Rap Proyek Cikarang Rev 3 [PDF]

  • 0 0 0
  • Suka dengan makalah ini dan mengunduhnya? Anda bisa menerbitkan file PDF Anda sendiri secara online secara gratis dalam beberapa menit saja! Sign Up
File loading please wait...
Citation preview

PROYEK PEKERJAAN LOKASI NO. I.



: : :



GEDUNG KANTOR DAN GUDANG PT. RAJAWALI NUSINDO PEMBANGUNAN INFRASTRUKTUR DAN SARANA PENUNJANG GIIC DELTAMAS - CIKARANG PUSAT KETERANGAN



SATUAN



VOLUME



HARGA SATUAN



JUMLAH



PEKERJAAN JALAN DAN LAHAN PARKIR



A 1 2



JALAN & LAHAN PARKIR ( 22 M x 22 M ) Galian tanah t= 60 cm Buangan tanah galian keluar site



M3 M3



0.00 0.00



3 4 5 6 7 8



Urugan Limestone t= 20 cm Urugan sirtu t= 15 cm Pemadatan tanah, limestone & sirtu dengan alat Turap Pas. Batu kali ad. 1:5, siar dalam Beton lantai K-350 t= 20 cm ( Jalur Bongkar muat ) Beton lantai K-350 t= 15 cm ( Jalur Depan )



M3 M3 M2 M3 M3 M3



551.62 413.88 1,161.60 0.00 128.00 94.50



199,800 183,600 5,400 729,000 1,026,000 1,026,000



110,213,676 75,988,460 6,272,640 131,328,000 96,957,000



Plastik landasan Tulangan & Construction joint



M2



2,547.00



5,400 -



13,753,800 -



kg



1,850.00



9,180



16,983,000



594,000 64,800



78,111,000 91,594,800 621,202,376



9 10



- Dowel , besi D16-@80cm & dudukan dowel besi 11 12 13 B. 1 2 3 4 5 6 7 8 9 10 11 NO.



27,000 21,600



-



Ø 10mm + Tulangan TJ-LJ ,besi 2xØ 8 mm Tulangan wiremesh M8 Bekisting, kaso + tripleks 9 mm ( 2x pakai ) Lapisan asphal sand sheet 3 cm ( Jalur depan saja )



LB



131.50



M2



1,413.50



CANOPY PARKIRAN MOTOR, UK. 3 X 24 M Galian tanah pondasi Pondasi setempat, uk.60x60x40 cm Strauss pile, d = 2 m Kolom beton pedestal 25x25, h = 50 cm Angkur f16 mm



M3 M3 M3 M3 BH



3.20 0.16 0.71 0.23 20.00



54,000 1,998,000 2,646,000 2,646,000 54,000



172,800 319,680 1,878,660 608,580 1,080,000



Base plate ,plate hitam 10 mm Plate joint , plate hitam 8 mm Kolom & rafter , pipa hitam 4" sch.40 Purlin, pipa hitam 2" Atap zincalum 0.4 mm Braching/ikatan angin + turnbuckle M16



% % BT BT M2 BT



0.25 0.35 5.00 18.00 78.00 8.00



2,646,000 2,646,000 1,890,000 1,026,000 97,200 172,800



661,500 926,100 9,450,000 18,468,000 7,581,600 1,382,400



KETERANGAN



SATUAN



VOLUME



HARGA SATUAN



JUMLAH



12 13



Pengecatan besi Pemasangan baja/ erection



KG ls



20.00 1.00



1



CANOPY PARKIRAN MOBIL , UK. 5 X 24 Galian tanah pondasi



M3



3.20



2 3 4 5 6 7



Pondasi setempat, uk.60x60x40 cm Strauss pile, d = 2 m Kolom beton pedestal 25x25, h = 50 cm Angkur f16 mm Base plate ,plate hitam 10 mm Plate joint , plate hitam 8 mm



M3 M3 M3 BH LB LB



8 9 10



Kolom & rafter , pipa hitam 4" sch.40 Purlin, pipa hitam 2" Atap zincalum 0.4 mm



11 12 13



Braching/ikatan angin + turnbuckle M16 Pengecatan besi Pemasangan baja/ erection



C.



32,400 8,100,000



648,000 8,100,000 51,277,320



54,000



172,800



0.16 0.71 0.23 20.00 0.25 0.35



2,646,000 1,998,000 2,646,000 54,000 2,646,000 2,646,000



423,360 1,418,580 608,580 1,080,000 661,500 926,100



BT BT M2



14.00 26.00 117.00



1,890,000 1,026,000 97,200



26,460,000 26,676,000 11,372,400



BT KG ls



8.00 40.00 1.00



172,800 32,400 8,100,000



1,382,400 1,296,000 8,100,000 80,577,720



SUB TOTAL I II.



753,057,416



PEKERJAAN SALURAN & BETON DUICKER ( L = 65 M ) 1 2 3 4 5 6



Galian saluran Pasangan saluran U-Ditch 50x70x120 cm + Tutup Pas. Gravel saluran buis beton Ø 40 cm Pas. Gravel saluran buis beton Ø 30 cm Pipa PVC 4" Beton duicker jalan masuk, t= 20 cm



M3 M M3 M3 BT M3



16.38 46.80 24.88 27.99 14.60 4.54



54,000 864,000 702,000 594,000 259,200 2,646,000



884,520 40,435,200 17,467,060 16,623,809 3,784,328 12,020,449



7 8



Plastik landasan Tulangan Besi D 16 mm



M2 BT



33.68 61.87



10,800 324,000



363,754 20,047,322



SUB TOTAL II



NO.



KETERANGAN



111,626,441



SATUAN



VOLUME



HARGA SATUAN



JUMLAH



III.



PEKERJAAN PAGAR



1 2 3



PAGAR DEPAN ( PANJANG +/- 138 METER ) Galian tanah pondasi Pondasi setempat, uk.60x60x40 Strauss pile, d = 2 m



M3 M3 m



5.94 4.75 66.00



54,000 2,646,000 75,600



320,760 12,568,500 4,989,600



4 5 6 7 8



Sloof 200x300 Kolom 250x250, h = 3300 Pas. Dinding bata Plesteran dinding Acian dinding



M3 M3 M2 M2 M2



10.19 6.81 114.32 228.64 228.64



2,646,000 2,646,000 92,124 28,620 22,410



26,962,740 18,019,260 10,531,616 6,543,677 5,123,822



9



dinding granite untuk background plang perusahaan uk. 30x60 polished



m2



41.16



324,000



13,335,840



Pas. Huruf stainless (Rajawali Nusindo RNI Group) tinggi =



LS



1.00



10,800,000



10,800,000



LS M2 m UNIT



1.00 228.65 140.00 2.00



10,800,000 19,980 869,670 5,400,000



10,800,000 4,568,427 121,753,800 10,800,000



10



11 Pas. Logo RNI 12 Pengecatan dinding 13 Pek. Pagar BRC HD, dia. 8mm, tinggi = 1,90 m, L = 50 #REF! Pintu gerbang dorong berikut rel, ukuran 8x1,2 m, 2 bh SUB TOTAL III IV.



257,118,042



1 2



BANGUNAN MESS , MUSHOLLA ( 100 m2 ) Pasangan bouwplank dan pengukuran Pondasi pancang mini pile Δ 28 cm @ 12 m



M2 M



64.00 0.00



64,800 293,625



4,147,200 -



3 4 5 6 7 8



Galian pondasi Pas. Lantai kerja poer dan sloof Poer beton P1-145x75x70 cm beton fc'=25MPa (K250) Sloof beton S1 - 25x40 cm , beton fc'=22.5MPa (K225) Sloof beton 20/30 cm, K-225, besi 130 kg Kolom Type C1 - 45x35, beton fc'=25MPa ( K225 )



M3 M3 M3 M3 M3 M3



8.57 1.71 8.38 14.75 0.87 5.76



54,000 864,000 2,646,000 2,646,000 2,646,000 2,646,000



462,780 1,477,440 22,173,480 39,028,500 2,302,020 15,240,960



Kolom Type C3 - 35x35, beton fc'=25MPa ( K225 ) Kolom praktis Beton tangga Balok beton 25/50 Balok beton, 20/40 cm, besi 170 kg



M3 M M3 M3 M3



5.46 2.84 2.82 7.22 4.76



2,646,000 70,200 2,646,000 2,646,000 2,646,000



14,447,160 199,368 7,461,720 19,104,120 12,594,960



9 10 11 12 13 NO.



KETERANGAN



SATUAN



VOLUME



HARGA SATUAN



JUMLAH



14 15 16 17 18 19



Balok beton, 20/30 cm, besi 230 kg Balok beton, 15/25 cm+Lisplank t.10cm, besi 230 kg Plat lantai beton mess, t= 12 cm Plat atap beton mess, t= 10 cm Topian beton atas jendela Pas. Lantai beton K-225, t= 10 cm



M3 M3 M3 M3 M3 M3



2.31 1.37 18.12 13.30 0.72 13.20



2,646,000 2,646,000 1,998,000 1,998,000 1,998,000 1,998,000



6,112,260 3,625,020 36,203,760 26,573,400 1,438,560 26,373,600



20 21 22 23 24 25



Tul. Wiremesh M6 Pasangan dinding bata merah 1:5 Plesteran dinding 1:5, tebal 1,5 cm Acian dinding Keramik dinding K.Mandi dan tempat wudlu 20/25 Pasangan Lantai keramik KM/WC dan area Wudlu



lb M2 M2 M2 M2 M2



13.00 425.89 851.78 851.78 58.50 23.25



648,000 92,124 28,620 22,410 129,600 129,600



8,424,000 39,234,690 24,377,944 19,088,390 7,581,600 3,013,200



26 27 28



Pasangan Lantai keramik 40/40 cm Pasangan keramik tangga 40/40 cm Railling tangga, pipa galv. 1.5 "



M2 M2 M



266.75 14.25 5.60



129,600 129,600 540,000



34,570,800 1,846,800 3,024,000



29 30 31 32 33 34



Pintu KM/WC, Type P6 Pintu KM/WC, Type P5 Pintu Type P4 Jendela allumunium type J3 Jendela type JM.5 Pasangan kloset jongkok



UNIT UNIT UNIT UNIT UNIT UNIT



3.60 3.60 4.80 4.80 4.80 3.60



216,000 216,000 810,000 702,000 702,000 270,000



777,600 777,600 3,888,000 3,369,600 3,369,600 972,000



35 36 37 38 39 40



Pasangan kloset Duduk Kran dinding besi Kran shower Jet washer Waterproofing dak coating Plafond gypsum rangka hollow



UNIT UNIT UNIT UNIT M2 M2



3.60 7.20 7.20 7.20 132.00 284.00



1,080,000 81,000 54,000 54,000 81,000 129,600



3,888,000 583,200 388,800 388,800 10,692,000 36,806,400



41 42 43 44 45 46



List plafond gypsum List plafond kayu profil 5 cm Cat dinding dan plafond Instalasi air bersih pipa AW ½ inchi Instalasi air bersih pipa AW ¾ inchi Instalasi air kotor pipa AW 3 inchi



M M M2 BT BT BT



115.20 57.60 1,132.80 6.00 9.60 20.40



15,120 10,800 19,980 16,200 18,900 48,600



1,741,824 622,080 22,633,344 97,200 181,440 991,440



47 48 49



Instalasi air kotor pipa AW 4 inchi Septicktank biotech vol = 3 m³ Floor drain



BT BH BH



12.00 1.00 7.20



64,800 3,240,000 81,000



777,600 3,240,000 583,200



NO.



KETERANGAN



SATUAN



VOLUME



HARGA SATUAN



JUMLAH



50 51 52 53 54 55



Roof drain 4" stainless Panel PP - 20 A Pas. Titik lampu Downlight ( Include instalasi ) Pas. Titik lampu Baret 40 w ( include instalasi ) Saklaar tunggal Pas.titik stop kontak 1 P



BH UNIT BH B BH BH



4.80 1.00 9.60 1.00 3.60 7.20



54,000 1,080,000 81,000 108,000 32,400 37,800



259,200 1,080,000 777,600 108,000 116,640 272,160



56 57 58



Saklaar seri Pas. AC 1 PK ( Instalasi saja ) Pas. AC 2 PK ( Instalasi saja )



BH UNIT UNIT



2.40 1.00 1.00



37,800 1,080,000 2,160,000



90,720 1,080,000 2,160,000



SUB TOTAL IV V. A. 1 2



482,841,780



POS SECURITY 1 UK.2,5x3M + TOILET UK.1.5x2M POS SECURITY 1 Pondasi pancang mini pile Δ 28 cm @ 3 m Pas. Lantai kerja poer dan sloof



M M3



0.00 0.16



293,625 864,000



138,240



Poer beton uk. 60x60x40 cm, K-225, besi 140 kg Sloof beton 15/20 cm, K-225, besi 130 kg Kolom 20/20 cm, besi 220 kg Balok beton, 15/25 cm, besi 200 kg Balok beton, 15/25 cm + Lisplank beton Plat atap beton, t = 8 cm



M3 M3 M3 M3 M3 M3



0.58 0.33 0.51 1.05 0.32 1.03



2,646,000 2,646,000 2,646,000 2,646,000 2,646,000 2,646,000



1,534,680 873,180 1,349,460 2,778,300 846,720 2,725,380



9 10 11 12 13 14



Pas. Lantai beton Tumbuk, K-175, t= 7 cm Rabat beton t. 7 cm, camp. 1:3:5 Pasangan dinding bata merah 1:5 Plesteran dinding 1:5, tebal 1,5 cm Acian dinding Pasangan Lantai keramik 40/40 cm



M3 M3 M2 M2 M2 M2



0.53 0.90 31.62 63.24 63.24 7.50



864,000 864,000 92,124 28,620 22,410 129,600



457,920 777,600 2,912,961 1,809,929 1,417,208 972,000



15 16 17



Pintu allumunium type P4 Jendela allumunium type J2 Jendela allumunium type JM2



UNIT UNIT UNIT



1.00 1.00 1.00



1,350,000 810,000 1,080,000



1,350,000 810,000 1,080,000



18 19 20 21 22



Instalasi air hujan pipa AW 4 inchi Roof drain 4" Waterproofing dak couting Cat dinding dan expose dak beton Pas. Box MCB 20x20 + MCB 6 A



BT BH M2 M2 UNIT



4.00 5.00 16.83 63.24 1.00



64,800 108,000 81,000 19,980 1,620,000



259,200 540,000 1,363,230 1,263,535 1,620,000



3 4 5 6 7 8



NO.



KETERANGAN



SATUAN



VOLUME



HARGA SATUAN



JUMLAH



23 24 25



Pasang titik lampu Pas. titik stop kontak Saklar tunggal



TTK BH BH



6.00 2.00 2.00



81,000 37,800 37,800



486,000 75,600 75,600 27,516,743



B.



TOILET POS SECURITY 1



1 2 3 4 5 6



Pas. Lantai kerja poer dan sloof Poer beton uk. 60x60x40 cm, K-225, besi 140 kg Sloof beton 15/20 cm, K-225, besi 130 kg Kolom 20/20 cm, besi 220 kg Balok beton, 15/25 cm, besi 200 kg Plat atap beton, t = 8 cm



M3 M3 M3 M3 M3 M3



0.06 0.29 0.15 0.27 0.19 0.34



7 8 9



Pas. Lantai beton Tumbuk, K-175, t= 7 cm Pasangan dinding bata merah 1:5 Plesteran dinding 1:5, tebal 1,5 cm



M3 M2 M2



10 11 12 13 14 15



Acian dinding Pas.Keramik dinding KM/WC 20x25, t = 1 m Pasangan Lantai keramik KM/WC, 20x20 Pintu KM/WC, Type P6 Pasangan kloset jongkok Kran dinding besi



16 17 18 19 20 21 22 23 24 25 26



864,000 2,646,000 2,646,000 2,646,000 2,646,000 2,646,000



47,952 767,340 396,900 714,420 502,740 899,640



0.30 13.81 50.40



864,000 92,124 28,620



259,200 1,272,232 1,442,448



M2 M2 M2 BH BH BH



50.40 12.60 16.80 1.00 1.00 1.00



22,410 129,600 129,600 270,000 270,000 81,000



1,129,464 1,632,960 2,177,280 270,000 270,000 81,000



Cat dinding dan plafond expose Instalasi air bersih pipa AW ½ inchi Instalasi air bersih pipa AW ¾ inchi Instalasi air kotor pipa AW 3 inchi Instalasi air kotor pipa AW 4 inchi Septicktank biotech vol = 1 m³



M2 BT BT BT BT UNIT



67.20 1.00 2.00 1.00 1.00 1.00



19,980 16,200 18,900 48,600 64,800 2,160,000



1,342,656 16,200 37,800 48,600 64,800 2,160,000



Floor drain 3" Pasang titik lampu Pas. titik stop kontak Saklar seri Saklar tunggal



BH TTK BH BH BH



1.00 2.00 1.00 1.00 1.00



108,000 81,000 37,800 37,800 37,800



108,000 162,000 37,800 37,800 37,800 15,917,032



SUB TOTAL V



NO.



KETERANGAN



43,433,776



SATUAN



VOLUME



HARGA SATUAN



JUMLAH



VI.



BANGUNAN POWER HOUSE 2,5 x 4 m Ruang Panel Elektrik & Genset Pondasi pancang mini pile Δ 28 cm @ 3 m Pas. Lantai kerja poer dan sloof Poer beton uk. 60x60x40 cm, K-225, besi 140 kg Sloof beton 15/20 cm, K-225, besi 130 kg



M3 M3 M3 M3



0.00 0.17 0.58 0.39



1,998,000 864,000 2,646,000 2,646,000



146,880 1,534,680 1,031,940



5 6 7 8 9 10



Kolom beton 25/25 cm Balok beton, 15/25 cm, besi 230 kg Balok beton, 15/25 cm + listplank, besi 230 kg Plat dak beton, t= 10 cm Pas. Lantai beton K-225, t= 8 cm Tul. Wiremesh M6



M3 M3 M3 M3 M3 LB



0.42 1.27 0.95 1.85 0.80 1.00



2,646,000 2,646,000 2,646,000 2,646,000 2,646,000 648,000



1,111,320 3,360,420 2,513,700 4,895,100 2,116,800 648,000



11 12 13



Rabat beton t. 5 cm, camp. 1:3:5 Pasangan dinding bata merah 1:5 Plesteran dinding 1:5, tebal 1,5 cm



M3 M2 M2



0.50 22.46 46.92



864,000 92,124 28,620



432,000 2,069,105 1,342,850



14 15 16 17 18 19



Acian dinding Jalusi besi Pintu besi double , uk 2x @ 750x2100 Gutter untuk jaringan kabel Steel grating penutup gutter ( finish cat minyak ) Waterproofing dak couting



M2 UNIT UNIT m m M2



46.92 6.00 1.00 10.00 10.00 18.48



22,410 810,000 810,000 27,000 54,000 81,000



1,051,477 4,860,000 810,000 270,000 540,000 1,496,880



20 21 22 23 24 25



Cat dinding dan plafond expose Roof drain 4" stainless Pipa PVC AW 4" Instalasi titik lampu Instalasi stop kontak Saklar tunggal



M2 BH BT BH BH BH



46.92 4.80 2.00 2.00 1.00 1.00



19,980 108,000 64,800 81,000 37,800 37,800



937,462 518,400 129,600 162,000 37,800 37,800



BH



1.00



37,800



37,800



1 2 3 4



SUB TOTAL VI VII. 1 2 3 4 5 NO.



32,092,014



BANGUNAN RUMAH POMPA 2,5X3 M & SUPLLY AIR BERSIH SYSTEM Pondasi strauss pile @ 3 m Pas. Lantai kerja poer dan sloof Poer beton uk. 60x60x40 cm, K-225, besi 140 kg Sloof beton 15/20 cm, K-225, besi 130 kg Kolom beton 20/20 cm, besi 220 kg



KETERANGAN



M3 M3 M3 M3 M3 SATUAN



1.02 0.18 0.70 0.26 0.58 VOLUME



1,998,000 702,000 2,646,000 2,646,000 2,646,000 HARGA SATUAN



2,037,960 126,360 1,841,616 698,544 1,524,096 JUMLAH



6 7 8 9 10 11



Balok beton, 15/25 cm, besi 200 kg Balok beton, 15/25 cm + listplank Plat dak beton, t= 10 cm Pas. Lantai beton K-225, t= 8 cm Tul. Wiremesh M6 Rabat beton t. 5 cm, camp. 1:3:5



M3 M3 M3 M3 LB M3



0.86 2.00 2.16 2.16 1.20 1.35



2,646,000 2,646,000 2,430,000 1,998,000 594,000 702,000



2,286,144 5,302,584 5,248,800 4,315,680 712,800 947,700



12 13 14 15 16 17



Pasangan dinding bata merah 1:5 Plesteran dinding 1:5, tebal 1,5 cm Acian dinding Jalusi besi Pintu besi double , uk 2x @ 750x2100 Waterproofing dak couting



M2 M2 M2 BH BH M2



37.36 74.71 74.71 1.00 1.00 27.00



92,124 28,620 22,410 810,000 2,700,000 64,800



3,441,384 2,138,257 1,674,296 810,000 2,700,000 1,749,600



18 19 20



Cat dinding dan plafond expose Roof drain 3" stainless Pipa PVC AW 3"



M2 BH BT



101.71 4.80 3.60



19,980 54,000 48,600



2,032,206 259,200 174,960



21 22 23 24 25 26



Instalasi titik lampu Instalasi Power untuk pompa NYY 3x4 mm, 3 Phasa Saklaar tunggal Instalasi Utama pipa air bersih, pipa galvanis 1 1.4 " Instalasi pipa supply air bersih, pipa galvanis 1 " Pressure reducing valve , PRV 1 1/4 "



BH M BH BT BT BT



6.00 6.00 1.00 1.00 1.00 2.00



81,000 27,000 3,780 270,000 216,000 540,000



486,000 162,000 3,780 270,000 216,000 1,080,000



27



Bosster pump , Ebara 80x65 FS2H511, 800 ltr/menit, head



UNIT



1.00



5,400,000



5,400,000



SUB TOTAL VII VIII. 1 2



47,639,967



SYSTEM PENGAMAN KEBAKARAN ( PERSIAPAN WATTER SUPPLY HYDRANT SYSTEM ) GROUND WATTER TANK / GWT , CAPS. Min.80 M3 ( Persiapan Watter Supply Hydrant System ) Galian tanah GWT m3 56.25 54,000 m3



25.00



3



Base & dinding beton uk. 2,5x15x2.5 m, beton K-300 T. 20 cm , Tul. Besi dia. 13 mm double layer Beton penutup GWT, K225 T. 10 cm



m3



3.75



4 5 6



Wiremesh M8 PVC Watter stop lebar 300 mm Watterproofing liquid



lb m m2



4.00 13.50 125.00



66,150,000 7,350,000



440,000 80,000 80,000



1,760,000 1,080,000 10,000,000



SUB TOTAL VIII NO.



KETERANGAN



3,037,500



2,646,000 1,960,000



89,377,500 SATUAN



VOLUME



HARGA SATUAN



JUMLAH



IX. 1 2 3 4 5



PENYAMBUNGAN UTILITAS DAN LAIN - LAIN Biaya penyambungan daya listrik ke PLN (131 KVA) + SLO Kabel toevoer NYFGBy (4x70 mm) Panel Utama (MDP) Biaya penyambungan air bersih ke PDAM Lampu Penerangan Jalan



ls m ls ls ls



1.00 24.00 1.00 1.00 1.00



40,000,000 960,000 6,000,000 8,000,000 8,100,000



40,000,000 40,000 6,000,000 8,000,000 8,100,000



SUB TOTAL IX



63,060,000 TOTAL



1,880,246,935



JAKARTA, 13 JANUARI 2020 CV. ARTHA LOKA PERKASA



Ir. A. SOFYAN ( DIREKTUR )