AKL1 Imam (Pertemuan 6) [PDF]

Citation preview

Imam Setia Permana/ 20190070052 Akuntansi Lanjutan 1 Pertemuan 6 TUGAS Pot Company owns controlling interests in San and Tay Corporations, having acquired an 80 percent interest in San in 2011, and a 90 percent interest in Tay on January 1, 2012. Pot’s investments in San and Tay were at book value equal to fair value. Inventories of the affiliated companies at December 31, 2012, and December 31, 2013, were as follows: December 31, 2012 December 31, 2013



Pot inventories $120,000 $108,000 San inventories 77,500 62,500 Tay inventories 48,000 72,000



Pot sells to San at a 25 percent markup based on cost, and Tay sells to Pot at a 20 percent markup based on cost. Pot’s beginning and ending inventories for 2013 consisted of 40 percent and 50 percent, respectively, of goods acquired from Tay. All of San’s inventories consisted of merchandise acquired from Pot. SOAL 1. Calculate the inventory that should appear in the December 31, 2012, consolidated balance sheet. 2. Calculate the inventory that should appear in the December 31, 2013, consolidated balance sheet. Jawab!!! 1. Inventories appearing in consolidated balance sheet at December 31, 2012 Beginning inventory — Pot ($120,000 - $8,000a)



$112,000



Beginning inventory — San ($77,500 - $15,500b)



62,000



Beginning inventory — Tay ($48,000 - 0)



48,000



Inventories December 31



$222,000



Intercompany profit: a) Pot: Inventory acquired intercompany ($120,000  40%) Cost of intercompany inventory ($48,000/1.2)



$ 48,000 (40,000)



Unrealized profit in Pot's inventory b) San: Inventory acquired intercompany ($77,500  100%) Cost of intercompany inventory ($77,500/1.25) Unrealized profit in San's inventory



$ 8,000 $ 77,500 (62,000) $ 15,500



2. Inventories appearing in consolidated balance sheet at December 31, 2013 Ending inventory — Pot ($108,000 - $9,000c)



$ 99,000



Ending inventory — San ($62,500 - $12,500d)



50,000



Ending inventory — Tay ($72,000 - 0)



72,000



Inventories December 31



$ 221,000



Intercompany profit: c) Pot: Inventory acquired intercompany ($108,000  50%) Cost of intercompany inventory ($54,000/1.2) Unrealized profit in Pot's inventory d) San: Inventory acquired intercompany ($62,500  100%) Cost of intercompany inventory ($62,500/1.25) Unrealized profit in San's inventory



$ 54,000 (45,000) $ 9,000 $ 62,500 (50,000) $ 12,500