![Formula Ebt [PDF]](https://pdfs.asia/img/200x200/formula-ebt.jpg)
23 0 569 KB
Materials Rice Straw Green chop corn Pollard ddgs Soya bean meal Soya Flour copra meal Palm Kernel Meal Cassava chip Dried cassava Molasses Salt Limestone Zeolite Urea Ammonium sulphate Sodium Bicarbonate
Ash 15 7 6 6.05 6.7 6.7 4 5 3 5 12 100 100 100 100 100 100
Rock Phosphate Mineral mix
100 100
RATION Materials Rice Straw Green chop corn Pollard ddgs Soya bean meal Soya Flour copra meal Palm Kernel Meal Cassava chip Dried cassava Molasses Salt Limestone Zeolite Urea Ammonium sulphate Sodium Bicarbonate Rock Phosphate Mineral mix
CP 4 8 16 31.4 42 30 21 15 2 4 2
280 100
Formula (%) As Feed (Kg) 5 0.85 32 5.44 3 0.51 7 1.19 2 0.34 0 0.00 3 0.51 10 1.70 3 0.51 26.02 4.42 7 1.19 0.5 0.09 0.12 0.02 0.06 0.01 0.5 0.09 0.15 0.03 0.1 0.02 0.25 0.04 0.3 0.05 100 17
CF 30 18 12 7.4 4.3 4.3 14 20 10 14 1
Fat 2.1 2.5 6 12.1 2 2 8 8 0.5 1 2
NFE 48.9 64.5 60 43.05 45 57 53 52 84.5 76 83 0 0 0 x x 0 0 0
NDF 68.8 47 43 34.1 15.8 15.8 52 65 20 30 0.7 0 0 0 0 0 0
Sugar 0 8 1 6.3 5 5 2 2 2 2 55 0 0 0 0 0 0
Starch 0 27.5 27 5.1 2 2 2 2 70 50 0 0 0 0 0 0 0
othercarbs 10.1 0 1 4.95 26.5 38.5 11 3 2.5 8 28.3 0 0 0 x x 0 0 0
ME 7.608 10.515 11.365 12.9975 11.205 11.205 11.22 10.515 12.34 11.37 13.2085 0 0 0 x x 0 0 0
Ca 0.29
P 0.09
0.081
0.88
0.14 0.2
0.6 0.62
36 36
24
18
PEF 100 50 0 5 0 0 0 5 0 5 0 0 0 0 0 0 0 0
Filter INGREDIENT 15.05 Rice Straw 0 Napier Grass 1 Palm frond 98.62 Green chop corn 0 Napier Grass silage 1 Corn silage 1 Whole Sugar Cane 1 Cane tops 1 Bagasse 0 Pineapple pulp 0 Pineapple skins 0 Spent grain 0 PODC (decanter cake) 0 Crushed corn 0 Feed wheat 0 Feed Barley 1 Rice Bran 9.78 Pollard 0 corn bran 0 corn gluten meal 21.28 ddgs 7.47 Soya bean meal 1.9 Soya beans 10.23 copra meal 0 white copra meal 28.97 Palm Kernel Meal 0 Sawit KB Pellet 10.83 Gaplek 1 Elot 76.8922 Onggok 0 Vietnam cassava residue pellet 0 Vietnam cassava pellet 0 Corn Cob 0 Coffee skin 0 Coffee hulls (feedipedia 11/15) 0 Australia Hay Pellet 22.25 Molasses 0 Raw Sugar 0 Mekong Micro Premix 2.547 Salt 1.3832 Limestone 1.1926 Zeolite
Cost (Rp/kg) 500.00
559.00 700.00 800.00 400.00 300
2750.00
4900.00 6100.00 5175.00 3950.00 1325.00 2700.00 245.00 1438.00
2250.00
1000.00 600.00 4000.00
DM 0.85 0.12
Rp/kgDM 588.24 0.00
0.3 0.25 0.20 0.30 0.23 0.27
0.000 2236.00 0.00 2333.33 3539.82 1492.54 375.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3089.89 0.00 0.00 5505.62 6853.93 5814.61 4438.20 0.00 1488.76 0.00 3033.71 284.88 1672.09 0.00 0.00 0.0 0.00 0.00 0.00 3000.00 0.00 0.00 1000.00 600.00 4000.00
0.8 0.20 0.20 0.25 0.4 0.90 0.90 0.90 0.90 0.89 0.90 0.90 0.89 0.89 0.89 0.89 0.90 0.89 0.88 0.89 0.86 0.86 0.90 0.90 0.88 0.88 0.89 0.88 0.75 1 1 1 1 1
Ash 15 15 9 7 15 5 7 7 5 5 15 4.5 15 2 3 4 10.02 6 3.9 3.4 6.05 6.7 6.7 4 4 5 7 3 3 5 5 3 8.0 8 6.5 8 12 0 100 100 100 100
2.523 Urea 1.4855 Ammonium sulphate 1.326 Sodium Bicarbonate 0 CCO 1.7925 DCP (Di Calcium Phosphate) 1.921 Mineral mix 0 Soda ash 0 Mekong Macro Premix 0 New ingredient 0 New ingredient 0 New ingredient 0 New ingredient
8000.00 8000.00 3000.00 2000 13500
new ingredients above here
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF urea
1 1 1 0.9 1 1 1 0.951 1 1 1 1 1
8000.00 8000.00 3000.00 0.00 2000.00 13500.00 0.00 0.00 0.00 0.00 0.00 0.00
100 100 100 11.22 100 100 100 35.7
CP 4 12 8 8 9 7 4.1 4.9 1.15 6 12 26 15
CF 30 24 38 18 25 20 34 34 36 26 24 16 30
Fat 2.1 5.9 4 2.5 5.9 2.5 1.7 1.5 0.36 2 5.9 9.2 10
8 12 14 12.6 16 12.6 66 31.4 42 30 21 17 15 14 2 2 4 4 2 4.0 4 9.4 10 2 0
3.5 5 7 6.6 12 9.5 2 7.4 4.3 4.3 14 21 20 16 10 10 14 14 10 30.0 30 36 20 1 0
4 3 4 11.6 6 8.2 2.9 12.1 2 2 8 8 8 4 0.5 0.5 1 1 0.5 3.0 3 1.7 4 2 0
NFE 48.9 43.1 41 64.5 45.1 65.5 53.2 52.6 57.49 61 43.1 44.3 30 82.5 77 71 59.18 60 65.8 25.7 43.05 45 57 53 50 52 59 84.5 84.5 76 76 84.5 55.0 55 46.4 58 83 100 0 0 0 0
NDF 68.8 58 65 47 60 48 50.2 67.7 80 62 58 55 60
Sugar 0 7 3 8 2 3 43.9 9 0 8 7 2 0
Starch 0 0
19 22 31 25.1 43 37 9.2 34.1 15.8 15.8 52 50 65 48 20 20 30 30 20 65.0 65 61.8 55 0.7 0 0
2 2 2 7 1 4.5 2.6 6.3 5 5 2 4 2 4 2 2 2 2 2 1.0 1 0 4 55 100 0
61 56 45 28 27 29.7 15 5.1 2 2 2 2 2 20 70 70 50 50 70 1.0 1 0 0 0 0 0
0 0 0
0 0 0
0 0 0
27.5 0 27.5 0 0 0 0 0 3 0
othercarbs 10.1 2.1 11 0 8.1 7 -6.9 9.9 13.49 17 2.1 0.3 0 4 2 0 5.68 1 4.1 0.9 4.95 26.5 38.5 11 15 3 3 2.5 2.5 8 8 2.5 18.0 18 20.6 19 28.3 0 0 0 0 0
ME 7.608 9.286 9.075 10.515 8.996 10.51 11.065 8.8335 7.8864 9.41 9.286 11.333 9.9 13.165 12.57 12.065 13.2921 11.365 12.609 12.278 12.9975 11.205 11.205 11.22 11.39 10.515 10.52 12.34 12.34 11.37 11.37 12.34 8.9 8.895 8.847 9.685 13.2085 16 0 0 0 0
Ca 0.29
0.25 0.19 0.28 0.24 0.35
0.11 0.07 0.41 0.4 0.081
0.14 0.14 0.2
36 36
280 100 18.26
9.09
6.78
51.7
1.99
0.93
x x 0 54.65 0 0 0 39.11 100 100 100 100
0 0 0
0 0 0
0 0 0
33.13
3.96
27.5
7.33
23.35
0.93
x x 0 -0.85 0 0 0 100 100 100 100
x x 0 11.49835 0 0 0 8.56 12 12 12 12
0 24
3.78
P 0.09
0.23 0.11 0.12 0.12 0.7
0.39 1.7 0.4 0.62 0.88
0.6 0.6 0.62
PEF 100 45 75 50 45 30 65 50 90 45 45 5 0 0 0 0 0 0 0 5 5 0 0 0 0 5 30 0 0 5 5 0 35 35 35 55 0 0 0 0 0 0
Rp/CP 147.0588 0 0 279.5 0 333.3333 863.3715 304.5995 326.087 0 0 0 0 0 0 0 0 193.118 0 0 175.3382 163.1889 193.8202 211.343 0 99.25094 0 1516.854 142.4419 418.0233 0 0 0 0 0 0 1500 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Rp/MJ 77.31799 0 0 212.6486 0 222.0108 319.9117 168.9633 47.55021 0 0 0 0 0 0 0 0 271.8775 0 0 423.5905 611.6852 518.9297 395.5617 0 141.5848 0 245.8434 23.0862 147.0618 0 0 0 0 0 0 227.1265 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
Available 1
Supplement
1 1
Recon
8.1
1 1 1 1
1 1
0.450
1 1 1 1
0.810 0.750 0.900 0.900
1
0.300
0.570
1 1 1
2.980
1
1.480
1 1 1
1.5
0.076 0.025 0.013
0.076 0.025 0.013
12 Formulate on As Fed basis % Ration MIX5 5.00 0.60 0 0 32.00 3.84 0 0 0 0 0 0 0 0 0 0 0 0 0 3.00 0.36 0 0 7.00 0.84 2.00 0.24 0.00 0.00 3.00 0.36 0 10.00 1.20 0 3.00 0.36 0 26.02 3.12 0 0 0 0 0 0 7.00 0.84 0 0 0.50 0.06 0.12 0.01 0.06 0.01
0 0 0 18
0
0 0 0 0 0
28.57143 #VALUE! 80 #VALUE! #DIV/0! #DIV/0! 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 #DIV/0! 0 Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF
1 1 1
0.069 0.032 0.025
0.069 0.032 0.025
0.50 0.15 0.10
1 1
0.05 0.044
0.05 0.044
0.25 0.30
26 20.59 0.79 2853.54 3602.60 42.94 26.76 8.95 2.57 37.22 23.42 4.27 11.73 6.75 6.82 4.70 1.05 11.77 4.86
0.634 0.60 0.95 3339.91 3523.29 57.80 44.13 8.89 3.55 23.10 28.88 0.89 0.89 1.33 4.67 4.36 1.77 2.22 11.48
18.774 11.27 0.60 1952.83 3254.54 8.88 14.15 11.06 3.11 64.79 30.11 8.87 26.39 10.48 11.21 0.25 0.21 10.67 0.61
100 66.78 0.67 1723.67 2581.22 9.31 12.64 13.75 3.75 62.88 36.98 7.14 24.80 7.70 10.90 0.25 0.26 15.16 0.75
0.06 0.02 0.01 0 0.03 0.04 0 0 0 0 0 0 12 8.01 0.67 1723.67 2581.22 9.31 12.64 13.75 3.75 62.88 36.98 7.14 24.80 7.70 10.90 0.25 0.26 15.16 0.75
15 ulate on As Fed basis MIX6 0.75 0 0 4.80 0 0 0 0 0 0 0 0 0 0 0 0 0 0.45 0 0 1.05 0.30 0.00 0.45 0 1.50 0 0.45 0 3.90 0 0 0 0 0 0 1.05 0 0 0.08 0.02 0.01
16
18
MIX7 0.80 0 0 5.12 0 0 0 0 0 0 0 0 0 0 0 0 0 0.48 0 0 1.12 0.32 0.00 0.48 0 1.60 0 0.48 0 4.16 0 0 0 0 0 0 1.12 0 0 0.08 0.02 0.01
MIX8 0.90 0 0 5.76 0 0 0 0 0 0 0 0 0 0 0 0 0 0.54 0 0 1.26 0.36 0.00 0.54 0 1.80 0 0.54 0 4.68 0 0 0 0 0 0 1.26 0 0 0.09 0.02 0.01
Kasa% 5
MIX10 1
32
6
3
0.5
7 2 0 3
1.2 0.5
10
1
3
0.5
26.02
5
7
1.5
0.5 0.12 0.06
0.09 0.02 0.01
0.5
Supplement Recon 0 0 0 0 0 0 0 17.97603 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3.55526 0 0 0 0 0 6.399467 0 5.925433 0 7.110519 0 7.110519 0 0 44.42596 4.503329 0 0 0 11.85087 0 0 0 22.75011 0 0 0 0 0 0 0 0 0 0 0 0 0 9.853529 0 0 0 0 12.64559 0.674656 4.159734 0.221926 2.163062 0.115402
% Ration 6.364448 0 0 11.98014 0 0 0 0 0 0 0 0 0 0 0 0 0 3.998371 0 0 9.329532 2.66558 0 3.998371 0 13.3279 0 3.998371 0 33.51024 0 0 0 0 0 0 7.861965 0 0 0.748759 0.5 0.089851
MIX5 6.364448 0 0 11.98014 0 0 0 0 0 0 0 0 0 0 0 0 0 3.998371 0 0 9.329532 2.66558 0 3.998371 0 13.3279 0 3.998371 0 33.51024 0 0 0 0 0 0 7.861965 0 0 0.748759 0.179702 0.089851
0.08 0.02 0.02 0 0.04 0.05 0 0 0 0 0 0
0.08 0.02 0.02 0 0.04 0.05 0 0 0 0 0 0
0.09 0.03 0.02 0 0.05 0.05 0 0 0 0 0 0
0.5 0.15 0.1
0.08 0.03 0.015
0.25 0.3
0.04 0.05
15 10.02 0.67 1723.67 2581.22 9.31 12.64 13.75 3.75 62.88 36.98 7.14 24.80 7.70 10.90 0.25 0.26 15.16 0.75
16 10.68 0.67 1723.67 2581.22 9.31 12.64 13.75 3.75 62.88 36.98 7.14 24.80 7.70 10.90 0.25 0.26 15.16 0.75
18 12.02 0.67 1723.67 2581.22 9.31 12.64 13.75 3.75 62.88 36.98 7.14 24.80 7.70 10.90 0.25 0.26 15.16 0.75
100.000 66.78 0.67 1723.67 2581.22 9.31 12.64 13.75 3.75 62.88 36.98 7.14 24.80 7.70 10.90 0.25 0.26 15.16 0.75
18.035 11.85 0.66 1729.75 2633.02 9.40 12.08 13.29 3.33 64.03 34.71 8.05 26.03 8.53 10.95 0.22 0.22 16.15 0.68
11.48087 5.324459 4.159734 0 8.319468 7.321131 0 0 0 0 0 0
0.612517 0.284066 0.221926 0 0.443853 0.39059 0 0 0 0 0 0
0.748759 0.224628 0.149752 0 0.374379 0.449255 0 0 0 0 0 0
0.748759 0.224628 0.149752 0 0.374379 0.449255 0 0 0 0 0 0
100
100
100.3203
100
MIX6 MIX7 MIX8 6.364448 6.3644477 6.3644477 0 0 0 0 0 0 11.98014 11.980137 11.980137 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3.998371 3.9983707 3.9983707 0 0 0 0 0 0 9.329532 9.3295316 9.3295316 2.66558 2.6655805 2.6655805 0 0 0 3.998371 3.9983707 3.9983707 0 0 0 13.3279 13.327902 13.327902 0 0 0 3.998371 3.9983707 3.9983707 0 0 0 33.51024 33.51024 33.51024 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7.861965 7.8619649 7.8619649 0 0 0 0 0 0 0.748759 0.7487586 0.7487586 0.179702 0.1797021 0.1797021 0.089851 0.089851 0.089851
Kasa% 6.3644477 0 0 11.980137 0 0 0 0 0 0 0 0 0 0 0 0 0 3.9983707 0 0 9.3295316 2.6655805 0 3.9983707 0 13.327902 0 3.9983707 0 33.51024 0 0 0 0 0 0 7.8619649 0 0 0.7487586 0.1797021 0.089851
MIX10 7.1742066 0 0 12.660365 0 0 0 0 0 0 0 0 0 0 0 0 0 3.7559082 0 0 9.0141796 3.7559082 0 3.7559082 0 7.5118163 0 3.7559082 0 36.293045 0 0 0 0 0 0 9.4952735 0 0 0.7596219 0.1688049 0.0844024
0.748759 0.7487586 0.7487586 0.224628 0.2246276 0.2246276 0.149752 0.1497517 0.1497517 0 0 0 0.374379 0.3743793 0.3743793 0.449255 0.4492551 0.4492551 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 100
100
100
0.7487586 0.2246276 0.1497517 0 0.3743793 0.4492551 0 0 0 0 0 0
0.6752194 0.2532073 0.1266036 0 0.3376097 0.4220122 0 0 0 0 0 0
100
100
Heifers. BB= 385 Filter
INGREDIENT
9.05 Rice Straw 115.845 Green chop corn 9.1 Pollard 17.78 ddgs 9.67 Soya bean meal 4.25 Soya beans 11.43 copra meal 25.02 Palm Kernel Meal 12.03 Gaplek 66.7402 Onggok 21.975 Molasses 2.432658 Salt 1.399666 Limestone 1.203963 Zeolite 2.374847 Urea 1.505777 Ammonium sulphate 1.367466 Sodium Bicarbonate 1.815433 Rock Posphate 1.9235 Mineral mix
Cost (Rp/kg) 500.00 575.00 2750.00 3450.00 6100.00 5175.00 3300.00 1325.00 2700.00 1438.00 2250.00 1000.00 600.00 4000.00 8000.00 8000.00 3000.00 2000 30000
17.5 Formulate on As Fed basis Kasa% R1 0 0.00 47.00 8.23 2.40 0.42 4.00 0.70 4.00 0.70 2.00 0.35 4.00 0.70 6.00 1.05 4.00 0.70 17.76 3.11 7.00 1.23 0.40 0.071 0.13 0.023 0.07 0.012 0.37 0.064 0.17 0.030 0.13 0.023 0.27 0.047 0.30 0.053
Cost R1 0.0 4729.4 1155.0 2415.0 4270.0 1811.3 2310.0 1391.3 1890.0 4469.3 2756.3 70.8 14.0 48.5 514.5 238.6 69.9 93.2 1575.0
new ingredients above here
Standard Ash 15% CP 14% CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF urea
12-15% Mak 1%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF urea
100.0 57.61 0.58 1704.04 2957.80 9.16 13.82 12.11 3.38 63.61 33.24 8.50 25.00 8.98 11.06 0.27 0.23 12.30 0.64
17.50 10.08 0.58 1704.04 2957.80 9.16 13.82 12.11 3.38 63.61 33.24 8.50 25.00 8.98 11.06 0.27 0.23 12.30 0.64
29,822.02
Steers. BB= 473 Filter
INGREDIENT
9.05 Rice Straw 109.205 Green chop corn 10.309 Pollard 20.19 ddgs 10.895 Soya bean meal 4.27 Soya beans 11.47 copra meal 25.08 Palm Kernel Meal 12.07 Gaplek 69.2878 Onggok 22.045 Molasses 2.436706 Salt 1.400998 Limestone 1.204655 Zeolite 2.378523 Urea 1.507481 Ammonium sulphate 1.368798 Sodium Bicarbonate 1.818096 Rock Posphate 1.9265 Mineral mix
Cost (Rp/kg) 500.00 575.00 2750.00 3450.00 6100.00 5175.00 3300.00 1325.00 2700.00 1438.00 2250.00 1000.00 600.00 4000.00 8000.00 8000.00 3000.00 2000 30000
18.5 Formulate on As Fed basis Kasa% R2 0 0.00 41.00 7.59 3.40 0.63 6.00 1.11 5.00 0.93 2.00 0.37 4.00 0.74 6.00 1.11 4.00 0.74 19.76 3.66 7.00 1.30 0.40 0.075 0.13 0.025 0.07 0.013 0.37 0.068 0.17 0.032 0.13 0.025 0.27 0.049 0.30 0.056
Cost R2 0.0 4361.4 1729.8 3829.5 5642.5 1914.8 2442.0 1470.8 1998.0 5256.8 2913.8 74.9 14.8 51.2 543.9 252.3 73.9 98.5 1665.0
new ingredients above here
Standard Ash 15% CP 14% CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF urea
12-15% Mak 1%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF urea
100.0 61.39 0.61 1855.79 3022.88 8.93 14.64 11.77 3.61 63.01 32.73 8.10 24.76 9.19 11.14 0.26 0.24 10.60 0.60
18.50 11.36 0.61 1855.79 3022.88 8.93 14.64 11.77 3.61 63.01 32.73 8.10 24.76 9.19 11.14 0.26 0.24 10.60 0.60
34,333.69
RENCANA PEMBERIAN PAKAN SHIP 09 Kg/Hd ==> INGREDIENT Filter 65.925 Corn silage 22 Green chop corn 4.71 Pollard 12.13 ddgs 10.275 Soya bean meal 6.565 copra meal 19.85 Palm Kernel Meal 8.42 Gaplek 47.4121 Onggok 15.84 Molasses 2.0035 Salt 1.2476 Limestone 1.1243 Zeolite 1.9965 Urea 1.31025 Ammonium sulphate 1.2105 Sodium Bicarbonate 1.51375 Rock Posphate 1.6005 Mineral mix
Cost (Rp/kg) 575 700.00 2,750 3,450 6,100 3,300 1,325 2,700 1,438 2,250 1,400 600 4,000 8,000 8,000 3,000 2,000 30,000
% Ration 35.00 2.00 6.00 5.00 3.00 10.00 4.00 25.02 8.00 0.50 0.12 0.06 0.50 0.15 0.10 0.25 0.30
9
11
14
16.5
17.5
17.5
DOF 4-6
DOF 7-10
DOF 11-16
DOF 17-30
DOF 31-75
DOF 76-110
Kg/Hd 3.15 10 0.18 0.54 0.45 0.27 0.90 0.36 2.25 0.72 0.05 0.01 0.01 0.05 0.01 0.01 0.02 0.03
Kg/Hd 3.85 7 0.22 0.66 0.55 0.33 1.10 0.44 2.75 0.88 0.06 0.01 0.01 0.06 0.02 0.01 0.03 0.03
Kg/Hd 4.90 4 0.28 0.84 0.70 0.42 1.40 0.56 3.50 1.12 0.07 0.02 0.01 0.07 0.02 0.01 0.04 0.04
Kg/Hd 5.78 0 0.33 0.99 0.83 0.50 1.65 0.66 4.13 1.32 0.08 0.02 0.01 0.08 0.02 0.02 0.04 0.05
Kg/Hd 6.13 0 0.35 1.05 0.88 0.53 1.75 0.70 4.38 1.40 0.09 0.02 0.01 0.09 0.03 0.02 0.04 0.05
19 8.85 0.47 1224.68 2630.67 7.57 11.56 14.88 3.23 64.34 38.45 6.42 26.35 8.00 10.92 0.24 0.24 16.45 0.51 23,269
18 9.24 0.51 1376.90 2681.06 8.01 12.33 14.01 3.35 64.14 36.83 7.00 26.16 8.17 10.99 0.24 0.25 14.15 0.59 24,784
18 10.29 0.57 1561.51 2730.81 8.44 13.10 13.16 3.47 63.95 35.23 7.57 25.96 8.34 11.06 0.23 0.25 11.88 0.68 28,107
16.5 10.72 0.65 1807.66 2783.27 8.89 13.90 12.25 3.60 63.74 33.54 8.18 25.76 8.52 11.13 0.23 0.25 9.49 0.77 29,826
17.5 11.37 0.65 1807.66 2783.27 8.89 13.90 12.25 3.60 63.74 33.54 8.18 25.76 8.52 11.13 0.23 0.25 9.49 0.77 31,634
Kg/Hd Supplement 6.13 ### 0 ### 0.35 ### 1.05 ### 0.88 ### 0.53 ### 1.75 ### 0.70 ### 4.38 ### 1.40 ### 0.09 ### 0.02 ### 0.01 ### 0.09 ### 0.03 ### 0.02 ### 0.04 ### 0.05 ###
new ingredients above here
Standard Ash Mak 15% CP 14% CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF urea
12-15% Mak 1%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF urea Biaya pakan
100 64.95 0.65 1807.66 2783.27 8.89 13.90 12.25 3.60 63.74 33.54 8.18 25.76 8.52 11.13 0.23 0.25 9.49 0.77
PEMBERIAN PAKAN DOF 1 - 3 INGREDIENT Green chop corn Molasses Salt Elektrolit Total Rengas, 24 November 2016. Diajukan,
Mahmudi
Cost (Rp/kg) 575 2,250 1,400 40,000
Diperiksa,
Ir H Gunawan HP Dir.Operasional
Kg/Hd 25 0.2 0.02 0.045 25.27
Cost 14,375 450 28 1,800 16,653
DMI 6.25 0.15
6.40
Mengetahui,
Ir Didik P Dir. Utama
17.50 11.37 0.65 1807.66 2783.27 8.89 13.90 12.25 3.60 63.74 33.54 8.18 25.76 8.52 11.13 0.23 0.25 9.49 0.77 31,634
###
RENCANA PEMBERIAN PAKAN SHIP 09 (FORMULA 1) DOF 4-7 325
Berat badan Keb DMI Complete Feed INGREDIENT Filter 71.68 Corn silage 22 Single Green chop corn 4.72 Pollard 12.16 ddgs 10.3 Soya bean meal 6.58 copra meal 18.04 Palm Kernel Meal 8.44 Gaplek 43.8172 Onggok 15.88 Molasses 2.006 Salt 1.2482 Limestone 1.1246 Zeolite 1.999 Urea 1.311 Ammonium sulphate 1.211 Netral AH 1.515 Rock Posphate 1.602 Mineral mix
Cost (Rp/kg) 575 575.00 2,750 3,450 6,100 3,300 1,325 2,700 1,438 2,250 1,400 600 4,000 8,000 8,000 11,000 2,000 30,000
% Ration 38.00 2.00 6.00 5.00 3.00 9.00 4.00 23.02 8.00 0.50 0.12 0.06 0.50 0.15 0.10 0.25 0.30
DOF 8-11 DOF 12-16 DOF 17-30 340 349 370
DOF 31-75 438
DOF 76-110 490
8.45 9
9.18 11
9.77 14
10.36 16.5
11.38 17.5
12.25 18
Kg/Hd 3.42 10 0.18 0.54 0.45 0.27 0.81 0.36 2.07 0.72 0.05 0.01 0.01 0.05 0.01 0.01 0.02 0.03
Kg/Hd 4.18 7 0.22 0.66 0.55 0.33 0.99 0.44 2.53 0.88 0.06 0.01 0.01 0.06 0.02 0.01 0.03 0.03
Kg/Hd 5.32 4 0.28 0.84 0.70 0.42 1.26 0.56 3.22 1.12 0.07 0.02 0.01 0.07 0.02 0.01 0.04 0.04
Kg/Hd 6.27 0 0.33 0.99 0.83 0.50 1.49 0.66 3.80 1.32 0.08 0.02 0.01 0.08 0.02 0.02 0.04 0.05
Kg/Hd 6.65 0 0.35 1.05 0.88 0.53 1.58 0.70 4.03 1.40 0.09 0.02 0.01 0.09 0.03 0.02 0.04 0.05
Kg/Hd 6.84 0 0.36 1.08 0.90 0.54 1.62 0.72 4.14 1.44 0.09 0.02 0.01 0.09 0.03 0.02 0.05 0.05
19 8.68 0.46 1150.95 2519.99 7.64 11.64 14.87 3.22 64.24 38.42 6.55 26.16 7.99 10.91 0.24 0.24 17.02 0.67 21,868
18 9.04 0.50 1318.05 2624.55 8.09 12.44 13.98 3.34 64.03 36.76 7.17 25.93 8.16 10.98 0.24 0.25 14.77 0.79 23,725
18 10.03 0.56 1520.70 2728.47 8.55 13.24 13.10 3.47 63.81 35.11 7.78 25.70 8.33 11.05 0.24 0.25 12.53 0.91 27,373
16.5 10.41 0.63 1790.90 2838.77 9.03 14.09 12.16 3.60 63.58 33.35 8.43 25.45 8.51 11.13 0.24 0.25 10.16 1.03 29,550
17.5 11.04 0.63 1790.90 2838.77 9.03 14.09 12.16 3.60 63.58 33.35 8.43 25.45 8.51 11.13 0.24 0.25 10.16 1.03 31,341
18.00 11.36 0.63 1790.90 2838.77 9.03 14.09 12.16 3.60 63.58 33.35 8.43 25.45 8.51 11.13 0.24 0.25 10.16 1.03 32,236
new ingredients above here
Standard Ash Mak 15% CP 14% CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF Urea
12-15% Mak 1%
Total As Fed Total DMI DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF Urea Biaya pakan
100 63.09 0.63 1790.90 2838.77 9.03 14.09 12.16 3.60 63.58 33.35 8.43 25.45 8.51 11.13 0.24 0.25 10.16 1.03
Cost (Rp/kg) 575 2,250 1,400 40,000
Kg/Hd 25 0.2 0.02 0.045
PEMBERIAN PAKAN DOF 1 - 3 INGREDIENT Green chop corn Molasses Salt Elektrolit Total Rengas, 7 Desember 2016. Diajukan,
Mahmudi
25.27
Diperiksa,
Ir H Gunawan HP Dir.Operasional
Cost 14,375 450 28 1,800 16,653
Mengetahui,
Ir Didik P Dir. Utama
Catatan : - Formula ke 1, diberikan dari DOF 1 sd skrg ( per tgl 7 Des DOF 11). - Akan dilakukan perubahan bertahap Penggunaan Bkl Kopra dan Bkl Sawit, Menggunakan formula ke 2 sd ke 4, 6.40 mengacu pada formula pakan Ship 5-2015. - Perubahan bertahap setiap 3 hari. mulai tgl 8 Desember 2016.
DMI 6.25 0.15
RENCANA PEMBERIAN PAKAN SHIP 09 (FORMULA 2) DOF 4-7 325
Berat badan Keb DMI Complete Feed INGREDIENT Filter 71.68 Corn silage 22 Single Green chop corn 4.72 Pollard 12.16 ddgs 10.3 Soya bean meal 12.16 copra meal 12.46 Palm Kernel Meal 8.44 Gaplek 43.8172 Onggok 15.88 Molasses 2.006 Salt 1.2482 Limestone 1.1246 Zeolite 1.999 Urea 1.311 Ammonium sulphate 1.211 Netral AH 1.515 Rock Posphate 1.602 Mineral mix
Cost (Rp/kg) 575 575.00 2,750 3,450 6,100 3,300 1,325 2,700 1,438 2,250 1,400 600 4,000 8,000 8,000 11,000 2,000 30,000
% Ration 38.00 2.00 6.00 5.00 6.00 6.00 4.00 23.02 8.00 0.50 0.12 0.06 0.50 0.15 0.10 0.25 0.30
DOF 8-11 DOF 12-16 DOF 17-30 340 349 370
DOF 31-75 438
DOF 76-110 490
8.45 9
9.18 11
9.77 14
10.36 16.5
11.38 17.5
12.25 18
Kg/Hd 3.42 10 0.18 0.54 0.45 0.54 0.54 0.36 2.07 0.72 0.05 0.01 0.01 0.05 0.01 0.01 0.02 0.03
Kg/Hd 4.18 7 0.22 0.66 0.55 0.66 0.66 0.44 2.53 0.88 0.06 0.01 0.01 0.06 0.02 0.01 0.03 0.03
Kg/Hd 5.32 4 0.28 0.84 0.70 0.84 0.84 0.56 3.22 1.12 0.07 0.02 0.01 0.07 0.02 0.01 0.04 0.04
Kg/Hd 6.27 0 0.33 0.99 0.83 0.99 0.99 0.66 3.80 1.32 0.08 0.02 0.01 0.08 0.02 0.02 0.04 0.05
Kg/Hd 6.65 0 0.35 1.05 0.88 1.05 1.05 0.70 4.03 1.40 0.09 0.02 0.01 0.09 0.03 0.02 0.04 0.05
Kg/Hd 6.84 0 0.36 1.08 0.90 1.08 1.08 0.72 4.14 1.44 0.09 0.02 0.01 0.09 0.03 0.02 0.05 0.05
19 8.68 0.46 1179.02 2581.44 7.61 11.80 14.71 3.22 64.27 38.06 6.55 26.16 8.21 10.93 0.24 0.24 16.88 0.67 22,401
18 9.04 0.50 1354.26 2696.65 8.06 12.63 13.79 3.34 64.06 36.33 7.17 25.93 8.42 11.01 0.24 0.24 14.60 0.79 24,377
18 10.03 0.56 1566.78 2811.15 8.51 13.46 12.88 3.47 63.85 34.62 7.78 25.70 8.62 11.08 0.24 0.25 12.34 0.91 28,202
16.5 10.41 0.63 1850.15 2932.68 8.99 14.34 11.91 3.60 63.62 32.80 8.43 25.45 8.84 11.15 0.23 0.25 9.94 1.03 30,527
17.5 11.04 0.63 1850.15 2932.68 8.99 14.34 11.91 3.60 63.62 32.80 8.43 25.45 8.84 11.15 0.23 0.25 9.94 1.03 32,378
18.00 11.36 0.63 1850.15 2932.68 8.99 14.34 11.91 3.60 63.62 32.80 8.43 25.45 8.84 11.15 0.23 0.25 9.94 1.03 33,303
new ingredients above here
Standard Ash Mak 15% CP 14% CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF Urea
12-15% Mak 1%
Total As Fed Total DMI DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF Urea Biaya pakan
100 63.09 0.63 1850.15 2932.68 8.99 14.34 11.91 3.60 63.62 32.80 8.43 25.45 8.84 11.15 0.23 0.25 9.94 1.03
Cost (Rp/kg) 575 2,250 1,400 40,000
Kg/Hd 25 0.2 0.02 0.045
PEMBERIAN PAKAN DOF 1 - 3 INGREDIENT Green chop corn Molasses Salt Elektrolit Total Rengas, 7 Desember 2016. Diajukan,
Mahmudi
25.27
Diperiksa,
Ir H Gunawan HP Dir.Operasional
Cost 14,375 450 28 1,800 16,653
Mengetahui,
Ir Didik P Dir. Utama
Catatan : - Formula ke 1, diberikan dari DOF 1 sd skrg ( per tgl 7 Des DOF 11). - Akan dilakukan perubahan bertahap Penggunaan Bkl Kopra dan Bkl Sawit, Menggunakan formula ke 2 sd ke 4, 6.40 mengacu pada formula pakan Ship 5-2015. - Perubahan bertahap setiap 3 hari. mulai tgl 8 Desember 2016. - Formula 2, rnc aplikasi tgl 8 sd 10 Des 2016.
DMI 6.25 0.15
RENCANA PEMBERIAN PAKAN SHIP 09 (FORMULA 3) DOF 4-7 325
Berat badan Keb DMI Complete Feed INGREDIENT Filter 71.68 Corn silage 22 Single Green chop corn 4.72 Pollard 12.16 ddgs 10.3 Soya bean meal 17.74 copra meal 6.88 Palm Kernel Meal 8.44 Gaplek 43.8172 Onggok 15.88 Molasses 2.006 Salt 1.2482 Limestone 1.1246 Zeolite 1.999 Urea 1.311 Ammonium sulphate 1.211 Netral AH 1.515 Rock Posphate 1.602 Mineral mix
Cost (Rp/kg) 575 575.00 2,750 3,450 6,100 3,300 1,325 2,700 1,438 2,250 1,400 600 4,000 8,000 8,000 11,000 2,000 30,000
% Ration 38.00 2.00 6.00 5.00 9.00 3.00 4.00 23.02 8.00 0.50 0.12 0.06 0.50 0.15 0.10 0.25 0.30
DOF 8-11 DOF 12-16 DOF 17-30 340 349 370
DOF 31-75 438
DOF 76-110 490
8.45 9
9.18 11
9.77 14
10.36 16.5
11.38 17.5
12.25 18
Kg/Hd 3.42 10 0.18 0.54 0.45 0.81 0.27 0.36 2.07 0.72 0.05 0.01 0.01 0.05 0.01 0.01 0.02 0.03
Kg/Hd 4.18 7 0.22 0.66 0.55 0.99 0.33 0.44 2.53 0.88 0.06 0.01 0.01 0.06 0.02 0.01 0.03 0.03
Kg/Hd 5.32 4 0.28 0.84 0.70 1.26 0.42 0.56 3.22 1.12 0.07 0.02 0.01 0.07 0.02 0.01 0.04 0.04
Kg/Hd 6.27 0 0.33 0.99 0.83 1.49 0.50 0.66 3.80 1.32 0.08 0.02 0.01 0.08 0.02 0.02 0.04 0.05
Kg/Hd 6.65 0 0.35 1.05 0.88 1.58 0.53 0.70 4.03 1.40 0.09 0.02 0.01 0.09 0.03 0.02 0.04 0.05
Kg/Hd 6.84 0 0.36 1.08 0.90 1.62 0.54 0.72 4.14 1.44 0.09 0.02 0.01 0.09 0.03 0.02 0.05 0.05
19 8.68 0.46 1207.08 2642.89 7.58 11.97 14.54 3.22 64.30 37.70 6.55 26.16 8.43 10.95 0.24 0.24 16.74 0.67 22,935
18 9.04 0.50 1390.47 2768.75 8.03 12.83 13.59 3.34 64.09 35.91 7.17 25.93 8.68 11.03 0.24 0.24 14.44 0.79 25,028
18 10.03 0.56 1612.86 2893.84 8.47 13.68 12.65 3.47 63.88 34.14 7.78 25.70 8.92 11.10 0.23 0.25 12.16 0.91 29,032
16.5 10.41 0.63 1909.40 3026.60 8.95 14.59 11.66 3.60 63.67 32.25 8.43 25.45 9.18 11.18 0.23 0.25 9.73 1.03 31,505
17.5 11.04 0.63 1909.40 3026.60 8.95 14.59 11.66 3.60 63.67 32.25 8.43 25.45 9.18 11.18 0.23 0.25 9.73 1.03 33,414
18.00 11.36 0.63 1909.40 3026.60 8.95 14.59 11.66 3.60 63.67 32.25 8.43 25.45 9.18 11.18 0.23 0.25 9.73 1.03 34,369
new ingredients above here
Standard Ash Mak 15% CP 14% CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF Urea
12-15% Mak 1%
Total As Fed Total DMI DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF Urea Biaya pakan
100 63.09 0.63 1909.40 3026.60 8.95 14.59 11.66 3.60 63.67 32.25 8.43 25.45 9.18 11.18 0.23 0.25 9.73 1.03
Cost (Rp/kg) 575 2,250 1,400 40,000
Kg/Hd 25 0.2 0.02 0.045
PEMBERIAN PAKAN DOF 1 - 3 INGREDIENT Green chop corn Molasses Salt Elektrolit Total Rengas, 7 Desember 2016. Diajukan,
Mahmudi
25.27
Diperiksa,
Ir H Gunawan HP Dir.Operasional
Cost 14,375 450 28 1,800 16,653
Mengetahui,
Ir Didik P Dir. Utama
Catatan : - Formula ke 1, diberikan dari DOF 1 sd skrg ( per tgl 7 Des DOF 11). - Akan dilakukan perubahan bertahap Penggunaan Bkl Kopra dan Bkl Sawit, Menggunakan formula ke 2 sd ke 4, 6.40 mengacu pada formula pakan Ship 5-2015. - Perubahan bertahap setiap 3 hari. mulai tgl 8 Desember 2016. - Formula 3, rnc aplikasi tgl 11 sd 13 Des.
DMI 6.25 0.15
RENCANA PEMBERIAN PAKAN SAAT INI DOF 4-7 325
Berat badan Keb DMI Complete Feed INGREDIENT Filter 71.68 Corn silage 22 Single Green chop corn 8.44 Pollard 12.16 ddgs 10.3 Soya bean meal 19.6 copra meal 6.88 Palm Kernel Meal 8.44 Gaplek 38.2372 Onggok 15.88 Molasses 2.006 Salt 1.2482 Limestone 1.1246 Zeolite 1.999 Urea 1.311 Ammonium sulphate 1.211 Netral AH 1.515 Rock Posphate 1.602 Mineral mix
Cost (Rp/kg) 575 575.00 2,750 3,450 6,100 3,300 1,325 2,700 1,438 2,250 1,400 600 4,000 8,000 8,000 11,000 2,000 30,000
% Ration 38.00 4.00 6.00 5.00 10.00 3.00 4.00 20.02 8.00 0.50 0.12 0.06 0.50 0.15 0.10 0.25 0.30
DOF 8-11 DOF 12-16 DOF 17-30 340 349 370
DOF 31-75 438
DOF 76-110 490
8.45 9
9.18 11
9.77 14
10.36 16.5
11.38 17.5
12.25 18
Kg/Hd 3.42 10 0.36 0.54 0.45 0.90 0.27 0.36 1.80 0.72 0.05 0.01 0.01 0.05 0.01 0.01 0.02 0.03
Kg/Hd 4.18 7 0.44 0.66 0.55 1.10 0.33 0.44 2.20 0.88 0.06 0.01 0.01 0.06 0.02 0.01 0.03 0.03
Kg/Hd 5.32 4 0.56 0.84 0.70 1.40 0.42 0.56 2.80 1.12 0.07 0.02 0.01 0.07 0.02 0.01 0.04 0.04
Kg/Hd 6.27 0 0.66 0.99 0.83 1.65 0.50 0.66 3.30 1.32 0.08 0.02 0.01 0.08 0.02 0.02 0.04 0.05
Kg/Hd 6.65 0 0.70 1.05 0.88 1.75 0.53 0.70 3.50 1.40 0.09 0.02 0.01 0.09 0.03 0.02 0.04 0.05
Kg/Hd 6.84 0 0.72 1.08 0.90 1.80 0.54 0.72 3.60 1.44 0.09 0.02 0.01 0.09 0.03 0.02 0.05 0.05
19 8.69 0.46 1228.33 2686.91 7.59 12.34 14.50 3.37 63.80 38.13 6.53 25.32 8.33 10.95 0.24 0.25 16.59 0.67 23,338
18 9.05 0.50 1417.88 2820.25 8.04 13.26 13.55 3.52 63.51 36.42 7.14 24.94 8.56 11.03 0.24 0.25 14.27 0.79 25,522
18 10.04 0.56 1647.76 2952.73 8.48 14.18 12.61 3.67 63.22 34.73 7.75 24.56 8.78 11.10 0.23 0.25 11.96 0.91 29,660
16.5 10.42 0.63 1954.26 3093.30 8.95 15.16 11.60 3.83 62.91 32.93 8.39 24.17 9.03 11.18 0.23 0.26 9.52 1.03 32,245
17.5 11.06 0.63 1954.26 3093.30 8.95 15.16 11.60 3.83 62.91 32.93 8.39 24.17 9.03 11.18 0.23 0.26 9.52 1.03 34,200
18.00 11.37 0.63 1954.26 3093.30 8.95 15.16 11.60 3.83 62.91 32.93 8.39 24.17 9.03 11.18 0.23 0.26 9.52 1.03 35,177
new ingredients above here
Standard Ash Mak 15% CP 14% CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF Urea
12-15% Mak 1%
Total As Fed Total DMI DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF Urea Biaya pakan
100 63.18 0.63 1954.26 3093.30 8.95 15.16 11.60 3.83 62.91 32.93 8.39 24.17 9.03 11.18 0.23 0.26 9.52 1.03
Cost (Rp/kg) 575 2,250 1,400 40,000
Kg/Hd 25 0.2 0.02 0.045
PEMBERIAN PAKAN DOF 1 - 3 INGREDIENT Green chop corn Molasses Salt Elektrolit Total Rengas, 7 Desember 2016. Diajukan,
Mahmudi
25.27
Diperiksa,
Ir H Gunawan HP Dir.Operasional
Cost 14,375 450 28 1,800 16,653
Mengetahui,
Ir Didik P Dir. Utama
Catatan : - Formula ke 1, diberikan dari DOF 1 sd skrg ( per tgl 7 Des DOF 11). - Akan dilakukan perubahan bertahap Penggunaan Bkl Kopra dan Bkl Sawit, Menggunakan formula ke 2 sd ke 4, 6.40 mengacu pada formula pakan Ship 5-2015. - Perubahan bertahap setiap 3 hari. mulai tgl 8 Desember 2016. - Formula 4, rnc aplikasi tgl 14 - seterusnya.
DMI 6.25 0.15
RENCANA PEMBERIAN PAKAN SHIP 09 Berat badan Keb DMI Kg/Hd ==> INGREDIENT
Cost (Rp/kg)
Filter 66.1 Corn silage 22 Green chop corn 6.58 Pollard 12.16 ddgs 10.3 Soya bean meal 10.3 copra meal 22.69 Palm Kernel Meal 8.44 Gaplek 39.1672 Onggok 15.88 Molasses 2.006 Salt 1.2482 Limestone 1.1246 Zeolite 1.999 Urea 1.311 Ammonium sulphate 1.211 Netral AH 1.515 Rock Posphate 1.602 Mineral mix
575 575.00 2,750 3,450 6,100 3,300 1,325 2,700 1,438 2,250 1,400 600 4,000 8,000 8,000 11,000 2,000 30,000
% Ration 35.00 3.00 6.00 5.00 5.00 11.50 4.00 20.52 8.00 0.50 0.12 0.06 0.50 0.15 0.10 0.25 0.30
DOF 4-6 325
DOF 7-10 DOF 11-16 DOF 17-30 340 349 370
DOF 31-75 438
DOF 76-110 490
8.45 9
9.18 11
9.77 14
10.36 16.5
11.38 17.5
12.25 18
Kg/Hd 3.15 10 0.27 0.54 0.45 0.45 1.04 0.36 1.85 0.72 0.05 0.01 0.01 0.05 0.01 0.01 0.02 0.03
Kg/Hd 3.85 7 0.33 0.66 0.55 0.55 1.27 0.44 2.26 0.88 0.06 0.01 0.01 0.06 0.02 0.01 0.03 0.03
Kg/Hd 4.90 4 0.42 0.84 0.70 0.70 1.61 0.56 2.87 1.12 0.07 0.02 0.01 0.07 0.02 0.01 0.04 0.04
Kg/Hd 5.78 0 0.50 0.99 0.83 0.83 1.90 0.66 3.39 1.32 0.08 0.02 0.01 0.08 0.02 0.02 0.04 0.05
Kg/Hd 6.13 0 0.53 1.05 0.88 0.88 2.01 0.70 3.59 1.40 0.09 0.02 0.01 0.09 0.03 0.02 0.04 0.05
Kg/Hd 6.30 0 0.54 1.08 0.90 0.90 2.07 0.72 3.69 1.44 0.09 0.02 0.01 0.09 0.03 0.02 0.05 0.05
19 8.86 0.47 1185.73 2543.51 7.56 12.12 14.94 3.49 63.47 39.42 6.40 24.66 7.92 10.91 0.24 0.26 16.29 0.66 22,529
18 9.26 0.51 1362.92 2649.58 7.99 12.98 14.09 3.66 63.12 37.97 6.98 24.17 8.08 10.97 0.24 0.27 13.98 0.77 24,533
18 10.31 0.57 1577.81 2754.25 8.42 13.83 13.24 3.83 62.78 36.54 7.55 23.70 8.24 11.04 0.24 0.27 11.69 0.88 28,401
16.5 10.74 0.65 1864.32 2864.57 8.87 14.73 12.35 4.00 62.43 35.03 8.15 23.20 8.40 11.11 0.24 0.28 9.27 1.00 30,761
17.5 11.39 0.65 1864.32 2864.57 8.87 14.73 12.35 4.00 62.43 35.03 8.15 23.20 8.40 11.11 0.24 0.28 9.27 1.00 32,626
18.00 11.71 0.65 1864.32 2864.57 8.87 14.73 12.35 4.00 62.43 35.03 8.15 23.20 8.40 11.11 0.24 0.28 9.27 1.00 33,558
new ingredients above here
Standard Ash Mak 15% CP 14% CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF Urea
12-15% Mak 1%
Total As Fed Total DMI DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF Urea Biaya pakan
100 65.08 0.65 1864.32 2864.57 8.87 14.73 12.35 4.00 62.43 35.03 8.15 23.20 8.40 11.11 0.24 0.28 9.27 1.00
PEMBERIAN PAKAN DOF 1 - 3 INGREDIENT Green chop corn Molasses Salt Elektrolit Total Rengas, 24 November 2016. Diajukan,
Mahmudi
Catatan : Cost (Rp/kg) 575 2,250 1,400 40,000
Diperiksa,
Ir H Gunawan HP Dir.Operasional
Kg/Hd 25 0.2 0.02 0.045 25.27
Cost 14,375 450 28 1,800 16,653
Mengetahui,
Ir Didik P Dir. Utama
DMI 6.25 0.15
6.40
RENCANA PEMBERIAN PAKAN SHIP 09 Kg/Hd ==> INGREDIENT Filter 65.63665 Corn silage 22 Green chop corn 6.3911 Pollard 13.9311 ddgs 8.54 Soya bean meal 9.61445 copra meal 4.52335 Palm Kernel Meal 11.76335 Gaplek 56.51325 Onggok 17.15445 Molasses 2.0185 Salt 1.2512 Limestone 1.1261 Zeolite 2.0115 Urea 1.31475 Ammonium sulphate 1.2135 Sodium Bicarbonate 1.52125 Rock Posphate 1.6095 Mineral mix
Cost (Rp/kg) 575 700.00 2,750 3,450 6,100 3,300 1,325 2,700 1,438 2,250 1,400 600 4,000 8,000 8,000 3,000 2,000 30,000
% Ration 34.29 2.86 6.86 4.00 4.57 1.71 5.71 29.45 8.57 0.50 0.12 0.06 0.50 0.15 0.10 0.25 0.30
9
12
15
17.5
17.5
17.5
DOF 4-6
DOF 7-10
DOF 11-16
DOF 17-30
DOF 31-75
DOF 76-110
Kg/Hd 3.09 10 0.26 0.62 0.36 0.41 0.15 0.51 2.65 0.77 0.05 0.01 0.01 0.05 0.01 0.01 0.02 0.03
Kg/Hd 4.11 7 0.34 0.82 0.48 0.55 0.21 0.69 3.53 1.03 0.06 0.01 0.01 0.06 0.02 0.01 0.03 0.04
Kg/Hd 5.14 4 0.43 1.03 0.60 0.69 0.26 0.86 4.42 1.29 0.08 0.02 0.01 0.08 0.02 0.02 0.04 0.05
Kg/Hd 6.00 0 0.50 1.20 0.70 0.80 0.30 1.00 5.15 1.50 0.09 0.02 0.01 0.09 0.03 0.02 0.04 0.05
Kg/Hd 6.00 0 0.50 1.20 0.70 0.80 0.30 1.00 5.15 1.50 0.09 0.02 0.01 0.09 0.03 0.02 0.04 0.05
19 8.87 0.47 1249.74 2677.91 7.55 10.88 14.32 2.91 65.92 36.06 6.63 29.36 8.19 11.02 0.23 0.21 16.17 0.51 23,745
19 9.92 0.52 1432.99 2743.89 8.04 11.62 13.24 2.99 66.00 33.78 7.32 29.72 8.42 11.12 0.22 0.21 13.53 0.60 27,227
19 10.98 0.58 1616.23 2797.18 8.43 12.22 12.36 3.05 66.06 31.93 7.88 30.00 8.60 11.20 0.22 0.21 11.39 0.68 30,708
17.5 11.41 0.65 1860.56 2854.11 8.85 12.86 11.42 3.12 66.13 29.96 8.48 30.31 8.80 11.28 0.21 0.20 9.10 0.77 32,560
17.5 11.41 0.65 1860.56 2854.11 8.85 12.86 11.42 3.12 66.13 29.96 8.48 30.31 8.80 11.28 0.21 0.20 9.10 0.77 32,560
Kg/Hd Supplement 6.00 ### 0 ### 0.50 ### 1.20 ### 0.70 ### 0.80 ### 0.30 ### 1.00 ### 5.15 ### 1.50 ### 0.09 ### 0.02 ### 0.01 ### 0.09 ### 0.03 ### 0.02 ### 0.04 ### 0.05 ###
new ingredients above here
Standard Ash Mak 15% CP 14% CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF urea
12-15% Mak 1%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF urea Biaya pakan
100 65.19 0.65 1860.56 2854.11 8.85 12.86 11.42 3.12 66.13 29.96 8.48 30.31 8.80 11.28 0.21 0.20 9.10 0.77
PEMBERIAN PAKAN DOF 1 - 3 INGREDIENT Green chop corn Molasses Salt Elektrolit Total Rengas, 24 November 2016. Diajukan,
Mahmudi
Cost (Rp/kg) 575 2,250 1,400 40,000
Diperiksa,
Ir H Gunawan HP Dir.Operasional
Kg/Hd 25 0.2 0.02 0.045 25.27
Cost 14,375 450 28 1,800 16,653
DMI 6.25 0.15
6.40
Mengetahui,
Ir Didik P Dir. Utama
17.50 11.41 0.65 1860.56 2854.11 8.85 12.86 11.42 3.12 66.13 29.96 8.48 30.31 8.80 11.28 0.21 0.20 9.10 0.77 32,560
###
RENCANA PEMBERIAN PAKAN SAPI BREEDING Berat badan Keb DMI Complete Feed INGREDIENT Filter 97.9 Corn silage 2.7 Pollard 18.3 Palm Kernel Meal 35 Onggok 13.6 Coffee skin 6.1 Molasses 1.586 Salt 1.263 Limestone 1.115 Zeolite 1.409 Urea 1.202 Ammonium sulphate 1.025 Netral AH 1.22 Rock Posphate 1.214 Mineral mix (Agromix)
Cost (Rp/kg) 575 2,750 1,325 1,438 700.00 2,250 1,400 600 4,000 8,000 8,000 11,000 2,000 10,000
% Ration 57.00 1.00 10.00 20.00 8.00 3.00 0.30 0.14 0.06 0.20 0.10 0.10 0.10
Rata2
DOF 4-10 325
DOF 11-30 333
DOF 31-60 349
DOF 61 - 120 373
DOF 121 - 180 397
DOF 181 - 240 421
5.53 9
5.66 11
5.93 11.5
6.34 12
6.75 13
7.16 13.5
Kg/Hd 5.13 0.09 0.90 1.80 0.72 0.27 0.03 0.01 0.01 0.02 0.01 0.00 0.01 0.01
Kg/Hd 6.27 0.11 1.10 2.20 0.88 0.33 0.03 0.02 0.01 0.02 0.01 0.00 0.01 0.01
Kg/Hd 6.56 0.12 1.15 2.30 0.92 0.35 0.03 0.02 0.01 0.02 0.01 0.00 0.01 0.01
Kg/Hd 6.84 0.12 1.20 2.40 0.96 0.36 0.04 0.02 0.01 0.02 0.01 0.00 0.01 0.01
Kg/Hd 7.41 0.13 1.30 2.60 1.04 0.39 0.04 0.02 0.01 0.03 0.01 0.00 0.01 0.01
Kg/Hd 7.70 0.14 1.35 2.70 1.08 0.41 0.04 0.02 0.01 0.03 0.01 0.00 0.01 0.01
Kg/Hd 7.04 0.12 1.24 2.47 0.99 0.37 0.04 0.02 0.01 0.02 0.01 0.00 0.01 0.01
9 4.64 0.52 942.29 1828.62 8.13 8.33 17.45 3.01 64.36 43.89 5.78 25.24 6.90 10.51 0.22 0.14 21.14 0.58 8,481
11 5.67 0.52 942.29 1828.62 8.13 8.33 17.45 3.01 64.36 43.89 5.78 25.24 6.90 10.51 0.22 0.14 21.14 0.58 10,365
11.5 5.93 0.52 942.29 1828.62 8.13 8.33 17.45 3.01 64.36 43.89 5.78 25.24 6.90 10.51 0.22 0.14 21.14 0.58 10,836
12 6.18 0.52 942.29 1828.62 8.13 8.33 17.45 3.01 64.36 43.89 5.78 25.24 6.90 10.51 0.22 0.14 21.14 0.58 11,307
13.0 6.70 0.52 942.29 1828.62 8.13 8.33 17.45 3.01 64.36 43.89 5.78 25.24 6.90 10.51 0.22 0.14 21.14 0.58 12,250
13.50 6.96 0.52 942.29 1828.62 8.13 8.33 17.45 3.01 64.36 43.89 5.78 25.24 6.90 10.51 0.22 0.14 21.14 0.58 12,721
12.35 6.37 0.52 942.29 1,828.62 8.13 8.33 17.45 3.01 64.36 43.89 5.78 25.24 6.90 10.51 0.22 0.14 21.14 0.58 11,641
383 6.51 12.35
new ingredients above here
Standard utk fattening Ash Mak 15% CP 14% CF 15 - 20%
NDF 35 - 45% Sugar 5 - 10% Starch 15 - 25% ME
10.5 - 11.5%
PEF Urea
12-15% Mak 1%
Total As Fed Total DMI DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF Urea Biaya pakan
100 51.53 0.52 942.29 1828.62 8.13 8.33 17.45 3.01 64.36 43.89 5.78 25.24 6.90 10.51 0.22 0.14 21.14 0.58
Cost (Rp/kg) 575 2,250 1,400 40,000
Kg/Hd 15
PEMBERIAN PAKAN DOF 1 - 3 INGREDIENT Green chop corn Molasses Salt Elektrolit Total Rengas, 1 Desember 2016. Diajukan,
Mahmudi
Catatan :
0.02 0.045 15.07
Diperiksa,
Ir H Gunawan HP Dir.Operasional
Cost 8,625 28 1,800 10,453
Mengetahui,
Ir Didik P Dir. Utama
DMI 3.75 0
3.75
Corn silage Pollard ddgs Soya bean meal copra meal Palm Kernel Meal Elot Onggok Molasses Salt Limestone Urea Ammonium sulpahte Sodium Bicarbonate Mineral mix
700 3000 3400 7500 2850 1800 2300 1500 2200 1000 600 8000 8000 3000 20000
0.3 0.9 0.9 0.9 0.9 0.9 0.8 0.8 0.75 1 1 1 1 1
Total kg As Fed Total kg DM DM/AsFed us$/kg AsFed us$/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF urea
8.33 0.74 0.93 0.37 0.93 0.63 1.11 3.18 1.85 0.11 0.07 0.06 0.04 0.03 0.04
6.8 1.40 1.00 0.90 0.85 1.00 2.90 1.70 0.12 0.09 0.06 0.04 0.04 0.05
18.42 10.91 0.59 1681.73 2839.76 8.89 12.10 12.33 3.49 65.09 32.80 9.27 26.02 9.34 11.18 0.38 0.25 8.68 0.55
16.95 10.57 0.62 1979.88 3174.93 9.48 15.11 11.58 3.79 62.01 31.55 9.28 22.66 10.11 11.18 0.48 0.31 7.85 0.57
6.8 0.51 1.70 1.70 0.85 0.62 2.75 1.70 0.15 0.05 0.05 0.04 0.01 0.03 16.96 10.69 0.63 2225.44 3531.72 9.13 18.42 11.06 4.19 58.88 31.53 9.45 17.97 10.99 11.23 0.27 0.26 7.73 0.47
Corn silage Pollard ddgs Soya bean meal copra meal Palm Kernel Meal Elot Onggok Molasses Salt Limestone Urea
Ash 5 6 6.05 6.7 4 5 3 5 12 100 100 100
Sodium Bicarb. Mineral mix
100 100
CP 7 16 31.4 48 21 15 2 4 2
280
CF 20 12 7.4 4.3 14 20 10 14 1
Fat 2.5 6 12.1 2 8 8 0.5 1 2
NFE 65.5 60 43.05 39 53 52 84.5 76 83 0 0 x
NDF 48 43 34.1 15.8 52 65 20 30 0.7 0 0 0
Sugar 3 1 6.3 5 2 2 2 2 55 0 0 0
Starch 27.5 27 5.1 2 2 2 70 50 0 0 0 0
0 0
0
0
0
Filter
INGREDIENT 0 Rice Straw 0 Napier Grass 121 Palm frond 0 Green chop corn 0 Napier Grass silage 800 Corn silage 0 Pineapple pulp 0 Pineapple skins 0 Spent grain 110.2462 PODC (decanter cake) 0 Crushed corn 0 Feed wheat 0 Feed Barley 0 Rice Bran 105 Pollard 0 corn bran 0 corn gluten meal 579 ddgs 87 Soya bean meal 363 copra meal 0 white copra meal 258 Palm Kernel Meal 0 Sawit KB Pellet 1 Gaplek 145.077 Onggok 987 Vietnam cassava residue pellet 513 Vietnam cassava pellet 0 Corn Cob 0 Coffee skin 0 Coffee hulls (feedipedia 11/15) 0 Australia Hay Pellet 198 Molasses 0 Raw Sugar 0 Mekong Micro Premix 0 Salt 0 Limestone 18.375 Urea 0 Sodium Bicarbonate 0 CCO 0 DCP (Di Calcium Phosphate) 84 Mineral mix 0 Soda ash 0 Mekong Macro Premix
Cost (us$/kg)
50
50.00
0.30 0.45 0.35 0.25
200.00 0.14
0.55 2.00 0.30 0.25 1.00
0.51
DM 0.85 0.12 0.3 0.28 0.20 0.30 0.20 0.20 0.25 0.4 0.90 0.90 0.90 0.90 0.90 0.90 0.90 0.90 0.90 0.90 0.90 0.90 0.88 0.90 0.90 0.90 0.90 0.88 0.88 0.89 0.88 0.75 1 1 1 1 1 1 0.9 1 1 1 0.951
us$/kgDM 0.00 0.00 166.667 0.00 0.00 0.00 0.00 0.00 0.00 125.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.33 0.50 0.39 0.00 0.28 0.00 0.00 222.22 0.16 0.00 0.0 0.00 0.00 0.00 0.00 0.55 2.00 0.30 0.25 1.00 0.00 0.00 0.00 0.00 0.00 0.54
Ash 15 15 9 7 15 5 5 15 4.5 15 2 3 4 10.02 6 3.9 3.4 6.05 6.7 4 4 5 7 3 5 5 3 8.0 8 6.5 8 12 0 100 100 100 100 100 11.22 100 100 100 35.7
0 New ingredient 0 New ingredient 0 New ingredient 0 New ingredient
1 1 1 1 1
new ingredients above here
Total DM Total As Fed DM/AsFed us$/kg AsFed us$/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF
0.00 0.00 0.00 0.00
CP 4 12 8 8 9 7 6 12 26 15
CF 30 24 38 18 25 20 26 24 16 30
Fat 2.1 5.9 4 2.5 5.9 2.5 2 5.9 9.2 10
8 12 14 12.6 16 12.6 66 31.4 48 21 17 15 14 2 4 4 2 4.0 4 9.4 10 2 0
3.5 5 7 6.6 12 9.5 2 7.4 4.3 14 21 20 16 10 14 14 10 30.0 30 36 20 1 0
4 3 4 11.6 6 8.2 2.9 12.1 2 8 8 8 4 0.5 1 1 0.5 3.0 3 1.7 4 2 0
280 18.26
9.09
6.78
51.7
1.99
0.93
NFE 48.9 43.1 41 64.5 45.1 65.5 61 43.1 44.3 30 82.5 77 71 59.18 60 65.8 25.7 43.05 39 53 50 52 59 84.5 76 76 84.5 55.0 55 46.4 58 83 100 0 0 0 x 0 54.65 0 0 0 39.11
NDF 68.8 58 65 47 60 48 62 58 55 60
Sugar 0 7 3 8 2 3 8 7 2 0
Starch 0 0
19 22 31 25.1 43 37 9.2 34.1 15.8 52 50 65 48 20 30 30 20 65.0 65 61.8 55 0.7 0 0
2 2 2 7 1 4.5 2.6 6.3 5 2 4 2 4 2 2 2 2 1.0 1 0 4 55 100 0
61 56 45 28 27 29.7 15 5.1 2 2 2 2 20 70 50 50 70 1.0 1 0 0 0 0 0
0 0 0 0
0 0 0 0
0 0 0 0
33.13
3.96
27.5
7.33
23.35
0.93
27.5 0 27.5 0 0 3 0
othercarbs ME 10.1 7.608 2.1 9.286 11 9.075 0 10.515 8.1 8.996 7 10.51 17 9.41 2.1 9.286 0.3 11.333 0 9.9 4 13.165 2 12.57 0 12.065 5.68 13.2921 1 11.365 4.1 12.609 0.9 12.278 4.95 12.9975 20.5 11.205 11 11.22 15 11.39 3 10.515 3 10.52 2.5 12.34 8 11.37 8 11.37 2.5 12.34 18.0 8.9 18 8.895 20.6 8.847 19 9.685 28.3 13.2085 0 16 0 0 0 0 0 0 x x 0 0 -0.85 11.49835 0 0 0 0 0 0 8.56
Ca 0.29
0.25 0.24 0.35
0.11 0.07 0.41 0.4 0.081 0.14 0.14 0.2
36
0 24
3.78
100 100 100 100
100 100 100 100
12 12 12 12
P 0.09
0.23 0.12 0.7
0.39 1.7 0.4 0.62 0.88 0.6 0.6 0.62
PEF 100 45 45 50 45 50 45 45 5 0 0 0 0 0 0 0 5 5 0 0 0 5 30 0 5 5 0 35 35 35 55 0 0 0 0 0 0
0 18
0
0 0 0 0 0
us$/CP
us$/MJ
0 0 20.83333 0 0 0 0 0 0 8.333333 0 0 0 0 0 0 0 0.010616 0.010417 0.018519 0 0.018519 0 0 55.55556 0.038889 0 0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.003571 #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0! 0.010373
0 0 18.36547 0 0 0 0 0 0 12.62626 0 0 0 0 0 0 0 0.025646 0.044623 0.03466 0 0.026417 0 0 19.54461 0.013681 0 0 0 0 0 0 0.034375 #DIV/0! #DIV/0! #DIV/0! #VALUE! #DIV/0! 0 #DIV/0! #DIV/0! #DIV/0! 0.062649
MIX1
1
Formulate on Dry Matter basis MIX2 MIX3 MIX4 MIX5
40
40
800
1
30
15
35
35
35
193 29 121
193 29 121
193 29 121
86
86
86
1 1 329 171
12 329 171
25 329 171
66
66
66
6.125
6.125
6.125
28
28
28
15
17.647059
25
29.411765
#DIV/0! #DIV/0! #DIV/0! #DIV/0!
0 0 0 0
Total DM Total As Fed DM/AsFed us$/kg AsFed us$/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF
1068.125 1146.125 1944.125 1201.29 1414.90 4058.51 0.89 0.81 0.48 0.60 9.39 3.52 0.67 11.60 7.36 8.31 8.48 6.97 14.40 14.11 11.11 11.10 12.53 15.48 4.51 4.60 3.67 63.28 61.78 63.65 31.77 33.61 39.30 6.04 5.74 4.63 28.97 27.42 27.81 7.60 7.54 7.38 11.48 11.35 11.02 0.05 0.04 0.13 0.28 0.26 0.25 2.89 4.28 23.13
40 65.28 0.61 113.83 185.76 8.75 8.13 20.00 4.38 58.75 41.25 1.25 31.25 5.00 10.82 0.00 0.00 3.13
47.058824 76.80 0.61 113.83 185.76 8.75 8.13 20.00 4.38 58.75 41.25 1.25 31.25 5.00 10.82 0.00 0.00 3.13
basis MIX6
15
25
MIX1 0 0 0.031456 0 0 0 0 0 0 0.041941 0 0 0 0 3.302839 0 0 18.2128 2.736638 11.41839 0 8.115547 0 0.094367 0.094367 31.04669 16.13673 0 0 0 0 5.190175 0 0 0 0 0.642219 0 0 0 2.935857 0 0
Converted to percentage As Fed basis MIX2 MIX3 MIX4 MIX5 MIX6 0 0 0 0 0 0 0 0 0 0 1.217008 0.974243 0 0 0 0 0 0 0 0 0 0 0 0 0 0 19.48487 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1.217008 0.487122 21.05263 21.05263 21.05263 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3.194645 2.557389 0 0 0 0 0 0 0 0 0 0 0 0 0 17.61619 14.10217 0 0 0 2.646992 2.118979 0 0 0 11.04434 8.841259 0 0 0 0 0 0 0 0 7.8497 6.28387 0 0 0 0 0 0 0 0 0 0 0 0 0 1.095307 1.826706 78.94737 78.94737 78.94737 30.02966 24.03946 0 0 0 15.60812 12.49467 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5.020157 4.018754 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.621181 0.49727 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2.839685 2.273235 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 40 65.28 0.61 113.83 185.76 8.75 8.13 20.00 4.38 58.75 41.25 1.25 31.25 5.00 10.82 0.00 0.00 3.13
100
0 0 0 0 100
0 0 0 0 100
0 0 0 0 100
0 0 0 0 100
0 0 0 0 100
RENCANA PEMBERIAN PAKAN SEDERHANA DOF 4-7 325
Berat badan Keb DMI Complete Feed INGREDIENT
Cost (Rp/kg)
Filter 76.2 Corn silage 22 Single Green chop corn 1 Pollard 1 ddgs 12.28 Soya bean meal 19.8 copra meal 8.82 Palm Kernel Meal 9.46 Gaplek 50.8576 Onggok 14.16 Molasses 2.016 Salt 1.2506 Limestone 1.1258 Zeolite 2.009 Urea 1.314 Ammonium sulphate 1.213 Netral AH 1.52 Rock Posphate 1.608 Mineral mix
575 575.00 2,750 3,450 6,100 3,300 1,325 2,700 1,438 2,250 1,400 600 4,000 8,000 8,000 11,000 2,000 30,000
% Ration 40.00
6.00 10.00 4.00 4.50 26.52 7.00 0.50 0.12 0.06 0.50 0.15 0.10 0.25 0.30
DOF 8-11 DOF 12-16 DOF 17-30 340 349 370
DOF 31-75 438
DOF 76-110 490
8.45 9
9.18 12
9.77 14.5
10.36 17
11.38 17.5
12.25 18
Kg/Hd 3.60 10 0.00 0.00 0.54 0.90 0.36 0.41 2.39 0.63 0.05 0.01 0.01 0.05 0.01 0.01 0.02 0.03
Kg/Hd 4.80 7 0.00 0.00 0.72 1.20 0.48 0.54 3.18 0.84 0.06 0.01 0.01 0.06 0.02 0.01 0.03 0.04
Kg/Hd 5.80 4 0.00 0.00 0.87 1.45 0.58 0.65 3.85 1.02 0.07 0.02 0.01 0.07 0.02 0.01 0.04 0.04
Kg/Hd 6.80 0 0.00 0.00 1.02 1.70 0.68 0.77 4.51 1.19 0.09 0.02 0.01 0.09 0.03 0.02 0.04 0.05
Kg/Hd 7.00 0 0.00 0.00 1.05 1.75 0.70 0.79 4.64 1.23 0.09 0.02 0.01 0.09 0.03 0.02 0.04 0.05
Kg/Hd 7.20 0 0.00 0.00 1.08 1.80 0.72 0.81 4.77 1.26 0.09 0.02 0.01 0.09 0.03 0.02 0.05 0.05
19 8.57 0.45 1158.81 2570.37 7.49 10.96 15.03 2.67 65.49 38.00 6.03 27.82 8.66 10.83 0.24 0.21 17.15 0.68 22,017
19 9.52 0.50 1353.41 2700.83 7.99 11.74 14.03 2.70 65.49 36.00 6.64 27.89 8.99 10.89 0.24 0.20 14.58 0.82 25,715
18.5 10.17 0.55 1541.00 2803.98 8.38 12.37 13.25 2.73 65.49 34.42 7.11 27.94 9.26 10.94 0.24 0.20 12.55 0.93 28,508
17 10.51 0.62 1807.48 2922.73 8.83 13.09 12.34 2.76 65.48 32.61 7.66 28.00 9.56 11.00 0.23 0.19 10.22 1.05 30,727
17.5 10.82 0.62 1807.48 2922.73 8.83 13.09 12.34 2.76 65.48 32.61 7.66 28.00 9.56 11.00 0.23 0.19 10.22 1.05 31,631
18.00 11.13 0.62 1807.48 2922.73 8.83 13.09 12.34 2.76 65.48 32.61 7.66 28.00 9.56 11.00 0.23 0.19 10.22 1.05 32,535
new ingredients above here
Standard Ash Mak 15% CP 14% CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF Urea
12-15% Mak 1%
Total As Fed Total DMI DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF Urea Biaya pakan
100 61.84 0.62 1807.48 2922.73 8.83 13.09 12.34 2.76 65.48 32.61 7.66 28.00 9.56 11.00 0.23 0.19 10.22 1.05
Cost (Rp/kg) 575 2,250 1,400 40,000
Kg/Hd 25 0 0.02 0.045
PEMBERIAN PAKAN DOF 1 - 3 INGREDIENT Green chop corn Molasses Salt Elektrolit Total
Catatan :
25.07
Cost 14,375 28 1,800 16,203
DMI 6.25 0
6.25
RENCANA PEMBERIAN PAKAN SHIPMENT 01 - 2015 DOF 4-7 325
Berat badan Keb DMI Complete Feed INGREDIENT
Cost (Rp/kg)
Filter 76.2 Corn silage 22 Single Green chop corn 1 Pollard 1 ddgs 12.28 Soya bean meal 19.8 copra meal 8.82 Palm Kernel Meal 9.46 Gaplek 50.8576 Onggok 14.16 Molasses 2.016 Salt 1.2506 Limestone 1.1258 Zeolite 2.009 Urea 1.314 Ammonium sulphate 1.213 Netral AH 1.52 Rock Posphate 1.608 Mineral mix
575 575.00 2,750 3,450 6,100 3,300 1,325 2,700 1,438 2,250 1,400 600 4,000 8,000 8,000 11,000 2,000 30,000
% Ration 40.00
6.00 10.00 4.00 4.50 26.52 7.00 0.50 0.12 0.06 0.50 0.15 0.10 0.25 0.30
DOF 8-11 DOF 12-16 DOF 17-30 340 349 370
DOF 31-75 438
DOF 76-110 490
8.45 9
9.18 12
9.77 14.5
10.36 17
11.38 17.5
12.25 18
Kg/Hd 3.60 10 0.00 0.00 0.54 0.90 0.36 0.41 2.39 0.63 0.05 0.01 0.01 0.05 0.01 0.01 0.02 0.03
Kg/Hd 4.80 7 0.00 0.00 0.72 1.20 0.48 0.54 3.18 0.84 0.06 0.01 0.01 0.06 0.02 0.01 0.03 0.04
Kg/Hd 5.80 4 0.00 0.00 0.87 1.45 0.58 0.65 3.85 1.02 0.07 0.02 0.01 0.07 0.02 0.01 0.04 0.04
Kg/Hd 6.80 0 0.00 0.00 1.02 1.70 0.68 0.77 4.51 1.19 0.09 0.02 0.01 0.09 0.03 0.02 0.04 0.05
Kg/Hd 7.00 0 0.00 0.00 1.05 1.75 0.70 0.79 4.64 1.23 0.09 0.02 0.01 0.09 0.03 0.02 0.04 0.05
Kg/Hd 7.20 0 0.00 0.00 1.08 1.80 0.72 0.81 4.77 1.26 0.09 0.02 0.01 0.09 0.03 0.02 0.05 0.05
19 8.57 0.45 1158.81 2570.37 7.49 10.96 15.03 2.67 65.49 38.00 6.03 27.82 8.66 10.83 0.24 0.21 17.15 0.68 22,017
19 9.52 0.50 1353.41 2700.83 7.99 11.74 14.03 2.70 65.49 36.00 6.64 27.89 8.99 10.89 0.24 0.20 14.58 0.82 25,715
18.5 10.17 0.55 1541.00 2803.98 8.38 12.37 13.25 2.73 65.49 34.42 7.11 27.94 9.26 10.94 0.24 0.20 12.55 0.93 28,508
17 10.51 0.62 1807.48 2922.73 8.83 13.09 12.34 2.76 65.48 32.61 7.66 28.00 9.56 11.00 0.23 0.19 10.22 1.05 30,727
17.5 10.82 0.62 1807.48 2922.73 8.83 13.09 12.34 2.76 65.48 32.61 7.66 28.00 9.56 11.00 0.23 0.19 10.22 1.05 31,631
18.00 11.13 0.62 1807.48 2922.73 8.83 13.09 12.34 2.76 65.48 32.61 7.66 28.00 9.56 11.00 0.23 0.19 10.22 1.05 32,535
new ingredients above here
Standard Ash Mak 15% CP 14% CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF Urea
12-15% Mak 1%
Total As Fed Total DMI DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF Urea Biaya pakan
100 61.84 0.62 1807.48 2922.73 8.83 13.09 12.34 2.76 65.48 32.61 7.66 28.00 9.56 11.00 0.23 0.19 10.22 1.05
Cost (Rp/kg) 575 2,250 1,400 40,000
Kg/Hd 25 0 0.02 0.045
PEMBERIAN PAKAN DOF 1 - 3 INGREDIENT Green chop corn Molasses Salt Elektrolit Total
Catatan :
25.07
Cost 14,375 28 1,800 16,203
DMI 6.25 0
6.25
RENCANA PEMBERIAN PAKAN
INGREDIENT Filter 52.52 Corn silage 9.05 Rice Bran 5.83 Soya bean meal 13.88 copra meal 12.57 Palm Kernel Meal 7.44 Elot 47.6417 Onggok 9.05 Coffee skin 9.05 Molasses 2.203 Salt 2.035 Urea 1.1538 Netral AH 1.533 Kombicalphos 1.6075 Premix Grower
Cost (Rp/kg) 650 1700.00 7,900 2,950 1,750 2600.00 1,450 800.00 2,150 2,800 5,100 11,000 7,000 30,000
Berat badan
DOF 18-21 435
Keb DMI Complete Feed
15
% Ration 32.00 5.00 3.00 8.00 7.00 4.00 28.97 5.00 5.00 0.70 0.60 0.08 0.30 0.35
Kg/Hd 4.80 0.75 0.45 1.20 1.05 0.6 4.35 0.75 0.75 0.105 0.090 0.012 0.045 0.053
new ingredients above here
Standard Ash Mak 15% CP 14% CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF Urea
12-15% Mak 1%
Total As Fed Total DMI DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF Urea Biaya pakan Total biaya
100.00 67.05 0.67 1745.07 2602.47 8.90 12.00 13.85 3.46 64.31 35.96 6.01 27.87 8.32 10.94 0.19 0.35 10.58 0.89
15 10.06 0.67 1745.07 2602.47 8.90 12.00 13.85 3.46 64.31 35.96 6.01 27.87 8.32 10.94 0.19 0.35 10.58 0.89 26,176 4,110 30,286
RENCANA PEMBERIAN PAKAN Code : G1 Berat badan Complete Feed INGREDIENT
Cost (Rp/kg)
Filter 48.7 Corn silage 13.72 Rice Bran 5.77 Soya bean meal 11.335 copra meal 11.635 Palm Kernel Meal 7.36 Elot 47.9845 Onggok 9.745 Coffee skin 8.95 Molasses 2.348 Salt 1.864 Urea 1.1522 Netral AH 1.3998 Kombicalphos 1.6005 Premix Grower
650 1700.00 8,000 2,950 1,750 2600.00 1,450 800.00 2,150 3,500 5,100 11,000 6,500 30,000
% Ration 30.00 8.00 3.00 6.50 6.50 4.00 29.55 5.50 5.00 0.80 0.50 0.08 0.22 0.35
DOF 18-21 450
DOF 22-30 456
15
15.5
Kg/Hd 4.50 1.2 0.45 0.98 0.98 0.6 4.43 0.825 0.75 0.120 0.075 0.012 0.033 0.053
Kg/Hd 4.65 1.24 0.47 1.01 1.01 0.62 4.58 0.8525 0.78 0.124 0.078 0.012 0.034 0.054
15 10.25 0.68 1742.08 2549.39 8.94 11.38 13.61 3.67 64.45 35.13 6.08 28.58 8.27 11.04 0.15 0.37 10.25 0.73 26,131
15.5 10.59 0.68 1742.08 2549.39 8.94 11.38 13.61 3.67 64.45 35.13 6.08 28.58 8.27 11.04 0.15 0.37 10.25 0.73 27,002
26,131
27,002
new ingredients above here
Standard Ash Mak 15% CP 14% CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF Urea
12-15% Mak 1%
Total As Fed Total DMI DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF Urea Biaya pakan Total biaya
100.00 68.33 0.68 1742.08 2549.39 8.94 11.38 13.61 3.67 64.45 35.13 6.08 28.58 8.27 11.04 0.15 0.37 10.25 0.73
RENCANA PEMBERIAN PAKAN Code : G2
DOF 1-20
09 Februari 2019 Complete Feed INGREDIENT Filter 3.089467 Rice Straw 42.87105 Corn silage 4.630303 Rice Bran 6.054409 Soya bean meal 9.474598 copra meal 6.739618 Palm Kernel Meal 7.980454 Sagu puter 4.175056 Elot 16.87528 Onggok 8.715853 Coffee skin 14.96091 Molasses 1.986494 Salt 1.757707 Urea 1.153403 Netral AH 1.481901 Kombicalphos 1.335825 Premix Grower
Cost (Rp/kg) 500.00 700 2500.00 6,500 2,870 1,800 3,800 2650.00 1,800 900.00 1,800 2,300 2,500 11,000 7,000 40,000
% Ration 1.79 35.87 3.11 4.33 7.26 4.66 5.98 2.72 13.60 6.61 11.96 0.78 0.59 0.11 0.37 0.25
16.73 Kg/Hd 0.30 6.00 0.520303 0.72 1.21 0.78 1.00 0.455056 2.28 1.105853 2.00 0.130 0.099 0.018 0.062 0.042
new ingredients above here
Standard Ash Mak 15% CP 14% CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF Urea
12-15% Mak 1%
Total As Fed Total DMI DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF Urea Biaya pakan Total biaya
100.0 63.99 0.64 1,901.25 2,970.66 9.87 12.11 13.12 3.17 64.31 33.62 10.46 23.14 10.21 10.94 0.23 0.33 13.80 0.92
16.73 10.71 0.64 1,901.25 2,970.66 9.87 12.11 13.12 3.17 64.31 33.62 10.46 23.14 10.21 10.94 0.23 0.33 13.80 0.92 31,805 ### 31,805
RENCANA PEMBERIAN PAKAN
Filter INGREDIENT 3.1307 Rice Straw 30.2636 Corn silage 16.9579 Rice Bran 11.6386 ddgs 6.3193 Soya bean meal 27.6114 copra meal 4.1886 Sagu puter 31.6493 Onggok 22.2772 Molasses 2.6986 Salt 2.6986 Urea 1.1043 Kombicalpos 1.3129 Premix Grower 1.1043 Netral AH 1.00894 Premix Finisher
Cost (Rp/kg) 655 700 2,000 4,350 6,350 3,050 4,000 2,000 1,800 1,800 2,500 6,500 35,000 11,000 4,500,000
14 ### Formulate on As Fed basis % Ration Kg/Hd MIX8 1.43 0.20 ### 19.64 2.75 ### 10.71 1.50 ### 7.14 1.00 ### 3.57 0.50 ### 17.86 2.50 ### 2.14 0.30 ### 20.57 2.88 ### 14.28 2.00 ### 1.14 0.16 ### 1.14 0.16 ### 0.07 0.01 ### 0.21 0.03 ### 0.07 0.01 ### 0.006 0.0008 ###
new ingredients above here
Standard Ash Mak 15% CP Min 14% CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF
12-15%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF urea
Cost feed/Hd
100.0 75.11 0.75 2602.50 3463.87 10.03 13.09 10.37 5.05 62.16 30.33 10.67 20.24 11.29 11.48 0.09 0.46 5.57 1.52
14 10.52 0.75 2602.50 3463.87 10.03 13.09 10.37 5.05 62.16 30.33 10.67 20.24 11.29 11.48 0.09 0.46 5.57 1.52
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
36,426
RENCANA PEMBERIAN PAKAN Date :
26/04/19
G-8 Filter
INGREDIENT 1 Jerami 44.271375 Tebon 7.4855 Bekatul 17.228625 DDGS 6.4145 SBM 22.62825 Kopra 4.257625 Sagu puter 33.234125 Onggok 17.228625 Molasses 2.7255 Garam 2.7255 Urea 1.104125 Kombicalpos 1.32725 Premix Grower 1.104125 Netral AH 1.0081813 Premix Finisher
Cost (Rp/kg) 655 700 3,465 4,350 6,350 3,065 4,000 2,015 1,800 1,800 2,500 6,500 35,000 11,000 4,500,000
13.75 ### Formulate on As Fed basis % Ration Kg/Hd MIX8 0.00 0.00 ### 29.09 4.00 ### 4.36 0.60 ### 10.91 1.50 ### 3.64 0.50 ### 14.54 2.00 ### 2.19 0.30 ### 21.67 2.98 ### 10.91 1.50 ### 1.16 0.16 ### 1.16 0.16 ### 0.07 0.01 ### 0.22 0.03 ### 0.07 0.01 ### 0.0055 0.0008 ###
new ingredients above here
Standard Ash Mak 15% CP Min 14% CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF
12-15%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF urea
Cost feed/Hd
100.00 69.99 0.70 2613.46 3733.64 9.72 13.88 10.80 4.73 61.63 31.09 9.26 21.43 10.65 11.37 0.10 0.37 5.77 1.66
13.75 9.62 0.70 2613.46 3733.64 9.72 13.88 10.80 4.73 61.63 31.09 9.26 21.43 10.65 11.37 0.10 0.37 5.77 1.66
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
35,933
RENCANA PEMBERIAN PAKAN Date :
13/05/19
G-8A Filter
INGREDIENT 1 Jerami 48.8886 Tebon 7.3921 Bekatul 22.2772 DDGS 6.3193 SBM 22.2772 Kopra 4.1886 Sagu puter 24.7357 Onggok 16.9579 Molasses 2.6986 Garam 2.6986 Urea 1.1043 Kombicalpos 1.3129 Premix Grower 1.1043 Netral AH 1.008195 Premix Finisher
Cost (Rp/kg) 655 700 3,465 4,350 6,350 3,065 4,000 2,015 1,800 1,800 2,500 6,500 35,000 11,000 4,500,000
14 ### Formulate on As Fed basis % Ration Kg/Hd MIX8 0.00 0.00 ### 32.14 4.50 ### 4.29 0.60 ### 14.28 2.00 ### 3.57 0.50 ### 14.28 2.00 ### 2.14 0.30 ### 15.93 2.23 ### 10.71 1.50 ### 1.14 0.16 ### 1.14 0.16 ### 0.07 0.01 ### 0.21 0.03 ### 0.07 0.01 ### 0.0055 0.0008 ###
new ingredients above here
Standard Ash Mak 15% CP Min 14% CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF
12-15%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF urea
Cost feed/Hd
99.98 68.37 0.68 2641.47 3862.49 9.80 15.25 10.57 5.29 59.86 31.58 9.51 18.84 10.50 11.43 0.11 0.42 6.16 1.67
14.00 9.57 0.68 2641.47 3862.49 9.80 15.25 10.57 5.29 59.86 31.58 9.51 18.84 10.50 11.43 0.11 0.42 6.16 1.67
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
36,972
RENCANA PEMBERIAN PAKAN Date :
24/05/19
G-8B Filter
INGREDIENT 1 Jerami 6.4655172 Tebon 1.5137931 Bekatul 2.912931 DDGS 1.5137931 SBM 1.5137931 Kopra 1 Sagu puter 4.0169655 Onggok 1.5137931 Molasses 1.5137931 Garam 1.5137931 Urea 1.0327931 Kombicalpos 1.5137931 Premix Grower 1.5137931 Netral AH 1.5137931 Premix Finisher
Cost (Rp/kg) 655 700 3,465 4,350 6,350 3,065 4,000 2,015 1,800 1,800 2,500 6,500 35,000 11,000 4,500,000
14 ### Formulate on As Fed basis % Ration Kg/Hd MIX8 0.00 ### 0.34 5.00 ### 0.34 0.05 ### 0.12 1.75 ### 0.34 0.05 ### 0.34 0.05 ### 0.00 ### 0.19 2.76 ### 0.34 0.05 ### 0.34 0.05 ### 0.34 0.05 ### 0.00 0.03 ### 0.34 0.05 ### 0.34 0.05 ### 0.34 0.0483 ###
new ingredients above here
Standard Ash Mak 15% CP Min 14% CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF
12-15%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF urea
Cost feed/Hd
3.76 3.28 0.87 418807.64 479757.22 49.32 18.94 4.19 2.81 32.66 13.66 8.50 6.64 7.05 6.61 0.44 0.26 1.36 10.50
9.97 ### 5.87 ### 0.59 ### 23785.42### 40430.23### 9.23 ### 13.11 ### 12.94 ### 4.43 ### 60.90 ### 34.20 ### 3.88 ### 28.85 ### 6.83 ### 11.15 ### 0.24 ### 0.40 ### 11.02 ### 0.82 ###
36,238
RENCANA PEMBERIAN PAKAN Date :
15/06/19
G-8C Filter
INGREDIENT 1 Jerami 9.61326 Tebon 1.6675277 Bekatul 2.9595167 DDGS 1.5598619 SBM 3.2394476 Kopra 1 Sagu puter 4.0469407 Onggok 2.3996548 Molasses 1.1830318 Garam 1.1830318 Urea 0.0322997 Ammonium sulphate 1.0322997 Kombicalpos 1.0322997 Premix Grower 1.0107666 Netral AH 1.0008613 Premix Finisher
Cost (Rp/kg) 655 700 3,465 4,350 6,350 3,065 4,000 2,015 1,800 1,800 2,500 6,500 35,000 11,000 4,500,000
14 ### Formulate on As Fed basis % Ration Kg/Hd MIX8 0.00 ### 0.45 8.00 ### 0.04 0.62 ### 0.10 1.82 ### 0.03 0.52 ### 0.12 2.08 ### 0.00 ### 0.16 2.83 ### 0.07 1.30 ### 0.01 0.17 ### 0.01 0.17 ### 0.00 0.03 ### 0.00 0.03 ### 0.00 0.03 ### 0.00 0.01 ### 0.00 0.0008 ###
new ingredients above here
Standard Ash Mak 15% CP Min 14% CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF
12-15%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF urea
Cost feed/Hd
1.00 0.61 0.61 2218.58 3637.42 9.85 14.48 11.79 4.86 60.03 33.68 7.99 20.13 10.02 11.19 0.16 0.43 8.59 1.58
17.61 10.74 0.61 2218.58 3637.42 9.85 14.48 11.79 4.86 60.03 33.68 7.99 20.13 10.02 11.19 0.16 0.43 8.59 1.58
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
39,071
RENCANA PEMBERIAN PAKAN Date :
03/07/19
G-8D Filter
INGREDIENT 1 Jerami 9.61326 Tebon 1.430663 Bekatul 2.9595167 DDGS 1.5598619 SBM 3.2394476 Kopra 1.2368647 Elot 4.0469407 Onggok 2.3996548 Molasses 1.1830318 Garam 1.1830318 Urea 0.0322997 Ammonium sulphate 1.0322997 Kombicalpos 1.0322997 Premix Grower 1.0107666 Netral AH 1.0008613 Premix Finisher
Cost (Rp/kg) 655 700 3,465 4,350 6,350 3,065 2,735 2,015 1,800 1,800 2,500 6,500 35,000 11,000 4,500,000
14 ### Formulate on As Fed basis % Ration Kg/Hd MIX8 0.00 ### 0.45 8.00 ### 0.02 0.40 ### 0.10 1.82 ### 0.03 0.52 ### 0.12 2.08 ### 0.01 0.22 ### 0.16 2.83 ### 0.07 1.30 ### 0.01 0.17 ### 0.01 0.17 ### 0.00 0.03 ### 0.00 0.03 ### 0.00 0.03 ### 0.00 0.01 ### 0.00 0.0008 ###
new ingredients above here
Standard Ash Mak 15% CP Min 14% CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF
12-15%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF urea
Cost feed/Hd
1.00 0.61 0.61 2209.46 3623.21 9.72 14.29 11.85 4.66 60.49 33.58 7.90 20.89 9.97 11.17 0.16 0.39 8.59 1.58
17.61 10.74 0.61 2209.46 3623.21 9.72 14.29 11.85 4.66 60.49 33.58 7.90 20.89 9.97 11.17 0.16 0.39 8.59 1.58
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
38,910
RENCANA PEMBERIAN PAKAN Date :
06/07/19
G-8E Filter
INGREDIENT 1 Jerami 9.61326 Tebon 1.2153315 Bekatul 2.9595167 DDGS 1.5598619 SBM 3.2394476 Kopra 1.4521962 Elot 4.0469407 Onggok 2.3996548 Molasses 1.1830318 Garam 1.1830318 Urea 0.0322997 Ammonium sulphate 1.0322997 Kombicalpos 1.0322997 Premix Grower 1.0107666 Netral AH 1.0008613 Premix Finisher
Cost (Rp/kg) 655 700 3,465 4,350 6,350 3,065 2,735 2,015 1,800 1,800 2,500 6,500 35,000 11,000 4,500,000
14 ### Formulate on As Fed basis % Ration Kg/Hd MIX8 0.00 ### 0.45 8.00 ### 0.01 0.20 ### 0.10 1.82 ### 0.03 0.52 ### 0.12 2.08 ### 0.02 0.42 ### 0.16 2.83 ### 0.07 1.30 ### 0.01 0.17 ### 0.01 0.17 ### 0.00 0.03 ### 0.00 0.03 ### 0.00 0.03 ### 0.00 0.01 ### 0.00 0.0008 ###
new ingredients above here
Standard Ash Mak 15% CP Min 14% CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF
12-15%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF urea
Cost feed/Hd
1.00 0.61 0.61 2201.17 3610.28 9.60 14.11 11.91 4.47 60.91 33.50 7.82 21.59 9.92 11.16 0.16 0.37 8.59 1.58
17.61 10.74 0.61 2201.17 3610.28 9.60 14.11 11.91 4.47 60.91 33.50 7.82 21.59 9.92 11.16 0.16 0.37 8.59 1.58
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
38,764
RENCANA PEMBERIAN PAKAN Date :
09/07/19
G-8F Filter
INGREDIENT 1 Jerami 9.61326 Tebon 1 Bekatul 2.9595167 DDGS 1.5598619 SBM 3.2394476 Kopra 1.6675277 Elot 4.0469407 Onggok 2.3996548 Molasses 1.1830318 Garam 1.1830318 Urea 0.0322997 Ammonium sulphate 1.0322997 Kombicalpos 1.0322997 Premix Grower 1.0107666 Netral AH 1.0008613 Premix Finisher
Cost (Rp/kg) 655 700 3,465 4,350 6,350 3,065 2,735 2,015 1,800 1,800 2,500 6,500 35,000 11,000 4,500,000
14 ### Formulate on As Fed basis % Ration Kg/Hd MIX8 0.00 ### 0.45 8.00 ### 0.00 0.00 ### 0.10 1.82 ### 0.03 0.52 ### 0.12 2.08 ### 0.04 0.62 ### 0.16 2.83 ### 0.07 1.30 ### 0.01 0.17 ### 0.01 0.17 ### 0.00 0.03 ### 0.00 0.03 ### 0.00 0.03 ### 0.00 0.01 ### 0.00 0.0008 ###
new ingredients above here
Standard Ash Mak 15% CP Min 14% CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF
12-15%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF urea
Cost feed/Hd
1.00 0.61 0.61 2192.88 3597.36 9.49 13.94 11.97 4.28 61.33 33.42 7.73 22.28 9.86 11.14 0.16 0.34 8.59 1.58
17.61 10.74 0.61 2192.88 3597.36 9.49 13.94 11.97 4.28 61.33 33.42 7.73 22.28 9.86 11.14 0.16 0.34 8.59 1.58
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
38,618
Date :
29/04/19
G-9 Filter
INGREDIENT 1 Jerami 57.81 Tebon 7.5182 Bekatul 11.86865 DDGS 1 SBM 22.7373 Kopra 3.2425 Sagu puter 31.99135 Onggok 17.31045 Molasses 2.7342 Garam 2.7342 Urea 1.10465 Kombicalpos 1.3289 Premix Grower 1.10465 Netral AH 1.0082225 Premix Finisher
Cost (Rp/kg) 655 700 3,465 4,350 6,350 3,065 4,000 2,015 1,800 1,800 2,500 6,500 35,000 11,000 4,500,000
new ingredients above here
Standard Ash Mak 15% CP Min 14% CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF
12-15%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF urea
Cost feed/Hd
DM 0.85 0.30 0.90 0.89 0.89 0.89 0.89 0.86 0.75 1 1 1 1 1 1 1
Rp/kgDM 770.59 2333.33 3850.00 4887.64 7134.83 3443.82 4494.38 2343.02 2400.00 1800.00 2500.00 6500.00 35000.00 11000.00 4500000.00
RENCANA PEMBERIAN PAKAN
Ash 15 5 10.02 6.05 6.7 4 3 5 12 100 100 100 100 100 35.7
CP 4 7 12.6 31.4 42 21 2 4 2
CF 30 20 6.6 7.4 4.3 14 10 14 1
Fat 2.1 2.5 11.6 12.1 2 8 0.5 1 2
1.99
0.93
46
51.7
NFE 48.9 65.5 59.18 43.05 45 53 84.5 76 83 0 x 0 0 0 39.11
NDF 68.8 48 25.1 34.1 15.8 52 20 30 0.7 0 0
Sugar 0 3 7 6.3 5 2 2 2 55 0 0
Starch 0 27.5 28 5.1 2 2 70 50 0 0 0
7.33
23.35
0.93
othercarbs 10.1 7 5.68 4.95 26.5 11 2.5 8 28.3 0 x 0 0 0
ME 7.608 10.51 13.2921 12.9975 11.205 11.22 12.34 11.37 13.2085 0 x 0 0 0 8.56
Ca 0.29 0.25 0.07 0.081
P 0.09 0.23 1.7 0.88
0.14
0.6
24
18
3.78
0
PEF 100 30 0 5 0 0 0 5 0 0 0
0
Rp/CP Rp/MJ 192.64706 101.2865714 333.33333 222.0107834 305.55556 289.6457294 155.65734 376.0446585 169.87694 636.754258 163.99144 306.9358489 2247.191 364.2124816 585.75581 206.0706469 1200 181.7011773 #DIV/0! #DIV/0! 54.347826 #VALUE! 0 #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! 0 #DIV/0! #DIV/0! 87040.619 525700.9346
Formulate on As Fed basis Available % Ration 1 0.00 1 38.00 1 4.36 1 7.27 1 0.00 1 14.54 1 1.50 1 20.73 1 10.91 1 1.16 1 1.16 1 0.07 1 0.22 1 0.07 1 0.0055
Total As Fed 15 Total DM 13.22 DM/AsFed 0.88 Rp/kg AsFed 305546.67 Rp/kgDM 346686.84 Ash 44.62 CP 15.53 CF 6.35 Fat 2.75 NFE 36.46 NDF 17.97 Sugar 6.59 Starch 11.18 othercarbs 6.35 ME 6.98 Ca 2.15 P 1.59 PEF 7.77 7.56
100.00 64.77 0.65 2239.79 3458.14 9.99 11.55 11.64 4.49 63.16 32.53 9.52 22.65 10.10 11.25 0.11 0.37 7.16 1.79
14.5
###
on As Fed basis Kg/Hd MIX8 0.00 ### 5.51 ### 0.63 ### 1.05 ### 0.00 ### 2.11 ### 0.22 ### 3.01 ### 1.58 ### 0.17 ### 0.17 ### 0.01 ### 0.03 ### 0.01 ### 0.0008 ### 14.50 9.39 0.65 2239.79 3458.14 9.99 11.55 11.64 4.49 63.16 32.53 9.52 22.65 10.10 11.25 0.11 0.37 7.16 1.79
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
32,475
RENCANA PEMBERIAN PAKAN Date :
25/07/19
H Filter INGREDIENT 48.1875 Tebon 12.7931 DDGS 5.7112 SBM 15.1487 Kopra 6.6625 Elot 31.2906 Onggok 19.875 Kulit kopi 15.1487 Molasses 2.6006 Garam 2.6006 Urea 0.2869 ZA 1.2869 Kombicalpos 1.2869 Premix Grower 1.1057 Netral AH 1.00755 Premix Finisher
Cost (Rp/kg) 745 4,350 6,400 3,515 2,720 2,315 665 2,250 1,800 2,500 4000.00 6,500 35,000 11,000 4,500,000
16 ### Formulate on As Fed basis % Ration Kg/Hd MIX8 31.25 5.00 ### 7.81 1.25 ### 3.12 0.50 ### 9.37 1.50 ### 3.75 0.60 ### 20.06 3.21 ### 12.50 2.00 ### 9.37 1.50 ### 1.06 0.17 ### 1.06 0.17 ### 0.19 0.03 ### 0.19 0.03 ### 0.19 0.03 ### 0.07 0.01 ### 0.005 0.0008 ###
new ingredients above here
Standard Ash Mak 15% CP Min 14% CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF
12-15%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF CPI
Cost feed/Hd
100.00 68.82 0.69 2,326.77 3,380.60 9.96 12.61 14.23 3.57 60.61 35.87 7.86 20.67 10.44 10.78 0.13 0.24 12.80
16.00 ### 11.01 ### 0.69 ### 2,326.77 ### 3,380.60 ### 9.96 ### 12.61 ### 14.23 ### 3.57 ### 60.61 ### 35.87 ### 7.86 ### 20.67 ### 10.44 ### 10.78 ### 0.13 ### 0.24 ### 12.80 ### 1.39 ###
37,226
RENCANA PEMBERIAN PAKAN Date :
02/08/19
H-1 Filter INGREDIENT 48.1875 Tebon 13.0435 DDGS 5.7112 SBM 15.3995 Kopra 6.5625 Elot 31.661 Onggok 19.125 Kulit kopi 15.1487 Molasses 2.591 Garam 2.591 Urea 0.2869 ZA 1.2869 Kombicalpos 1.2869 Premix Grower 1.1057 Netral AH 1.00755 Premix Finisher
Cost (Rp/kg) 745 4,350 6,400 3,515 2,720 2,015 665 2,250 1,800 2,500 4000.00 6,500 35,000 11,000 4,500,000
16 ### Formulate on As Fed basis % Ration Kg/Hd MIX8 31.25 5.00 ### 7.81 1.50 ### 3.12 0.50 ### 9.37 1.75 ### 3.75 0.50 ### 20.06 3.58 ### 12.50 1.25 ### 9.37 1.50 ### 1.06 0.16 ### 1.06 0.16 ### 0.19 0.03 ### 0.19 0.03 ### 0.19 0.03 ### 0.07 0.01 ### 0.005 0.0008 ###
new ingredients above here
Standard Ash Mak 15% CP Min 14% CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF
12-15%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF CPI
Cost feed/Hd
100.00 68.82 0.69 2,266.59 3,293.16 9.96 12.61 14.23 3.57 60.61 35.87 7.86 20.67 10.44 10.78 0.13 0.24 12.80
16.00 ### 11.01 ### 0.69 ### 2,385.30 ### 3,467.30 ### 9.64 ### 13.05 ### 13.20 ### 3.82 ### 61.24 ### 34.44 ### 8.02 ### 21.64 ### 10.34 ### 10.97 ### 0.13 ### 0.27 ### 10.95 ### 1.44 ###
38,169
RENCANA PEMBERIAN PAKAN Date :
02/08/19
H-2 Filter INGREDIENT 48.1875 Tebon 13.2935 DDGS 5.712 SBM 15.3995 Kopra 6.5625 Elot 31.661 Onggok 18.875 Kulit kopi 15.1487 Molasses 2.591 Garam 2.591 Urea 0.2869 ZA 1.2869 Kombicalpos 1.2869 Premix Grower 1.1057 Netral AH 1.00755 Premix Finisher
Cost (Rp/kg) 745 4,350 6,400 3,515 2,720 2,015 665 2,250 1,800 2,500 4000.00 6,500 35,000 11,000 4,500,000
16 ### Formulate on As Fed basis % Ration Kg/Hd MIX8 31.25 5.00 ### 7.81 1.75 ### 3.12 0.50 ### 9.37 1.75 ### 3.75 0.50 ### 20.06 3.58 ### 12.50 1.00 ### 9.37 1.50 ### 1.06 0.16 ### 1.06 0.16 ### 0.19 0.03 ### 0.19 0.03 ### 0.19 0.03 ### 0.07 0.01 ### 0.005 0.0008 ###
new ingredients above here
Standard Ash Mak 15% CP Min 14 CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF
12-15%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF CPI
Cost feed/Hd
100.00 68.82 0.69 2,266.59 3,293.16 9.96 13.44 14.23 3.57 60.61 35.87 7.86 20.67 10.44 10.78 0.13 0.24 12.80
16.00 ### 11.01 ### 0.69 ### 2,443.07 ### 3,550.42 ### 9.60 ### 14.24 ### 12.74 ### 4.01 ### 61.15 ### 33.82 ### 8.12 ### 21.72 ### 10.23 ### 11.05 ### 0.13 ### 0.29 ### 10.35 ### 1.57 ###
39,095
RENCANA PEMBERIAN PAKAN Date :
02/08/19
H-3 Filter INGREDIENT 47.9375 Tebon 13.0435 DDGS 5.7112 SBM 15.3995 Kopra 6.5625 Elot 31.511 Onggok 19.375 Kulit kopi 15.1487 Molasses 2.591 Garam 2.591 Urea 0.2869 ZA 1.2869 Kombicalpos 1.2869 Premix Grower 1.1057 Netral AH 1.00755 Premix Finisher
Cost (Rp/kg) 745 4,350 6,400 3,515 2,720 2,015 665 2,250 1,800 2,500 4000.00 6,500 35,000 11,000 4,500,000
16 ### Formulate on As Fed basis % Ration Kg/Hd MIX8 31.25 4.75 ### 7.81 1.50 ### 3.12 0.50 ### 9.37 1.75 ### 3.75 0.50 ### 20.06 3.43 ### 12.50 1.50 ### 9.37 1.50 ### 1.06 0.16 ### 1.06 0.16 ### 0.19 0.03 ### 0.19 0.03 ### 0.19 0.03 ### 0.07 0.01 ### 0.005 0.0008 ###
new ingredients above here
Standard Ash Mak 15% CP Min 14% CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF
12-15%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF CPI
Cost feed/Hd
100.00 68.82 0.69 2,266.59 3,293.16 9.96 13.44 14.23 3.57 60.61 35.87 7.86 20.67 10.44 10.78 0.13 0.24 12.80
15.85 ### 11.02 ### 0.70 ### 2,387.55 ### 3,433.04 ### 9.69 ### 13.93 ### 13.48 ### 3.85 ### 60.78 ### 35.01 ### 7.98 ### 20.86 ### 10.41 ### 10.92 ### 0.13 ### 0.27 ### 11.30 ### 1.54 ###
37,846
RENCANA PEMBERIAN PAKAN Date :
09/08/19
H-4 Filter INGREDIENT 50.6875 Tebon 13.5435 DDGS 5.812 SBM 15.6495 Kopra 6.2625 Elot 30.411 Onggok 18.075 Kulit kopi 15.1487 Molasses 2.591 Garam 2.591 Urea 0.2869 ZA 1.2869 Kombicalpos 1.2869 Premix Grower 1.1057 Netral AH 1.00755 Premix Finisher
Cost (Rp/kg) 745 4,350 6,400 3,515 2,720 2,015 665 2,250 1,800 2,500 4000.00 6,500 35,000 11,000 4,500,000
16 ### Formulate on As Fed basis % Ration Kg/Hd MIX8 31.25 7.50 ### 7.81 2.00 ### 3.12 0.60 ### 9.37 2.00 ### 3.75 0.20 ### 20.06 2.33 ### 12.50 0.20 ### 9.37 1.50 ### 1.06 0.16 ### 1.06 0.16 ### 0.19 0.03 ### 0.19 0.03 ### 0.19 0.03 ### 0.07 0.01 ### 0.005 0.0008 ###
new ingredients above here
Standard Ash Mak 15% CP Min 14% CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF
12-15%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF CPI
Cost feed/Hd
100.00 68.82 0.69 2,266.59 3,293.16 9.96 13.44 14.23 3.57 60.61 35.87 7.86 20.67 10.44 10.78 0.13 0.24 12.80
16.75 ### 10.25 ### 0.61 ### 2,369.63 ### 3,873.11 ### 9.80 ### 16.10 ### 11.87 ### 4.62 ### 59.48 ### 33.72 ### 8.84 ### 18.38 ### 10.40 ### 11.14 ### 0.16 ### 0.36 ### 11.23 ### 1.65 ###
39,697
RENCANA PEMBERIAN PAKAN Date :
03/09/19
B
17
H-5 Filter INGREDIENT 6.9640393 Tebon Bekatul 3.1687416 DDGS 1.6506225 SBM 3.1687416 Kopra 1.2168742 Elot 3.5265839 Onggok 1.2168742 Kulit kopi 3.1687416 Molasses 1.1734993 Garam 1.1734993 Urea 0.0325311 ZA 1.0325311 Kombicalpos 1.0325311 Premix Grower 1.0108437 Netral AH 1.0008675 Premix Finisher
Cost (Rp/kg) 585 3,515 4,350 6,400 3,315 2,735 2,015 665 2,250 1,800 2,500 4000.00 6,500 35,000 11,000 4,500,000
Formulate on As Fed basis % Ration Kg/Hd 0.34 5.50 0.05 0.75 0.12 2.00 0.04 0.60 0.12 2.00 0.01 0.20 0.15 2.33 0.01 0.20 0.12 2.00 0.01 0.160 0.01 0.160 0.00 0.030 0.00 0.030 0.00 0.030 0.00 0.010 0.00 0.0008
new ingredients above here
Standard Ash CP CF
Mak 15% Min 14% 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF
12-15%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF CPI
Cost feed/Hd
1.00 0.67 0.67 2,541.23 3,801.01 10.14 15.92 10.70 5.09 59.93 31.22 10.67 17.84 10.89 11.38 0.15 0.44 8.51
16.00 10.7 0.67 2,541.23 3,801.01 10.14 15.92 10.70 5.09 59.93 31.22 10.67 17.84 10.89 11.38 0.15 0.44 8.51 1.61
40,662
Cost/Hd 3,218 2,636 8,700 3,840 6,630 547 4,695 133 4,500 288 400 120 195 1,050 110 3,600 40,662
RENCANA PEMBERIAN PAKAN Date :
25/09/19
B
17
H-5 Filter INGREDIENT 6.9640393 Tebon Bekatul 3.1687416 DDGS 1.6506225 SBM 3.1687416 Kopra 1.2168742 Elot 3.5808025 Onggok 1.4337483 Kulit kopi 3.1687416 Molasses 1.1734993 Garam 1.1734993 Urea 0.0325311 ZA 1.0325311 Kombicalpos 1.0325311 Premix Grower 1.0108437 Netral AH 1.0008675 Premix Finisher
Cost (Rp/kg) 585 3,515 4,350 6,400 3,315 2,735 2,015 665 2,250 1,800 2,500 4000.00 6,500 35,000 11,000 4,500,000
Formulate on As Fed basis % Ration Kg/Hd 0.34 5.50 0.03 0.50 0.12 2.00 0.04 0.60 0.12 2.00 0.01 0.20 0.15 2.38 0.02 0.40 0.12 2.00 0.01 0.160 0.01 0.160 0.00 0.030 0.00 0.030 0.00 0.030 0.00 0.010 0.00 0.0008
new ingredients above here
Standard Ash CP CF
Mak 15% Min 14% 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF
12-15%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF CPI
Cost feed/Hd
1.00 0.67 0.67 2,500.92 3,742.82 10.09 15.83 11.12 4.90 59.84 31.90 10.56 17.47 11.02 11.30 0.15 0.40 9.12
16.00 10.7 0.67 2,500.92 3,742.82 10.09 15.83 11.12 4.90 59.84 31.90 10.56 17.47 11.02 11.30 0.15 0.40 9.12 1.63
40,017
Cost/Hd 3,218 1,758 8,700 3,840 6,630 547 4,796 266 4,500 288 400 120 195 1,050 110 3,600 40,017
RENCANA PEMBERIAN PAKAN Date :
04/10/19
B
H-7 Filter INGREDIENT 7.0033898 Tebon Bekatul 2.9101695 DDGS 1.5457627 SBM 2.9101695 Kopra 1.2183051 Elot 3.2922034 Onggok 1.4147797 Kulit kopi 2.9101695 Molasses 1.1746441 Garam 1.1746441 Urea 0.0327458 ZA 1.0327458 Kombicalpos 1.0109153 Netral AH 1.0008732 Premix Finisher YSP Premix Finisher MSF L - Carnitine
Cost (Rp/kg) 815 3,515 4,350 6,400 3,115 2,735 2,015 665 2,250 1,800 2,200 4000.00 6,500 11,000 4,500,000 320,000.00 650,000.00
14.75 Formulate on As Fed basis % Ration Kg/Hd 0.37 5.50 0.03 0.40 0.12 1.75 0.03 0.50 0.12 1.75 0.01 0.20 0.14 2.10 0.03 0.38 0.12 1.75 0.0108 0.160 0.0108 0.160 0.0020 0.030 0.0020 0.030 0.0007 0.010 0.000054 0.0008 0.000047 0.0300 0.000047 0.0005
new ingredients above here
Standard Ash CP CF
Mak 15% Min 14% 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF
12-15%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF CPI TDN Cost feed/Hd
Bandar Rejo, 04 Oktober 2019, Dibuat.
Mahmudi
1.00 0.65 0.65 2,476.48 3,800.57 10.16 15.76 11.37 4.80 59.89 32.29 10.33 17.77 10.86 11.25 0.16 0.40 9.85 66.71
Cost/Hd 4,483 1,406 7,613 3,200 5,451 547 4,232 253 3,938 288 352 120 195 110 3,600 9,600 325 45,711
14.75 9.6 0.65 3,098.77 4,750.57 10.13 15.71 11.33 4.78 60.02 32.19 10.30 17.72 11.13 11.25 0.16 0.40 9.82 1.5 6.40 45,711
Disetujui,
Ir.H.Gunawan HP Direktur
RENCANA PEMBERIAN PAKAN Date :
07/10/13
B
H-7A Filter INGREDIENT 8.031931 Tebon Bekatul 2.2982026 DDGS 1.4327342 SBM 2.2982026 Kopra 1.2163671 Elot 5.5761643 Onggok 1.5409178 Kulit kopi 2.6227533 Molasses 1.1730937 Garam 1.1298203 Urea 0.0324551 ZA 1.0324551 Kombicalpos 1.0108184 Netral AH 1.0010818 Premix Finisher YSP Premix Finisher MSF L - Carnitine
Cost (Rp/kg) 815 3,515 4,350 6,400 3,115 2,735 2,315 665 2,250 1,650 2,200 4000.00 6,500 11,000 4,500,000 315,000.00 650,000.00
16.50 Formulate on As Fed basis % Ration Kg/Hd 0.39 6.50 0.02 0.40 0.07 1.20 0.02 0.40 0.07 1.20 0.01 0.20 0.26 4.23 0.03 0.50 0.09 1.50 0.0097 0.160 0.0073 0.120 0.0018 0.030 0.0018 0.030 0.0006 0.010 0.000061 0.0010 0.000047 0.0150 0.000047 0.0005
new ingredients above here
Standard Ash CP CF
Mak 15% Min 14% 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF
12-15%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF CPI TDN Cost feed/Hd
Bandar Rejo, 04 Oktober 2019, Dibuat.
Mahmudi
1.00 0.64 0.64 2,334.02 3,651.57 9.23 12.20 12.61 3.66 63.73 32.49 8.45 25.32 10.08 11.15 0.14 0.30 11.10 66.71
Cost/Hd 5,298 1,406 5,220 2,560 3,738 547 9,792 333 3,375 264 264 120 195 110 4,500 4,725 325 42,771
16.50 10.5 0.64 2,592.76 4,054.43 9.22 12.18 12.59 3.65 63.78 32.45 8.44 25.29 10.20 11.15 0.14 0.30 11.08 1.2 6.40 42,771
Disetujui,
Ir.H.Gunawan HP Direktur
RENCANA PEMBERIAN PAKAN Date :
18/10/19
17.00
H-8 Filter INGREDIENT 9.6354511 Tebon 1 Bekatul 2.0794314 DDGS 1.4857441 SBM 2.6191471 Kopra 1 Palm Kernel Meal 1 Elot 4.7024497 Onggok 1.8095735 Kulit kopi 2.6191471 Molasses 1.172709 Garam 1.1295318 Urea 1.0323829 ZA 1.0323829 Kombicalpos 1.0107943 Netral AH 1.0008635 Premix Finisher YSP 3600.0162 Premix Finisher MSF 0 L - Carnitine
Cost (Rp/kg) 795 3,515 4,350 6,400 3,115 1600.00 2,735 2,015 665 2,250 1,650 2,200 4000.00 6,500 11,000 4,500,000 315,000.00 650,000.00
Formulate on As Fed basis % Ration Kg/Hd 0.47 8.00 0.00 0.06 1.00 0.03 0.45 0.09 1.50 0.00 0.00 0.20 3.43 0.04 0.75 0.09 1.50 0.0094 0.160 0.0071 0.120 0.0018 0.030 0.0018 0.030 0.0006 0.010 0.000047 0.0008 0.000883 0.0150
new ingredients above here
Standard Ash CP CF
Mak 15% Min 14% 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF
12-15%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF CPI TDN Cost feed/Hd
Bandar Rejo, 18 Oktober 2019, Dibuat.
Mahmudi
1.00 0.60 0.60 2,255.01 3,784.84 9.28 12.64 13.55 3.50 62.51 34.91 8.49 21.94 10.73 10.93 0.16 0.26 13.66
17.00 10.1 0.60 2,255.01 3,784.84 9.28 12.64 13.55 3.50 62.51 34.91 8.49 21.94 10.73 10.93 0.16 0.26 13.66
66.71
1.28 6.40
Cost/Hd 6,360 4,350 2,880 4,673 6,911 499 3,375 264 264 120 195 110 3,600 4,725 38,326
38,326
Disetujui,
Ir.H.Gunawan HP Direktur
RENCANA PEMBERIAN PAKAN GROWER Date :
25/10/19
16.68
H-8-A Filter INGREDIENT 8.5665468 Tebon 1 Bekatul 2.5133094 DDGS 1.7566547 SBM 2.8916367 Kopra 1 Palm Kernel Meal 1.2161871 Elot 4.2428058 Onggok 1.8107014 Kulit kopi 2.6214029 Molasses 1.1729496 Garam 1.1297122 Urea 1.0324281 ZA 1.0324281 Kombicalpos 1.0324281 Premix Grower 1.0108094 Netral AH 1 Premix Finisher YSP 3600 Premix Finisher MSF
Cost (Rp/kg) 795 3,515 4,350 6,400 3,115 1600.00 2,735 2,015 665 2,250 1,650 2,200 4000.00 6,500 35,000 11,000 4,500,000 315,000.00
Formulate on As Fed basis % Ration Kg/Hd 0.42 7.00 0.00 0.08 1.40 0.04 0.70 0.10 1.75 0.00 0.01 0.20 0.18 3.00 0.04 0.75 0.09 1.50 0.0096 0.160 0.0072 0.120 0.0018 0.030 0.0018 0.030 0.0018 0.030 0.0006 0.010 0.000000 0.0000 0.000000 0.0000
new ingredients above here
Standard Ash CP CF
Mak 15% Min 14% 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF
12-15%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF CPI TDN Cost feed/Hd
Bandar Rejo, 25 Oktober 2019, Dibuat.
Mahmudi
1.00 0.63 0.63 2,041.67 3,259.01 9.44 14.34 12.87 3.92 60.86 34.33 8.46 20.15 10.79 11.00 0.15 0.29 12.08
16.68 10.4 0.63 2,041.67 3,259.01 9.44 14.34 12.87 3.92 60.86 34.33 8.46 20.15 10.79 11.00 0.15 0.29 12.08
66.71
1.50 6.40
Cost/Hd 5,565 6,090 4,480 5,451 547 6,045 499 3,375 264 264 120 195 1,050 110 34,055
34,055
Disetujui,
Ir.H.Gunawan HP Direktur
RENCANA PEMBERIAN PAKAN GROWER Date :
Thursday, November 14, 2019
17.50
H-9 Filter INGREDIENT 9.6171146 Tebon 1.2154279 Bekatul 1.6462836 DDGS 1.7539975 SBM 2.615709 Kopra 1.2925672 Gaplek 1.2154279 Elot 3.822105 Onggok 1.6462836 Kulit kopi 2.615709 Molasses 1.1723423 Garam 1.1292567 Urea 1.0323142 ZA 1.0323142 Kombicalpos 1.0323142 Premix Grower 1.0107714 Netral AH 1.0005386 Premix Finisher YSP 3600 Premix Finisher MSF 3600.0003 L - Carnitine
Cost (Rp/kg) 645 3,515 4,400 6,400 3,115 4115.00 2,735 2,015 665 2,250 1,650 2,200 4000.00 6,500 35,000 11,000 4,500,000 315,000.00 650,000.00
Formulate on As Fed basis % Ration Kg/Hd 0.46 8.00 0.01 0.20 0.03 0.60 0.04 0.70 0.09 1.50 0.07 1.20 0.01 0.20 0.15 2.62 0.03 0.60 0.09 1.50 0.0091 0.160 0.0069 0.120 0.0017 0.030 0.0017 0.030 0.0017 0.030 0.0006 0.010 0.000029 0.0005 0.000000 0.0000 0.000017 0.0003
new ingredients above here
Standard Ash CP CF
Mak 15% Min 14% 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF
12-15%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF CPI TDN Cost feed/Hd
B Rejo, Dibuat.
Mahmudi
1.00 0.61 0.61 2,093.72 3,455.14 9.17 12.02 12.78 3.13 64.32 32.51 8.21 26.22 10.15 11.04 0.15 0.25 12.11
17.50 10.6 0.61 2,093.72 3,455.14 9.17 1.3 12.78 3.13 64.32 32.51 8.21 26.22 10.15 11.04 0.15 0.25 12.11
66.71
1.3 6.40
Cost/Hd 5,160 703 2,640 4,480 4,673 4,938 547 5,279 399 3,375 264 264 120 195 1,050 110 2,250 195 36,642
36,642
Thursday, November 14, 2019 Disetujui,
Ir.H.Gunawan HP
Direktur
RENCANA PEMBERIAN PAKAN GROWER Date :
Monday, November 18, 2019
16.00
H-10 Filter INGREDIENT 8.0484101 Tebon 1.2168742 Bekatul 1.6506225 DDGS 1.7590595 SBM 2.6265562 Kopra 1.3012449 Gaplek 1.2168742 Elot 3.9494885 Onggok 1.6506225 Kulit kopi 2.6265562 Molasses 1.0650622 Garam 1.1301245 Urea 1.0325311 ZA 1.0325311 Kombicalpos 1.0325311 Premix Grower 1.0108437 Netral AH 1.0005422 Premix Finisher YSP 3600 Premix Finisher MSF 3600.0003 L - Carnitine
Cost (Rp/kg) 645 3,515 4,400 6,400 3,115 4115.00 2,735 2,015 665 2,250 1,650 2,200 4000.00 6,500 35,000 11,000 4,500,000 315,000.00 650,000.00
Formulate on As Fed basis % Ration Kg/Hd 0.41 6.50 0.01 0.20 0.04 0.60 0.04 0.70 0.09 1.50 0.07 1.20 0.01 0.20 0.17 2.72 0.04 0.60 0.09 1.50 0.0037 0.060 0.0075 0.120 0.0019 0.030 0.0019 0.030 0.0019 0.030 0.0006 0.010 0.000031 0.0005 0.000000 0.0000 0.000019 0.0003
new ingredients above here
Standard Ash CP CF
Mak 15% Min 14% 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF
12-15%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF CPI TDN Cost feed/Hd
B Rejo, Dibuat.
Mahmudi
1.00 0.63 0.63 2,231.81 3,521.43 8.43 12.24 12.59 3.17 65.05 32.13 8.47 26.63 10.42 11.17 0.14 0.25 10.93
16.00 10.1 0.63 2,231.81 3,521.43 8.43 1.2 12.59 3.17 65.05 32.13 8.47 26.63 10.42 11.17 0.14 0.25 10.93
66.71
1.2 6.40
Cost/Hd 4,193 703 2,640 4,480 4,673 4,938 547 5,481 399 3,375 99 264 120 195 1,050 110 2,250 195 35,711
35,711
Monday, November 18, 2019 Disetujui,
Ir.H.Gunawan HP
Direktur
RENCANA PEMBERIAN PAKAN GROWER Date :
###
15.50
H-11 Filter INGREDIENT 6.9791621 Tebon 1 Bekatul 1.695757 DDGS 1.8044691 SBM 2.7393926 Kopra 1.4132565 Gaplek 1.2282953 Elot 4.3265884 Onggok 1.695757 Kulit kopi 2.6306806 Molasses 1.0652272 Garam 1.1304544 Urea 1.0326136 ZA 1.0326136 Kombicalpos 1.054356 Premix Grower 1.0163068 Netral AH 1.0005436 Premix Finisher YSP 3600 Premix Finisher MSF 3600.0003 L - Carnitine
Cost (Rp/kg) 645 3,515 4,400 6,400 3,115 4115.00 2,735 2,015 665 2,250 1,650 2,200 4000.00 6,500 35,000 11,000 4,500,000 315,000.00 650,000.00
Formulate on As Fed basis % Ration Kg/Hd 0.35 5.50 0.00 0.00 0.04 0.64 0.05 0.74 0.10 1.60 0.08 1.30 0.01 0.21 0.20 3.06 0.04 0.64 0.10 1.50 0.0039 0.060 0.0077 0.120 0.0019 0.030 0.0019 0.030 0.0032 0.050 0.0010 0.015 0.000032 0.0005 0.000000 0.0000 0.000019 0.0003
new ingredients above here
Standard Ash CP CF
Mak 15% Min 14% 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF
12-15%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF CPI TDN Cost feed/Hd
B Rejo, Dibuat.
Mahmudi
1.00 0.66 0.66 2,388.51 3,603.28 8.52 12.22 12.49 3.02 65.22 31.77 8.28 27.13 10.53 11.15 0.13 0.22 9.90
15.50 10.3 0.66 2,388.51 3,603.28 8.52 1.3 12.49 3.02 65.22 31.77 8.28 27.13 10.53 11.15 0.13 0.22 9.90
66.71
1.2 6.40
Cost/Hd 3,548 2,816 4,736 4,984 5,350 574 6,166 426 3,375 99 264 120 195 1,750 165 2,250 195 37,012
37,012
Wednesday, November 20, 2019 Disetujui,
Ir.H.Gunawan HP
Direktur
RENCANA PEMBERIAN PAKAN GROWER Date :
Friday, November 29, 2019
15.50
H-12 Filter INGREDIENT 6.9791621 Tebon 1 Bekatul 1 DDGS 1.8044691 SBM 3.1742408 Kopra 1.6306806 Gaplek 1.2282953 Elot 4.3700732 Onggok 1.695757 Kulit kopi 2.6306806 Molasses 1.0652272 Garam 1.1304544 Urea 1.0326136 ZA 1.0326136 Kombicalpos 1.054356 Premix Grower 1.0163068 Netral AH 1.0005436 Premix Finisher YSP 3600 Premix Finisher MSF 3600.0003 L - Carnitine
Cost (Rp/kg) 645 3,515 4,400 6,400 3,115 4115.00 2,735 2,015 665 2,250 1,650 2,200 4000.00 6,500 35,000 11,000 4,500,000 315,000.00 650,000.00
Formulate on As Fed basis % Ration Kg/Hd 0.35 5.50 0.00 0.00 0.00 0.00 0.05 0.74 0.13 2.00 0.10 1.50 0.01 0.21 0.20 3.10 0.04 0.64 0.10 1.50 0.0039 0.060 0.0077 0.120 0.0019 0.030 0.0019 0.030 0.0032 0.050 0.0010 0.015 0.000032 0.0005 0.000000 0.0000 0.000019 0.0003
new ingredients above here
Standard Ash CP CF
Mak 15% Min 14% 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF
12-15%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF CPI TDN Cost feed/Hd
B Rejo, Dibuat.
Mahmudi
1.00 0.66 0.66 2,345.50 3,538.82 8.39 11.27 12.79 2.63 66.37 32.13 8.05 28.30 10.69 11.07 0.13 0.19 9.64
15.50 10.3 0.66 2,345.50 3,538.82 8.39 1.2 12.79 2.63 66.37 32.13 8.05 28.30 10.69 11.07 0.13 0.19 9.64
66.71
1.1 6.40
Cost/Hd 3,548 4,736 6,230 6,173 574 6,247 426 3,375 99 264 120 195 1,750 165 2,250 195 36,345
36,345
Friday, November 29, 2019 Disetujui,
Ir.H.Gunawan HP
Direktur
RENCANA PEMBERIAN PAKAN GROWER Date :
Monday, December 09, 2019
14.00
H-13 Filter INGREDIENT 5.9340588 Tebon 1.7675203 SBM 2.6446863 Kopra 1.5482288 Sawit 1.6446863 Gaplek 1.2192915 Elot 4.0591164 Onggok 1.5482288 Kulit kopi 2.6446863 Molasses 1.0657875 Garam 1.1315749 Urea 1.0328937 ZA 1.0328937 Kombicalpos 1.0548229 Premix Grower 1.0164469 Netral AH 1.0005482 Premix Finisher YSP 3600 Premix Finisher MSF 3600.0003 L - Carnitine
Cost (Rp/kg) 935 6,415 3,265 1465.00 4115.00 2,715 2,015 665 2,250 1,450 2,200 3900.00 6,500 35,000 11,000 4,500,000 315,000.00 650,000.00
Formulate on As Fed basis % Ration Kg/Hd 0.32 4.50 0.05 0.70 0.11 1.50 0.04 0.50 0.11 1.50 0.01 0.20 0.20 2.79 0.04 0.50 0.11 1.50 0.0043 0.060 0.0086 0.120 0.0021 0.030 0.0021 0.030 0.0036 0.050 0.0011 0.015 0.000036 0.0005 0.000000 0.0000 0.000021 0.00030
new ingredients above here
Standard Ash CP CF
Mak 15% Min 14% 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF
12-15%
Total As Fed Total DM DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF CPI TDN Cost feed/Hd
B Rejo, Dibuat.
Mahmudi
1.00 0.68 0.68 2,529.03 3,711.74 8.66 11.01 12.62 2.68 66.61 31.94 8.48 28.13 10.67 11.07 0.14 0.20 8.77
14.00 9.5 0.68 2,529.03 3,711.74 8.66 1.0 12.62 2.68 66.61 31.94 8.48 28.13 10.67 11.07 0.14 0.20 8.77
66.71
1.0 6.40
Cost/Hd 4,208 4,491 4,898 733 6,173 543 5,622 333 3,375 87 264 117 195 1,750 165 2,250 195 35,396 33,146
35,396
Monday, December 09, 2019 Disetujui,
Ir.H.Gunawan HP Direktur
RENCANA PEMBERIAN PAKAN GROWER Date :
Tuesday, January 21, 2020
13.40
H-14 Filter INGREDIENT 5.4031205 Tebon 2.1007801 SBM 2.6511702 Kopra 1.8806241 Sawit 2.7519503 Gaplek 1 Elot 2.9703964 Onggok 1 Kulit kopi 2.6511702 Molasses 1.0660468 Garam 1.1320936 Urea 1.0330234 ZA 1.0330234 Kombicalpos 1.055039 Premix Grower 1.0165117 Netral AH 1.0005504 Premix Finisher YSP
Cost (Rp/kg) 735 6,150 3,265 1,465 3,615 2,715 2,015 665 2,250 1,450 2,200 3,900 6,500 35,000 11,000 4,500,000
Formulate on As Fed basis % Ration Kg/Hd 0.30 4.00 0.07 1.00 0.11 1.50 0.06 0.80 0.19 2.50 0.00 0.00 0.13 1.8 0.00 0.00 0.11 1.50 0.0045 0.060 0.0090 0.120 0.0022 0.030 0.0022 0.030 0.0037 0.050 0.0011 0.015 0.000037 0.0005
new ingredients above here
Standard Ash CPI CF
Mak 15% Min 14% 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF
12-15%
Total As Fed Total DM DMR Rp/kg AsFed Rp/kgDM Ash CPI CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF TDN Cost feed/Hd
B Rejo, Dibuat.
Mahmudi
1.00 0.70 0.70 2,687.98 3,858.47 8.49 14.3% 2.79 77.09 29.88 8.74 29.10 20.86 11.24 0.14 0.22 6.35 66.71
13.40 9.3 69.66% 2,687.98 3,858.47 8.49 1.33 11.33 2.79 77.09 29.88 8.74 29.10 20.86 11.24 0.14 0.22 6.35 6.40
Cost/Hd 2,940 6,150 4,898 1,172 9,038 3,607 3,375 87 264 117 195 1,750 165 2,250 36,007 33,757
36,007
Tuesday, January 21, 2020 Disetujui,
Ir.H.Gunawan HP Direktur
RENCANA PEMBERIAN PAKAN GROWER Date :
Monday, February 03, 2020
13.81
H-15 Filter INGREDIENT 5.3911485 Tebon 2.0977871 SBM 2.0977871 Kopra 2.0977871 Sawit 4.3911485 Gaplek 1 Elot 2.0977871 Onggok 1 Kulit kopi 2.6466807 Molasses 1.0658672 Garam 1.1317345 Urea 1.0329336 ZA 1.0329336 Kombicalpos 1.0548894 Premix Grower 1.0164668 Netral AH 1.0005489 Premix Finisher YSP
Cost (Rp/kg) 635 6,315 3,665 1,665 3,715 2,715 2,015 665 2,250 1,450 2,200 3,900 6,500 35,000 11,000 4,500,000
Formulate on As Fed basis % Ration Kg/Hd 0.29 4.00 0.07 1.00 0.07 1.00 0.07 1.00 0.29 4.00 0.00 0.00 0.07 1.0 0.00 0.00 0.11 1.50 0.0043 0.060 0.0087 0.120 0.0022 0.030 0.0022 0.030 0.0036 0.050 0.0011 0.015 0.000036 0.0005
new ingredients above here
Standard Ash CPI CF
Mak 15% Min 14% 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF
12-15%
Total As Fed Total DM DMR Rp/kg AsFed Rp/kgDM Ash CPI CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF TDN Cost feed/Hd
B Rejo, Dibuat.
Mahmudi
1.00 0.70 0.70 2,844.01 4,039.20 8.12 14.2% 2.46 78.07 28.14 8.47 34.00 18.67 11.37 0.14 0.20 5.84 66.71
13.81 9.7 70.41% 2,844.01 4,039.20 8.12 1.4 10.99 2.46 78.07 28.14 8.47 34.00 18.67 11.37 0.14 0.20 5.84 6.40
Cost/Hd 2,540 6,315 3,665 1,665 14,860 2,015 3,375 87 264 117 195 1,750 165 2,250 39,263 37,013
39,263
Monday, February 03, 2020 Disetujui,
Ir.H.Gunawan HP Direktur
No Bahan Corn silage Rice Bran Soya bean meal copra meal Palm Kernel Meal Elot Onggok Coffee skin Molasses Salt Urea Netral AH Kombicalphos Premix Grower
Rice Bran Soya bean meal copra meal Palm Kernel Meal Elot Onggok Coffee skin Salt Urea Netral AH Kombicalphos Premix Grower
%
As Feed Harga Cost 14.0 30.00% 4.20 650.0 2,730.0 8.00% 1.12 1,700.0 1,904.0 3.00% 0.42 7,900.0 3,318.0 6.50% 0.91 2,950.0 2,684.5 6.50% 0.91 1,750.0 1,592.5 4.00% 0.56 2,600.0 1,456.0 29.55% 4.14 1,450.0 5,998.7 5.50% 0.77 800.0 616.0 5.00% 0.70 2,150.0 1,505.0 0.80% 0.112 2,800.0 313.6 0.50% 0.070 5,100.0 357.0 0.08% 0.011 11,000.0 123.2 0.22% 0.031 7,000.0 215.6 0.35% 0.049 30,000.0 1,470.0 100.0% 14.00 24,284.1
1.120 0.420 0.910 0.910 0.560 4.137 0.770 0.112 0.070 0.011 0.031 0.049 9.100
9.10 DM 12.31% 1,700.0 1,904.0 90.0% 4.62% 8,000.0 3,360.0 89.0% 10.00% 2,950.0 2,684.5 89.0% 10.00% 1,750.0 1,592.5 89.0% 6.15% 2,600.0 1,456.0 86.0% 45.46% 1,450.0 5,998.7 86.0% 8.46% 800.0 616.0 88.0% 1.23% 3,500.0 392.0 0.77% 5,100.0 357.0 10.0% 0.12% 11,000.0 123.2 0.34% 7,000.0 215.6 0.54% 30,000.0 1,470.0 90.0% 100.00% 20,169.5 2,216.4
CP 1.0 0.4 0.8 0.8 0.5 3.6 0.7
12.6% 42.0% 21.0% 15.0% 4.0% 4.0% 9.0%
0.0
280.0%
0.0 7.8
85.0%
0.127008 0.156996 0.170079 0.121485 0.019264 0.142313 0.060984 0.0196
0.037485 0.855214 11.00701
123.1 46.2 100.0 100.0 61.5 454.6 84.6 12.3 7.7 1.2 3.4 5.4 1,000.0
123 46 100 100 62 455 85 12.3 7.7 1.2 3.4 5.4 1,000.0
123 46 100 100 62 454 85 12.3 7.7 1.2 3.4 5.4 1,000
615 230 500 500 310 2270 425 61.5 38.5 6 17 27
209100 368000 295000 175000 161200 658300 68000 43050 39270 13200 23800 162000 2215920 2,216
588000 58.8 60
52 55 50
100 100
20
230 2,446.4
No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
COMPLETTE FEED ( Konsentrat 6,5 Kg ) 09 Februari 2019 Code : G 2 Bahan Kg/Hd % Silase 6.00 36.98% Molasses 2.00 12.33% Sagu puter 1.00 6.16% Dedak 0.48 2.96% SBM 0.70 4.31% Kopra 1.16 7.15% Sawit 0.72 4.44% Elot 0.42 2.59% Onggok 2.10 12.94% Kulit kopi 1.02 6.29% Garam 0.12 0.74% Urea 0.09 0.55% Netral AH 0.017 0.10% Kombicalphos 0.058 0.36% Premix Grower 0.040 0.25% Jerami 0.30 1.85% TOTAL
16.23
100.00%
DM 0.30 0.75 0.87 0.87 0.89 0.89 0.89 0.86 0.84 0.84 0.50 0.50 0.89 0.89 0.89 0.90
DMI 1.80 1.50 0.87 0.42 0.62 1.03 0.64 0.36 1.76 0.86 0.06 0.05 0.02 0.05 0.04 0.27 10.34
CP 8.0% 4.0% 13.0% 42.0% 21.0% 11.0% 4.0% 3.0% 9.0% 46.0%
3.0%
CPI 0.14 0.00 0.03 0.05 0.26 0.22 0.07 0.01 0.05 0.08 0.00 0.02 0.00 0.00 0.00 0.01 0.96
Hrg/Kg 700 1,800 3,800 2,500 6,500 2,870 1,800 2,650 1,800 900 2,300 2,500 11,000 7,000 40,000 500 4,500,000
Biaya 4,200 3,600 3,800 1,200 4,550 3,329 1,296 1,113 3,780 918 276 225 187 406 1,600 150 0 30,630
RENCANA PEMBERIAN PAKAN 30 Oktober 2018 Tgl : Code: G 3
No
Bahan
1 Silase 2 Ampas bir mix ogk 3 Dedak 4 SBM 5 B. Kopra 6 B. Sawit 7 Elot 8 Onggok 9 Kulit kopi 10 Molasses 11 Garam 12 Urea 13 Netral AH 14 Kombicalphos 15 Premix Grower
Dedak SBM B. Kopra B. Sawit Elot Onggok Kulit kopi Garam Urea Netral AH Kombicalphos Premix Grower
As Feed Harga Cost 15.0 20.00% 3.00 700.0 2,100.0 20.00% 3.00 635.0 1,905.0 3.00% 0.45 2,550.0 1,147.5 5.00% 0.75 8,000.0 6,000.0 7.00% 1.05 2,950.0 3,097.5 4.00% 0.60 1,800.0 1,080.0 5.00% 0.75 2,650.0 1,987.5 20.60% 3.09 1,600.0 4,944.0 3.00% 0.45 800.0 360.0 10.00% 1.50 2,000.0 3,000.0 1.00% 0.150 2,300.0 345.0 1.00% 0.150 2,500.0 375.0 0.00% 0.000 11,000.0 0.0 0.15% 0.023 6,700.0 150.8 0.25% 0.038 32,000.0 1,200.0 100.00% 15.00 27,692.3 Ration
7.50 0.450 6.00% 2,550.0 1,147.5 0.750 10.00% 8,000.0 6,000.0 1.050 14.00% 2,950.0 3,097.5 0.600 8.00% 1,800.0 1,080.0 0.750 10.00% 2,650.0 1,987.5 3.090 41.20% 1,600.0 4,944.0 0.450 6.00% 800.0 360.0 0.150 2.00% 2,300.0 345.0 0.150 2.00% 2,500.0 375.0 0.000 0.00% 0.0 0.0 0.023 0.30% 6,700.0 150.8 0.038 0.50% 32,000.0 1,200.0 7.500 100.00% 20,687.3 2,758.3
DM 30.00% 70.00% 89.00% 89.00% 89.00% 89.00% 86.00% 84.00% 84.00% 75.00% 100.00% 100.00% 100.00% 100.00% 100.00%
CP 8.00% 26.00% 14.00% 42.00% 21.00% 11.00% 4.00% 4.00% 9.00% 2.00% 1.00% 46.00%
DM 90.0% 89.0% 89.0% 89.0% 86.0% 86.0% 88.0%
0.4 0.7 0.9 0.5 0.6 2.7 0.4
10.0%
0.0
90.0%
0.0 6.3
RENCANA PROSES KONSENTRAT Tgl : 13/9/2018. Code : No Bahan Kg Keterangan 1 Dedak 60 2 SBM 100 3 Kopra 140 4 Sawit 80 5 Elot 100 6 Onggok 412 7 Kulit kopi 60 8 Garam 20 9 Urea 20 10 Netral AH 0 Kombicalphos 11 3 12 Premix Grower 5 TOTAL 1,000
3
AN
DMI 0.9 2.1 0.4 0.7 0.9 0.5 0.6 2.6 0.4 1.1 0.2 0.2 0.0 0.0 0.0 10.64
CPI 0.07 0.55 0.06 0.28 0.20 0.06 0.03 0.10 0.03 0.02 0.00 0.07 0.00 0.00 0.00 1.47
CP 12.6% 0.05103 42.0% 0.28035 21.0% 0.196245 15.0% 0.0801 4.0% 0.0258 4.0% 0.106296 9.0% 0.03564 280.0%
Keterangan
0.042
85.0% 0.028688 0.846149 13.45624
60.0 100.0 140.0 80.0 100.0 412.0 60.0 20.0 20.0 0.0 3.0 5.0 1,000.0
60 100 140 80 100 412 60 20.0 20.0 0.0 3.0 5.0 1,000.0
123 46 100 100 62 454 85 12.3 7.7 1.2 3.4 5.4 1,000
615 230 500 500 310 2270 425 61.5 38.5 6 17 27
313650 368000 295000 180000 164300 726400 68000 28290 19250 0 22780 172800 2358470 2,358
588000 58.8 60
52 55 50
100 100
20
230 2,988.3
RENCANA PEMBERIAN PAKAN 23 Maret 2019 Tgl : Code: G4
No
Bahan
Formula
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Jerami Silase Molasses DDGS SBM B. Kopra Onggok Sagu Puter Bekatul Garam Urea Netral AH Kombicalphos
1.45% 21.79% 14.52% 14.52% 4.36% 13.07% 18.15% 2.18% 7.26% 1.16% 1.16% 0.07% 0.07% 0.22% 0.01%
Premix Grower Premix Finisher
100.00%
As Feed Harga 15.0 0.20 655 3.00 700 2.00 1,800 2.00 4,350 0.60 6,350 1.80 3,050 2.50 2,000 0.30 4,000 1.00 2,000 0.160 1,800 0.160 4,500 0.010 11,000 0.010 6,500 0.030 35,000 0.0008 4,500,000 13.77
Cost
DM
CP
131.0 2,100.0 3,600.0 8,700.0 3,810.0 5,490.0 5,000.0 1,200.0 2,000.0 288.0 720.0 110.0 65.0 1,050.0 3,600.0
85.00% 30.00% 75.00% 89.00% 89.00% 89.00% 84.00% 89.00% 89.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
8.00% 8.00% 2.00% 31.00% 42.00% 21.00% 4.00% 4.00% 14.00%
37,864
46.00%
DMI
CPI
0.2 0.9 1.5 1.8 0.5 1.6 2.1 0.3 0.9 0.2 0.2 0.01 0.01 0.03 0.00
0.01 0.07 0.03 0.55 0.22 0.34 0.08 0.01 0.12 0.00 0.07 0.00 0.00 0.00 0.00
10.11
1.52
RENCANA PEMBERIAN PAKAN Tgl : Code:
21 Maret 2019
No
Bahan
Formula
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Jerami Silase Molasses DDGS SBM B. Kopra Onggok Sagu Puter Dedak Garam Urea Netral AH Kombicalphos
1.33% 28.00% 10.00% 9.00% 4.00% 12.00% 27.80% 2.00% 3.33% 1.07% 1.07% 0.07% 0.07% 0.20% 0.07%
Premix Grower Premix Finisher
100.00%
As Feed 15.0 0.20 4.20 1.50 1.35 0.60 1.80 4.17 0.30 0.50 0.160 0.160 0.010 0.010 0.030 0.010 15.00
Harga
Cost
655 700 1,800 4,350 6,350 3,050 2,000 4,000 2,000 1,800 4,500 11,000 6,500 35,000 315,000
131.0 2,940.0 2,700.0 5,872.5 3,810.0 5,490.0 8,340.0 1,200.0 1,000.0 288.0 720.0 110.0 65.0 1,050.0 3,150.0 36,867
DM 85.00% 30.00% 75.00% 89.00% 89.00% 89.00% 84.00% 89.00% 89.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
CP 8.00% 8.00% 2.00% 31.00% 42.00% 21.00% 4.00% 4.00% 14.00% 46.00%
DMI
CPI
0.2 1.3 1.1 1.2 0.5 1.6 3.5 0.3 0.4 0.2 0.2 0.01 0.01 0.03 0.01
0.01 0.10 0.02 0.37 0.22 0.34 0.14 0.01 0.06 0.00 0.07 0.00 0.00 0.00 0.00
10.49
1.36
NA PEMBERIAN PAKAN
Keterangan
RENCANA PEMBERIAN PAKAN Tgl : Code:
22 Maret 2019
No
Bahan
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Jerami Silase Molasses DDGS SBM B. Kopra Onggok/Dedak Sagu Puter Dedak Garam Urea Netral AH Kombicalphos Premix Grower Premix Finisher
Formula 1.33% 28.00% 10.00% 9.00% 4.00% 12.00% 27.80% 2.00% 3.33% 1.07% 1.07% 0.07% 0.07% 0.20% 0.07% 100.00%
As Feed 15.0 0.20 4.20 1.50 1.35 0.60 1.80 4.17 0.30 0.50 0.160 0.160 0.010 0.010 0.030 0.010 15.00
Harga
Cost
DM
CP
655 700 1,800 4,350 6,350 3,050 2,000 4,000 2,000 1,800 4,500 11,000 6,500 35,000 315,000
131.0 2,940.0 2,700.0 5,872.5 3,810.0 5,490.0 8,340.0 1,200.0 1,000.0 288.0 720.0 110.0 65.0 1,050.0 3,150.0
85.00% 30.00% 75.00% 89.00% 89.00% 89.00% 84.00% 89.00% 89.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
8.00% 8.00% 2.00% 31.00% 42.00% 21.00% 4.00% 4.00% 14.00%
36,867
46.00%
DMI
CPI
0.2 1.3 1.1 1.2 0.5 1.6 3.5 0.3 0.4 0.2 0.2 0.01 0.01 0.03 0.01
0.01 0.10 0.02 0.37 0.22 0.34 0.14 0.01 0.06 0.00 0.07 0.00 0.00 0.00 0.00
10.49
1.36
RENCANA PEMBERIAN PAKAN Tgl : Code:
23 Maret 2019
No
Bahan
Formula
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Jerami Silase Molasses DDGS SBM B. Kopra Onggok Sagu Puter Bekatul Garam Urea Netral AH Kombicalphos
1.52% 15.15% 15.15% 15.15% 4.55% 22.73% 13.11% 2.27% 7.58% 1.21% 1.21% 0.08% 0.08% 0.23% 0.01%
Premix Grower Premix Finisher
100.00% Suplement mix dg kopra 0,5/Hd
As Feed Harga 15.0 0.20 655 2.00 700 2.00 1,800 2.00 4,350 0.60 6,350 3.00 3,050 1.73 2,000 0.30 4,000 1.00 2,000 0.160 1,800 0.160 4,500 0.010 11,000 0.010 6,500 0.030 35,000 0.0008 4,500,000 13.20
Cost
DM
CP
131.0 1,400.0 3,600.0 8,700.0 3,810.0 9,150.0 3,460.0 1,200.0 2,000.0 288.0 720.0 110.0 65.0 1,050.0 3,600.0
85.00% 30.00% 75.00% 89.00% 89.00% 89.00% 84.00% 89.00% 89.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
8.00% 8.00% 2.00% 31.00% 42.00% 21.00% 4.00% 4.00% 14.00%
39,284
46.00%
DMI
CPI
0.2 0.6 1.5 1.8 0.5 2.7 1.5 0.3 0.9 0.2 0.2 0.01 0.01 0.03 0.00
0.01 0.05 0.03 0.55 0.22 0.56 0.06 0.01 0.12 0.00 0.07 0.00 0.00 0.00 0.00
10.24
1.70
### KONSENTRAT G-5 DDGS SBM B. Kopra Onggok Sagu Puter Bekatul Garam Urea Netral AH Kombicalphos Premix Grower TOTAL
19/04/19 Kg 166 83 414 477 50 249 27 27 2 2 5 1,500
### KONSENTRAT DDGS SBM B. Kopra Onggok Sagu Puter Bekatul Garam Urea Netral AH Kombicalphos Premix Grower TOTAL
Kg 12.50% 6.25% 25.00% 35.38% 3.75% 12.50% 2.00% 2.00% 0.13% 0.13% 0.38% 100.00%
1.00 0.50 2.00 2.83 0.30 1.00 0.16 0.16 0.01 0.01 0.03 8.00
125 63 250 354 38 125 20 20 1.3 1.3 3.8 1,000
Kg 250 125 500 708 75 250 40 40 2.5 2.5 7.5 2,000
### KONSENTRAT DDGS SBM B. Kopra Onggok Sagu Puter Bekatul Garam Urea Netral AH Kombicalphos Premix Grower TOTAL
Kg 9.41% 4.71% 17.65% 45.65% 3.53% 14.71% 1.88% 1.88% 0.12% 0.12% 0.35% 100.00%
0.80 0.40 1.50 3.88 0.30 1.25 0.16 0.16 0.01 0.01 0.03 8.50
94 47 176 456 35 147 19 19 1.2 1.2 3.5 1,000
Kg 188 94 353 913 71 294 38 38 2.4 2.4 7.1 2,000
19-Apr KONSENTRAT G7 = 50G7 DDGS SBM B. Kopra Onggok Sagu Puter Bekatul Garam Urea Netral AH Kombicalphos Premix Grower TOTAL
G5 222 56 222 314 33 111 17.8 17.8 1.1 1.1 3.3 1,000
222 110 552 637 66 331 35.4 35.4 2.2 2.2 6.6 2,000
0 54 330 323 33 220 17.6 17.6 1.1 1.1 3.3 1,000
111 28 111 157 17 56 8.9 8.9 0.6 0.6 1.7 500
111 55 276 319 33 166 17.7 17.7 1.1 1.1 3.3 1,000
0 27 165 161 16 110 8.8 8.8 0.5 0.5 1.6 500
RENCANA PEMBERIAN PAKAN 26 April 2019 Tgl : Code: G-8
No
Bahan
Formula
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Jerami Silase Molasses DDGS SBM B. Kopra Onggok Sagu Puter Bekatul Garam Urea Netral AH Kombicalphos
0.00% 29.09% 10.91% 10.91% 3.64% 14.54% 21.67% 2.18% 4.36% 1.16% 1.16% 0.07% 0.07% 0.22% 0.006%
Premix Grower Premix Finisher
100.00%
As Feed 15.0 0.00 4.00 1.50 1.50 0.50 2.00 2.98 0.30 0.60 0.160 0.160 0.010 0.010 0.030 0.0008 13.75
Harga
Cost
DM
CP
655 700 1,800 4,350 6,350 3,065 2,015 4,000 3,465 1,800 2,500 11,000 6,500 35,000 4,500,000
0.0 2,800.0 2,700.0 6,525.0 3,175.0 6,130.0 6,004.7 1,200.0 2,079.0 288.0 400.0 110.0 65.0 1,050.0 3,600.0
85.00% 30.00% 75.00% 89.00% 89.00% 89.00% 84.00% 89.00% 89.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
8.00% 8.00% 2.00% 31.00% 42.00% 21.00% 4.00% 4.00% 14.00%
36,127
46.00%
DMI
CPI
0.0 1.2 1.1 1.3 0.4 1.8 2.5 0.3 0.5 0.2 0.2 0.01 0.01 0.03 0.00
0.00 0.10 0.02 0.41 0.19 0.37 0.10 0.01 0.07 0.00 0.07 0.00 0.00 0.00 0.00
9.56
1.35
### KONSENTRAT DDGS SBM B. Kopra Onggok Sagu Puter Bekatul Garam Urea Netral AH Kombicalphos Premix Grower TOTAL
G-8-A Kg 25.00% 6.25% 25.00% 27.88% 3.75% 7.50% 2.00% 2.00% 0.13% 0.13% 0.38% 100.00%
2.00 0.50 2.00 2.23 0.30 0.60 0.16 0.16 0.01 0.01 0.03 8.00
250 63 250 279 38 75 20.0 20.0 1.3 1.3 3.8 1,000
Kg 500 125 500 558 75 150 40.0 40.0 2.5 2.5 7.5 2,000
Friday, May 24, 2019 KONSENTRAT DDGS SBM B. Kopra Onggok Sagu Puter Bekatul Garam Urea Netral AH Kombicalphos Premix Grower TOTAL
G-8-B Kg 21.88% 6.25% 25.00% 34.50% 0.00% 7.50% 2.00% 2.00% 0.13% 0.38% 0.38% 100.00%
1.75 0.50 2.00 2.76 0.00 0.60 0.16 0.16 0.01 0.03 0.03 8.00
219 63 250 345 0 75 20.0 20.0 1.3 3.8 3.8 1,000
Kg 438 125 500 690 0 150 40.0 40.0 2.5 7.5 7.5 2,000
### KONSENTRAT DDGS SBM B. Kopra Onggok Sagu Puter Bekatul Garam Urea Netral AH Kombicalphos Premix Grower ZA TOTAL
G-8-C Kg 21.90% 6.26% 25.03% 34.06% 0.00% 7.46% 2.05% 2.05% 0.12% 0.36% 0.36% 0.36% 100.00%
1.82 0.52 2.08 2.83 0.00 0.62 0.17 0.17 0.01 0.03 0.03 0.03
219 63 250 341 0 75 20.5 20.5 1.2 3.6 3.6 3.6
Kg 329 94 375 511 0 112 30.7 30.7 1.8 5.4 5.4 5.4
8.31
1,000
1,500
Kg
2,000
438 125 501 681 0 149 40.9 40.9 2.4 7.2 7.2 7.2
Proses tgl 3 sd 5 Juli KONSENTRAT DDGS SBM B. Kopra Onggok Elot Bekatul Garam Urea Netral AH Kombicalphos Premix Grower ZA TOTAL
G-8-D Kg 21.90% 6.26% 25.03% 34.06% 2.65% 4.81% 2.05% 2.05% 0.12% 0.36% 0.36% 0.36% 100.00%
1.82 0.52 2.08 2.83 0.22 0.40 0.17 0.17 0.01 0.03 0.03 0.03
219 63 250 341 26 48 20.5 20.5 1.2 3.6 3.6 3.6
Kg 329 94 375 511 40 72 30.7 30.7 1.8 5.4 5.4 5.4
8.31
1,000
1,500
Kg
2,000
438 125 501 681 53 96 40.9 40.9 2.4 7.2 7.2 7.2
Proses tgl 6 sd 8 Juli KONSENTRAT DDGS SBM B. Kopra Onggok Elot Bekatul Garam Urea Netral AH Kombicalphos Premix Grower ZA TOTAL
G-8-E Kg 21.90% 6.26% 25.03% 34.06% 5.05% 2.41% 2.05% 2.05% 0.12% 0.36% 0.36% 0.36% 100.00%
1.82 0.52 2.08 2.83 0.42 0.20 0.17 0.17 0.01 0.03 0.03 0.03
219 63 250 341 51 24 20.5 20.5 1.2 3.6 3.6 3.6
Kg 329 94 375 511 76 36 30.7 30.7 1.8 5.4 5.4 5.4
8.31
1,000
1,500
Kg
2,000
438 125 501 681 101 48 40.9 40.9 2.4 7.2 7.2 7.2
Proses tgl 9 Juli KONSENTRAT DDGS SBM B. Kopra Onggok Elot Bekatul Garam Urea Netral AH Kombicalphos Premix Grower ZA TOTAL
G-8-F Kg 21.90% 6.26% 25.03% 34.06% 7.46% 0.00% 2.05% 2.05% 0.12% 0.36% 0.36% 0.36% 100.00%
1.82 0.52 2.08 2.83 0.62 0.00 0.17 0.17 0.01 0.03 0.03 0.03
219 63 250 341 75 0 20.5 20.5 1.2 3.6 3.6 3.6
Kg 329 94 375 511 112 0 30.7 30.7 1.8 5.4 5.4 5.4
8.31
1,000
1,500
Kg
2,000
438 125 501 681 149 0 40.9 40.9 2.4 7.2 7.2 7.2
Proses tgl 26 Juli KONSENTRAT DDGS SBM B. Kopra Onggok Elot Kulit Kopi Garam Urea Netral AH Kombicalphos Premix Grower ZA TOTAL
13.16% 5.26% 15.79% 33.79% 6.32% 21.05% 1.79% 1.79% 0.11% 0.32% 0.32% 0.32% 100.00%
1.25 0.50 1.50 3.21 0.60 2.00 0.17 0.17 0.01 0.03 0.03 0.03 9.50
Kode : H Kg Kg 132 197 53 79 158 237 338 507 63 95 211 316 17.9 26.8 17.9 26.8 1.1 1.6 3.2 4.7 3.2 4.7 3.2 4.7 1,000
1,500
Kg 263 105 316 676 126 421 35.8 35.8 2.1 6.3 6.3 6.3 2,000
Proses tgl 02 Agustus 2019 KONSENTRAT DDGS 15.79% SBM 5.26% B. Kopra 18.42% Onggok 37.68% Elot 5.26% Kulit Kopi 13.16% Garam 1.68% Urea 1.68% Netral AH 0.11% Kombicalphos 0.32% Premix Grower 0.32% ZA 0.32%
1.50 0.50 1.75 3.58 0.50 1.25 0.16 0.16 0.01 0.03 0.03 0.03
TOTAL
9.50
100.00%
H-1 Kg
Kg
158 53 184 377 53 132 16.8 16.8 1.1 3.2 3.2 3.2
Kg 237 79 276 565 79 197 25.3 25.3 1.6 4.7 4.7 4.7
1,000
1,500
2,000
316 105 368 754 105 263 33.7 33.7 2.1 6.3 6.3 6.3
Proses tgl 03 Agustus 2019 KONSENTRAT DDGS 18.42% SBM 5.26% B. Kopra 18.42% Onggok 37.68% Elot 5.26% Kulit Kopi 10.53% Garam 1.68% Urea 1.68% Netral AH 0.11% Kombicalphos 0.32% Premix Grower 0.32% ZA 0.32%
1.75 0.50 1.75 3.58 0.50 1.00 0.16 0.16 0.01 0.03 0.03 0.03
TOTAL
9.50
100.00%
Kode : H-2 Kg Kg Kg 184 276 368 53 79 105 184 276 368 377 565 754 53 79 105 105 158 211 16.8 25.3 33.7 16.8 25.3 33.7 1.1 1.6 2.1 3.2 4.7 6.3 3.2 4.7 6.3 3.2 4.7 6.3 1,000
1,500
2,000
Proses tgl 05 Agustus 2019 KONSENTRAT DDGS 17.65% SBM 5.88% B. Kopra 17.65% Onggok 39.18% Elot 5.88% Kulit Kopi 8.82% Garam 1.88% Urea 1.88% Netral AH 0.12% Kombicalphos 0.35% Premix Grower 0.35% ZA 0.35%
1.50 0.50 1.50 3.33 0.50 0.75 0.16 0.16 0.01 0.03 0.03 0.03
TOTAL
8.50
100.00%
Kode : H-3 Kg Kg Kg 176 265 353 59 88 118 176 265 353 392 588 784 59 88 118 88 132 176 18.8 28.2 37.6 18.8 28.2 37.6 1.2 1.8 2.4 3.5 5.3 7.1 3.5 5.3 7.1 3.5 5.3 7.1 1,000
1,500
2,000
Proses tgl 09 Agustus 2019 KONSENTRAT DDGS 17.65% SBM 5.88% B. Kopra 23.53% Onggok 34.47% Elot 4.71% Kulit Kopi 8.82% Garam 1.88% Urea 1.88% Netral AH 0.12% Kombicalphos 0.35% Premix Grower 0.35% ZA 0.35%
1.50 0.50 2.00 2.93 0.40 0.75 0.16 0.16 0.01 0.03 0.03 0.03
TOTAL
8.50
100.00%
Kode : H-4 Kg Kg Kg 176 265 353 59 88 118 235 353 471 345 517 689 47 71 94 88 132 176 18.8 28.2 37.6 18.8 28.2 37.6 1.2 1.8 2.4 3.5 5.3 7.1 3.5 5.3 7.1 3.5 5.3 7.1 1,000
1,500
2,000
RENCANA PEMBERIAN PAKAN 03 September 2019 Tgl : Code: H-5
No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Bahan Silase Molasses DDGS SBM B. Kopra Onggok Bekatul Elot Kulit Kopi Garam Urea Netral AH Kombicalphos Premix Grower Premix Finisher ZA
Formula 34.37% 12.50% 12.50% 3.75% 12.50% 14.56% 4.69% 1.25% 1.25% 1.00% 1.00% 0.06% 0.19% 0.19% 0.005% 0.19% 100.00%
As Feed 5.50 2.00 2.00 0.60 2.00 2.33 0.75 0.20 0.20 0.160 0.160 0.010 0.030 0.030 0.0008 0.030 16.00
Harga 585 2,250 4,350 6,400 3,315 2,015 3,515 2,735 665 1,800 2,500 11,000 6,500 35,000 4,500,000 4,000
Cost 3,217.5 4,500.0 8,700.0 3,840.0 6,630.0 4,695.0 2,636.3 547.0 133.0 288.0 400.0 110.0 195.0 1,050.0 3,600.0 120.0 40,662
DM
CP
30.00% 75.00% 89.00% 89.00% 89.00% 85.00% 89.00% 89.00% 89.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
8.00% 2.00% 31.00% 42.00% 21.00% 4.00% 14.00% 4.00% 11.00% 100.00%
100.00%
DMI
CPI
1.7 1.5 1.8 0.5 1.8 2.0 0.7 0.2 0.2 0.2 0.2 0.01 0.03 0.03 0.00 0.03
0.13 0.03 0.55 0.22 0.37 0.08 0.09 0.01 0.02 0.00 0.16 0.00 0.00 0.00 0.00 0.03
10.67
1.70
TDN % 54.3% 63.0% 77.8% 83.2% 75.3% 77.2% 67.0% 78.0% 50.6%
TDN
Kg 0.90 0.95 1.38 0.44 1.34 1.53 0.45 0.14 0.09
7.22 67.63%
RENCANA PEMBERIAN PAKAN 25 September 2019 Tgl : Code: H-6
No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Bahan Silase Molasses DDGS SBM B. Kopra Onggok Bekatul Elot Kulit Kopi Garam Urea Netral AH Kombicalphos Premix Grower Premix Finisher ZA
Formula 34.37% 12.50% 12.50% 3.75% 12.50% 14.87% 3.12% 1.25% 2.50% 1.00% 1.00% 0.06% 0.19% 0.19% 0.005% 0.19% 100.00%
As Feed 5.50 2.00 2.00 0.60 2.00 2.38 0.50 0.20 0.40 0.160 0.160 0.010 0.030 0.030 0.0008 0.030 16.00
Harga 585 2,250 4,350 6,400 3,315 2,015 3,515 2,735 665 1,800 2,500 11,000 6,500 35,000 4,500,000 4,000
Cost 3,217.5 4,500.0 8,700.0 3,840.0 6,630.0 4,795.7 1,757.5 547.0 266.0 288.0 400.0 110.0 195.0 1,050.0 3,600.0 120.0 40,017
DM
CP
30.00% 75.00% 89.00% 89.00% 89.00% 85.00% 89.00% 89.00% 89.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
8.00% 2.00% 31.00% 42.00% 21.00% 4.00% 14.00% 4.00% 11.00% 100.00%
100.00%
DMI
CPI
1.7 1.5 1.8 0.5 1.8 2.0 0.4 0.2 0.4 0.2 0.2 0.01 0.03 0.03 0.00 0.03
0.13 0.03 0.55 0.22 0.37 0.08 0.06 0.01 0.04 0.00 0.16 0.00 0.00 0.00 0.00 0.03
10.67
1.69
TDN % 54.3% 63.0% 77.8% 83.2% 75.3% 77.2% 67.0% 78.0% 50.6%
TDN
Kg 0.90 0.95 1.38 0.44 1.34 1.56 0.30 0.14 0.18
7.19 67.40%
Proses tgl 08 Oktober 2019 KONSENTRAT Kg/Hd DDGS 14.13% 1.20 SBM 4.71% 0.40 B. Kopra 14.13% 1.20 Onggok 49.79% 4.23 Bekatul 4.71% 0.40 Elot 2.35% 0.20 Kulit Kopi 5.89% 0.50 Garam 1.88% 0.16 Urea 1.41% 0.12 Netral AH 0.12% 0.01 Kombicalphos 0.35% 0.03 Premix Finisher MSF 0.18% 0.02 ZA 0.35% 0.03 TOTAL 100.00% 8.50
Kode : H-7A Kg Kg Kg 141 212 283 47 71 94 141 212 283 498 747 996 47 71 94 24 35 47 59 88 118 18.8 28.3 37.7 14.1 21.2 28.3 1.18 1.77 2.35 3.53 5.30 7.06 1.77 2.65 3.53 3.53 5.30 7.06 1,000 1,500 2,000
Proses tgl 18 Oktober 2019 KONSENTRAT Kg/Hd DDGS 13.34% 1.00 SBM 6.00% 0.45 B. Kopra 20.01% 1.50 Onggok 45.76% 3.43 Kulit Kopi 10.01% 0.75 Garam 2.13% 0.16 Urea 1.60% 0.12 Netral AH 0.13% 0.01 Kombicalphos 0.40% 0.03 Premix Finisher MSF 0.20% 0.02 ZA 0.40% 0.03 TOTAL 100.00% 7.50
Kode : H-8 Kg Kg Kg 133 200 267 60 90 120 200 300 400 458 686 915 100 150 200 21.3 32.0 42.7 16.0 24.0 32.0 1.33 2.00 2.67 4.00 6.00 8.01 2.00 3.00 4.00 4.00 6.00 8.01 1,000 1,500 2,000
KONSENTRAT GROWER Proses tgl 25 Oktober 2019 KONSENTRAT Kg/Hd Kg DDGS 17.11% 1.40 SBM 8.56% 0.70 B. Kopra 21.39% 1.75 B. Sawit 0.00% 0.00 Onggok 36.67% 3.00 Elot 2.44% 0.20 Kulit Kopi 9.17% 0.75 Garam 1.96% 0.16 Urea 1.47% 0.12 Netral AH 0.12% 0.01 Kombicalphos 0.37% 0.03 Premix Grower MSF 0.37% 0.03 ZA 0.37% 0.03 TOTAL 100.00% 8.18
Kode : H-8-A Kg Kg 86 171 257 43 86 128 107 214 321 0 0 0 183 367 550 12 24 37 46 92 138 10 20 29 7 15 22 1 1 2 2 4 6 2 4 6 2 4 6 500 1,000 1,500
KONSENTRAT GROWER Proses tgl 14 November 2019 Kode : H-9 KONSENTRAT Kg/Hd Kg Kg Kg DDGS 7.50% 0.60 75 113 150 SBM 8.75% 0.70 88 131 175 B. Kopra 18.75% 1.50 188 281 375 Gaplek 15.00% 1.20 150 225 300 Onggok 32.75% 2.62 328 491 655 Bekatul 2.50% 0.20 25 38 50 Elot 2.50% 0.20 25 38 50 Kulit Kopi 7.50% 0.60 75 113 150 Garam 2.00% 0.16 20.0 30.0 40.0 Urea 1.50% 0.12 15.0 22.5 30.0 Netral AH 0.13% 0.01 1.3 1.9 2.5 Kombicalphos 0.38% 0.03 3.8 5.6 7.5 Premix Grower MSF 0.38% 0.03 3.8 5.6 7.5 ZA 0.38% 0.03 3.8 5.6 7.5 TOTAL 100.00% 8.00 1,000 1,500 2,000
KONSENTRAT GROWER Proses tgl 18 November 2019 Kode : H-10 KONSENTRAT Kg/Hd Kg Kg Kg DDGS 7.50% 0.60 38 75 113 SBM 8.75% 0.70 44 88 131 B. Kopra 18.75% 1.50 94 188 281 Gaplek 15.00% 1.20 75 150 225 Onggok 34.00% 2.72 170 340 510 Bekatul 2.50% 0.20 13 25 38 Elot 2.50% 0.20 13 25 38 Kulit Kopi 7.50% 0.60 38 75 113 Garam 0.75% 0.06 3.8 7.5 11.3 Urea 1.50% 0.12 7.5 15.0 22.5 Netral AH 0.13% 0.01 0.6 1.3 1.9 Kombicalphos 0.38% 0.03 1.9 3.8 5.6 Premix Grower MSF 0.38% 0.03 1.9 3.8 5.6 ZA 0.38% 0.03 1.9 3.8 5.6 TOTAL 100.00% 8.00 500 1,000 1,500
KONSENTRAT GROWER Proses tgl 20 November 2019 Kode : H-11 KONSENTRAT Kg/Hd Kg Kg Kg DDGS 7.53% 0.64 38 75 113 SBM 8.71% 0.74 44 87 131 B. Kopra 18.83% 1.60 94 188 283 Gaplek 15.30% 1.30 77 153 230 Onggok 36.02% 3.06 180 360 540 Bekatul 0.00% 0.00 0 0 0 Elot 2.47% 0.21 12 25 37 Kulit Kopi 7.53% 0.64 38 75 113 Garam 0.71% 0.06 3.5 7.1 10.6 Urea 1.41% 0.12 7.1 14.1 21.2 Netral AH 0.18% 0.02 0.9 1.8 2.6 Kombicalphos 0.35% 0.03 1.8 3.5 5.3 Premix Grower MSF 0.59% 0.05 2.9 5.9 8.8 ZA 0.35% 0.03 1.8 3.5 5.3 TOTAL 100.00% 8.50 500 1,000 1,500
KONSENTRAT GROWER Proses tgl 29 November 2019 Kode : H-12 KONSENTRAT Kg/Hd Kg Kg Kg DDGS 0.00% 0.00 0 0 0 SBM 8.71% 0.74 44 87 131 B. Kopra 23.54% 2.00 118 235 353 Gaplek 17.66% 1.50 88 177 265 Onggok 36.49% 3.10 182 365 547 Bekatul 0.00% 0.00 0 0 0 Elot 2.47% 0.21 12 25 37 Kulit Kopi 7.53% 0.64 38 75 113 Garam 0.71% 0.06 3.5 7.1 10.6 Urea 1.41% 0.12 7.1 14.1 21.2 Netral AH 0.18% 0.02 0.9 1.8 2.6 Kombicalphos 0.35% 0.03 1.8 3.5 5.3 Premix Grower MSF 0.59% 0.05 2.9 5.9 8.8 ZA 0.35% 0.03 1.8 3.5 5.3 TOTAL 100.00% 8.50 500 1,000 1,500
KONSENTRAT GROWER Proses tgl 10 Desember 2019 Kode : H-13 KONSENTRAT Kg Kg Kg Sawit 13 19 31 SBM 18 26 44 B. Kopra 38 56 94 Gaplek 38 56 94 Onggok 70 105 174 Bekatul 0 0 0 Elot 5 8 13 Kulit Kopi 13 19 31 Garam 1.5 2.3 3.8 Urea 3.0 4.5 7.5 Netral AH 0.4 0.6 0.9 Kombicalphos 0.8 1.1 1.9 Premix Grower MSF 1.3 1.9 3.1 ZA 0.8 1.1 1.9 TOTAL 200 300 500
RENCANA PEMBERIAN PAKAN 21 Januari 2020 Tgl : Code: H-14
No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Bahan Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Bekatul Elot Kulit Kopi Garam Urea Netral AH Kombicalphos Premix Grower MSF Premix Finisher YSP ZA
Formula As Feed 36.04% 10.20% 5.44% 6.80% 10.20% 17.00% 12.24% 0.00% 0.00% 0.00% 0.41% 0.82% 0.10% 0.20% 0.34% 0.000% 0.20% 100.00%
Harga
5.30 685 1.50 2,300 0.80 1,665 1.00 6,315 1.50 3,715 2.50 3,715 1.80 2,015 0.00 3,515 0.00 2,735 0.00 665 0.060 1,450 0.120 2,200 0.015 11,000 0.030 6,500 0.050 35,000 0.0000 4,500,000 0.030 3,900 14.71
Cost 3,630.5 3,450.0 1,332.0 6,315.0 5,572.5 9,287.5 3,627.0 0.0 0.0 0.0 87.0 264.0 165.0 195.0 1,750.0 0.0 117.0 35,793
DM
CP
DMI
30.00% 8.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 86.00% 4.0% 85.00% 4.0% 89.00% 14.0% 89.00% 4.0% 89.00% 11.0% 100.00% 100.00% 225.0% 100.00% 100.00% 100.00% 100.00% 100.00% 46.0%
1.6 1.1 0.7 0.9 1.3 2.2 1.5 0.0 0.0 0.0 0.1 0.1 0.02 0.03 0.05 0.00 0.03 9.64 DMR = 65.5%
KONSENTRAT GROWER Tgl 21 Januari 2020 KONSENTRAT Sawit SBM B. Kopra Gaplek Onggok Bekatul Elot Kulit Kopi Garam Urea Netral AH Kombicalphos Premix Grower MS Premix Finisher YSP ZA TOTAL
10.12% 12.65% 18.98% 31.63% 22.77% 0.00% 0.00% 0.00% 0.76% 1.52% 0.19% 0.38% 0.63% 0.00% 0.38% 100.00%
Kg/Hd 0.80 1.00 1.50 2.50 1.80 0.00 0.00 0.00 0.06 0.12 0.02 0.03 0.05 0.03 7.91
Kode : H-14 Kg Kg Kg 51 101 152 1,665 1,332 63 127 190 6,315 6,315 95 190 285 3,715 5,573 158 316 474 3,715 9,288 114 228 342 2,015 3,627 0 0 0 3,515 0 0 0 0 2,735 0 0 0 0 665 0 3.8 7.6 11.4 1,450 87 7.6 15.2 22.8 2,200 264 0.9 1.9 2.8 11,000 165 1.9 3.8 5.7 6,500 195 3.2 6.3 9.5 35,000 1,750 0.0 0.0 0.0 4,500,000 0 1.9 3.8 5.7 3,900 117 500 1,000 1,500 28,712
3,632
CPI 0.13 0.02 0.08 0.37 0.28 0.09 0.06 0.00 0.00 0.00 0.00 0.27 0.00 0.00 0.00 0.00 0.01 1.31
TDN % 54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2% 67.0% 78.0% 50.6%
Kg 0.86 0.71 0.55 0.74 1.01 1.62 1.18 0.00 0.00 0.00
6.67 TDN = 69.23%
RENCANA PEMBERIAN PAKAN 09 Februari 2020 Tgl : Code: H-14-A
No
Bahan
1 2 3 4 5 6 7 8 9 10 11 12 13
Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos Premix Grower MSF ZA Total Extra Finisher
Stok Kopra terbatas Formula 36.04% 10.20% 13.60% 6.80% 2.04% 17.00% 12.24% 0.41% 0.82% 0.10% 0.20% 0.34% 0.20% 100.00%
As Feed 5.30 1.50 2.00 1.00 0.30 2.50 1.80 0.060 0.120 0.015 0.030 0.050 0.030 14.71 0.0008
Harga 635 2,300 1,665 6,315 3,665 3,715 2,015 1,450 2,200 11,000 6,500 35,000 3,900 3,600
Cost 3,365.5 3,450.0 3,330.0 6,315.0 1,099.5 9,287.5 3,627.0 87.0 264.0 165.0 195.0 1,750.0 117.0 33,053 36,653
DM
CP
30.00% 8.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 89.00% 4.0% 85.00% 4.0% 100.00% 100.00% 225.0% 100.00% 100.00% 100.00% 100.00% 46.0% DMR =
DMI 1.6 1.1 1.8 0.9 0.3 2.2 1.5 0.1 0.1 0.02 0.03 0.05 0.03 9.71 66.0%
CPI 0.13 0.02 0.20 0.37 0.06 0.09 0.06 0.00 0.27 0.00 0.00 0.00 0.01 1.21
TDN % 54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2%
TDN =
Kg 0.86 0.71 1.38 0.74 0.20 1.68 1.18
6.76 69.55%
KONSENTRAT GROWER Tgl 3 Februari 2020 KONSENTRAT Sawit SBM B. Kopra Gaplek Onggok Bekatul Elot Kulit Kopi Garam Urea Netral AH Kombicalphos Premix Grower MSF Premix Finisher MSF Premix Finisher YSP ZA L- Carnitine TOTAL
15.78% 12.62% 15.78% 31.56% 21.04% 0.00% 0.00% 0.00% 0.63% 1.26% 0.16% 0.32% 0.53% 0.00% 0.00% 0.32% 0.00% 100.00%
Kg/Hd 1.50 1.20 1.50 3.00 2.00 0.00 0.00 0.00 0.06 0.12 0.02 0.03 0.05 0.00 0.03 9.51
Kode : H-15 Kg Kg Kg 79 79 79 63 63 63 79 79 79 158 158 158 105 105 105 0 0 0 0 0 0 0 0 0 3.2 3.2 3.2 6.3 6.3 6.3 0.8 0.8 0.8 1.6 1.6 1.6 2.6 2.6 2.6 0.0 0.0 0.0 0.0 0.0 0.0 1.6 1.6 1.6 0 0.000 0 500 500 500
RENCANA PEMBERIAN PAKAN 09 Februari 2020 Tgl : Code: H-15-A
No 1 2 3 4 5 6 7 8 9 10 11 12 14 15
Bahan Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos Premix Grower MSF Premix Finisher YSP ZA
Simulasi BEP No Cost Pakan 1 41,531 2 41,531 3 41,531 4 41,531 5 41,531
Kopra habis Formula 35.28% 8.82% 15.88% 7.06% 1.76% 17.64% 11.76% 0.35% 0.71% 0.09% 0.18% 0.29% 0.005% 0.18% 100.00%
OV Head 9,000 9,000 9,000 9,000 9,000
As Feed
Harga
6.00 615 1.50 2,300 2.70 1,615 1.20 6,315 0.30 3,665 3.00 3,715 2.00 2,015 0.060 1,450 0.120 2,200 0.015 11,000 0.030 6,500 0.050 35,000 0.0008 4,500,000 0.030 3,900 17.01
Total 50,531 50,531 50,531 50,531 50,531
Hrg Jual 41,000 41,500 42,000 42,500 43,000
Cost 3,690.0 3,450.0 4,360.5 7,578.0 1,099.5 11,145.0 4,030.0 87.0 264.0 165.0 195.0 1,750.0 3,600.0 117.0 41,531
ADG 1.23 1.22 1.20 1.19 1.18
DM
CP
DMI
CPI
30.0% 8.0% 75.0% 3.0% 89.0% 11.0% 89.0% 42.0% 89.0% 21.0% 89.0% 4.0% 85.0% 4.0% 100.0% 100.0% 225.0% 100.0% 100.0% 100.0% 100.0% 100.0% 46.0%
1.8 1.1 2.4 1.1 0.3 2.7 1.7 0.06 0.12 0.02 0.03 0.05 0.00 0.03 11.34 DMR = 66.7%
Bandar Rejo, 3 Februari 2020. Dibuat,
Mahmudi
TDN % Kg 54.3% 0.98 63.0% 0.71 77.8% 1.87 83.2% 0.89 75.3% 0.20 75.3% 2.01 77.2% 1.31
0.14 0.03 0.26 0.45 0.06 0.11 0.07 0.00 0.27 100.0% 0.12 0.00 0.00 100.0% 0.03 0.00 0.00 0.01 100.0% 0.03 1.41 8.15 TDN = 71.86%
Mengetahui,
Ir H Gunawan HP Direktur
RENCANA PEMBERIAN PAKAN 10 Februari 2020 Tgl : Code: H-16
No
Bahan
1 2 3 4 5 6 7 8 9 10 11 12 13
Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos Premix Grower MSF ZA Total Extra Finisher
Stok Kopra terbatas Formula 48.50% 9.09% 12.12% 7.27% 0.00% 10.61% 10.55% 0.36% 0.73% 0.09% 0.18% 0.30% 0.18% 100.00%
As Feed 8.00 1.50 2.00 1.20 0.00 1.75 1.74 0.060 0.120 0.015 0.030 0.050 0.030 16.50 0.0008
Harga 635 2,300 1,700 6,315 3,665 3,715 2,015 1,450 2,200 11,000 6,500 35,000 3,900 3,600
Cost 5,080.0 3,450.0 3,400.0 7,578.0 0.0 6,501.3 3,506.1 87.0 264.0 165.0 195.0 1,750.0 117.0 32,093 35,693
DM
CP
30.00% 8.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 89.00% 4.0% 85.00% 4.0% 100.00% 100.00% 225.0% 100.00% 100.00% 100.00% 100.00% 46.0% DMR =
DMI 2.4 1.1 1.8 1.1 0.0 1.6 1.5 0.1 0.1 0.02 0.03 0.05 0.03 9.71 58.9%
CPI 0.19 0.02 0.20 0.45 0.00 0.06 0.06 0.00 0.27 0.00 0.00 0.00 0.01 1.26
TDN % 54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2%
Kg 1.30 0.71 1.38 0.89 0.00 1.17 1.14
TDN =
6.60 67.94%
RENCANA PEMBERIAN PAKAN GROWER BCAF 25 Maret 2020 Tgl : Code: KG-01
No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Bahan Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Bekatul Elot Kulit Kopi Garam Urea Netral AH Kombicalphos Grower BCAF Kunyit - G ZA
Formula As Feed 36.07% 10.21% 5.44% 6.81% 10.21% 17.01% 12.25% 0.00% 0.00% 0.00% 0.41% 0.82% 0.10% 0.20% 0.20% 0.068% 0.20% 100.00%
5.30 1.50 0.80 1.00 1.50 2.50 1.80 0.00 0.00 0.00 0.060 0.120 0.015 0.030 0.030 0.010 0.030 14.7
Harga 585 2,300 1,665 6,315 3,625 4,015 2,015 3,515 2,735 665 1,100 2,200 11,000 6,500 50,000 0 3,900
HPP Konsentrat =
Cost 3,100.5 3,450.0 1,332.0 6,315.0 5,437.5 10,037.5 3,627.0 0.0 0.0 0.0 66.0 264.0 165.0 195.0 1,500.0 0.0 117.0 35,607 3,508
DM
CP
30.00% 8.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 86.00% 4.0% 85.00% 4.0% 89.00% 14.0% 89.00% 4.0% 89.00% 11.0% 100.00% 100.00% 225.0% 100.00% 100.00% 100.00% 100.00% 100.00% 46.0%
DMI
1.6 1.1 0.7 0.9 1.3 2.2 1.5 0.0 0.0 0.0 0.1 0.1 0.02 0.03 0.03 0.01 0.03 9.63 DMR = 65.5%
CPI 0.13 0.02 0.08 0.37 0.28 0.09 0.06 0.00 0.00 0.00 0.00 0.27 0.00 0.00 0.00 0.00 0.01 1.31
TDN % Kg 54.3% 0.86 63.0% 0.71 77.8% 0.55 83.2% 0.74 75.3% 1.01 75.3% 1.62 77.2% 1.18 67.0% 0.00 78.0% 0.00 50.6% 0.00
TDN =
6.67 69.30%
RENCANA PEMBERIAN PAKAN FINISHER BCAF 25 Maret 2020 Tgl : Code: KF-01
No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Bahan Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Bekatul Elot Kulit Kopi Garam Urea Netral AH Kombicalphos Finisher BCAF Kunyit - G ZA
Formula As Feed
Harga
36.12% 10.22% 5.45% 6.81% 10.22% 17.04% 12.27% 0.00% 0.00% 0.00% 0.41% 0.82% 0.10% 0.20% 0.07% 0.068% 0.20% 100.00%
585 2,300 1,665 6,315 3,625 4,015 2,015 3,515 2,735 665 1,100 2,200 11,000 6,500 825,000 0 3,900
5.30 1.50 0.80 1.00 1.50 2.50 1.80 0.00 0.00 0.00 0.060 0.120 0.015 0.030 0.010 0.010 0.030 14.7
HPP Konsentrat =
Cost 3,100.5 3,450.0 1,332.0 6,315.0 5,437.5 10,037.5 3,627.0 0.0 0.0 0.0 66.0 264.0 165.0 195.0 8,250.0 0.0 117.0 42,357 3,508
DM
CP
30.00% 8.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 86.00% 4.0% 85.00% 4.0% 89.00% 14.0% 89.00% 4.0% 89.00% 11.0% 100.00% 100.00% 225.0% 100.00% 100.00% 100.00% 100.00% 100.00% 46.0%
DMI
1.6 1.1 0.7 0.9 1.3 2.2 1.5 0.0 0.0 0.0 0.1 0.1 0.02 0.03 0.01 0.01 0.03 9.61 DMR = 65.5%
CPI 0.13 0.02 0.08 0.37 0.28 0.09 0.06 0.00 0.00 0.00 0.00 0.27 0.00 0.00 0.00 0.00 0.01 1.31
TDN % Kg 54.3% 0.86 63.0% 0.71 77.8% 0.55 83.2% 0.74 75.3% 1.01 75.3% 1.62 77.2% 1.18 67.0% 0.00 78.0% 0.00 50.6% 0.00
TDN =
6.67 69.45%
KONSENTRAT
No 1 2 3 4 5 6 7 8 9 10 11 10
KONSENTRAT Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos Grower BCAF Kunyit - G ZA TOTAL
9.79% 9.79% 18.35% 12.23% 46.48% 0.49% 1.47% 0.18% 0.37% 0.37% 0.12% 0.37% 100.00%
Kg/Hd 0.80 0.80 1.50 1.00 3.80 0.04 0.12 0.02 0.03 0.03 0.01 0.03 8.18
Tgl : Kode : Kg
KG-01 Kg Kg 49 98 147 49 98 147 92 183 275 61 122 183 232 465 697 2.4 4.9 7.3 7.3 14.7 22.0 0.9 1.8 2.8 1.8 3.7 5.5 1.8 3.7 5.5 0.6 1.2 1.8 1.8 3.7 5.5 500 1,000 1,500
RENCANA PEMBERIAN PAKAN GROWER BCAF 27 April 2020 Tgl : Code: KG-02
No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Bahan Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Bekatul Elot Kulit Kopi Garam Urea Netral AH Kombicalphos Grower BCAF Kunyit - G ZA
Formula 31.48% 10.49% 5.60% 7.00% 10.49% 17.49% 15.39% 0.00% 0.00% 0.00% 0.42% 0.84% 0.10% 0.21% 0.21% 0.070% 0.21% 100.00%
As Feed 4.50 1.50 0.80 1.00 1.50 2.50 2.20 0.00 0.00 0.00 0.060 0.120 0.015 0.030 0.030 0.010 0.030 14.3
Harga 585 3,100 1,665 8,415 3,625 4,015 2,015 3,515 2,735 665 1,100 2,200 11,000 6,500 50,000 0 3,900
HPP Konsentrat =
Cost 2,632.5 4,650.0 1,332.0 8,415.0 5,437.5 10,037.5 4,433.0 0.0 0.0 0.0 66.0 264.0 165.0 195.0 1,500.0 0.0 117.0 39,245 3,690
DM
CP
30.00% 8.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 86.00% 4.0% 85.00% 4.0% 89.00% 14.0% 89.00% 4.0% 89.00% 11.0% 100.00% 100.00% 225.0% 100.00% 100.00% 100.00% 100.00% 100.00% 46.0%
DMI
1.4 1.1 0.7 0.9 1.3 2.2 1.9 0.0 0.0 0.0 0.1 0.1 0.02 0.03 0.03 0.01 0.03 9.73 DMR = 68.0%
TDN
CPI
% 0.11 0.02 0.08 0.37 0.28 0.09 0.07 0.00 0.00 0.00 0.00 0.27 0.00 0.00 0.00 0.00 0.01 1.31
54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2% 67.0% 78.0% 50.6%
Kg 0.73 0.71 0.55 0.74 1.01 1.62 1.44 0.00 0.00 0.00
TDN =
6.80 69.95%
KONSENTRAT Tgl : Kode : No 1 2 3 4 5 6 7 8 9 10 11
KONSENTRAT Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos Grower MSF ZA TOTAL
9.77% 9.77% 18.33% 12.22% 46.43% 0.49% 1.47% 0.18% 0.37% 0.61% 0.37% 100.00%
Kg/Hd 0.80 0.80 1.50 1.00 3.80 0.04 0.12 0.015 0.03 0.05 0.03 8.19
Kg 49 49 92 61 232 2.4 7.3 0.9 1.8 3.1 1.8 500
03/05/20 KG-02 Kg 98 98 183 122 464 4.9 14.7 1.8 3.7 6.1 3.7 1,000
Kg 147 147 275 183 696 7.3 22.0 2.7 5.5 9.2 5.5 1,500
Kg 195 195 367 244 929 9.8 29.3 3.7 7.3 12.2 7.3 2,000
RENCANA PEMBERIAN PAKAN 12 Mei 2020 Tgl : Code: KG-03
No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Bahan Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Bekatul Tepung jagung Kulit Kopi Garam Urea Netral AH Kombicalphos Grower MSF ZA Finisher
As Feed
Harga
6.50 585 1.00 3,400 0.70 1,665 0.60 8,115 1.10 3,625 0.50 4,015 4.00 1,915 0.15 3,465 0.50 3,750 0.20 665 0.040 1,100 0.120 3,500 0.010 11,000 0.030 6,500 0.040 35,000 0.030 3,900 15.5 0.80 6,600 Total costfeed
Cost 3,802.5 3,400.0 1,165.5 4,869.0 3,987.5 2,007.5 7,660.0 519.8 1,875.0 133.0 44.0 420.0 110.0 195.0 1,400.0 117.0 31,706 5,280 36,986
DM
CP
30.00% 8.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 86.00% 4.0% 85.00% 4.0% 89.00% 14.0% 89.00% 8.0% 89.00% 11.0% 100.00% 100.00% 225.0% 100.00% 100.00% 100.00% 100.00% 46.0%
DMI
2.0 0.8 0.6 0.5 1.0 0.4 3.4 0.1 0.4 0.2 0.0 0.1 0.01 0.03 0.04 0.03 9.69 DMR = 62.5%
TDN
CPI
% 0.16 0.02 0.07 0.22 0.21 0.02 0.14 0.02 0.04 0.02 0.00 0.27 0.00 0.00 0.00 0.01 1.18
54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2% 78.0% 67.0% 50.6%
Kg 1.06 0.47 0.48 0.44 0.74 0.32 2.62 0.10 0.30 0.09
TDN =
6.64 68.49%
RENCANA PEMBERIAN PAKAN 19 Mei 2020 Tgl : Code: KG-04
No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Bahan Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Bekatul Tepung jagung Kulit Kopi Garam Urea Netral AH Kombicalphos Grower MSF ZA Finisher
Formula 38.50% 6.42% 5.77% 4.81% 7.70% 6.10% 25.67% 0.00% 3.21% 0.00% 0.26% 0.77% 0.10% 0.19% 0.321% 0.19% 100.00%
As Feed
Harga
6.00 585 1.00 3,400 0.90 1,665 0.75 7,785 1.20 3,595 0.95 4,015 4.00 1,915 0.00 3,465 0.50 3,795 0.00 665 0.040 1,100 0.120 3,500 0.015 11,000 0.030 6,500 0.050 35,000 0.030 2,600 15.6 0.80 6,600 Total costfeed
Cost 3,510.0 3,400.0 1,498.5 5,838.8 4,314.0 3,814.3 7,660.0 0.0 1,897.5 0.0 44.0 420.0 165.0 195.0 1,750.0 78.0 34,585 5,280 39,865
DM
CP
30.00% 8.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 86.00% 4.0% 85.00% 4.0% 89.00% 14.0% 89.00% 8.0% 89.00% 11.0% 100.00% 100.00% 225.0% 100.00% 100.00% 100.00% 100.00% 46.0%
DMI
1.8 0.8 0.8 0.7 1.1 0.8 3.4 0.0 0.4 0.0 0.0 0.1 0.02 0.03 0.05 0.03 10.03 DMR = 64.4%
TDN
CPI
% 0.14 0.02 0.09 0.28 0.22 0.03 0.14 0.00 0.04 0.00 0.00 0.27 0.00 0.00 0.00 0.01 1.24
54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2% 78.0% 67.0% 50.6%
Kg 0.98 0.47 0.62 0.56 0.80 0.62 2.62 0.00 0.30 0.00
TDN =
6.97 69.48%
Tgl : Kode :
22/05/20 KG-04
No
KONSENTRAT
Kg/Hd
Kg
Kg
Kg
Kg
1 2 3 4 5 6 7 8 9 10 11
Sawit SBM B. Kopra Gaplek Onggok Tepung jagung Garam Urea Netral AH Kombicalphos ZA Total
0.90 0.75 1.20 0.95 4.00 0.50 0.04 0.12 0.015 0.03 0.03 8.54
53 44 70 56 234 29.3 2.3 7.0 0.9 1.8 1.8 500
105 88 141 111 469 58.6 4.7 14.1 1.8 3.5 3.5 1,000
158 132 211 167 703 87.9 7.0 21.1 2.6 5.3 5.3 1,500
211 176 281 223 937 117.2 9.4 28.1 3.5 7.0 7.0 2,000
RENCANA PEMBERIAN PAKAN 26 Juni 2020 Tgl : Code: KG-05
No 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Bahan Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Tepung jagung Garam Urea Netral AH Kombicalphos Grower MSF ZA
15 Finisher YT 16 Suplement DD
Formula 33.37% 6.67% 6.01% 5.34% 6.67% 13.35% 16.68% 10.01% 0.27% 0.80% 0.10% 0.20% 0.334% 0.20% 100.00%
As Feed
Harga
5.00 585 1.00 3,200 0.90 1,815 0.80 6,215 1.00 3,565 2.00 2,825 2.50 1,815 1.50 3,795 0.040 1,100 0.120 2,600 0.015 11,000 0.030 6,500 0.050 35,000 0.030 2,600 15.0 0.02 85,000 0.80 6,600 Total costfeed
Cost 2,925.0 3,200.0 1,633.5 4,972.0 3,565.0 5,650.0 4,537.5 5,692.5 44.0 312.0 165.0 195.0 1,750.0 78.0 34,720 1,700 5,280 41,700
DM
CP
30.00% 8.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 86.00% 4.0% 85.00% 4.0% 89.00% 8.0% 100.00% 100.00% 225.0% 100.00% 100.00% 100.00% 100.00% 46.0%
DMI 1.5 0.8 0.8 0.7 0.9 1.7 2.1 1.3 0.0 0.1 0.02 0.03 0.05 0.03 10.12
DMR = 67.5%
TDN
CPI
% 0.12 0.02 0.09 0.30 0.19 0.07 0.09 0.11 0.00 0.27 0.00 0.00 0.00 0.01 1.25
54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2% 67.0%
Kg 0.81 0.47 0.62 0.59 0.67 1.30 1.64 0.89
7.00 TDN =
69.21%
RENCANA PEMBERIAN PAKAN 26 Juni 2020 Tgl : Code: KF-05
No 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Bahan Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Tepung jagung Garam Urea Netral AH Kombicalphos Kalbe ZA
15 Finisher YT 16 Suplement DD
Formula 33.43% 6.69% 6.02% 5.35% 6.69% 13.37% 16.72% 10.03% 0.27% 0.80% 0.10% 0.20% 0.134% 0.20% 100.00%
As Feed
Harga
5.00 585 1.00 3,200 0.90 1,815 0.80 6,215 1.00 3,565 2.00 2,825 2.50 1,815 1.50 3,795 0.040 1,100 0.120 2,600 0.015 11,000 0.030 6,500 0.020 147,400 0.030 2,600 15.0 0.00 85,000 0.80 6,600 Total costfeed
Cost 2,925.0 3,200.0 1,633.5 4,972.0 3,565.0 5,650.0 4,537.5 5,692.5 44.0 312.0 165.0 195.0 2,948.0 78.0 35,918 0 5,280 41,198
DM
CP
30.00% 8.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 86.00% 4.0% 85.00% 4.0% 89.00% 8.0% 100.00% 100.00% 225.0% 100.00% 100.00% 100.00% 100.00% 46.0%
DMI 1.5 0.8 0.8 0.7 0.9 1.7 2.1 1.3 0.0 0.1 0.02 0.03 0.02 0.03 10.09
DMR = 67.5%
TDN
CPI
% 0.12 0.02 0.09 0.30 0.19 0.07 0.09 0.11 0.00 0.27 0.00 0.00 0.00 0.01 1.25
54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2% 67.0%
Kg 0.81 0.47 0.62 0.59 0.67 1.30 1.64 0.89
7.00 TDN =
69.42%
RENCANA PEMBERIAN PAKAN 29 Juni 2020 Tgl : Code: KG-05
No 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Bahan Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Tepung jagung Garam Urea Netral AH Kombicalphos Grower MSF ZA
15 Finisher YT 16 Suplement DD
Formula 32.49% 7.80% 5.85% 6.50% 6.50% 13.00% 16.24% 9.75% 0.26% 0.81% 0.10% 0.19% 0.325% 0.19% 100.00%
As Feed
Harga
5.00 403 1.20 3,200 0.90 1,715 1.00 6,215 1.00 3,565 2.00 2,975 2.50 1,815 1.50 3,795 0.040 1,100 0.125 2,600 0.015 11,000 0.030 6,500 0.050 35,000 0.030 2,920 15.4 0.02 85,000 0.80 6,600 Total costfeed
Cost 2,015.0 3,840.0 1,543.5 6,215.0 3,565.0 5,950.0 4,537.5 5,692.5 44.0 325.0 165.0 195.0 1,750.0 87.6 35,925 1,700 5,280 42,905
DM
CP
30.00% 6.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 86.00% 4.0% 85.00% 4.0% 89.00% 8.0% 100.00% 100.00% 225.0% 100.00% 100.00% 100.00% 100.00% 46.0%
DMI 1.5 0.9 0.8 0.9 0.9 1.7 2.1 1.3 0.0 0.1 0.02 0.03 0.05 0.03 10.45
DMR = 67.9%
TDN
CPI
% 0.09 0.02 0.09 0.37 0.19 0.07 0.09 0.11 0.00 0.28 0.00 0.00 0.00 0.01 1.31
54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2% 67.0%
Kg 0.81 0.57 0.62 0.74 0.67 1.30 1.64 0.89
7.25 TDN =
69.33%
RENCANA PEMBERIAN PAKAN 29 Juni 2020 Tgl : Code: KG-05
No 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Bahan Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Tepung jagung Garam Urea Netral AH Kombicalphos Kalbe ZA
15 Finisher YT 16 Suplement DD
Formula 32.98% 6.60% 5.94% 6.60% 6.60% 13.19% 16.49% 9.89% 0.26% 0.82% 0.10% 0.20% 0.132% 0.20% 100.00%
As Feed
Harga
5.00 403 1.00 3,100 0.90 1,715 1.00 6,215 1.00 3,565 2.00 2,975 2.50 1,815 1.50 3,795 0.040 1,100 0.125 2,600 0.015 11,000 0.030 6,500 0.020 147,400 0.030 2,920 15.2 0.00 0 1.00 4,500 Total costfeed
Cost 2,015.0 3,100.0 1,543.5 6,215.0 3,565.0 5,950.0 4,537.5 5,692.5 44.0 325.0 165.0 195.0 2,948.0 87.6 36,383 0 4,500 40,883
DM
CP
30.00% 6.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 86.00% 4.0% 85.00% 4.0% 89.00% 8.0% 100.00% 100.00% 225.0% 100.00% 100.00% 100.00% 100.00% 46.0%
DMI 1.5 0.8 0.8 0.9 0.9 1.7 2.1 1.3 0.0 0.1 0.02 0.03 0.02 0.03 10.27
DMR = 67.8%
TDN
CPI
% 0.09 0.02 0.09 0.37 0.19 0.07 0.09 0.11 0.00 0.28 0.00 0.00 0.00 0.01 1.31
54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2% 67.0%
Kg 0.81 0.47 0.62 0.74 0.67 1.30 1.64 0.89
7.15 TDN =
69.62%
RENCANA PEMBERIAN PAKAN 29 Juli 2020 Tgl : Code: KG-06
No 1 2 3 4 5 6 7 8 9 10 11 12 13
Bahan Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos Lagantor Kalbe ZA
14 Finisher YT 15 Suplement DD
Formula 32.98% 6.60% 8.25% 7.59% 9.89% 16.49% 16.49% 0.26% 0.82% 0.10% 0.20% 0.132% 0.20% 100.00%
As Feed
Harga
5.00 585 1.00 3,100 1.25 1,715 1.15 6,215 1.50 3,565 2.50 2,975 2.50 1,815 0.040 1,100 0.125 2,600 0.015 11,000 0.030 6,500 0.020 147,400 0.030 2,920 15.2 0.00 85,000 0.80 6,600 Total costfeed
Cost 2,925.0 3,100.0 2,143.8 7,147.3 5,347.5 7,437.5 4,537.5 44.0 325.0 165.0 195.0 2,948.0 87.6 36,403 0 5,280 41,683
DM
CP
30.00% 8.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 86.00% 4.0% 85.00% 4.0% 100.00% 100.00% 225.0% 100.00% 100.00% 100.00% 100.00% 46.0%
DMI 1.5 0.8 1.1 1.0 1.3 2.2 2.1 0.0 0.1 0.02 0.03 0.02 0.03 10.3
DMR = 67.7%
TDN
CPI
% 0.12 0.02 0.12 0.43 0.28 0.09 0.09 0.00 0.28 0.00 0.00 0.00 0.01 1.43
54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2%
Kg 0.81 0.47 0.87 0.85 1.01 1.62 1.64
7.27 TDN =
70.87%
RENCANA PEMBERIAN PAKAN 03 Agustus 2020 Tgl : Code: KG-06
No
Bahan
1 2 3 4 5 6 7 8 9 10 11 12 13
Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos Grower MSF ZA
14 Finisher YT 15 Suplement TW
Formula 34.95% 8.90% 7.63% 6.36% 8.58% 19.07% 12.71% 0.25% 0.76% 0.10% 0.19% 0.318% 0.19% 100.00%
As Feed
Harga
5.50 585 1.40 3,100 1.20 1,715 1.00 6,200 1.35 3,515 3.00 3,415 2.00 1,815 0.040 1,100 0.120 2,600 0.015 11,000 0.030 6,500 0.050 35,000 0.030 2,920 15.7 0.00 85,000 0.80 6,000 Total costfeed
Cost 3,217.5 4,340.0 2,058.0 6,200.0 4,745.3 10,245.0 3,630.0 44.0 312.0 165.0 195.0 1,750.0 87.6 36,989 0 4,800 41,789
DM
CP
30.00% 8.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 86.00% 4.0% 85.00% 4.0% 100.00% 100.00% 225.0% 100.00% 100.00% 100.00% 100.00% 46.0%
DMI 1.7 1.1 1.1 0.9 1.2 2.6 1.7 0.0 0.1 0.02 0.03 0.05 0.03 10.4
DMR = 66.3%
TDN
CPI
% 0.13 0.02 0.12 0.37 0.25 0.10 0.07 0.00 0.27 0.00 0.00 0.00 0.01 1.35
54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2%
Kg 0.90 0.66 0.83 0.74 0.90 1.94 1.31
7.29 TDN =
69.92%
RENCANA PEMBERIAN PAKAN 03 Agustus 2020 Tgl : Code: KG-06
No
Bahan
1 2 3 4 5 6 7 8 9 10 11 12 13
Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos Lagantor ZA
14 Finisher YT 15 Suplement DD
Formula 35.02% 8.91% 7.64% 6.37% 8.60% 19.10% 12.73% 0.25% 0.76% 0.10% 0.19% 0.127% 0.19% 100.00%
As Feed
Harga
5.50 585 1.40 3,100 1.20 1,715 1.00 6,200 1.35 3,565 3.00 3,415 2.00 1,815 0.040 1,100 0.120 2,600 0.015 11,000 0.030 6,500 0.020 147,400 0.030 2,920 15.7 0.00 85,000 0.80 6,600 Total costfeed
Cost 3,217.5 4,340.0 2,058.0 6,200.0 4,812.8 10,245.0 3,630.0 44.0 312.0 165.0 195.0 2,948.0 87.6 38,255 0 5,280 43,535
DM
CP
30.00% 8.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 86.00% 4.0% 85.00% 4.0% 100.00% 100.00% 225.0% 100.00% 100.00% 100.00% 100.00% 46.0%
DMI 1.7 1.1 1.1 0.9 1.2 2.6 1.7 0.0 0.1 0.02 0.03 0.02 0.03 10.4
DMR = 66.2%
TDN
CPI
% 0.13 0.02 0.12 0.37 0.25 0.10 0.07 0.00 0.27 0.00 0.00 0.00 0.01 1.35
54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2%
Kg 0.90 0.66 0.83 0.74 0.90 1.94 1.31
7.29 TDN =
70.12%
RENCANA PEMBERIAN PAKAN 03 Agustus 2020 Tgl : Code: KG-06
No
Bahan
1 2 3 4 5 6 7 8 9 10 11 12 13 14
Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos Grower MSF Lagantor ZA
15 Suplement TW 16 Suplement DD2
Formula 33.29% 7.99% 7.99% 6.66% 8.99% 19.97% 13.32% 0.27% 0.80% 0.10% 0.20% 0.17% 0.067% 0.20% 100.00%
As Feed
Harga
5.00 585 1.20 2,750 1.20 1,815 1.00 6,015 1.35 3,565 3.00 2,965 2.00 1,815 0.040 1,100 0.120 2,600 0.015 11,000 0.030 6,500 0.025 35,000 0.010 147,400 0.030 2,875 15.0 1.20 6,000 0.51 5,200 Total costfeed
Cost
DM
2,925.0 3,300.0 2,178.0 6,015.0 4,812.8 8,895.0 3,630.0 44.0 312.0 165.0 195.0 875.0 1,474 86.3 34,907 7,200 2,652 44,759
CP
DMI
%
30.00% 8.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 86.00% 4.0% 85.00% 4.0% 100.00% 100.00% 225.0% 100.00% 100.00%
1.5 0.9 1.1 0.9 1.2 2.6 1.7 0.0 0.1 0.02 0.03
0.12 0.02 0.12 0.37 0.25 0.10 0.07 0.00 0.27 0.00 0.00
100.00% 100.00%
0.01 0.03 10.1
0.00 0.01 1.34
46.0%
DMR = 67.1% 2,980
TDN
CPI
54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2%
Kg 0.81 0.57 0.83 0.74 0.90 1.94 1.31
7.11 TDN =
70.53%
RENCANA PEMBERIAN PAKAN Code: No
Bahan
1 2 3 4 5 6 7 8 9 10 11 12 13 14
Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos Grower MSF Lagantor ZA
15 Suplement YJ 16 Suplement DD2
Formula 33.73% 7.36% 7.97% 6.13% 9.20% 18.40% 15.33% 0.25% 0.74% 0.09% 0.18% 0.31% 0.123% 0.18% 100.00%
As Feed
Harga
5.50 585 1.20 2,750 1.30 1,815 1.00 6,015 1.50 3,565 3.00 2,965 2.50 1,815 0.040 1,100 0.120 2,600 0.015 11,000 0.030 6,500 0.050 35,000 0.020 147,400 0.030 2,875 16.3 1.20 6,000 0.51 5,200 Total costfeed
Cost
DM
3,217.5 3,300.0 2,359.5 6,015.0 5,347.5 8,895.0 4,537.5 44.0 312.0 165.0 195.0 1,750.0 2,948 86.3 39,172 7,200 2,652 49,024
CP
DMI
%
30.00% 8.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 86.00% 4.0% 85.00% 4.0% 100.00% 100.00% 225.0% 100.00% 100.00%
1.7 0.9 1.2 0.9 1.3 2.6 2.1 0.0 0.1 0.02 0.03
0.13 0.02 0.13 0.37 0.28 0.10 0.09 0.00 0.27 0.00 0.00
100.00% 100.00%
0.02 0.03 10.9
0.00 0.01 1.40
46.0%
DMR = 66.8% 3,007
TDN
CPI
54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2%
Kg 0.90 0.57 0.90 0.74 1.01 1.94 1.64
7.69 TDN =
70.62%
RENCANA PEMBERIAN PAKAN Tgl : 27 September 2020 Code: LAGRO No
Bahan
1 2 3 4 5 6 7 8 9 10 11 13 14 15
Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos ZA Lagantor Grower MSF
16 Suplement TW 17 Suplement DD2
Formula 36.02% 7.86% 8.51% 6.55% 9.82% 13.10% 16.37% 0.26% 0.79% 0.10% 0.20% 0.20% 0.07% 0.164% 100.00%
As Feed
Harga
5.50 585 1.20 3,100 1.30 1,715 1.00 6,200 1.50 3,515 2.00 3,415 2.50 1,815 0.040 1,100 0.120 2,600 0.015 11,000 0.030 6,500 0.030 2,920 0.010 147,400 0.025 35,000 15.3 0.08 61,150 0.035 53,200 Total costfeed
Cost
DM
3,217.5 3,720.0 2,229.5 6,200.0 5,272.5 6,830.0 4,537.5 44.0 312.0 165.0 195.0 87.6 1,474.0 875.0 34,285 4,892 1,862 41,039
CP
DMI
30.00% 8.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 86.00% 4.0% 85.00% 4.0% 100.00% 100.00% 225.0% 100.00% 100.00% 100.00% 46.0% 100.00% 100.00%
DMR = 2,688
1.7 0.9 1.2 0.9 1.3 1.7 2.1 0.0 0.1 0.02 0.03 0.03 0.01 0.03 10.05 65.8%
TDN
CPI
% 0.13 0.02 0.13 0.37 0.28 0.07 0.09 0.00 0.27 0.00 0.00 0.01 0.00 0.00 1.37
54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2%
Kg 0.90 0.57 0.90 0.74 1.01 1.30 1.64
7.04 TDN =
70.12%
RENCANA PEMBERIAN PAKAN 17 Oktober 2020 Tgl : Code: LG-GR
No
Bahan
1 2 3 4 5 6 7 8 9 10 11 13 14 15
Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos ZA Lagantor Grower MSF
Formula 33.29% 7.99% 11.32% 6.66% 8.99% 16.64% 13.32% 0.27% 0.80% 0.10% 0.20% 0.20% 0.07% 0.166% 100.00%
16 Suplement YJ
As Feed 5.00 1.20 1.70 1.00 1.35 2.50 2.00 0.040 0.120 0.015 0.030 0.030 0.010 0.025 15.0 0.14
Harga
Cost
585 2,750 1,715 7,150 3,570 3,015 1,815 1,100 2,700 11,000 6,500 2,920 147,400 35,000
DM
2,925.0 3,300.0 2,915.5 7,150.0 4,819.5 7,537.5 3,630.0 44.0 324.0 165.0 195.0 87.6 1,474.0 875.0 34,567 7,862
56,154
CP
DMI
30.00% 8.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 86.00% 4.0% 85.00% 4.0% 100.00% 100.00% 225.0% 100.00% 100.00% 100.00% 46.0% 100.00% 100.00%
1.5 0.9 1.5 0.9 1.2 2.2 1.7 0.0 0.1 0.02 0.03 0.03 0.01 0.03 10.12
DMR = Total costfeed
1 2 3 4 5
KONSENTRAT Sawit SBM B. Kopra Gaplek Onggok
16.97% 12.12% 16.36% 30.30% 24.24%
% 0.12 0.02 0.17 0.37 0.25 0.09 0.07 0.00 0.27 0.00 0.00 0.01 0.00 0.00 1.37
67.4%
LG-GR
Kg/Hd
Kg
Kg
Kg
Kg
1.40 1.00 1.35 2.50 2.00
85 61 82 152 121
170 121 164 303 242
255 182 245 455 364
339 242 327 606 485
1,715
2,401
7,150
7,150
3,570
4,820
3,015
7,538
1,815
PROSES SUPLEMENT No Bahan 1 Garam 2 Urea 3 Netral AH 4 Kombicalphos 5 ZA 6 Sawit
100.00%
8.25
500
1,000
% 7.48% 22.43% 2.80% 5.61% 5.61% 56.07% 100%
Kg/Hd 0.04 0.120 0.015 0.03 0.03 0.30 0.54
Kg 37.4 112.1 14.0 28.0 28.0 280.4 500
1,500
2,000
Harga (kg) 1,100 Rp
44
2,700 Rp
324
11,000 Rp
165
6,500 Rp
195
2,920 Rp
88
1,715 Rp
515
Rp
1,330
Rp
2,486.17
Kg 0.81 0.57 1.18 0.74 0.90 1.62 1.31
7.14 TDN =
3,630 25,538
Total
54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2%
42,429
Kode :
No
TDN
CPI
3,096
70.47%
RENCANA PEMBERIAN PAKAN 30 Oktober 2020 Tgl : Code: LG-GR
No
Bahan
1 2 3 4 5 6 7 8 9 10 11 13 14 15
Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos ZA Lagantor Grower MSF
Formula 32.81% 9.19% 11.16% 6.56% 8.86% 16.41% 13.13% 0.26% 0.79% 0.10% 0.20% 0.20% 0.01% 0.328% 100.00%
16 Suplement YJ
As Feed 5.00 1.40 1.70 1.00 1.35 2.50 2.00 0.040 0.120 0.015 0.030 0.030 0.002 0.050 15.2 0.12
Harga
Cost
635 2,750 1,815 7,765 3,515 3,115 1,715 1,250 2,700 11,000 6,500 3,900 147,400 35,000
DM
3,175.0 3,850.0 3,085.5 7,765.0 4,745.3 7,787.5 3,430.0 50.0 324.0 165.0 195.0 117.0 294.8 1,750.0 36,734 6,756
56,300
CP
DMI
30.00% 8.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 86.00% 4.0% 85.00% 4.0% 100.00% 100.00% 225.0% 100.00% 100.00% 100.00% 46.0% 100.00% 100.00%
1.5 1.1 1.5 0.9 1.2 2.2 1.7 0.0 0.1 0.02 0.03 0.03 0.00 0.05 10.29
DMR = Total costfeed
1 2 3 4 5
KONSENTRAT Sawit SBM B. Kopra Gaplek Onggok
16.97% 12.12% 16.36% 30.30% 24.24%
% 0.12 0.02 0.17 0.37 0.25 0.09 0.07 0.00 0.27 0.00 0.00 0.01 0.00 0.00 1.37
67.5%
LG-GR
Kg/Hd
Kg
Kg
Kg
Kg
1.40 1.00 1.35 2.50 2.00
85 61 82 152 121
170 121 164 303 242
255 182 245 455 364
339 242 327 606 485
1,815
2,541
7,765
7,765
3,515
4,745
3,115
7,788
1,715
PROSES SUPLEMENT No Bahan 1 Garam 2 Urea 3 Netral AH 4 Kombicalphos 5 ZA 6 Sawit
100.00%
8.25
500
1,000
% 7.48% 22.43% 2.80% 5.61% 5.61% 56.07% 100%
Kg/Hd 0.04 0.120 0.015 0.03 0.03 0.30 0.54
Kg 37.4 112.1 14.0 28.0 28.0 280.4 500
1,500
2,000
Harga (kg) 1,250 Rp
50
2,700 Rp
324
11,000 Rp
165
6,500 Rp
195
3,900 Rp
117
1,815 Rp
545
Rp
1,396
Rp
2,608.41
Kg 0.81 0.66 1.18 0.74 0.90 1.62 1.31
7.23 TDN =
3,430 26,269
Total
54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2%
43,490
Kode :
No
TDN
CPI
3,184
70.25%
RENCANA PEMBERIAN PAKAN 05 November 2020 Tgl : Code: LG-GR
mulai tgl 06 November Stok sawit Terbatas
No
Bahan
Formula
1 2 3 4 5 6 7 8 9 10 11 12 13
Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos ZA Lagantor
32.56% 10.42% 5.21% 5.86% 11.72% 16.28% 16.28% 0.26% 0.78% 0.10% 0.20% 0.20% 0.13% 100.00%
16 Suplement YJ
As Feed
Harga
Cost
5.00 1.60 0.80 0.90 1.80 2.50 2.50 0.040 0.120 0.015 0.030 0.030 0.020
635 2,750 1,815 7,765 3,515 3,115 1,715 1,250 2,400 11,000 6,500 3,175 147,400
3,175.0 4,400.0 1,452.0 6,988.5 6,327.0 7,787.5 4,287.5 50.0 288.0 165.0 195.0 95.3 2,948.0
15.4 0.12
56,300
38,159 6,756
DM
CP
DMI
30.00% 8.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 86.00% 4.0% 85.00% 4.0% 100.00% 100.00% 225.0% 100.00% 100.00% 100.00% 46.0% 100.00%
DMR = Total costfeed
1 2 3 4 5
KONSENTRAT Sawit SBM B. Kopra Gaplek Onggok
6.10% 10.98% 21.95% 30.49% 30.49%
%
1.5 1.2 0.7 0.8 1.6 2.2 2.1 0.0 0.1 0.02 0.03 0.03 0.02
0.12 0.02 0.08 0.34 0.34 0.09 0.09 0.00 0.27 0.00 0.00 0.01 0.00
10.35
1.35
67.4%
LG-GR
Kg/Hd
Kg
Kg
Kg
Kg
0.50 0.90 1.80 2.50 2.50
30 55 110 152 152
61 110 220 305 305
91 165 329 457 457
122 220 439 610 610
1,815
908
7,765
6,989
3,515
6,327
3,115
7,788
1,715
PROSES SUPLEMENT No Bahan 1 Garam 2 Urea 3 Netral AH 4 Kombicalphos 5 ZA 6 Sawit
100.00%
8.20
500
1,000
% 7.48% 22.43% 2.80% 5.61% 5.61% 56.07% 100%
Kg/Hd 0.04 0.120 0.015 0.03 0.03 0.30 0.54
Kg 37.4 112.1 14.0 28.0 28.0 280.4 500
1,500
2,000
Harga (kg) 1,250 Rp
50
2,400 Rp
288
11,000 Rp
165
6,500 Rp
195
3,175 Rp
95
1,815 Rp
545
Rp
1,338
Rp
2,500.47
Kg 0.81 0.76 0.55 0.67 1.21 1.62 1.64
7.26 TDN =
4,288 26,298
Total
54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2%
44,915
Kode :
No
TDN
CPI
3,207
70.15%
RENCANA PEMBERIAN PAKAN 05 November 2020 Tgl : Code: LG-GR
No
Bahan
1 2 3 4 5 6 7 8 9 10 11 12 13
Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos ZA Grower MSF
mulai tgl 06 November Stok sawit Terbatas Formula 31.88% 10.20% 5.10% 5.74% 11.79% 17.53% 15.94% 0.26% 0.77% 0.10% 0.19% 0.19% 0.319% 100.00%
16 Suplement YJ
As Feed 5.00 1.60 0.80 0.90 1.85 2.75 2.50 0.040 0.120 0.015 0.030 0.030 0.050 15.7 0.10
Harga
Cost
635 2,750 1,815 7,765 3,515 3,065 1,715 1,250 2,400 11,000 6,500 3,175 35,000
DM
3,175.0 4,400.0 1,452.0 6,988.5 6,502.8 8,428.8 4,287.5 50.0 288.0 165.0 195.0 95.3 1,750.0 37,778 5,630
56,300
CP
DMI
30.00% 8.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 86.00% 4.0% 85.00% 4.0% 100.00% 100.00% 225.0% 100.00% 100.00% 100.00% 46.0% 100.00%
1.5 1.2 0.7 0.8 1.6 2.4 2.1 0.0 0.1 0.02 0.03 0.03 0.05 10.63
DMR = Total costfeed
1 2 3 4 5
KONSENTRAT Sawit SBM B. Kopra Gaplek Onggok
5.88% 10.59% 21.76% 32.35% 29.41%
% 0.12 0.02 0.08 0.34 0.35 0.09 0.09 0.00 0.27 0.00 0.00 0.01 0.00 1.37
67.8%
LG-GR
Kg/Hd
Kg
Kg
Kg
Kg
0.50 0.90 1.85 2.75 2.50
29 53 109 162 147
59 106 218 324 294
88 159 326 485 441
118 212 435 647 588
1,815
908
7,765
6,989
3,515
6,503
3,065
8,429
1,715
PROSES SUPLEMENT No Bahan 1 Garam 2 Urea 3 Netral AH 4 Kombicalphos 5 ZA 6 Sawit
100.00%
8.50
500
1,000
% 7.48% 22.43% 2.80% 5.61% 5.61% 56.07% 100%
Kg/Hd 0.04 0.120 0.015 0.03 0.03 0.30 0.54
Kg 37.4 112.1 14.0 28.0 28.0 280.4 500
1,500
2,000
Harga (kg) 1,250 Rp
50
2,400 Rp
288
11,000 Rp
165
6,500 Rp
195
3,175 Rp
95
1,815 Rp
545
Rp
1,338
Rp
2,500.47
Kg 0.81 0.76 0.55 0.67 1.24 1.78 1.64
7.45 TDN =
4,288 27,115
Total
54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2%
43,408
Kode :
No
TDN
CPI
3,190
70.07%
RENCANA PEMBERIAN PAKAN 10 November 2020 Tgl : Code: LG-GR
No
Bahan
1 2 3 4 5 6 7 8 9 10 11 12 13 14
Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos ZA Grower MSF Lagantor
Stok sawit Terbatas Formula 33.21% 10.63% 2.66% 5.98% 10.63% 18.27% 16.61% 0.27% 0.80% 0.10% 0.20% 0.20% 0.332% 0.133% 100.00%
16 Suplement YJ
As Feed 5.00 1.60 0.40 0.90 1.60 2.75 2.50 0.040 0.120 0.015 0.030 0.030 0.050 0.020 15.1 0.10
Harga
Cost
635 2,750 1,815 7,765 3,515 3,065 1,715 1,250 2,400 11,000 6,500 3,175 35,000 147,400
DM
3,175.0 4,400.0 726.0 6,988.5 5,624.0 8,428.8 4,287.5 50.0 288.0 165.0 195.0 95.3 1,750.0 2,948.0 39,121 5,800
58,000
CP
DMI
30.00% 8.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 86.00% 4.0% 85.00% 4.0% 100.00% 100.00% 225.0% 100.00% 100.00% 100.00% 46.0% 100.00% 100.00%
1.5 1.2 0.4 0.8 1.4 2.4 2.1 0.0 0.1 0.02 0.03 0.03 0.05 0.02 10.08
DMR = Total costfeed
1 2 3 4 5
KONSENTRAT Sawit SBM B. Kopra Gaplek Onggok
4.91% 11.04% 19.63% 33.74% 30.67%
% 0.12 0.02 0.04 0.34 0.30 0.09 0.09 0.00 0.27 0.00 0.00 0.01 0.00 0.00 1.28
66.9%
LG-GR
Kg/Hd
Kg
Kg
Kg
Kg
0.40 0.90 1.60 2.75 2.50
25 55 98 169 153
49 110 196 337 307
74 166 294 506 460
98 221 393 675 613
1,815
726
7,765
6,989
3,515
5,624
3,065
8,429
1,715
PROSES SUPLEMENT No Bahan 1 Garam 2 Urea 3 Netral AH 4 Kombicalphos 5 ZA 6 Kopra
100.00%
8.15
500
1,000
% 7.48% 22.43% 2.80% 5.61% 5.61% 56.07% 100%
Kg/Hd 0.04 0.120 0.015 0.03 0.03 0.30 0.54
Kg 37.4 112.1 14.0 28.0 28.0 280.4 500
1,500
2,000
Harga (kg) 1,250 Rp
50
2,400 Rp
288
11,000 Rp
165
6,500 Rp
195
3,175 Rp
95
3,515 Rp
1,055
Rp
1,848
Rp
3,453.74
Kg 0.81 0.76 0.28 0.67 1.07 1.78 1.64
7.01 TDN =
4,288 26,055
Total
54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2%
44,921
Kode :
No
TDN
CPI
3,197
69.55%
RENCANA PEMBERIAN PAKAN 12 November 2020 Tgl : Code: LG-GR
No
Bahan
1 2 3 4 5 6 7 8 9 10 11 12 13 14
Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos ZA Grower MSF Lagantor
Stok sawit Terbatas Formula 32.34% 10.35% 1.62% 5.82% 11.00% 18.11% 18.76% 0.26% 0.81% 0.10% 0.19% 0.19% 0.323% 0.129% 100.00%
16 Suplement YJ
As Feed 5.00 1.60 0.25 0.90 1.70 2.80 2.90 0.040 0.125 0.015 0.030 0.030 0.050 0.020 15.5 0.10
Harga
Cost
635 2,750 1,615 7,765 3,415 3,115 1,715 1,250 2,400 11,000 6,500 3,175 35,000 147,400
DM
3,175.0 4,400.0 403.8 6,988.5 5,805.5 8,722.0 4,973.5 50.0 300.0 165.0 195.0 95.3 1,750.0 2,948.0 39,972 5,800
58,000
CP
DMI
30.00% 8.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 86.00% 4.0% 85.00% 4.0% 100.00% 100.00% 225.0% 100.00% 100.00% 100.00% 46.0% 100.00% 100.00%
1.5 1.2 0.2 0.8 1.5 2.4 2.5 0.0 0.1 0.02 0.03 0.03 0.05 0.02 10.42
DMR = Total costfeed
1 2 3 4 5
KONSENTRAT Sawit SBM B. Kopra Gaplek Onggok
3.03% 10.91% 16.97% 33.94% 35.15%
% 0.12 0.02 0.02 0.34 0.32 0.10 0.10 0.00 0.28 0.00 0.00 0.01 0.00 0.00 1.31
67.4%
LG-GR
Kg/Hd
Kg
Kg
Kg
Kg
0.25 0.90 1.40 2.80 2.90
15 55 85 170 176
30 109 170 339 352
45 164 255 509 527
61 218 339 679 703
1,615
404
7,765
6,989
3,415
4,781
3,115
8,722
1,715
PROSES SUPLEMENT No Bahan 1 Garam 2 Urea 3 Netral AH 4 Kombicalphos 5 ZA 6 Kopra
100.00%
8.25
500
1,000
% 7.48% 22.43% 2.80% 5.61% 5.61% 56.07% 100%
Kg/Hd 0.04 0.120 0.015 0.03 0.03 0.30 0.54
Kg 37.4 112.1 14.0 28.0 28.0 280.4 500
1,500
2,000
Harga (kg) 1,250 Rp
50
2,400 Rp
288
11,000 Rp
165
6,500 Rp
195
3,175 Rp
95
3,415 Rp
1,025
Rp
1,818
Rp
3,397.66
Kg 0.81 0.76 0.17 0.67 1.14 1.81 1.90
7.27 TDN =
4,974 25,869
Total
54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2%
45,772
Kode :
No
TDN
CPI
3,136
69.73%
RENCANA PEMBERIAN PAKAN 13 November 2020 Tgl : Code: LG-GR
No
Bahan
1 2 3 4 5 6 7 8 9 10 11 12 13 14
Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos ZA Grower MSF Lagantor
Stok sawit Habis Formula 32.67% 10.45% 0.00% 5.88% 12.41% 16.99% 19.60% 0.26% 0.78% 0.10% 0.20% 0.20% 0.327% 0.131% 100.00%
16 Suplement YJ
As Feed 5.00 1.60 0.00 0.90 1.90 2.60 3.00 0.040 0.120 0.015 0.030 0.030 0.050 0.020 15.3 0.10
Harga
Cost
635 2,750 1,615 7,765 3,415 3,115 1,715 1,250 2,400 11,000 6,500 3,175 35,000 147,400
DM
3,175.0 4,400.0 0.0 6,988.5 6,488.5 8,099.0 5,145.0 50.0 288.0 165.0 195.0 95.3 1,750.0 2,948.0 39,787 5,800
58,000
CP
DMI
30.00% 8.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 86.00% 4.0% 85.00% 4.0% 100.00% 100.00% 225.0% 100.00% 100.00% 100.00% 46.0% 100.00% 100.00%
1.5 1.2 0.0 0.8 1.7 2.2 2.6 0.0 0.1 0.02 0.03 0.03 0.05 0.02 10.28
DMR = Total costfeed
1 2 3 4 5
KONSENTRAT Sawit SBM B. Kopra Gaplek Onggok
0.00% 11.11% 19.75% 32.10% 37.04%
% 0.12 0.02 0.00 0.34 0.36 0.09 0.10 0.00 0.27 0.00 0.00 0.01 0.00 0.00 1.31
67.2%
LG-GR
Kg/Hd
Kg
Kg
Kg
Kg
0.00 0.90 1.60 2.60 3.00
0 56 99 160 185
0 111 198 321 370
0 167 296 481 556
0 222 395 642 741
1,615
0
7,765
6,989
3,415
5,464
3,115
8,099
1,715
PROSES SUPLEMENT No Bahan 1 Garam 2 Urea 3 Netral AH 4 Kombicalphos 5 ZA 6 Kopra
100.00%
8.10
500
1,000
% 7.48% 22.43% 2.80% 5.61% 5.61% 56.07% 100%
Kg/Hd 0.04 0.120 0.015 0.03 0.03 0.30 0.54
Kg 37.4 112.1 14.0 28.0 28.0 280.4 500
1,500
2,000
Harga (kg) 1,250 Rp
50
2,400 Rp
288
11,000 Rp
165
6,500 Rp
195
3,175 Rp
95
3,415 Rp
1,025
Rp
1,818
Rp
3,397.66
Kg 0.81 0.76 0.00 0.67 1.27 1.68 1.97
7.16 TDN =
5,145 25,697
Total
54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2%
45,587
Kode :
No
TDN
CPI
3,172
69.65%
RENCANA PEMBERIAN PAKAN 18 November 2020 Tgl : Code: LG-GR (Grower)
No
Bahan
1 2 3 4 5 6 7 8 9 10 11 12 13
Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos ZA Grower MSF
Formula 34.30% 9.67% 8.42% 5.61% 9.67% 15.59% 14.97% 0.25% 0.75% 0.09% 0.19% 0.19% 0.31% 100.00%
14 Suplement YJ
As Feed 5.50 1.55 1.35 0.90 1.55 2.50 2.40 0.040 0.120 0.015 0.030 0.030 0.050 16.0 0.08
Harga
Cost
635 2,750 2,115 7,640 3,415 3,115 1,715 1,250 2,600 11,000 6,500 3,900 35,000
DM
3,492.5 4,262.5 2,855.3 6,876.0 5,293.3 7,787.5 4,116.0 50.0 312.0 165.0 195.0 117.0 1,750.0 37,272 4,504
56,300
CP
DMI
30.00% 8.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 86.00% 4.0% 85.00% 4.0% 100.00% 100.00% 225.0% 100.00% 100.00% 100.00% 46.0% 100.00%
1.7 1.2 1.2 0.8 1.4 2.2 2.0 0.0 0.1 0.02 0.03 0.03 0.05 10.67
DMR = Total costfeed
No 1 2 3 4 5
KONSENTRAT Sawit SBM B. Kopra Gaplek Onggok
12.50% 10.71% 18.45% 29.76% 28.57%
TDN
CPI
% 0.13 0.02 0.13 0.34 0.29 0.09 0.08 0.00 0.27 0.00 0.00 0.01 0.00 1.36
66.5%
Kg/Hd
Kg
Kg
Kg
Kg
1.05 0.90 1.55 2.50 2.40
63 54 92 149 143
125 107 185 298 286
188 161 277 446 429
250 214 369 595 571
TDN =
2,115
2,221
7,640
6,876
3,415
5,293
3,115
7,788
1,715
No 1 2 3 4 5 6
Bahan Garam Urea Netral AH Kombicalphos ZA sawit
100.00%
8.40
500
1,000
% 7.48% 22.43% 2.80% 5.61% 5.61% 56.07% 100%
Kg/Hd 0.04 0.120 0.015 0.03 0.03 0.30 0.54
Kg 37.4 112.1 14.0 28.0 28.0 280.4 500
1,500
2,000
Harga (kg) 1,250 Rp
50
2,600 Rp
312
11,000 Rp
165
6,500 Rp
195
3,900 Rp
117
2,115 Rp
635
Rp
1,474
Rp
2,754.21
Kg 0.90 0.73 0.93 0.67 1.04 1.62 1.57
7.46
41,776
4,116 26,294
Total
54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2%
3,130
69.94%
RENCANA PEMBERIAN PAKAN 23 November 2020 Tgl : Code: LG-GR (Grower)
No 1 2 3 4 5 6 7 8 9 10 11 12 13
Bahan Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos ZA Grower MSF
Formula 34.30% 9.67% 8.42% 5.61% 9.67% 10.91% 19.64% 0.25% 0.75% 0.09% 0.19% 0.19% 0.31% 100.00%
14 Suplement YJ
As Feed 5.50 1.55 1.35 0.90 1.55 1.75 3.15 0.040 0.120 0.015 0.030 0.030 0.050 16.0 0.08
Harga 635 2,750 2,115 7,640 3,415 3,115 1,715 1,250 2,600 11,000 6,500 3,900 35,000 56,600
Cost 3,492.5 4,262.5 2,855.3 6,876.0 5,293.3 5,451.3 5,402.3 50.0 312.0 165.0 195.0 117.0 1,750.0 36,222 4,528
DM 30.00% 75.00% 89.00% 89.00% 89.00% 86.00% 85.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
CP
DMI 8.0% 2.0% 11.0% 42.0% 21.0% 4.0% 4.0%
46.0%
DMR = Total costfeed Putra Lempuyang, 23 November 2020 Dibuat,
Nofita Septiana, S.Si
1.7 1.2 1.2 0.8 1.4 1.5 2.7 0.0 0.1 0.02 0.03 0.03 0.05 10.66
225.0%
TDN
CPI
66.5%
40,750
Menyetujui,
Ir. H. Gunawan H.P
% 0.13 0.02 0.13 0.34 0.29 0.06 0.11 0.00 0.27 0.00 0.00 0.01 0.00 1.36
Kg 54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2%
0.90 0.73 0.93 0.67 1.04 1.13 2.07
7.47 TDN =
70.05%
RENCANA PEMBERIAN PAKAN 23 November 2020 Tgl : Code: LG-GR (Finisher)
No 1 2 3 4 5 6 7 8 9 10 11 12 13
Bahan Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos ZA Lagantor
Formula 34.36% 9.68% 8.43% 5.62% 9.68% 10.93% 19.68% 0.25% 0.75% 0.09% 0.19% 0.19% 0.12% 100.00%
14 Suplement YJ
As Feed 5.50 1.55 1.35 0.90 1.55 1.75 3.15 0.040 0.120 0.015 0.030 0.030 0.020 16.0 0.08
Harga 635 2,750 2,115 7,640 3,415 3,115 1,715 1,250 2,600 11,000 6,500 3,900 147,400 56,600
Cost 3,492.5 4,262.5 2,855.3 6,876.0 5,293.3 5,451.3 5,402.3 50.0 312.0 165.0 195.0 117.0 2,948.0 37,420 4,528
DM 30.00% 75.00% 89.00% 89.00% 89.00% 86.00% 85.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
CP
DMI 8.0% 2.0% 11.0% 42.0% 21.0% 4.0% 4.0%
46.0%
DMR = Total costfeed Putra Lempuyang, 23 November 2020 Dibuat,
Nofita Septiana, S.Si
1.7 1.2 1.2 0.8 1.4 1.5 2.7 0.0 0.1 0.02 0.03 0.03 0.02 10.63
225.0%
TDN
CPI
66.4%
41,948
Menyetujui,
Ir. H. Gunawan H.P
% 0.13 0.02 0.13 0.34 0.29 0.06 0.11 0.00 0.27 0.00 0.00 0.01 0.00 1.36
Kg 54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2%
0.90 0.73 0.93 0.67 1.04 1.13 2.07
7.47 TDN =
70.25%
RENCANA PEMBERIAN PAKAN Tgl : 02 Desember 2020 Code: LG-GR (Grower) No 1 2 3 4 5 6 7 8 9 10 11 12 13
Bahan Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos ZA Grower MSF
14 Suplement YJ
dimulai tgl 03 Des Formula 33.88% 9.24% 10.47% 4.31% 9.55% 12.32% 18.48% 0.25% 0.74% 0.09% 0.18% 0.18% 0.31% 100.00%
As Feed 5.50 1.50 1.70 0.70 1.55 2.00 3.00 0.040 0.120 0.015 0.030 0.030 0.050 16.2 0.08
Harga 635 2,750 2,115 7,960 3,415 3,015 1,690 1,265 2,600 11,000 6,500 2,700 35,000 56,600
Cost 3,492.5 4,125.0 3,595.5 5,572.0 5,293.3 6,030.0 5,070.0 50.6 312.0 165.0 195.0 81.0 1,750.0 35,732 4,528
DM 30.00% 75.00% 89.00% 89.00% 89.00% 86.00% 85.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
CP
DMI 8.0% 2.0% 11.0% 42.0% 21.0% 4.0% 4.0%
46.0%
DMR = Total costfeed
40,260
1.7 1.1 1.5 0.6 1.4 1.7 2.6 0.0 0.1 0.02 0.03 0.03 0.05 10.85
225.0%
66.8%
TDN
CPI
% 0.13 0.02 0.17 0.26 0.29 0.07 0.10 0.00 0.27 0.00 0.00 0.01 0.00 1.33
Kg 54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2%
0.90 0.71 1.18 0.52 1.04 1.30 1.97
7.60 TDN =
70.10%
RENCANA PEMBERIAN PAKAN Tgl : 02 Desember 2020 Code: LG-GR (Finisher) No
Bahan
1 2 3 4 5 6 7 8 9 10 11 12 13
Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos ZA Lagantor
Formula 34.26% 9.34% 10.59% 4.36% 8.72% 12.46% 18.69% 0.25% 0.75% 0.09% 0.19% 0.19% 0.12% 100.00%
14 Suplement YJ
As Feed 5.50 1.50 1.70 0.70 1.40 2.00 3.00 0.040 0.120 0.015 0.030 0.030 0.020 16.1 0.10
Harga 635 2,750 2,115 7,960 3,415 3,015 1,690 1,265 2,600 11,000 6,500 2,700 147,400 56,600
Cost
DM
3,492.5 4,125.0 3,595.5 5,572.0 4,781.0 6,030.0 5,070.0 50.6 312.0 165.0 195.0 81.0 2,948.0 36,418 5,660
CP
30.00% 8.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 86.00% 4.0% 85.00% 4.0% 100.00% 100.00% 225.0% 100.00% 100.00% 100.00% 46.0% 100.00%
DMR = Total costfeed Simulasi BEP No Cost Pakan 1 42,078 2 42,078 3 42,078
OV Head 6,500 6,500 6,500
TK 2,500 2,500 2,500
Total 51,078 51,078 51,078
DMI
TDN
CPI 1.7 1.1 1.5 0.6 1.2 1.7 2.6 0.0 0.1 0.02 0.03 0.03 0.02 10.68
66.5%
% 0.13 0.02 0.17 0.26 0.26 0.07 0.10 0.00 0.27 0.00 0.00 0.01 0.00 1.30
Kg 54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2%
0.90 0.71 1.18 0.52 0.94 1.30 1.97
7.50 TDN =
70.23%
42,078 Hrg Jual 44,000 44,500 45,000
ADG 1.16 1.15 1.14
Bandar Rejo, 02 Desember 2020 Dibuat,
Nofita Septiana, S.Si
Mengetahui,
Ir H Gunawan Hadi Prabawa
RENCANA PEMBERIAN PAKAN Tgl : 16 Desember 2020 Code: LG-GR (Grower) No 1 2 3 4 5 6 7 8 9 10 11 12 13
Bahan Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos ZA Grower MSF
Formula 34.95% 0.00% 10.80% 4.45% 9.85% 19.07% 19.07% 0.25% 0.76% 0.10% 0.19% 0.19% 0.32% 100.00%
14 Suplement YJ
As Feed 5.50 0.00 1.70 0.70 1.55 3.00 3.00 0.040 0.120 0.015 0.030 0.030 0.050 15.7 0.08
Harga 635 2,750 2,115 7,960 3,415 3,015 1,690 1,265 2,600 11,000 6,500 2,700 35,000 56,600
Cost
DM
3,492.5 0.0 3,595.5 5,572.0 5,293.3 9,045.0 5,070.0 50.6 312.0 165.0 195.0 81.0 1,750.0 34,622 4,528
CP
30.00% 75.00% 89.00% 89.00% 89.00% 86.00% 85.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
DMI 8.0% 2.0% 11.0% 42.0% 21.0% 4.0% 4.0%
46.0%
DMR = Total costfeed
1.7 0.0 1.5 0.6 1.4 2.6 2.6 0.0 0.1 0.02 0.03 0.03 0.05 10.58
225.0%
TDN
CPI
67.2%
% 0.13 0.00 0.17 0.26 0.29 0.10 0.10 0.00 0.27 0.00 0.00 0.01 0.00 1.34
Kg 54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2%
0.90 0.00 1.18 0.52 1.04 1.94 1.97
7.54 TDN =
71.28%
39,150
Simulasi BEP
Bandar Rejo, 16 Desember 2020
No
Cost Pakan
OV Head
TK
Total
Hrg Jual
ADG
1
39,150
6,500
2,500
48,150
44,000
1.09
2
39,150
6,500
2,500
48,150
44,500
1.08
3
39,150
6,500
2,500
48,150
45,000
1.07
Dibuat,
Nofita Septiana, S.Si
Mengetahui,
Ir H Gunawan Hadi Prabawa
RENCANA PEMBERIAN PAKAN Tgl : 16 Desember 2020 Code: LG-GR (Finisher) No
Bahan
1 2 3 4 5 6 7 8 9 10 11 12 13
Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos ZA Lagantor
Formula 35.36% 0.00% 10.93% 4.50% 9.00% 19.29% 19.29% 0.26% 0.77% 0.10% 0.19% 0.19% 0.13% 100.00%
14 Suplement YJ
As Feed 5.50 0.00 1.70 0.70 1.40 3.00 3.00 0.040 0.120 0.015 0.030 0.030 0.020 15.6 0.10
Harga 635 2,750 2,115 7,960 3,415 3,015 1,690 1,265 2,600 11,000 6,500 2,700 147,400 56,600
Cost
DM
3,492.5 0.0 3,595.5 5,572.0 4,781.0 9,045.0 5,070.0 50.6 312.0 165.0 195.0 81.0 2,948.0 35,308 5,660
CP
30.00% 8.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 86.00% 4.0% 85.00% 4.0% 100.00% 100.00% 225.0% 100.00% 100.00% 100.00% 46.0% 100.00%
DMR = Total costfeed Simulasi BEP No Cost Pakan 1 40,968 2 40,968 3 40,968
OV Head 6,500 6,500 6,500
TK 2,500 2,500 2,500
Total 49,968 49,968 49,968
DMI
TDN
CPI 1.7 0.0 1.5 0.6 1.2 2.6 2.6 0.0 0.1 0.02 0.03 0.03 0.02 10.42
66.97%
% 0.13 0.00 0.17 0.26 0.26 0.10 0.10 0.00 0.27 0.00 0.00 0.01 0.00 1.31
Kg 54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2%
0.90 0.00 1.18 0.52 0.94 1.94 1.97
7.44 TDN =
71.43%
40,968 Hrg Jual 44,000 44,500 45,000
ADG 1.14 1.12 1.11
Bandar Rejo, 16 Desember 2020 Dibuat,
Nofita Septiana, S.Si
Mengetahui,
Ir H Gunawan Hadi Prabawa
No 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Bahan Silase Molasses Onggok (Fiber) Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos ZA Grower MSF
Formula 28.14% 9.93% 2.41% 9.27% 4.63% 13.24% 11.92% 18.54% 0.30% 0.79% 0.10% 0.20% 0.20% 0.33% 100.00%
As Feed 4.25 1.50 0.36 1.40 0.70 2.00 1.80 2.80 0.05 0.12 0.015 0.03 0.03 0.05 15.1
Harga 635 2,750 1,690 2,115 7,960 3,415 3,015 1,690 1,265 2,600 11,000 6,500 2,700 35,000
Cost 2,698.8 4,125.0 614.1 2,961.0 5,572.0 6,830.0 5,427.0 4,732.0 56.9 312.0 165.0 195.0 81.0 1,750.0 35,520
DM 25.00% 75.00% 85.00% 89.00% 89.00% 89.00% 86.00% 85.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
CP 8.0% 2.0% 4.0% 11.0% 42.0% 21.0% 4.0% 4.0% 225.0%
46.0%
DMI
CPI 1.1 1.1 0.3 1.2 0.6 1.8 1.5 2.4 0.0 0.1 0.02 0.03 0.03 0.05 10.36
0.09 0.02 0.01 0.14 0.26 0.37 0.06 0.10 0.00 0.27 0.00 0.00 0.01 0.00 1.33
TDN % 54.3% 63.0% 77.2% 77.8% 83.2% 75.3% 75.3% 77.2%
Kg 0.58 0.71 0.24 0.97 0.52 1.34 1.17 1.84
7.36 70.97%
No 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Bahan Silase Molasses Onggok (Fiber) Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos ZA Grower MSF
Formula 28.14% 9.93% 2.41% 9.27% 4.63% 13.24% 11.92% 18.54% 0.30% 0.79% 0.10% 0.20% 0.20% 0.33% 100.00%
As Feed 4.25 1.50 0.36 1.40 0.70 2.00 1.80 2.80 0.05 0.12 0.015 0.03 0.03 0.05 15.1
Harga 635 2,750 1,690 2,115 7,960 3,415 3,015 1,690 1,265 2,600 11,000 6,500 2,700 35,000
Cost 2,698.8 4,125.0 614.1 2,961.0 5,572.0 6,830.0 5,427.0 4,732.0 56.9 312.0 165.0 195.0 81.0 1,750.0 35,520
DM 25.00% 75.00% 85.00% 89.00% 89.00% 89.00% 86.00% 85.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
CP 8.0% 2.0% 4.0% 11.0% 42.0% 21.0% 4.0% 4.0% 225.0%
46.0%
DMI
CPI 1.1 1.1 0.3 1.2 0.6 1.8 1.5 2.4 0.0 0.1 0.02 0.03 0.03 0.05 10.36
0.09 0.02 0.01 0.14 0.26 0.37 0.06 0.10 0.00 0.27 0.00 0.00 0.01 0.00 1.33
TDN % 54.3% 63.0% 77.2% 77.8% 83.2% 75.3% 75.3% 77.2%
Kg 0.58 0.71 0.24 0.97 0.52 1.34 1.17 1.84
7.36 70.97%
RENCANA PEMBERIAN PAKAN Konsentrat No 1 2 3 4 5 6 7 8 9 10 11
Bahan Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos ZA Grower
Formula 15.56% 7.78% 22.23% 20.01% 31.13% 0.56% 1.33% 0.17% 0.33% 0.33% 0.56% 100.00%
As Feed 1.40 0.70 2.00 1.80 2.80 0.050 0.120 0.015 0.030 0.030 0.050 9.0
Harga 2,115 8,053 3,415 3,015 1,415 1,265 2,600 11,000 6,500 2,700 35,000
Cost 2,961.0 5,637.1 6,830.0 5,427.0 3,962.0 63.3 312.0 165.0 195.0 81.0 1,750.0 Rp27,383
Hijauan No 1 2
Bahan Silase Tebon Onggok
Formula
As Feed
93% 4.75 7% 0.36337209
Harga
635 3016.25 1,415 514.171511627907
100% 5.11337209 No 1
Bahan Molases
Formula 100% 100%
TOTAL
As Feed 1.5 1.5 15.6
Cost
Rp3,530 Harga 2750
Cost 4125 Rp4,125 Rp35,039
Nutrisi Total DMI CPI TDN
10.49 1.34 70.7%
Perbandingan (As feed) Bahan kg Roughage 5.113372093023 Konsentrat 9.0 Molases 1.5 Total 15.6 Perbandingan (DMI) Bahan DMI Roughage 1.5 Konsentrat 7.9 Molases 1.1 Total
10.49
% 33% 58% 10%
% 14% 75% 11%
RENCANA PEMBERIAN PAKAN Konsentrat No 1 2 3 4 5 6 7 8 9 10 11
Bahan Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos ZA Lagantor
Formula 15.62% 7.81% 22.31% 20.08% 31.23% 0.56% 1.34% 0.17% 0.33% 0.33% 0.22% 100.00%
As Feed 1.40 0.70 2.00 1.80 2.80 0.050 0.120 0.015 0.030 0.030 0.020 8.97
Harga 2,115 8,053 3,415 3,015 1,415 1,265 2,600 11,000 6,500 2,700 147,400
Cost 2,961.0 5,637.1 6,830.0 5,427.0 3,962.0 63.3 312.0 165.0 195.0 81.0 2,948.0 Rp28,581
Hijauan No 1 2
Bahan Silase Tebon Onggok
Formula
As Feed
93% 4.75 7% 0.36337209
Harga
635 3016.25 1,415 514.171511627907
100% 5.11337209 No 1
Bahan Molases
Formula 100% 100%
TOTAL
As Feed 1.5 1.5 15.6
Cost
Rp3,530 Harga 2750
Cost 4125 Rp4,125 Rp36,237
Nutrisi Total DMI CPI TDN
10.46 1.34 70.9%
Perbandingan (As feed) Bahan kg Roughage 5.113372093023 Konsentrat 9.0 Molases 1.5 Total 15.6 Perbandingan (DMI) Bahan DMI Roughage 1.5 Konsentrat 7.8 Molases 1.1 Total
10.46
% 33% 58% 10%
% 14% 75% 11%
RENCANA PEMBERIAN PAKAN (FINISHER) Konsentrat No
Bahan
Formula
1 2 3 4 5
Sawit SBM B. Kopra Gaplek Onggok
12.55% 6.27% 15.68% 15.68% 47.05%
6 7 8 9 10 11
Garam Urea Netral AH Kombicalphos
0.52% 1.25% 0.16% 0.31% 0.31% 0.21%
ZA Lagantor
As Feed 1.20 0.60 1.50 1.50 4.50 9.30 0.050 0.120 0.015 0.030 0.030 0.020 9.57
Harga 2,115 8,053 3,415 3,015 1,415 1,265 2,600 11,000 6,500 2,700 147,400
Cost 2,538.0 4,831.5 5,122.5 4,522.5 6,367.5 23,382.0 63.3 312.0 165.0 195.0 81.0 2,948.0 Rp27,146
Hijauan No 1 2
Bahan Silase Tebon Onggok
No 1
Bahan Molases
Formula 100% 0%
5.25 0
100%
5.25
Formula 100% 100%
TOTAL
As Feed
As Feed 1.7 1.7 16.5
Harga 635 1,415
Cost
Nutrisi Total DMI CPI TDN Cost/kg Rp2,514.2
DOF Bahan Roughage Konsentrat Molases Total
Cost/kg Rp2,838.1
Bahan Roughage Konsentrat Molases Total
3333.75 0 Rp3,334
Harga 2800
Cost 4760 Rp4,760 Rp35,240
10.90 1.24 70.8%
CPI
16-20 As feed 5.75 8.25 1.5 15.5 Rp31,265.42 DMI 1.4 7.2 1.1 9.74 3,211.30 1.10
KG TDN % TDN
6.84 70.3%
Dibuat,
Nofita Septiana, S.Si. Produksi
1.11 6.20
21-25 As feed 5.5 8.50 1.6 15.6 Rp32,096.19 DMI 1.4 7.4 1.2 9.97 3,220.58 1.12
25-up As feed 5.25 8.75 1.7 15.7 Rp32,926.96 DMI 1.3 7.6 1.3 10.20 3,229.45 1.15
7.02 7.19 70.4% 70.5% Mengetahui,
Ir. H. Gunawan H.P Direktur
RENCANA PEMBERIAN PAKAN (FINISHER) Konsentrat No
Bahan
Formula
1 2 3 4 5
Sawit SBM B. Kopra Gaplek Onggok
11.63% 6.98% 17.45% 13.96% 46.54%
6 7 8 9 10 11
Garam Urea Netral AH Kombicalphos
0.58% 1.40% 0.17% 0.35% 0.35% 0.58%
ZA Lagantor
As Feed 1.00 0.60 1.50 1.20 4.00 8.30 0.050 0.120 0.015 0.030 0.030 0.050 8.60
Harga 2,115 8,053 3,415 3,015 1,415 1,265 2,600 11,000 6,500 2,700 35,000
Cost 2,115.0 4,831.5 5,122.5 3,618.0 5,660.0 21,347.0 63.3 312.0 165.0 195.0 81.0 1,750.0 Rp23,913
Hijauan No 1 2
Bahan Silase Tebon Onggok
No 1
Bahan Molases
Formula 100% 0%
5.25 0
100%
5.25
Formula 100% 100%
TOTAL
As Feed
As Feed 1.7 1.7 15.5
Harga 635 1,415
Cost
Nutrisi Total DMI CPI TDN Cost/kg Rp2,571.9
DOF Bahan Roughage Konsentrat Molases Total
Cost/kg Rp2,782.2
Bahan Roughage Konsentrat Molases Total
3333.75 0 Rp3,334
Harga 2800
Cost 4760 Rp4,760 Rp32,007
10.07 1.19 70.1%
CPI
16-20 As feed 5.75 8.25 1.5 15.5 Rp30,804.63 DMI 1.4 7.2 1.1 9.75 3,160.09 1.16
KG TDN % TDN
6.81 69.9%
Dibuat,
Nofita Septiana, S.Si. Produksi
1.06 5.54
21-25 As feed 5.5 8.50 1.6 15.6 Rp31,621.44 DMI 1.4 7.4 1.2 9.98 3,169.03 1.19
25-up As feed 5.25 8.75 1.7 15.7 Rp32,438.25 DMI 1.3 7.6 1.3 10.21 3,177.57 1.21
6.99 7.16 70.0% 70.1% Mengetahui,
Ir. H. Gunawan H.P Direktur
RENCANA PEMBERIAN PAKAN (FINISHER) Tanggal
: 08 Januari 2020
Code Formula : FN 21 A Konsentrat No
Bahan
Formula
1 2 3 4 5 6 7
Sawit SBM B. Kopra Gaplek Jagung Giling DDGS Onggok
12.24% 14.69% 22.03% 14.69% 0.00% 0.00% 33.05%
8 9 10 11 12 13
Garam Urea Netral AH Kombicalphos
0.61% 1.47% 0.24% 0.37% 0.37% 0.24% 100.00%
ZA Lagantor
As Feed
Harga
1.00 1.20 1.80 1.20 0.00 0.00 2.70 7.90 0.050 0.120 0.020 0.030 0.030 0.020 8.17
Cost 2,115 8,053 3,415 3,015 4,115 5,100 1,415
1,265 2,600 11,000 6,500 2,700 147,400
2,115.0 9,663.6 6,147.0 3,618.0 0.0 0.0 3,820.5 25,364.1 63.3 312.0 220.0 195.0 81.0 2,948.0 Rp29,183
Nutrisi Total DMI CPI TDN
Bahan Silage/Roughage Konsentrat Molases YJ + Sawit Total
3175 0
CPI KG TDN
As feed 5 8.0 2.0 0.12 15.0 Rp44,143 DMI 1.2 7.0 1.5 9.66 Rp4,571 1.39 6.93
Rp3,175
% TDN
71.7%
71.4%
Harga Jual Rp46,000 Rp47,000
ADG 1.22 1.19
Cost/kg Rp3,210.6
3,819.3 ### Cost/kg Rp3,572.0
Bahan Roughage Konsentrat Molases Total
Hijauan No 1 2
Bahan Silase Tebon Onggok
No 1
No 1
Bahan Molases
Formula
Mix YJ+Sawit TOTAL
Harga
100% 0%
5 0
100%
5
Formula 100% 100%
Bahan
As Feed
Formula 100% 100%
As Feed
Harga
1.5 1.5 As Feed 0.12 0.12 14.7
Cost 635 1,415
Cost 2800
Harga
4200 Rp4,200 Cost
56600
9.43 1.41 71.0%
6792 Rp6,792 Rp43,350
Simulasi BEP Costfeed Rp44,143 Rp44,143 Dibuat,
Nofita Septiana, S.Si. Produksi
TK+Overhead Rp12,000 Rp12,000
As feed 5 8.0 1.5 0.12 14.5 Rp42,743 DMI 0.8 7.0 1.1 8.93 Rp4,785 1.36 6.37
Mengetahui
Ir. H. Gunawan H.P Direktur
RENCANA PEMBERIAN PAKAN (FINISHER) Tanggal
: 08 Januari 2020
Code Formula : FN 21 A Konsentrat No
Bahan
Formula
1 2 3 4 5 6 7
Sawit SBM B. Kopra Gaplek Jagung Giling DDGS Onggok
12.20% 14.63% 21.95% 14.63% 0.00% 0.00% 32.93%
8 9 10 11 12 13
Garam Urea Netral AH Kombicalphos
0.61% 1.46% 0.24% 0.37% 0.37% 0.61% 100.00%
ZA Grower
As Feed
Harga
1.00 1.20 1.80 1.20 0.00 0.00 2.70 7.90 0.050 0.120 0.020 0.030 0.030 0.050 8.20
Cost 2,115 8,053 3,415 3,015 4,115 5,100 1,415
1,265 2,600 11,000 6,500 2,700 35,000
2,115.0 9,663.6 6,147.0 3,618.0 0.0 0.0 3,820.5 25,364.1 63.3 312.0 220.0 195.0 81.0 1,750.0 Rp27,985
Nutrisi Total DMI CPI TDN
Bahan Silage/Roughage Konsentrat Molases YJ + Sawit Total
3175 0
CPI KG TDN
As feed 5 8.0 2.0 0.12 15.0 Rp42,870 DMI 1.2 7.0 1.5 9.66 Rp4,437 1.39 6.91
Rp3,175
% TDN
71.5%
71.1%
Harga Jual Rp46,000 Rp47,000
ADG 1.19 1.17
Cost/kg Rp3,210.6
2,621.3 ### Cost/kg Rp3,412.8
Bahan Roughage Konsentrat Molases Total
Hijauan No 1 2
Bahan Silase Tebon Onggok
No 1
No 1
Bahan Molases
Formula
Mix YJ+Sawit TOTAL
Harga
100% 0%
5 0
100%
5
Formula 100% 100%
Bahan
As Feed
Formula 100% 100%
As Feed
Harga
1.5 1.5 As Feed 0.12 0.12 14.7
Cost 635 1,415
Cost 2800
Harga
4200 Rp4,200 Cost
56600
9.46 1.41 70.8%
6792 Rp6,792 Rp42,152
Simulasi BEP Costfeed Rp42,870 Rp42,870 Dibuat,
Nofita Septiana, S.Si. Produksi
TK+Overhead Rp12,000 Rp12,000
As feed 5 8.0 1.5 0.12 14.5 Rp41,470 DMI 0.8 7.0 1.1 8.94 Rp4,640 1.35 6.36
Mengetahui
Ir. H. Gunawan H.P Direktur
RENCANA PEMBERIAN PAKAN (FINISHER) Tanggal
: 08 Januari 2020
dimulai tgl 10 Jan (siang)
Code Formula : FN 21 Konsentrat No
Bahan
Formula
1 2 3 4 5 6 7
Sawit SBM B. Kopra Gaplek Jagung Giling DDGS Onggok
10.67% 12.81% 19.21% 12.81% 12.81% 0.00% 28.82%
8 9 10 11 12 13
Garam Urea Netral AH Kombicalphos
0.53% 1.28% 0.21% 0.32% 0.32% 0.21% 100.00%
ZA Lagantor
As Feed
Harga
1.00 1.20 1.80 1.20 1.20 0.00 2.70 9.10 0.050 0.120 0.020 0.030 0.030 0.020 9.37
Cost 2,115 8,053 3,415 3,015 4,115 5,100 1,415
1,265 2,600 11,000 6,500 2,700 147,400
2,115.0 9,663.6 6,147.0 3,618.0 4,938.0 0.0 3,820.5 30,302.1 63.3 312.0 220.0 195.0 81.0 2,948.0 Rp34,121
Nutrisi Total DMI CPI TDN
Bahan Silage/Roughage Konsentrat Molases YJ + Sawit Total
3175 0
CPI KG TDN
As feed 5 8.0 2.0 0.12 15.0 Rp44,699 DMI 1.2 7.0 1.5 9.67 Rp4,621 1.30 6.94
Rp3,175
% TDN
71.8%
71.4%
Harga Jual Rp46,000 Rp47,000
ADG 1.23 1.21
Cost/kg Rp3,329.9
3,819.3 ### Cost/kg Rp3,641.6
Bahan Roughage Konsentrat Molases Total
Hijauan No 1 2
Bahan Silase Tebon Onggok
No 1
No 1
Bahan Molases
Formula
Mix YJ+Sawit TOTAL
Harga
100% 0%
5 0
100%
5
Formula 100% 100%
Bahan
As Feed
Formula 100% 100%
As Feed
Harga
1.5 1.5 As Feed 0.12 0.12 15.9
Cost 635 1,415
Cost 2800
Harga
4200 Rp4,200 Cost
56600
10.50 1.50 70.9%
6792 Rp6,792 Rp48,288
Simulasi BEP Costfeed Rp44,699 Rp44,699 Dibuat,
Nofita Septiana, S.Si. Produksi
TK+Overhead Rp12,000 Rp12,000
As feed 5 8.0 1.5 0.12 14.5 Rp43,299 DMI 0.8 7.0 1.1 8.95 Rp4,839 1.27 6.39
Mengetahui
Ir. H. Gunawan H.P Direktur
RENCANA PEMBERIAN PAKAN (FINISHER) Tanggal
: 08 Januari 2020
dimulai tgl 10 Jan (siang)
Code Formula : FN 21 Konsentrat No
Bahan
Formula
1 2 3 4 5 6 7
Sawit SBM B. Kopra Gaplek Jagung Giling DDGS Onggok
10.64% 12.77% 19.15% 12.77% 12.77% 0.00% 28.72%
8 9 10 11 12 13
Garam Urea Netral AH Kombicalphos
0.53% 1.28% 0.21% 0.32% 0.32% 0.53% 100.00%
ZA Grower
As Feed
Harga
1.00 1.20 1.80 1.20 1.20 0.00 2.70 9.10 0.050 0.120 0.020 0.030 0.030 0.050 9.40
Cost 2,115 8,053 3,415 3,015 4,115 5,100 1,415
1,265 2,600 11,000 6,500 2,700 35,000
2,115.0 9,663.6 6,147.0 3,618.0 4,938.0 0.0 3,820.5 30,302.1 63.3 312.0 220.0 195.0 81.0 1,750.0 Rp32,923
Nutrisi Total DMI CPI TDN
Bahan Silage/Roughage Konsentrat Molases YJ + Sawit Total
3175 0
CPI KG TDN
As feed 5 8.0 2.0 0.12 15.0 Rp43,587 DMI 1.2 7.0 1.5 9.68 Rp4,505 1.30 6.93
Rp3,175
% TDN
71.6%
71.2%
Harga Jual Rp46,000 Rp47,000
ADG 1.21 1.18
Cost/kg Rp3,329.9
2,621.3 ### Cost/kg Rp3,502.5
Bahan Roughage Konsentrat Molases Total
Hijauan No 1 2
Bahan Silase Tebon Onggok
No 1
No 1
Bahan Molases
Formula
Mix YJ+Sawit TOTAL
Harga
100% 0%
5 0
100%
5
Formula 100% 100%
Bahan
As Feed
Formula 100% 100%
As Feed
Harga
1.5 1.5 As Feed 0.12 0.12 15.9
Cost 635 1,415
Cost 2800
Harga
4200 Rp4,200 Cost
56600
10.53 1.50 70.7%
6792 Rp6,792 Rp47,090
Simulasi BEP Costfeed Rp43,587 Rp43,587 Dibuat,
Nofita Septiana, S.Si. Produksi
TK+Overhead Rp12,000 Rp12,000
As feed 5 8.0 1.5 0.12 14.5 Rp42,187 DMI 0.8 7.0 1.1 8.95 Rp4,713 1.27 6.37
Mengetahui
Ir. H. Gunawan H.P Direktur
RENCANA PEMBERIAN PAKAN (FINISHER) Tanggal
: 12 Januari 2020
Code Formula : FN 21 A Konsentrat No
Bahan
Formula
1 2 3 4 5 6 7
Sawit SBM B. Kopra Gaplek Jagung Giling DDGS Onggok
10.67% 10.67% 19.21% 12.81% 10.67% 4.27% 28.82%
8 9 10 11 12 13
Garam Urea Netral AH Kombicalphos
0.53% 1.28% 0.21% 0.32% 0.32% 0.21% 100.00%
ZA Lagantor
As Feed
Harga
1.00 1.00 1.80 1.20 1.00 0.40 2.70 9.10 0.050 0.120 0.020 0.030 0.030 0.020 9.37
Cost 2,115 8,590 3,440 2,915 4,115 5,565 1,415
1,265 2,700 11,000 6,500 2,700 147,400
2,115.0 8,590.0 6,192.0 3,498.0 4,115.0 2,226.0 3,820.5 30,556.5 63.3 324.0 220.0 195.0 81.0 2,948.0 Rp34,388
Nutrisi Total DMI CPI TDN
Bahan Silage/Roughage Konsentrat Molases YJ + Sawit Total
3810 0
CPI KG TDN
As feed 3 10.0 1.5 0.12 14.6 Rp49,597 DMI 0.7 8.8 1.1 10.59 Rp4,682 1.57 7.58
Rp3,810
% TDN
71.6%
71.6%
Harga Jual Rp46,000 Rp47,000
ADG 1.34 1.31
Cost/kg Rp3,357.9
3,831.3 ### Cost/kg Rp3,670.0
Bahan Roughage Konsentrat Molases Total
Hijauan No 1 2
Bahan Silase Tebon Onggok
No 1
No 1
Bahan Molases
Formula
Mix YJ+Sawit TOTAL
Harga
100% 0%
6 0
100%
6
Formula 100% 100%
Bahan
As Feed
Formula 100% 100%
As Feed
Harga
1.5 1.5 As Feed 0.12 0.12 17.0
Cost 635 1,415
Cost 2800
Harga
4200 Rp4,200 Cost
56600
10.73 1.53 71.1%
6792 Rp6,792 Rp49,190
Simulasi BEP Costfeed Rp49,597 Rp49,597 Dibuat,
Nofita Septiana, S.Si. Produksi
TK+Overhead Rp12,000 Rp12,000
As feed 4 10.0 1.5 0.12 15.6 Rp50,232 DMI 0.6 8.8 1.1 10.54 Rp4,764 1.57 7.55
Mengetahui
Ir. H. Gunawan H.P Direktur
RENCANA PEMBERIAN PAKAN (FINISHER) Tanggal
: 13 Januari 2020
Code Formula : FN 21 A Konsentrat No
Bahan
Formula
1 2 3 4 5 6 7
Sawit SBM B. Kopra Gaplek Jagung Giling DDGS Onggok
10.67% 10.67% 19.21% 12.81% 10.67% 4.27% 28.82%
8 9 10 11 12 13
Garam Urea Netral AH Kombicalphos
0.53% 1.28% 0.21% 0.32% 0.32% 0.21% 100.00%
ZA Lagantor
As Feed
Harga
1.00 1.00 1.80 1.20 1.00 0.40 2.70 9.10 0.050 0.120 0.020 0.030 0.030 0.020 9.37
Cost 2,115 8,590 3,440 2,915 4,115 5,565 1,415
1,265 2,700 11,000 6,500 2,700 147,400
2,115.0 8,590.0 6,192.0 3,498.0 4,115.0 2,226.0 3,820.5 30,556.5 63.3 324.0 220.0 195.0 81.0 2,948.0 Rp34,388
Nutrisi Total DMI CPI TDN
Bahan Silage/Roughage Konsentrat Molases YJ + Sawit Total
3810 0
CPI KG TDN
As feed 4 8.0 1.5 0.12 13.6 Rp42,892 DMI 0.9 7.0 1.1 9.07 Rp4,730 1.19 4.92
Rp3,810
% TDN
54.2%
55.9%
Harga Jual Rp46,000 Rp47,000
ADG 1.19 1.17
Cost/kg Rp3,357.9
3,831.3 ### Cost/kg Rp3,670.0
Bahan Roughage Konsentrat Molases Total
Hijauan No 1 2
Bahan Silase Tebon Onggok
No 1
No 1
Bahan Molases
Formula
Mix YJ+Sawit TOTAL
Harga
100% 0%
6 0
100%
6
Formula 100% 100%
Bahan
As Feed
Formula 100% 100%
As Feed
Harga
1.5 1.5 As Feed 0.12 0.12 17.0
Cost 635 1,415
Cost 2800
Harga
4200 Rp4,200 Cost
56600
8.23 1.40 70.0%
6792 Rp6,792 Rp49,190
Simulasi BEP Costfeed Rp42,892 Rp42,892 Dibuat,
Nofita Septiana, S.Si. Produksi
TK+Overhead Rp12,000 Rp12,000
As feed 4 8.0 1.5 0.12 13.6 Rp42,892 DMI 0.6 7.0 1.1 8.79 Rp4,881 1.19 4.92
Mengetahui
Ir. H. Gunawan H.P Direktur
RENCANA PEMBERIAN PAKAN Tgl :
23 Maret 2019
Code: No
Bahan
Formula
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Jerami Silase Molasses DDGS SBM B. Kopra Onggok Sagu Puter Bekatul Garam Urea Netral AH Kombicalphos Premix Grower Premix Finisher
1.5% 21.8% 14.5% 14.5% 4.4% 13.1% 18.2% 2.2% 7.3% 1.2% 1.2% 0.1% 0.1% 0.2% 0.0% 100.0%
As Feed As Feed 0.20 3.00 2.00 2.00 0.60 1.80 2.50 0.30 1.00 0.160 0.160 0.010 0.010 0.030 0.0008 13.77
0.00 -0.25 0.00 -1.00 -0.10 0.70 0.38 0.00 0.50 0.00 0.00 0.00 0.00 0.00 0.00
0.20 2.75 2.00 1.00 0.50 2.50 2.88 0.30 1.50 0.16 0.16 0.01 0.01 0.03 0.00 14.00
-0.02% -2.14% -0.24% -7.38% -0.79% 4.78% 2.42% -0.04% 3.45% -0.02% -0.02% 0.00% 0.00% 0.00% 0.00%
0.00 -250.00 0.00 -1,000.00 -100.00 700.00 380.00 0.00 500.00 0.00 0.00 0.00 0.00 0.00 0.00
RENCANA PEMBERIAN PAKAN Tgl :
28 Maret 2019
Code: No
Bahan
Formula
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Jerami Silase Molasses DDGS SBM B. Kopra Onggok Sagu Puter Bekatul Garam Urea Netral AH Kombicalphos Premix Grower Premix Finisher
1.4% 19.6% 14.3% 7.1% 3.6% 17.9% 20.6% 2.1% 10.7% 1.1% 1.1% 0.1% 0.1% 0.2% 0.0% 100.0%
As Feed Harga 14.0 0.20 655 2.75 700 2.00 1,800 1.00 4,350 0.50 6,350 2.50 3,050 2.88 2,000 0.30 4,000 1.50 2,000 0.160 1,800 0.160 4,500 0.010 11,000 0.010 6,500 0.030 35,000 0.0008 4,500,000 14.00
Cost 131.0 1,925.0 3,600.0 4,350.0 3,175.0 7,625.0 5,760.0 1,200.0 3,000.0 288.0 720.0 110.0 65.0 1,050.0 3,600.0 36,599
DM 85.00% 30.00% 75.00% 89.00% 89.00% 89.00% 84.00% 89.00% 89.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
N PAKAN
CP 8.00% 8.00% 2.00% 31.00% 42.00% 21.00% 4.00% 4.00% 14.00% 46.00%
DMI
CPI
0.2 0.8 1.5 0.9 0.4 2.2 2.4 0.3 1.3 0.2 0.2 0.01 0.01 0.03 0.00
0.01 0.07 0.03 0.28 0.19 0.47 0.10 0.01 0.19 0.00 0.07 0.00 0.00 0.00 0.00
10.45
1.41
No 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Bahan Jerami Silase Molasses DDGS SBM B. Kopra Onggok Sagu Puter Bekatul Garam Urea Netral AH Kombicalphos Premix Grower Premix Finisher
As Feed 14.0 0.00 -0.25 0.00 -1.00 -0.10 0.70 0.38 0.00 0.50 0.00 0.00 0.00 0.00 0.00 0.00
RENCANA PROSES KONSENTRAT Tgl : 14/9/2018. Code : G 2 No Bahan Hrg Formula 1 Dedak 1,850 35 64,750 2 SBM 8,100 70 567,000 3 Kopra 2,900 110 319,000 4 Sawit 1,800 120 216,000 5 Elot 2,650 75 198,750 6 Onggok 1,450 435 630,750 7 Kulit kopi 800 110 88,000 8 Garam 2,300 20 46,000 9 Urea 2,200 15 33,000 10 Netral AH 11,200 1 11,200 11 Kombicalphos 6,700 4 26,800 12 Premix Grower 32,000 5 160,000 TOTAL 1,000 2,361,250 2,361 260 2,621
3.50% 7.00% 11.00% 12.00% 7.50% 43.50% 11.00% 2.00% 1.50% 0.10% 0.40% 0.50% 100.00%
10 0.35 0.7 1.1 1.2 0.75 4.35 1.1 0.2 0.15 0.01 0.04 0.05 10
0.3115 0.623 0.979 1.068 0.645 3.654 0.924 0.168 0.126 0.0084 0.0336 0.042
G1 14.0% 0.04361 42.0% 0.26166 21.0% 0.20559 11.0% 0.11748 4.0% 0.0258 4.0% 0.14616 9.0% 0.08316 1.0% 0.00168 46.0% 0.05796 1.0% 8.4E-05 1.0% 0.000336 30.0% 0.0126 0.95612
123 46 100 100 62 454 85 12.3 7.7 1.2 3.4 5.4 1,000
Silase Molases Dedak SBM Kopra Sawit Elot Onggok Kulit kopi Garam Urea Netral AH Kombicalphos Premix Grower
3.5 1.5 0.35 0.7 1.1 1.2 0.75 4.35 1.1 0.2 0.15 0.01 0.04 0.05 15
23.33% 10.00% 2.33% 4.67% 7.33% 8.00% 5.00% 29.00% 7.33% 1.33% 1.00% 0.07% 0.27% 0.33% 100.00%
30.0% 80.0% 90.0% 90.0% 90.0% 90.0% 86.0% 84.0% 86.0% 30.0% 46.0% 90.0% 90.0% 90.0%
1.05 1.2 0.315 0.63 0.99 1.08 0.645 3.654 0.946 0.06 0.069 0.009 0.036 0.045 10.729
RENCANA PROSES KONSENTRAT No 1 2 3 4 5 6 7 8 9 10 11
Bahan SBM Kopra Sawit Elot Onggok Kulit kopi Garam Urea Netral AH Dicalphos Premix Grower TOTAL
Hrg 7,100 2,450 1,550 2,650 1,350 650 2,300 2,000 11,000 6,500 30,000
Formula 8.00% 20.00% 12.00% 12.00% 36.15% 5.00% 2.50% 1.75% 1.00% 1.20% 0.40% 100.00%
Kg/Hd 8 0.64 1.6 0.96 0.96 2.892 0.4 0.2 0.14 0.08 0.096 0.032 8
Cost 4,544 3,920 1,488 2,544 3,904 260 460 280 880 624 960 19,864
DM 90% 90% 90% 86% 84% 86% 30% 30% 90% 90% 90%
DMI 0.576 1.440 0.864 0.826 2.429 0.344 0.060 0.042 0.072 0.086 0.029 6.768
CP
CPI
KONSENTRAT KUDA Tgl : No 1 2 3 4 5 6 7 8 9
17-Oct Bahan Bekatul Onggok giling Kopra Sawit SBM Elot Garam Kombicalphos Premix Grower TOTAL
Code : K 01 Hrg Formula Kg Biaya 3,000 20.0% 270 810,000 1,800 24.8% 335 602,640 3,000 20.0% 270 810,000 1,800 12.0% 162 291,600 8,000 6.0% 81 648,000 2,650 15.0% 203 536,625 2,050 1.0% 14 27,675 6,500 0.6% 8 52,650 30,000 0.6% 8 243,000 100.0% 1,350 4,022,190 2,979
RENCANA PEMBERIAN PAKAN Tgl : 20 September 2020 Code: No
Bahan
1 2 3 4 5 6 7 8 9 10 11 12 13
Silase Molasses Sawit SBM B. Kopra Gaplek Onggok Garam Urea Netral AH Kombicalphos Grower MSF ZA
14 Suplement TW 15 Suplement DD
Formula 32.64% 7.25% 12.33% 5.80% 8.71% 14.51% 16.68% 0.29% 0.87% 0.11% 0.22% 0.363% 0.22% 100.00%
As Feed
Harga
4.50 585 1.00 2,750 1.70 1,815 0.80 6,015 1.20 3,565 2.00 2,965 2.30 1,815 0.040 1,100 0.120 2,600 0.015 11,000 0.030 6,500 0.050 35,000 0.030 2,875 13.8 1 6,000 0.51 5,200 Total cost comfeed Costfeed/Kg
Cost 2,632.5 2,750.0 3,085.5 4,812.0 4,278.0 5,930.0 4,174.5 44.0 312.0 165.0 195.0 1,750.0 86.3 30,215 6,000 2,652 38,867 2,819
DM
CP
30.00% 6.0% 75.00% 2.0% 89.00% 11.0% 89.00% 42.0% 89.00% 21.0% 86.00% 4.0% 85.00% 4.0% 100.00% 100.00% 225.0% 100.00% 100.00% 100.00% 100.00% 46.0%
DMI 1.4 0.8 1.5 0.7 1.1 1.7 2.0 0.0 0.1 0.02 0.03 0.05 0.03 9.35
DMR = 67.8%
TDN
CPI
% 0.08 0.02 0.17 0.30 0.22 0.07 0.08 0.00 0.27 0.00 0.00 0.00 0.01 1.22
54.3% 63.0% 77.8% 83.2% 75.3% 75.3% 77.2%
Kg 0.73 0.47 1.18 0.59 0.80 1.30 1.51
6.58 TDN =
70.39%
RENCANA PEMBERIAN PAKAN Code : G2
DOF 1-20
Complete Feed INGREDIENT Filter 1.66975 Rice Straw 48 Corn silage 1 Rice Bran 6.04075 Soya bean meal 9.93 copra meal 6.94 Palm Kernel Meal 7.70925 Sagu puter 4.29 Elot 17.45 Onggok 8.99 Coffee skin 14.43025 Molasses 2.016 Salt 1.774 Urea 1.119 Netral AH 1.426 Kombicalphos 1.279 Premix Grower
Cost (Rp/kg) 450.00 700 2500.00 7,000 3,000 1,800 4,000 2650.00 1,800 900.00 1,800 2,300 2,500 11,000 7,000 35,000
% Ration 0.57 40.00 4.29 7.60 4.80 5.71 2.80 14.00 6.80 11.43 0.80 0.60 0.08 0.32 0.20
17.5 Kg/Hd 0.10 7.00 0 0.75 1.33 0.84 1.00 0.49 2.45 1.19 2.00 0.140 0.105 0.014 0.056 0.035
new ingredients above here
Standard Ash Mak 15% CP 14% CF 15 - 20%
NDF Sugar Starch
35 - 45% 5 - 10% 15 - 25%
ME
10.5 - 11.5%
PEF Urea
12-15% Mak 1%
Total As Fed Total DMI DM/AsFed Rp/kg AsFed Rp/kgDM Ash CP CF Fat NFE NDF Sugar Starch othercarbs ME Ca P PEF Urea Biaya pakan Total biaya
100.00 61.43 0.61 1,853.41 3,017.35 9.52 12.30 13.39 2.83 64.69 34.17 10.38 23.39 10.14 10.88 0.21 0.25 13.67 0.98
17.5 10.75 0.61 1,853.41 3,017.35 9.52 12.30 13.39 2.83 64.69 34.17 10.38 23.39 10.14 10.88 0.21 0.25 13.67 0.98 32,435 ### 32,435
A DOF 1-5 6 - 10 11 - 15
SBM 0.2 0.2 0.2
DDGS L Carnitine Finisher Cost/H/D Total 0.1 0.0001 0 1,755.0 8,775.0 0.1 0 0.0004 3,490.0 17,450.0 0.1 0.0006 4,390.0 21,950.0 Ttl Pkn 48,175.0 TK 10,714.3 Ttl Biaya 58,889.3 BB 450 130.9
B DOF 1-5 6-8 9 - 11 12 - 15
SBM 0.2 0.2 0.2 0.2
DDGS L Carnitine Finisher Cost/H/D Total 0.1 0.0001 0 1,755.0 8,775.0 0.1 0 0.0004 3,490.0 10,470.0 0.1 0 0.0006 4,390.0 13,170.0 0.1 0 0.0008 5,290.0 21,160.0 Ttl Pkn 53,575.0 TK 10,714.3 Ttl Biaya 64,289.3 BB 450 142.9
C DOF 1-5 6 - 10 11 - 15
SBM 0.2 0.2 0.2
DDGS L Carnitine 0.1 0.1 0.1
0 0 0
Finisher Cost/H/D Total 0.0004 3,490.0 17,450.0 0.0006 4,390.0 21,950.0 0.0008 5,290.0 26,450.0 0.0 0.0 Ttl Pkn 65,850.0 TK 10,714.3 Ttl Biaya 76,564.3 BB 450 170.1
PAKAN H - 13 PAKAN H - 14 KONSENTRAT H - 13 KONSENTRAT H - 14
