell Berikut support accessories yg diperlukan sesuai spesifikasi tehnis dan gambar 1 Instalasi pipa . Seamless black stell sch 40 , ( 8 titik ) 2 Pipa Header 3 Accessories 4 Gas detector 5 Tabung ELPIJI 60 kg + isi 6 Instalasi pembuangan asap dapur BJLS 80mm 7 Test commissioning 8 Material bantu sub total TOTAL HARGA



120,000,000 190,000,000 38,000,000



27,000,000 7,200,000 21,000,000 21,000,000 4,800,000 33,000,000 6,000,000 10,000,000 1,473,307,965 9,116,552,665