7 0 53 KB
Case 1 Chef's Best company is planning to produce 800,000 electric mixer for next year. each mixer takes half an hour of labor standards for its completion. the company uses direct labor hours to charge overhead on the product. total overhead budgeted for the following year was 1120000 and the standard fixed overhead rate is $0.55 per unit produced. actual results for the current year are as follows Actual production (units)
786.000
Actual direct labor hours
390.000
Actual variable overhead
$695.000
Actual fixed overhead
$430.000
Asked: 1. Calculate the fixed overhead applied 2. Calculate the volume variance and fixed overhead spending 3. Calculate the variable overhead applied 4. Calculate the variance of the variable overhead spending and efficiency Answer 1. Fixed overhead rate = $0.55/(1/2 hr. per unit) = $1.10 per DLH SH = 786,000 × 0.5 = 393,000 Applied FOH = $1.10 × 393,000 = $432,300 2. Fixed overhead analysis: Actual FOH
Budgeted FOH
Applied FOH
$430,300
$1.10 × 400,000*
$1.10 × 393,000
$9,700 F
$7,700 U
Spending
Volume
*400,000 expected hours = 0.5 hour × 800,000 units) 3. Variable OH rate = ($1,120,000 – $440,000)/400,000= $1.70 per DLH 4. Variable overhead analysis: Actual VOH
Budgeted VOH
Applied VOH
$695,000
$1.70 × 390,000
$1.70 × 393,000
$32,000 U
$5,100 F
Spending
Efficiency
Case 2 In early 2008, Krayler Company has the following standard cost sheet to produce one of the chemical products Direct materials (6 pounds @ $ 6.40)
$ 38.40
Direct labor (1.8 hours @ $ 18.00)
32.40
Fixed overhead (1.8 hours @ $ 8.00)
14.40
Variable overhead (1.8 hours @ $ 1.50) Standard cost per unit
2.70 $ 87.90
Krayler calculate overhead rate by using practical volume, which is 288,000 units. Actual results for 2008 are as follows: a. Units produced: 280,000 b. Materials purchased: 1.6847 million pounds worth of @ 6.60 c. Raw materials used: 1.684 million pounds d. Direct labor: 515,000 hours at a cost of $ 18.10 e. Fixed overhead: $ 4,140,200 f. Variable overhead: @ 872 000 Requested: 1. Calculate the price and usage variances for raw materials! 2. Calculate the labor rate variance and a labor efficiency! 3. Calculate the spending variance and fixed overhead volume! 4. Calculate the variance of the variable overhead spending and efficiency! 5. Relates to the data in the 9-14 workout, prepare journal entries for the following! a. Purchase of raw materials b. Expenditure of raw materials for production (work in process) c. Additional labor for work in progress d. Additional overhead to work in process e. Closing variance of raw materials, labor, and overhead to cost of goods sold Answer: 1. MPV = (AP – SP)AQ = ($6.60 – $6.40)1,684,700 = $336,940 U MUV = (AQ – SQ)SP = (1,684,000 – 1,680,000)$6.40 = $25,600 U
Note: There is no three-pronged analysis for materials because materials purchased is different from the materials used. (MPV uses materials purchased and MUV uses materials used.) 2. LRV
= (AR – SR)AH = ($18.10 – $18.00)515,000 = $51,500 U
LEV
= (AH – SH)SR = [515,000 – (1.8 × 280,000 units)]$18.00 = $198,000 U AR × AH
$18.10 × 515,000
SR × AH
SR × SH
$18 × 515,000
$18 × 504,000
$51,500 U
$198,000 U
Rate
Efficiency
3. Fixed overhead analysis: Actual FOH
Budgeted FOH
Applied FOH
$4,140,200
$8 × 518,400
$8 × 504,000
$7,000 F
$115,200 U
Spending
Volume
Note: Practical volume in hours = 1.8 × 288,000 = 518,400 hours 4. Variable overhead analysis: Actual VOH
Budgeted VOH
Applied VOH
$872,000
$1.50 × 515,000
$1.50 × 504,000
$99,500 U
$16,500 U
Spending
Efficiency
5. Journal Entries a. Materials Inventory MPV
10,782,080 336,940
Accounts Payable b. Work in Process MUV
11,119,020 10,752,000 25,600
Materials Inventory
10,777,600
c. Work in Process
9,072,000
LRV
51,500
LEV
198,000 Accrued Payrol
d. Work in Process
l9,321,500 4,788,000
Fixed Overhead Control
4,032,000
Variable Overhead Control
756,000
e. Materials and labor: Cost of Goods Sold
612,040
MPV
336,940
MUV
25,600
LRV
51,500
LEV
198,000
Overhead disposition: Cost of Goods Sold
108,200
Fixed Overhead Control Cost of Goods Sold Variable Overhead Control
108,200 116,000 116,000