![Rab Rumah Kayu PDF [PDF]](https://pdfs.asia/img/200x200/rab-rumah-kayu-pdf.jpg)
14 0 248 KB
REKAPITULASI RENCANA ANGGARAN BIAYA PEKERJAAN RUMAH KAYU KNOCKDOWN NO
URAIAN PEKERJAAN
BIAYA UPAH
BIAYA BAHAN
Total
I
Pondasi
Rp.
750,000.00 Rp.
2,400,000.00 Rp.
3,150,000.00
II
Pekerjaan Lantai
Rp.
2,740,000.00 Rp.
12,040,000.00 Rp.
14,780,000.00
III
Pekerjaan rangka
Rp.
2,114,750.00 Rp.
10,322,500.00 Rp.
12,437,250.00
IV
Pekerjaan Atap
Rp.
2,534,000.00 Rp.
14,257,000.00 Rp.
16,791,000.00
V
Pekerjaan Atap Kanopi Jendela
Rp.
458,000.00 Rp.
2,420,000.00 Rp.
2,878,000.00
VI
Pekerjaan Dinding Double layer
Rp.
5,615,000.00 Rp.
25,487,000.00 Rp.
31,102,000.00
VII
Pekerjaan pintu dan jendela
Rp.
4,058,500.00 Rp.
19,961,500.00 Rp.
24,020,000.00
VIII
Pekerjaan kisi - kisi teras
Rp.
1,738,500.00 Rp.
6,485,000.00 Rp.
8,223,500.00
IX
Pek. Talang
Rp.
80,000.00 Rp.
1,320,000.00 Rp.
1,400,000.00
X
Pekerjaan Listrik (sumber power sudah tersedia)
Rp.
840,000.00 Rp.
2,842,000.00 Rp.
3,682,000.00
XI
Pekerjaan Toilet
Rp.
2,651,600.00 Rp.
9,974,400.00 Rp.
12,626,000.00
XII
Trap tangga
1451520
3686400
25,031,870.00 Rp.
111,195,800.00 Rp.
TOTAL BIAYA : Rp.
TOTAL BIAYA :
5137920 136,227,670.00
136,227,670.00
4
RENCANA ANGGARAN BIAYA PEKERJAAN RUMAH KAYU KNOCKDOWN No I
II
Uraian Pekerjaan
Volume
Harga satuan Upah Bahan
Sub Total Upah
Bahan
Total
Pondasi I.1 Pondasi umpak beton
15.00
bh
Rp.
50,000.00 Rp.
I.2 Angkur diameter 12 mm
60.00
bh
Rp
-
Rp
100,000.00 Rp. 15,000.00 Rp.
750,000.00 Rp. Rp.
900,000.00 Rp.
900,000.00
Sub total : Rp.
750,000.00 Rp.
2,400,000.00 Rp.
3,150,000.00
50,000.00 Rp. 50,000.00 Rp.
300,000.00 Rp.
1,000,000.00 Rp.
1,300,000.00
225,000.00 Rp.
750,000.00 Rp.
975,000.00
50,000.00 Rp. 50,000.00 Rp.
81,000.00 Rp.
270,000.00 Rp.
351,000.00
54,000.00 Rp.
180,000.00 Rp.
234,000.00
20,000.00 Rp.
280,000.00 Rp.
1,120,000.00 Rp.
1,400,000.00
-
1,500,000.00 Rp.
2,250,000.00
Pekerjaan Lantai II.1 Balok Kayu 10 x 10 cm panjang 2 meter 10 batang
20.00
m
Rp
15,000.00 Rp
II.2 Balok Kayu 10 x 10 cm panjang 2.5 meter 6 batang
15.00
m
Rp
15,000.00 Rp
II.3 Balok Kayu 10 x 10 cm panjang 1.8 meter 3 batang
5.40
m
Rp
15,000.00 Rp
II.4 Balok Kayu 10 x 10 cm panjang 1.2 meter 3 batang II.5 Kaso Kayu 5 x 7 cm
3.60
m
56.00
m
Rp Rp.
15,000.00 Rp 5,000.00 Rp.
112.00
m
Rp.
10,000.00 Rp.
45,000.00 Rp.
1,120,000.00 Rp.
5,040,000.00 Rp.
6,160,000.00
112.00
m
Rp.
5,000.00 Rp.
30,000.00 Rp.
560,000.00 Rp.
3,360,000.00 Rp.
3,920,000.00
24.00
m
Rp.
5,000.00 Rp.
10,000.00 Rp.
120,000.00 Rp.
240,000.00 Rp.
360,000.00
8.00
bh
10,000.00 Rp. Sub total : Rp.
-
80,000.00 Rp.
80,000.00
2,740,000.00 Rp. 12,040,000.00 Rp.
14,780,000.00
II.6 Papan kayu 3 x30 cm II.7 Pekerjaan finishing II.8 Papan penutup ending papan lantai 1 x 15 cm II.9 Baut diameter 12mm III
Spesifikasi Material & Keterangan Pekerjaan
Rp
-
Rp
Rp.
Pekerjaan rangka III.1 Kolom kayu 10 x 10 cm tinggi 3.5 meter, 6 batang
21.00
m
Rp
15,000.00 Rp
III.2 Kolom kayu 10 x 10 cm tinggi 0.25 meter, 3 batang
0.75
m
Rp
15,000.00 Rp
4.00
m
Rp
15,000.00 Rp
22.50
m
Rp
15,000.00 Rp
III.5 Balok Kayu 10 x 10 cm, panjang 4.1 meter, 2 batang
8.20
m
Rp
15,000.00 Rp
III.6 Balok Kayu 10 x 10 cm, panjang 2.5 meter, 6 batang
15.00
m
Rp
15,000.00 Rp
III.7 Balok Kayu 10 x 10 cm, panjang 2 meter, 3 batang
6.00
m
Rp
15,000.00 Rp
III.8 Balok Kayu 10 x 10 cm, panjang 1.8 meter, 3 batang
5.40
m
Rp
15,000.00 Rp
III.9 Balok Kayu 10 x 10 cm, panjang 1.2 meter, 4 batang
4.80
m
Rp
15,000.00 Rp
III.10 Connector balok kolom 3 arah tebal plat 1.5 mm
4.00
bh
Rp
25,000.00 Rp
III.11 Connector balok kolom 2 arah tebal plat 1.5 mm
13.00
bh
Rp
25,000.00 Rp
15.00
bh
Rp
114.00
bh
Rp
III.3 Kolom kayu 10 x 10 cm tinggi 4 meter, 1 batang III.4 Kolom kayu 10 x 10 cm tinggi 4.5 meter, 5 batang
III.12 Connector kaki kolom tebal plat 1.5 mm III.13 Baut diameter 12mm
50,000.00 Rp. 50,000.00 Rp. 50,000.00 Rp. 50,000.00 Rp.
315,000.00 Rp.
1,050,000.00 Rp.
1,365,000.00
11,250.00 Rp.
37,500.00 Rp.
48,750.00
60,000.00 Rp.
200,000.00 Rp.
260,000.00
337,500.00 Rp.
1,125,000.00 Rp.
1,462,500.00
50,000.00 Rp. 50,000.00 Rp.
123,000.00 Rp.
410,000.00 Rp.
533,000.00
225,000.00 Rp.
750,000.00 Rp.
975,000.00
50,000.00 Rp. 50,000.00 Rp.
90,000.00 Rp.
300,000.00 Rp.
390,000.00
81,000.00 Rp.
270,000.00 Rp.
351,000.00
50,000.00 Rp. 150,000.00 Rp.
72,000.00 Rp.
240,000.00 Rp.
312,000.00
100,000.00 Rp.
600,000.00 Rp.
700,000.00
325,000.00 Rp.
1,950,000.00 Rp.
2,275,000.00
25,000.00 Rp
150,000.00 Rp. 150,000.00 Rp.
375,000.00 Rp.
2,250,000.00 Rp.
2,625,000.00
-
10,000.00 Rp.
-
1,140,000.00 Rp.
1,140,000.00
Rp
Rp.
4
No
Uraian Pekerjaan
Spesifikasi Material & Keterangan Pekerjaan
Volume
Harga satuan Upah Bahan Sub total : Rp.
IV
92.00
Rp.
m
Rp.
29.40
m2 Rp m Rp.
29.40
m
5,000.00 Rp.
50.60
IV.3 Atap spandeck berpasir IV.4 Listplank 3 x 30 cm IV.5 Finishing lisplank
m
174.80
IV.2 Papan 1 x 30 cm
Politur
Rp.
5,000.00 Rp.
2,114,750.00 Rp. 10,322,500.00 Rp.
Total 12,437,250.00
460,000.00 Rp.
1,840,000.00 Rp.
2,300,000.00
5,000.00 Rp.
15,000.00 Rp.
874,000.00 Rp.
2,622,000.00 Rp.
3,496,000.00
15,000.00 Rp 10,000.00 Rp.
150,000.00 Rp. 45,000.00 Rp.
759,000.00 Rp.
7,590,000.00 Rp.
8,349,000.00
294,000.00 Rp.
1,323,000.00 Rp.
1,617,000.00
30,000.00 Rp.
147,000.00 Rp.
882,000.00 Rp.
1,029,000.00
2,534,000.00 Rp. 14,257,000.00 Rp.
16,791,000.00
Pekerjaan Atap Kanopi Jendela V.1 Gording Kayu 5 x 7 cm
13.00
V.2 Papan 1 x 30 cm
19.50 5.20
V.3 Atap spandeck berpasir V.4 Listplank 3 x 30 cm V.5 Finishing lisplank
Politur
V.6 Flashining atap dengan plat zingkalum
VII
Bahan
20,000.00 Rp.
Sub total : Rp.
VI
Upah
Pekerjaan Atap IV.1 Gording Kayu 5 x 7 cm
V
Sub Total
m
Rp.
5,000.00 Rp.
20,000.00 Rp.
65,000.00 Rp.
260,000.00 Rp.
325,000.00
m
Rp.
5,000.00 Rp.
15,000.00 Rp.
97,500.00 Rp.
292,500.00 Rp.
390,000.00
15,000.00 Rp 10,000.00 Rp.
150,000.00 Rp. 45,000.00 Rp.
78,000.00 Rp.
780,000.00 Rp.
858,000.00
8.00
m2 Rp m Rp.
80,000.00 Rp.
360,000.00 Rp.
440,000.00
8.00
m
Rp.
5,000.00 Rp.
30,000.00 Rp.
40,000.00 Rp.
240,000.00 Rp.
280,000.00
6.50
m
Rp
15,000.00 Rp
75,000.00 Rp. Sub total : Rp.
97,500.00 Rp.
487,500.00 Rp.
585,000.00
458,000.00 Rp.
2,420,000.00 Rp.
2,878,000.00
Pekerjaan Dinding Double layer VI.1 Rangka kayu 4 x 6 cm
178.50
m
Rp.
5,000.00 Rp.
15,000.00 Rp.
892,500.00 Rp.
2,677,500.00 Rp.
3,570,000.00
VI.2 Papan kayu 2 x 30 cm
264.60
m
Rp.
10,000.00 Rp.
40,000.00 Rp.
2,646,000.00 Rp.
10,584,000.00 Rp.
13,230,000.00
VI.3 Finishing dinding
264.60
m
Rp.
5,000.00 Rp.
30,000.00 Rp.
1,323,000.00 Rp.
7,938,000.00 Rp.
9,261,000.00
Sub total : Rp.
5,615,000.00 Rp. 25,487,000.00 Rp.
31,102,000.00
Pekerjaan pintu dan jendela VII.1 Pintu (3 buah) 25.80
m
Rp.
10,000.00 Rp.
25,000.00 Rp.
258,000.00 Rp.
645,000.00 Rp.
903,000.00
25.80
m
Rp.
10,000.00 Rp.
30,000.00 Rp.
258,000.00 Rp.
774,000.00 Rp.
1,032,000.00
100,000.00 Rp 1,750,000.00 Rp. 300,000.00 Rp. 350,000.00 Rp.
300,000.00 Rp.
5,250,000.00 Rp.
5,550,000.00
900,000.00 Rp.
1,050,000.00 Rp.
1,950,000.00
Kusen Kayu 5 x 10 cm Finishing kusen
Politur
Daun Pintu Panil Finishing daun pintu
Politur
3.00
BH Rp bh Rp.
Engsel pintu
Solid / setara
4.50
set Rp.
25,000.00 Rp.
85,000.00 Rp.
112,500.00 Rp.
382,500.00 Rp.
495,000.00
Kunci komplit (Lockcase, Silinder)
Solid / setara
3.00
set Rp.
95,000.00 Rp.
500,000.00 Rp.
285,000.00 Rp.
1,500,000.00 Rp.
1,785,000.00
Handle
Solid / setara
3.00
set Rp.
50,000.00 Rp.
550,000.00 Rp.
150,000.00 Rp.
1,650,000.00 Rp.
1,800,000.00
m
Rp.
10,000.00 Rp.
25,000.00 Rp.
344,000.00 Rp.
860,000.00 Rp.
1,204,000.00
3.00
VII.2 Jendela (4 buah) Kusen Kayu 5 x 10 cm Finishing kusen Daun jendela
34.40 Politur
8.50
m
Rp.
10,000.00 Rp.
30,000.00 Rp.
85,000.00 Rp.
Daun jendela rangka kayu
8.00
bh
Rp.
-
500,000.00 Rp.
-
Rp.
Rp.
255,000.00 Rp.
340,000.00
4,000,000.00 Rp.
4,000,000.00
5
No
Uraian Pekerjaan Finishing daun jendela
Spesifikasi Material & Keterangan Pekerjaan
Volume
Harga satuan Upah Bahan Rp.
100,000.00 Rp.
100,000.00 Rp.
800,000.00 Rp.
800,000.00 Rp.
1,600,000.00
Engsel
Solid / setara
8.00
set Rp.
25,000.00 Rp.
85,000.00 Rp.
200,000.00 Rp.
680,000.00 Rp.
880,000.00
Grendel
Solid / setara
8.00
bh
Rp.
25,000.00 Rp.
70,000.00 Rp.
200,000.00 Rp.
560,000.00 Rp.
760,000.00
Solid / setara
8.00
bh
Rp.
25,000.00 Rp.
75,000.00 Rp.
200,000.00 Rp.
600,000.00 Rp.
800,000.00
Kaca polos 6 mm
6.40
m2 Rp.
35,000.00 Rp.
175,000.00 Rp.
224,000.00 Rp.
1,120,000.00 Rp.
1,344,000.00
32.00
m
Rp.
-
Rp.
15,000.00 Rp. Sub total : Rp.
480,000.00 Rp.
480,000.00
4,058,500.00 Rp. 19,961,500.00 Rp.
-
Rp.
24,020,000.00
Pekerjaan kisi - kisi teras
VIII.1 kayu 1 x 10 cm VIII.2 kayu 10 x 10 CM VIII.3 Finishing lisplank
Politur
165.60
m
5.50
m
165.60
m
Rp Rp Rp.
5,000.00 Rp 15,000.00 Rp 5,000.00 Rp.
7,500.00 Rp. 50,000.00 Rp.
828,000.00 Rp.
1,242,000.00 Rp.
2,070,000.00
82,500.00 Rp.
275,000.00 Rp.
357,500.00
30,000.00 Rp.
828,000.00 Rp.
4,968,000.00 Rp.
5,796,000.00
Sub total : Rp.
1,738,500.00 Rp.
6,485,000.00 Rp.
8,223,500.00
920,000.00 Rp.
920,000.00
Pek. Talang IX.1 Talang PVC
9.20
m
Rp.
-
Rp.
100,000.00 Rp.
-
IX.2 Pipa tegak 4 inch
8.00
m
Rp.
10,000.00 Rp.
50,000.00 Rp. Sub total : Rp.
80,000.00 Rp.
400,000.00 Rp.
480,000.00
80,000.00 Rp.
1,320,000.00 Rp.
1,400,000.00
Rp.
Pekerjaan Listrik (sumber power sudah tersedia) X.1 Instalasi Lampu
4.00 TTK Rp.
90,000.00 Rp.
203,000.00 Rp.
360,000.00 Rp.
812,000.00 Rp.
1,172,000.00
X.2 Instalasi stopkontak
4.00 TTK Rp.
90,000.00 Rp.
220,000.00 Rp.
360,000.00 Rp.
880,000.00 Rp.
1,240,000.00
4.00
BH Rp.
12,000.00 Rp.
250,000.00 Rp.
48,000.00 Rp.
1,000,000.00 Rp.
1,048,000.00
Armature ex Panasonic
4.00
BH Rp.
12,000.00 Rp.
25,000.00 Rp.
48,000.00 Rp.
100,000.00 Rp.
148,000.00
Armature ex Panasonic
2.00
BH Rp.
12,000.00 Rp.
25,000.00 Rp.
24,000.00 Rp.
50,000.00 Rp.
74,000.00
Sub total : Rp.
840,000.00 Rp.
2,842,000.00 Rp.
3,682,000.00
140,000.00 Rp. 48,000.00 Rp.
478,800.00 Rp.
1,862,000.00 Rp.
2,340,800.00
465,500.00 Rp.
638,400.00 Rp.
1,103,900.00
180,000.00 Rp.
1,044,000.00 Rp.
2,088,000.00 Rp.
3,132,000.00
180,000.00 Rp.
153,000.00 Rp.
306,000.00 Rp.
459,000.00
300,000.00 Rp. 2,200,000.00 Rp.
300,000.00 Rp.
2,200,000.00 Rp.
2,500,000.00
X.3 Pemasangan lampu X.4 Pemasangan stopkontak X.5 Pek. Saklar ganda XI
Total
bh
Silicone
X
Bahan
8.00
Kaca
IX
Upah
Politur
Hak angin
VIII
Sub Total
Pekerjaan Toilet XI.1 Pasangan bata
13.30
XI.2 Plesteran
13.30
m2 Rp. m2 Rp.
XI.3 Pasangan Keramik dinding 20 x 25
11.60
m2 Rp.
1.70
m2 Rp.
XI.4 Pasangan Keramik Lantai 20 x 20 XI.5 Closet duduk
36,000.00 Rp. 35,000.00 Rp. 90,000.00 Rp. 90,000.00 Rp.
Toto CW 421 J
1.00 unit
Rp.
XI.6 Jet washer
Toto standart
1.00 bh
Rp.
25,000.00 Rp.
280,000.00 Rp.
25,000.00 Rp.
280,000.00 Rp.
305,000.00
XI.7 Floordrain 4 inch
Toto standart
1.00 bh
Rp.
30,000.00 Rp.
310,000.00 Rp.
30,000.00 Rp.
310,000.00 Rp.
340,000.00
XI.8 Kran 1/2 inch
Toto standart
1.00 bh
Rp.
15,000.00 Rp.
310,000.00 Rp.
15,000.00 Rp.
310,000.00 Rp.
325,000.00
Wavin aw
8.00 m
Rp.
7,500.00 Rp.
10,000.00 Rp.
60,000.00 Rp.
80,000.00 Rp.
140,000.00
XI.9 Pipa D 1/2 inch
6
No
Uraian Pekerjaan
XI.10 Pipa D 4 inch XI.11 Septicktank XII
Spesifikasi Material & Keterangan Pekerjaan
Volume
wavin D
8.00 m
Harga satuan Upah Bahan Rp.
10,000.00 Rp.
1.00 unit Rp
300.00 Rp
Trap tangga XII.1 Tangga depan pasangan bata XII.2 lapis keramik tangga depan 30 x 30 cm XII.3 Tangga samping pasangan bata
7.20 m2 Rp. 7.20 m2 Rp. 4.32 m2 Rp.
36,000.00 Rp. 90,000.00 Rp. 36,000.00 Rp.
XII.4 lapis kerramik tangga samping 30 x 30 cm
4.32
90,000.00 Rp.
m2 Rp.
Sub Total Upah
Total
Bahan
50,000.00 Rp. 1,500,000.00 Rp.
80,000.00 Rp.
400,000.00 Rp.
300.00 Rp.
1,500,000.00 Rp.
1,500,300.00
Sub total : Rp.
2,651,600.00 Rp.
9,974,400.00 Rp.
12,626,000.00
140,000.00 Rp. 180,000.00 Rp. 140,000.00 Rp. 180,000.00 Rp. Sub total : Rp.
259,200.00 648,000.00 155,520.00 388,800.00
Rp. Rp. Rp. Rp.
1,451,520.00 Rp.
1,008,000.00 1,296,000.00 604,800.00 777,600.00
480,000.00
Rp. Rp. Rp. Rp.
1,267,200.00 1,944,000.00 760,320.00 1,166,400.00
3,686,400.00 Rp.
5,137,920.00
7
